Senior Debt (Details Narrative) (USD $) | 3 Months Ended |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Dec. 31, 2014 |
Debt Instrument [Line Items] | | |
Senior secured credit facility, deferred interest payable | $4,551 | $1,653 |
Senior Notes | | |
Debt Instrument [Line Items] | | |
Senior secured credit facility | | 192,000 |
Senior secured credit facility, current borrowings | 165,000 | 165,000 |
Senior secured credit facility, original issue discount | 20,000 | 20,000 |
Senior secured credit facility, outstanding | 185,956 | 173,627 |
Senior secured credit facility, unamortized original issue discount | 16,986 | 12,877 |
Senior secured credit facility, deferred interest payable | 4,551 | 1,653 |
Senior secured credit facility, maturity date | 28-Oct-15 | 28-Apr-15 |
Senior secured credit facility, debt interest rate | 7.00% | 7.00% |
Senior secured credit facility, weighted average paid-in-kind interest rate | 5.00% | 5.00% |
Senior secured credit facility, paid-in-kind interest | 3,970 | 1,504 |
Senior secured credit facility, payment terms | | The Company has the option to prepay the loans. With respect to any prepayment or repayment of (a) Tranche A, a make-whole fee in an amount equal to two percent (2%) of the outstanding balance of Tranche A if such prepayment or repayment occurs on or prior to April 28, 2015 and four percent (4%) thereafter will be payable; (b) Tranche B, a make-whole fee in an amount equal to four percent (4%) of the outstanding balance of Tranche B if such prepayment or repayment occurs on or prior to April 28, 2015, and five percent (5%) thereafter will be payable. The Company has accrued the make-whole fees due upon the maturity of the Senior Loan on April 28, 2015 on the straight line basis which approximates the effective interest rate. The amount of make whole fees accrued at March 31, 2015 and December 31, 2014 was $4,551 and $1,653 and is included in deferred interest in the accompanying consolidated balance sheets. |
Senior secured credit facility, collateral | | The borrowings under the Senior Loan are secured by first lien mortgages on all of the CompanyBs existing properties and pledges of equity interests in the Operating Partnership. The obligations under the Senior Loan are guaranteed by the Company. |
Senior secured credit facility, covenant terms | | The Senior Loan contains affirmative and negative covenants, which include restrictions on additional indebtedness, restrictions on liens, fundamental changes, dispositions, restricted payments, change in nature of business, transactions with affiliates and burdensome agreements. The Senior Loan contains financial covenants that require the maintenance of a minimum debt service coverage ratio as of the last day of any fiscal quarter of 1.1 to 1.0 and an annual amount of net operating income of not less than $12,200. The Senior Loan is subject to acceleration upon certain specified events of default, including breaches of representations or covenants, failure to pay other material indebtedness, failure to pay taxes or a change of control of our company, as defined in the senior secured loan agreement. |
Senior secured credit facility, compliance | | At March 31, 2015, the Company is in compliance with all covenants under the Senior Loan. |
Senior Notes | Tranche C | | |
Debt Instrument [Line Items] | | |
Senior secured credit facility | | 20,000 |
Senior secured credit facility, debt interest rate | | 7.00% |
Senior secured credit facility, interest rate description | | Payment-in-kind interest at an annual rate of 8% compounded monthly. |
Senior Notes | Tranche B | | |
Debt Instrument [Line Items] | | |
Senior secured credit facility | | 101,000 |
Senior secured credit facility, current borrowings | | 95,800 |
Senior secured credit facility, debt interest rate | | 7.00% |
Senior secured credit facility, interest rate description | | Payment-in-kind interest at an annual rate of 8% compounded monthly. |
Senior Notes | Tranche A | | |
Debt Instrument [Line Items] | | |
Senior secured credit facility | | 71,000 |
Senior secured credit facility, current borrowings | | $69,200 |
Senior secured credit facility, debt interest rate | | 7.00% |
Senior secured credit facility, interest rate description | | Payment-in-kind interest at an annual rate of 3% compounded monthly. |