Indebtedness | 5. Indebtedness The following table sets forth a summary of the Company’s borrowings outstanding under its respective secured debt, unsecured line of credit and unsecured debt as of September 30, 2023 and December 31, 2022. Indebtedness - schedule of secured and unsecured debt outstanding Outstanding Balance at Debt September 30, December 31, Interest rate at Final Secured debt: AIG Loan $ 109,646 $ 111,758 4.08% November 1, 2023 Ohio National Life Mortgage 18,572 19,045 4.14% August 1, 2024 Allianz Loan 61,546 62,388 4.07% April 10, 2026 Nationwide Loan 15,000 15,000 2.97% October 1, 2027 Minnesota Life Memphis Industrial Loan (1) 55,244 56,000 3.15% January 1, 2028 Lincoln Life Gateway Mortgage 28,800 28,800 3.43% January 1, 2028 Midland National Life Insurance Mortgage 10,717 10,820 3.50% March 10, 2028 Minnesota Life Loan 19,683 20,019 3.78% May 1, 2028 Transamerica Loan 59,669 67,398 4.35% August 1, 2028 Total secured debt $ 378,877 $ 391,228 Unamortized debt issuance costs, net (1,308 ) (1,985 ) Unamortized premium/(discount), net 145 288 Total secured debt, net $ 377,714 $ 389,531 Unsecured debt: $100m KeyBank Term Loan (2) 100,000 100,000 3.10% (3)(4) August 11, 2026 $200m KeyBank Term Loan (2) 200,000 200,000 3.13% (3)(4) February 11, 2027 $150m KeyBank Term Loan (2) 150,000 150,000 4.50% (3)(4) May 2, 2027 Total unsecured debt $ 450,000 $ 450,000 Unamortized debt issuance costs, net (2,177 ) (2,655 ) Total unsecured debt, net $ 447,823 $ 447,345 Borrowings under line of credit: KeyBank unsecured line of credit (2) 65,000 77,500 6.98% (3) August 11, 2025 Total borrowings under line of credit $ 65,000 $ 77,500 _______________ (1) On March 11, 2022, a wholly-owned subsidiary of the Operating Partnership assumed a mortgage (the “Minnesota Life Memphis Industrial Loan”) with a balance of $56,000 in conjunction with our acquisition of all outstanding interests in the entity owning the portfolio in Memphis, Tennessee. The Minnesota Life Memphis Industrial Loan, held by Minnesota Life Insurance Company, matures on January 1, 2028, bears interest at 3.15% and is secured by the properties. The Minnesota Life Memphis Industrial Loan requires monthly installments of interest only through January 1, 2023, and afterwards, monthly installments of principal plus accrued interest through January 1, 2028, at which time a balloon payment is required. The Company has the right to prepay the borrowings outstanding, subject to a prepayment penalty in effect until the loan approaches maturity. (2) On May 2, 2022, the Company entered into an amendment to the KeyBank unsecured facility. The credit facility agreement, as amended, expanded the availability on the KeyBank unsecured line of credit up to $350 million and entered into a new $150 million unsecured term loan (the “$150m KeyBank Term Loan”), with an accordion feature that allows the total borrowing capacity under the credit facility to be increased to $1 billion, subject to certain conditions. The $150m KeyBank Term Loan matures in May 2027. The maturity date for the KeyBank unsecured line of credit remains unchanged. The amendment also provided for the transition of the reference rate for the KeyBank unsecured line of credit and the $100m, $200m, and $150m KeyBank Term Loans from 1-month LIBOR to Secured Overnight Financing Rate (“SOFR”). Borrowings under the credit agreement, as amended, bear interest at either (1) the base rate (determined as the highest of (a) KeyBank’s prime rate, (b) the Federal Funds rate plus 0.50% and (c) the Adjusted Term SOFR for a one month tenor plus 1.0% or (2) SOFR, plus, in either case, a spread (A) between 35 and 90 basis points for revolver base rate loans or between 135 and 190 basis points for revolver SOFR rate loans and (B) between 30 and 85 basis points for term base rate loans or between 130 and 185 basis points for term SOFR rate loans, with the amount of the spread depending on the Company’s total leverage ratio. (3) For the month of September 2023, the one-month term SOFR for our unsecured debt and borrowings under line of credit was 5.327%. The spread over the applicable rate for the $100m, $150m, and $200m KeyBank Term Loans and KeyBank unsecured line of credit is based on the Company’s total leverage ratio plus the 0.1% SOFR index adjustment. (4) As of September 30, 2023, the one-month term SOFR for the $100m, $150m and $200m KeyBank Term Loans was swapped to a fixed rate of 1.504%, 2.904%, and 1.527%, respectively. Financial Covenant Considerations The Company is in compliance with all respective financial covenants for our secured and unsecured debt and unsecured line of credit as of September 30, 2023. Fair Value of Debt The fair value of our debt and borrowings under line of credit was estimated using Level 3 inputs by calculating the present value of principal and interest payments, using discount rates that best reflect current market interest rates for financings with similar characteristics and credit quality, and assuming each loan is outstanding through its maturity. The following table summarizes the aggregate principal outstanding under the Company’s indebtedness and the corresponding estimate of fair value as of September 30, 2023 and December 31, 2022: Indebtedness - schedule of fair value of debt instruments September 30, 2023 December 31, 2022 Indebtedness (in thousands) Principal Outstanding Fair Value Principal Outstanding Fair Value Secured debt $ 378,877 $ 358,727 $ 391,228 $ 372,682 Unsecured debt 450,000 450,000 450,000 450,000 Borrowings under line of credit, net 65,000 65,000 77,500 77,500 Total 893,877 $ 873,727 918,728 $ 900,182 Unamortized debt issuance cost, net (3,485 ) (4,640 ) Unamortized premium/(discount), net 145 288 Total carrying value $ 890,537 $ 914,376 |