UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q/A
(Amendment No. 1)
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2015
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________________ to __________________
Commission File Number: 000-55017
MOXIAN, INC.
(Exact name of registrant as specified in its charter)
Nevada | 27-3729742 | |
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification No.) |
Block A, 9/F, Union Plaza, 5022 Binjiang Avenue,
Futian District, Shenzhen City, Guangdong Province, China
(Address of Principal Executive Offices)
Tel: +86 (0)755-66803251
(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ | |
Non-accelerated filer | ☐ | Smaller reporting company | ☒ | |
(Do not check if smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes ☐ No ☒
As of May 15, 2015, the registrant had 198,300,000 shares of common stock, par value $.001 per share, issued and outstanding.
EXPLANATORY NOTE
We are filing this Quarterly Report on Form 10-Q/A (the “Amended Filing”) to amend our Quarterly Report on Form 10-Q for the quarter ended March 31, 2015, which was filed with the Securities and Exchange Commission (“SEC”) on May 20, 2015 (the “Original Filing”). We are amending the Original Filing to restate our unaudited condensed consolidated financial statements as of March 31, 2015 incorrect application of certain accounting practices and procedures in relation to the acquisition of Moxian Intellectual Property Limited (the “Moxian IP”) which should be accounted for as an asset acquisition, and not a business acquisition, for the three and six months ended March 31, 2015.
In connection with the acquisition of Moxian IP on January 30, 2015, the Company accounted for this transaction as business acquisition and recognized goodwill of USD 6,782,000. The Company identified this transaction should be accounted for assets acquisition and the USD 6,782,000 intangible assets - Intellectual property rights should be recognized. Accordingly, the amortization of the intangible assets would increase by USD 169,550 and USD 169,550 for the three and six months ended March 31, 2015, respectively. The net loss would increase by the same amounts for each period abovementioned.
An explanation of the impact on our unaudited condensed consolidated financial statements, and a detailed reconciliation of amounts as originally reported to restated amounts are contained in Note 2 to the accompanying restated financial statements contained in Part I — Item 1 of this Amended Filing.
For the convenience of the reader, this Amended Filing sets forth the Original Filing, as modified and superseded where necessary to reflect the restatement. The following items have been amended as a result of, and to reflect, the restatement:
1. | Part I - Item 1. Financial Statements |
2. | Part I - Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations |
In accordance with applicable SEC rules, this Amended Filing includes new certifications required by Rule 13a-14 under the Securities and Exchange Act of 1934 (“Exchange Act”) from our Chief Executive Officer dated as of the date of filing of this Amended Filing.
Except for the items noted above, no other information included in the Original Filing is being amended or updated by this Amended Filing. This Amended Filing continues to describe the conditions as of the date of the Original Filing and, except as contained herein; we have not updated or modified the disclosures contained in the Original Filing. Accordingly, this Amended Filing should be read in conjunction with our filings made with the SEC subsequent to the filing of the Original Filing, including any amendments to those filings.
TABLE OF CONTENTS
Page No. | ||
PART I – FINANCIAL INFORMATION | ||
Item 1. | Financial Statements | 1 |
Balance Sheets as of March 31, 2015 (Unaudited) and September 30, 2014 | 2 | |
Unaudited Statements of Operations and Comprehensive Income for the Six Months Ended March 31, 2015 and 2014 | 3 | |
Unaudited Statements of Stockholders’ Equity as of March 31, 2015 | 4 | |
Unaudited Statements of Cash Flows for the Six Months Ended March 31, 2015 and 2014 | 5 | |
Notes to Financial Statements (unaudited) | 6 | |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations. | 25 |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk. | 28 |
Item 4. | Controls and Procedures. | 28 |
PART II – OTHER INFORMATION | ||
Item 1. | Legal Proceedings. | 29 |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds. | 29 |
Item 3. | Defaults Upon Senior Securities. | 29 |
Item 4. | Mine Safety Disclosures | 29 |
Item 5. | Other Information | 29 |
Item 6. | Exhibits. | 29 |
Signatures | 30 | |
Certifications |
PART I – FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
MOXIAN CHINA, INC.
(A CORPORATION IN THE DEVELOPMENT STAGE)
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED MARCH 31, 2015 AND 2014
(Stated in US Dollars)
INDEX TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
PAGES | |
UNAUDITED CONSOLIDATED BALANCE SHEETS | 2 |
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME | 3 |
UNAUDITED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY | 4 |
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS | 5 |
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS | 6 – 24 |
1 |
MOXIAN CHINA, INC.
(A DEVELOPMENT STAGE COMPANY)
UNAUDITED CONSOLIDATED BALANCE SHEETS
(Stated in US Dollars)
As of | ||||||||
March 31, 2015 | September 30, 2014 | |||||||
ASSETS | ||||||||
CURRENT ASSETS | ||||||||
Cash and cash equivalents | $ | 693,419 | $ | 1,770,196 | ||||
Prepayments, deposits and other receivables | 1,354,346 | 741,645 | ||||||
Inventory | 45,097 | - | ||||||
Total current assets | 2,092,862 | 2,511,841 | ||||||
Property and equipment, net (Note 4) | 583,323 | 348,669 | ||||||
Intangible assets (Note 11) | 6,612,450 | - | ||||||
TOTAL ASSETS | $ | 9,288,635 | $ | 2,860,510 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
CURRENT LIABILITIES | ||||||||
Accruals and other payables | $ | 414,000 | $ | 295,601 | ||||
Payable for acquisition (Note 10) | 7,782,000 | 1,000,000 | ||||||
Loans from shareholders (Note 5) | 4,738,198 | 4,018,861 | ||||||
Loans from a third party(Note 6) | 2,897,214 | 2,133,071 | ||||||
Total current liabilities | 15,831,412 | 7,447,533 | ||||||
Total liabilities | $ | 15,831,412 | $ | 7,447,533 | ||||
STOCKHOLDERS’ EQUITY | ||||||||
Capital stock (Note 7) | ||||||||
Preferred stock, $0.001 par value, authorized: 100,000,000 shares. Nil shares issued and outstanding as of March 31, 2015 and September 30, 2014 | - | - | ||||||
Common stock*, $0.001 par value, authorized: 500,000,000 shares. 198,300,000 shares issued and outstanding as of March 31, 2015 and September 30, 2014 | 198,300 | 198,300 | ||||||
Additional paid-in capital | 162,914 | 162,914 | ||||||
Deficit accumulated during the development stage | (7,148,664 | ) | (5,001,166 | ) | ||||
Accumulated other comprehensive income | 244,673 | 52,929 | ||||||
Total stockholders’ deficit | (6,542,777 | ) | (4,587,023 | ) | ||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 9,288,635 | $ | 2,860,510 |
*The number of shares of common stock has been retroactively restated to reflect the 60-for-1 forward stock split effected on December 13, 2013.
See accompanying notes to unaudited consolidated financial statements
2 |
MOXIAN CHINA, INC.
(A DEVELOPMENT STAGE COMPANY)
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(Stated in US Dollars)
For the | For the | For the | For the | For the period from Inception October 12, | ||||||||||||||||
Three Months | Three Months | Six Months | Six Months | 2010 | ||||||||||||||||
Ended | Ended | Ended | Ended | To | ||||||||||||||||
March 31, 2015 | March 31, 2014 | March 31, 2015 | March 31, 2014 | March 31, 2015 | ||||||||||||||||
Revenues, net | $ | 22,661 | $ | - | $ | 68,166 | $ | - | $ | 124,288 | ||||||||||
Cost and expenses | ||||||||||||||||||||
Cost of sales | (11,648 | ) | - | (11,648 | ) | - | (35,073 | ) | ||||||||||||
Depreciation and amortization expenses | (221,663 | ) | (15,357 | ) | (256,744 | ) | (15,357 | ) | (335,315 | ) | ||||||||||
Selling, general and administrative expenses | (939,062 | ) | (351,628 | ) | (1,936,758 | ) | (351,628 | ) | (4,315,634 | ) | ||||||||||
Impairment of goodwill | - | - | - | - | (2,600,315 | ) | ||||||||||||||
Loss from operations | (1,149,712 | ) | (366,985 | ) | (2,136,984 | ) | (366,985 | ) | (7,162,049 | ) | ||||||||||
Interest expenses | (12,792 | ) | - | (12,792 | ) | - | (12,792 | ) | ||||||||||||
Interest income | 2,267 | 8 | 2,278 | 8 | 26,177 | |||||||||||||||
Loss before income tax | (1,160,237 | ) | (366,977 | ) | (2,147,498 | ) | (366,977 | ) | (7,148,664 | ) | ||||||||||
Income tax expenses | - | - | - | - | - | |||||||||||||||
Net loss | (1,160,237 | ) | (366,977 | ) | (2,147,498 | ) | (366,977 | ) | (7,148,664 | ) | ||||||||||
Foreign currency translation adjustments | 49,395 | 7,887 | 191,744 | 7,887 | 244,673 | |||||||||||||||
Comprehensive loss | $ | (1,110,842 | ) | $ | (359,090 | ) | $ | (1,955,754 | ) | $ | (359,090 | ) | $ | (6,903,991 | ) | |||||
Earnings per share(note 8) | ||||||||||||||||||||
Basic and diluted loss per common share | $ | (0.01 | ) | $ | 0.00 | $ | (0.01 | ) | $ | 0.00 | ||||||||||
Basic and diluted weighted average common shares outstanding* | 198,300,000 | 198,300,000 | 198,300,000 | 198,300,000 |
*The number of shares of common stock has been retroactively restated to reflect the 60-for-1 forward stock split effected on December 13, 2013.
See accompanying notes to unaudited consolidated financial statements
3 |
MOXIAN CHINA, INC.
(A DEVELOPMENT STAGE COMPANY)
UNAUDITED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Stated in US Dollars)
Accumulated | Accumulated | |||||||||||||||||||||||
Additional | Deficit | other | ||||||||||||||||||||||
Common Stock* | paid-in | Development | comprehensive | |||||||||||||||||||||
Shares | Amount | capital | Stage | income | Total | |||||||||||||||||||
Balance at inception, October 12, 2010 | ||||||||||||||||||||||||
Common shares issued - founder for property and equipment | 186,000,000 | $ | 186,000 | $ | - | $ | (182,900 | ) | $ | - | $ | 3,100 | ||||||||||||
Additional paid in capital by founder | - | - | - | 169 | - | 169 | ||||||||||||||||||
Net loss | - | - | - | (21 | ) | - | (21 | ) | ||||||||||||||||
Balance, December 31, 2010 | 186,000,000 | $ | 186,000 | $ | - | $ | (182,752 | ) | $ | - | $ | 3,248 | ||||||||||||
Additional paid in capital by founder | - | - | - | 2,146 | - | 2,146 | ||||||||||||||||||
Issue of common stock | 12,300,000 | 12,300 | - | 28,700 | - | 41,000 | ||||||||||||||||||
Net loss | - | - | - | (12,606 | ) | - | (12,606 | ) | ||||||||||||||||
Balance, December 31, 2011 | 198,300,000 | $ | 198,300 | $ | - | $ | (164,512 | ) | $ | - | $ | 33,788 | ||||||||||||
Net loss | - | - | - | (33,572 | ) | - | (33,572 | ) | ||||||||||||||||
Balance, December 31, 2012 | 198,300,000 | $ | 198,300 | $ | - | $ | (198,084 | ) | $ | - | $ | 216 | ||||||||||||
Additional paid in capital by founder | - | - | - | 2,950 | - | 2,950 | ||||||||||||||||||
Net loss | - | - | - | (14,690 | ) | - | (14,690 | ) | ||||||||||||||||
Balance, September 30, 2013 | 198,300,000 | $ | 198,300 | $ | - | $ | (209,824 | ) | $ | - | $ | (11,524 | ) | |||||||||||
Inclusion of Moyi (SeeNote 1) | - | - | 162,914 | - | - | 162,914 | ||||||||||||||||||
Net loss | - | - | - | (4,791,342 | ) | - | (4,791,342 | ) | ||||||||||||||||
Foreign currency adjustment | - | - | - | - | 52,929 | 52,929 | ||||||||||||||||||
Balance, September 30, 2014 | 198,300,000 | $ | 198,300 | $ | 162,914 | $ | (5,001,166 | ) | $ | 52,929 | $ | (4,587,023 | ) | |||||||||||
Net loss | - | - | - | (2,147,498 | ) | - | (2,147,498 | ) | ||||||||||||||||
Foreign currency adjustment | - | - | - | - | 191,744 | 191,744 | ||||||||||||||||||
Balance, March 31, 2015 | 198,300,000 | $ | 198,300 | $ | 162,914 | $ | (7,148,664 | ) | $ | 244,673 | $ | (6,542,777 | ) |
*The number of shares of common stock has been retroactively restated to reflect the 60-for-1 forward stock split effected on December 13, 2013.
See accompanying notes to unaudited consolidated financial statements
4 |
MOXIAN CHINA, INC.
(A DEVELOPMENT STAGE COMPANY)
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Stated in US Dollars)
For the period | ||||||||||||
from Inception | ||||||||||||
Six Months | Six Months | October 12, 2010 | ||||||||||
Ended | Ended | To | ||||||||||
March 31, 2015 | March 31, 2014 | March 31, 2015 | ||||||||||
OPERATING ACTIVITIES | ||||||||||||
Net loss | $ | (2,147,498 | ) | $ | (366,977 | ) | $ | (7,148,664 | ) | |||
Depreciation and amortization expense | 256,744 | 15,357 | 335,315 | |||||||||
Impairment of goodwill | - | - | 2,600,315 | |||||||||
Changes in operating assets and liabilities: | ||||||||||||
Increase in deposits, prepayments and other receivables | (612,701 | ) | (6,642 | ) | (1,055,920 | ) | ||||||
Increase in inventories | (45,097 | ) | (1,007 | ) | (43,967 | ) | ||||||
Increase in accruals and other payables | 118,399 | 82,679 | 368,210 | |||||||||
Net cash used in operating activities | (2,430,153) | (276,590) | (4,944,711) | |||||||||
INVESTING ACTIVITIES | ||||||||||||
Purchases of property, plant and equipment | (34,288 | ) | (96,923 | ) | (78,217 | ) | ||||||
Net cash inflow on acquisition of subsidiaries (Note 10) | - | 897,453 | 897,453 | |||||||||
Net cash (used in) provided by investing activities | (34,288) | 800,530 | 819,236 | |||||||||
FINANCING ACTIVITIES | ||||||||||||
Loan borrowings | 719,337 | 445,552 | 4,105,269 | |||||||||
Loan from a third party | 764,143 | - | 641,573 | |||||||||
Capital stock issued for cash | - | - | 49,365 | |||||||||
Net cash provided by financing activities | 1,483,480 | 445,552 | 4,796,207 | |||||||||
Effect of foreign currency translation | (95,816 | ) | 8,955 | 22,687 | ||||||||
Net (decrease) increase in cash and cash equivalents | (1,076,777 | ) | 978,447 | 693,419 | ||||||||
Cash and cash equivalents, beginning of year | 1,770,196 | 28 | - | |||||||||
Cash and cash equivalents, end of year | $ | 693,419 | $ | 978,475 | $ | 693,419 | ||||||
Supplemental cash flow disclosures: | ||||||||||||
Cash paid for interest expense | $ | - | $ | - | $ | - | ||||||
Cash paid for income taxes | $ | - | $ | - | $ | - | ||||||
Major items for non-cash transaction: | ||||||||||||
Acquisition by issuing convertible note | $ | 6,782,000 | $ | - | $ | 6,782,000 |
See accompanying notes to unaudited consolidated financial statements
5 |
MOXIAN CHINA, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Stated in US Dollars)
1. | Organization and nature of operations |
Moxian China, Inc. (“Moxian,” together with its subsidiaries, “the Company”), was incorporated under the laws of the State of Nevada on October 12, 2010. The Company, through its subsidiaries and variable interest entity, engages in the business of operating a social network platform that integrates social media and business into one single platform.
On February 17, 2014, the Company incorporated Moxian CN Group Limited (“Moxian CN Samoa”) under the laws of Independent State of Samoa.
On February 21, 2014, the Company completed the acquisition of Moxian Group Limited (“Moxian BVI”) and its subsidiaries from Rebel Group, Inc., a Florida Corporation (“REBL”) pursuant to a License and Acquisition Agreement (the “License and Acquisition Agreement”).
Moxian BVI was incorporated on July 3, 2012 under the laws of British Virgin Islands.
Moxian (Hong Kong) Limited (“Moxian HK”) was incorporated on January 18, 2013 and became Moxian BVI’s subsidiary since February 14, 2013. Moxian HK is currently engaged in the business of online social media. Moxian HK operates through two wholly-owned subsidiaries: Moxian Technologies (Shenzhen) Co., Ltd. (“Moxian Shenzhen”) and Moxian Malaysia SDN BHD (“Moxian Malaysia”).
Moxian Shenzhen was wholly owned by Moxian HK. Moxian Shenzhen was incorporated on April 8, 2013 under the laws of People’s Republic of China and was engaged in the business of internet technology, computer software, commercial information consulting, etc.
Moxian Malaysia was incorporated on March 1, 2013 under the laws of Malaysia and became Moxian HK’s subsidiary since April 2, 2013. Moxian Malaysia is conducting its business in IT services and media advertising industry.
Shenzhen Moyi Technologies Co., Ltd (“Moyi”) was incorporated on July 19, 2013 under the laws of People’s Republic of China and became a variable interest entity (“VIE”) of Moxian Shenzhen since July 15, 2014 through a series of contracts. Moxian Shenzhen controls Moyi through arrangement that absorbs operations risk, as if Moyi were a wholly-owned subsidiary of Moxian Shenzhen.
On January 30, 2015, the Company entered into an Equity Transfer Agreement (the “Equity Transfer Agreement,” such transaction, the “Equity Transfer Transaction”) with REBL, to acquire from REBL 100% of the equity interests of Moxian Intellectual Property Limited, a company incorporated under the laws of Samoa and a wholly-owned subsidiary of REBL (“Moxian IP”) for $6,782,000 (the “Moxian IP Purchase Price”). Moxian IP owns all the intellectual property rights relating to the operation, use and marketing of the MO-Promo Platform, including all of the trademarks, patents and copyrights that are used in the Company’s business. As a result of the Equity Transfer Transaction, Moxian IP became a wholly-owned subsidiary of the Company.
The Company is in the development stage as defined in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 915. Among the disclosures required by FASB ASC 915 are that the Company’s unaudited consolidated financial statements be identified as those of a development stage company, and that the statements of earnings, retained earnings and stockholders’ equity and cash flows disclose activity since the date of the Company’s inception. The fiscal year end is September 30.
The Company's unaudited consolidated financial statements have been presented on the basis that it is a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has not generated significant revenue since inception and has never paid any dividends and is unlikely to pay dividends or generate significant earnings in the immediate or foreseeable future. Since October 12, 2010 (inception), the Company has generated revenue of $124,288 and has incurred an accumulated deficit of $7,148,664.
The Company is currently devoting its efforts to developing social networking website and through which to generate servicing income. The Company’s ability to continue as a going concern is dependent upon its ability to develop additional sources of capital, develop websites, generate servicing income, and ultimately, achieve profitable operations. The accompanying unaudited consolidated financial statements do not include any adjustments that might result from the outcome of these uncertainties.
6 |
MOXIAN CHINA, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Stated in US Dollars)
2. | Restatement |
This financial statements contain restatement related to the acquisition of Moxian IP for the three and six months ended March 31, 2015.
In connection with the acquisition of Moxian IP on January 30, 2015 (see note 10), the Company accounted for this transaction as business acquisition and recognized goodwill of USD 6,782,000. The Company identified this transaction should be accounted for assets acquisition and the USD 6,782,000 intangible assets - Intellectual Property Rights should be recognized. Accordingly, the amortization of the intangible assets would increase by USD 169,550 and USD 169,550 for the three and six months ended March 31, 2015, respectively. The net loss would increase by the same amounts for each period abovementioned.
The impact of the restatement on the March 31, 2015 financial statements is reflected in the following tables:
CONSOLIDATED BALANCE SHEETS | |||||||||
March 31, 2015 | |||||||||
As Previously Reported | As Restated | ||||||||
Goodwill (note 10) | 6,782,000 | - | |||||||
Intangible assets (note 11) | - | 6,612,450 | |||||||
Total Assets | 9,458,185 | 9,288,635 | |||||||
Deficit accumulated during the development stage | (6,979,114 | ) | (7,148,664 | ) | |||||
Total stockholders’ deficit | (6,377,227 | ) | (6,542,777 | ) | |||||
Total liabilities and stockholders’ equity | 9,458,185 | 9,288,635 |
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME | |||||||||||||||||||||||||
For the Three Months Ended | For the six Months Ended | For the period from Inception | |||||||||||||||||||||||
March 31, 2015 | March 31, 2015 | October 12, 2010 to March 31, 2015 | |||||||||||||||||||||||
As Previously Reported | As Restated | As Previously Reported | As Restated | As Previously Reported | As Restated | ||||||||||||||||||||
Depreciation and Amortization expenses | (52,113 | ) | (221,663 | ) | (87,194 | ) | (256,744 | ) | (165,765 | ) | (335,315 | ) | |||||||||||||
Loss from operations | (980,162 | ) | (1,149,712 | ) | (1,967,434 | ) | (2,136,984 | ) | (6,992,499 | ) | (7,162,049 | ) | |||||||||||||
Loss before income tax | (990,687 | ) | (1,160,237 | ) | (1,977,948 | ) | (2,147,498 | ) | (6,979,114 | ) | (7,148,664 | ) | |||||||||||||
Net Loss | (990,687 | ) | (1,160,237 | ) | (1,977,948 | ) | (2,147,498 | ) | (6,979,114 | ) | (7,148,664 | ) | |||||||||||||
Comprehensive loss | (941,292 | ) | (1,110,842 | ) | (1,786,204 | ) | (1,955,754 | ) | (6,734,441 | ) | (6,903,991 | ) | |||||||||||||
Basic and diluted loss per common share | 0.00 | (0.01 | ) | (0.01 | ) | (0.01 | ) |
CONSOLIDATED STATEMENTS OF CASH FLOW | |||||||||||||||||
For the period from Inception | |||||||||||||||||
Six Months Ended March 31, 2015 | October 12, 2010 to March 31, 2015 | ||||||||||||||||
As Previously Reported | As Restated | As Previously Reported | As Restated | ||||||||||||||
Depreciation and Amortization expenses | 87,194 | 256,744 | 165,765 | 335,315 |
7 |
MOXIAN CHINA, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Stated in US Dollars)
3. | Summary of principal accounting policies |
Basis of presentation
The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America and reflect the activities of the following subsidiaries and VIE. All material intercompany transactions and balances have been eliminated in the consolidation.
In accordance with the interpretation of Generally Accepted Accounting Principles (GAAP), variable interest entities (VIEs) are generally entities that lack sufficient equity to finance their activities without additional financial support from other parties or whose equity holders lack adequate decision making ability. All VIEs with which the Company is involved must be evaluated to determine the primary beneficiary of the risks and rewards of the VIE. The primary beneficiary is required to consolidate the VIE for financial reporting purposes.
ASC 810 (Financial Accounting Standards Board (“FASB”) Interpretation Number (“FIN”) 46 (revised December 2003), “Consolidation of Variable Interest Entities, and Interpretation of ARB No. 51” (“FIN 46R”), addresses whether certain types of entities referred to as variable interest entities (“VIEs”), should be unaudited consolidated in a company’s unaudited consolidated financial statements. Pursuant to an Exclusive Business Cooperation Agreement by and between Moxian Shenzhen and Moyi, dated July 15, 2014, Moxian Shenzhen has the exclusive right to provide to Moyi technical and systems support, marketing consulting services, training for technical personnel and technical consulting services. As payment for these services, Moyi has agreed to pay Moxian Shenzhen a service fee equal to 100% Moyi’s pre-tax profit. In accordance with the provisions of ASC 810, the Company has determined that Moyi is a VIE and that the Company is the primary beneficiary, and accordingly, the financial statements of Moyi are unaudited consolidated into the financial statements of the Company.
Revenue recognition
Revenue are recognized when persuasive evidence of an arrangement exists; delivery has occurred or services have been rendered; the price is fixed or determinable; and collectability is reasonably assured.
8 |
MOXIAN CHINA, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Stated in US Dollars)
3. | Summary of principal accounting policies (Continued) |
Use of estimates
The preparation of the unaudited consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the unaudited consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Income taxes
The Company utilizes FASB Accounting Standard Codification Topic 740 (“ASC 740”) “Income taxes” (formerly known as SFAS No. 109, "Accounting for Income Taxes"), which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the unaudited consolidated financial statements or tax returns. Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
ASC 740 “Income taxes” (formerly known as Interpretation No. 48,Accounting for Uncertainty in Income Taxes, an interpretation of Statement of Financial Accounting Standards No. 109 (“FIN 48”)) clarifies the accounting for uncertainty in tax positions. This interpretation requires that an entity recognizes in the unaudited consolidated financial statements the impact of a tax position, if that position is more likely than not of being sustained upon examination, based on the technical merits of the position. Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. The Company has elected to classify interest and penalties related to unrecognized tax benefits, if and when required, as part of income tax expense in the statements of operations. The adoption of ASC 740 did not have a significant effect on the unaudited consolidated financial statements.
Cash and cash equivalents
The Company considers all short-term highly liquid investments that are readily convertible to known amounts of cash and have original maturities of three months or less to be cash equivalents.
Fair value of financial instruments
The carrying values of the Company’s financial instruments, including cash and cash equivalents, trade and other receivables, deposits, trade and other payables approximate their fair values due to the short-term maturity of such instruments. The carrying amounts of borrowings approximate their fair values because the applicable interest rates approximate current market rates.
9 |
MOXIAN CHINA, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Stated in US Dollars)
3. | Summary of principal accounting policies (Continued) |
Earnings per share
Basic earnings per share is based on the weighted average number of common shares outstanding during the period while the effects of potential common shares outstanding during the period are included in diluted earnings per share. The average market price during the year is used to compute equivalent shares.
FASB Accounting Standard Codification Topic 260 (“ASC 260”), “Earnings Per Share,” requires that employee equity share options, non-vested shares and similar equity instruments granted to employees be treated as potential common shares in computing diluted earnings per share. Diluted earnings per share should be based on the actual number of options or shares granted and not yet forfeited, unless doing so would be anti-dilutive. The Company uses the “treasury stock” method for equity instruments granted in share-based payment transactions provided in ASC 260 to determine diluted earnings per share.
Website development costs
The Company recognized the costs associated with developing a website in accordance with ASC 350-50 “Website Development Cost” that codified the American Institute of Certified Public Accountants (“AICPA”) Statement of Position (“SOP”) NO. 98-1, “Accounting for the Costs of Computer Software Developed or Obtained for Internal Use”. Relating to website development costs the Company follows the guidance pursuant to the Emerging Issues Task Force (EITF) NO. 00-2, “Accounting for Website Development Costs”. The website development costs are divided into three stages, planning, development and production. The development stage can further be classified as application and infrastructure development, graphics development and content development. In short, website development cost for internal use should be capitalized except content input and data conversion costs in content development stage.
Costs associated with the website consist primarily of website development costs paid to third parties. These capitalized costs will be amortized based on their estimated useful life over three years upon the website becoming operational. Internal costs related to the development of website content will be charged to operations as incurred. Web-site development costs related to the customers are charged to cost of sales.
Plant and Equipment, net
Plant and equipment are recorded at cost less accumulated depreciation and impairment. Significant additions or improvements extending useful lives of assets are capitalized. Maintenance and repairs are charged to expense as incurred. Depreciation is computed using the straight-line method over the estimated useful lives as follows:
Computers | 3 years | |
Office equipment | 3 years | |
Furniture and fixtures | 3 years | |
Leasehold improvements | Shorter of estimated useful life or term of lease |
10 |
MOXIAN CHINA, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Stated in US Dollars)
3. | Summary of principal accounting policies (Continued) |
Business Combinations
The Company accounts for its business combinations using the purchase method of accounting in accordance with ASC 805: Business Combinations. The purchase method accounting requires that the consideration transferred to be allocated to the assets, including separately identifiable assets and liabilities the Company acquired based on their estimated fair values. The consideration transferred of an acquisition is measured as the aggregate of the fair values at the date of exchange of the assets given, liabilities incurred, and equity instruments issued as well as the contingent considerations and all contractual contingencies as of the acquisition date. The costs directly attributable to the acquisition are expensed as incurred. Identifiable assets, liabilities and contingent liabilities acquired or assumed are measured separately at their fair value as of the acquisition date, irrespective of the extent of any non-controlling interests. The excess of (i) the total of cost of acquisition, fair value of the non-controlling interests and acquisition date fair value of any previously held equity interest in the acquiree over (ii) the fair value of the identifiable net assets of the acquiree, is recorded as goodwill. If the cost of acquisition is less than the fair value of the net assets of the subsidiary acquired, the difference is recognized directly in the consolidated statements of comprehensive income.
The determination and allocation of fair values to the identifiable assets acquired, liabilities assumed and non-controlling interests is based on various assumptions and valuation methodologies requiring considerable management judgment. The most significant variables in these valuations are discount rates, terminal values, the number of years on which to base the cash flow projections, as well as the assumptions and estimates used to determine the cash inflows and outflows. The Company determines discount rates to be used based on the risks inherent in the related activity’s current business model and industry comparisons. Terminal values are based on the expected life of assets, forecasted life cycle and forecasted cash flows over that period.
In a business combination achieved in stages, the Company re-measures its previously held equity interest in the acquiree at its acquisition-date fair value and recognizes the resulting gain or loss in earnings.
Goodwill
Goodwill represents the excess of purchase price over fair value of net assets acquired. Under ASC 350, Intangibles — Goodwill and Other, goodwill is not amortized but evaluated for impairment annually or whenever events or changes in circumstances indicate that the value may not be recoverable.
The Company tests goodwill for impairment at the reporting unit level on an annual basis as of the fiscal year end, and between annual tests when an event occurs or circumstances change that could indicate that the asset might be impaired. Commencing in September 2011, in accordance with the FASB revised guidance on “Testing of Goodwill for Impairment,” a company first has the option to assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If the company decides, as a result of its qualitative assessment, that it is more-likely-than- not that the fair value of a reporting unit is less than its carrying amount, the quantitative impairment test is mandatory. Otherwise, no further testing is required. The quantitative impairment test consists of a two-step goodwill impairment test. The first step compares the fair value of each reporting unit to its carrying amount. If the fair value of each reporting unit exceeds its carrying amount, goodwill is not considered to be impaired and the second step will not be required. If the carrying amount of a reporting unit exceeds its fair value, the second step compares the implied fair value of goodwill to the carrying value of a reporting unit’s goodwill. The implied fair value of goodwill is determined in a manner similar to accounting for a business combination with the allocation of the assessed fair value determined in the first step to the assets and liabilities of the reporting unit. The excess of the fair value of the reporting unit over the amounts assigned to the assets and liabilities is the implied fair value of goodwill. This allocation process is only performed for purposes of evaluating goodwill impairment and does not result in an entry to adjust the value of any assets or liabilities. An impairment loss is recognized for any excess in the carrying value of goodwill over the implied fair value of goodwill.
Application of a goodwill impairment test requires significant management judgment, including the identification of reporting units, assigning assets and liabilities to reporting units, assigning goodwill to reporting units, and determining the fair value of each reporting unit. The judgment in estimating the fair value of reporting units includes estimating future cash flows, determining appropriate discount rates and making other assumptions. Changes in these estimates and assumptions could materially affect the determination of fair value for each reporting unit.
11 |
MOXIAN CHINA, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Stated in US Dollars)
3. | Summary of principal accounting policies (Continued) |
Intangible assets
Intangible assets, comprising Intellectual property rights (“IP rights”), which are separable from the fixed assets, are stated at cost less accumulated amortization. Amortization is computed using the straight-line method over the estimated useful lives of 10 years.
Comprehensive income
The Company has adopted FASB Accounting Standard Codification Topic 220 (“ASC 220”) “Comprehensive income” (formerly known as SFAS No. 130, “Reporting Comprehensive Income”), which establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Accumulated other comprehensive income represents the accumulated balance of foreign currency translation adjustments of the Company.
Recently issued accounting pronouncements
The FASB has issued Accounting Standards Update (ASU) No. 2014-06, Technical Corrections and Improvements Related to Glossary Terms. The amendments in this ASU relate to glossary terms and cover a wide range of Topics in the FASB’s Accounting Standards Codification™ (Codification). These amendments are presented in four sections:
1. Deletion of Master Glossary Terms (Section A) arising because of terms that were carried forward from source literature (e.g., FASB Statements, EITF Issues, and so forth) to the Codification but were not utilized in the Codification.
2. Addition of Master Glossary Term Links (Section B) arising from Master Glossary terms whose links did not carry forward to the Codification.
3. Duplicate Master Glossary Terms (Section C) arising from Master Glossary terms that appear multiple times in the Master Glossary with similar, but not identical, definitions.
4. Other Technical Corrections Related to Glossary Terms (Section D) arising from miscellaneous changes to update Master Glossary terms.
The amendments do not have transition guidance and are effective upon issuance for both public entities and nonpublic entities.
12 |
MOXIAN CHINA, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Stated in US Dollars)
3. | Summary of principal accounting policies (Continued) |
Recently issued accounting pronouncements (Continued)
The FASB has issued Accounting Standards Update (ASU) No. 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. The amendments in the ASU change the criteria for reporting discontinued operations while enhancing disclosures in this area. It also addresses sources of confusion and inconsistent application related to financial reporting of discontinued operations guidance in U.S. GAAP.
Under the new guidance, only disposals representing a strategic shift in operations should be presented as discontinued operations. Those strategic shifts should have a major effect on the organization’s operations and financial results. Examples include a disposal of a major geographic area, a major line of business, or a major equity method investment.
In addition, the new guidance requires expanded disclosures about discontinued operations that will provide financial statement users with more information about the assets, liabilities, income, and expenses of discontinued operations.
The new guidance also requires disclosure of the pre-tax income attributable to a disposal of a significant part of an organization that does not qualify for discontinued operations reporting. This disclosure will provide users with information about the ongoing trends in a reporting organization’s results from continuing operations.
The amendments in this ASU enhance convergence between U.S. GAAP and International Financial Reporting Standards (IFRS). Part of the new definition of discontinued operation is based on elements of the definition of discontinued operations in IFRS 5, Non-Current Assets Held for Sale and Discontinued Operations.
The amendments in the ASU are effective in the first quarter of 2015 for public organizations with calendar year ends. For most nonpublic organizations, it is effective for annual financial statements with fiscal years beginning on or after December 15, 2014. Early adoption is permitted.
The FASB has issued Accounting Standards Update (ASU) No. 2014-12, Compensation – Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period. The issue is the result of a consensus of the FASB Emerging Issues Task Force.
13 |
MOXIAN CHINA, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Stated in US Dollars)
3. | Summary of principal accounting policies (Continued) |
Recently issued accounting pronouncements (Continued)
The amendments in the ASU require that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. A reporting entity should apply existing guidance in Topic 718, Compensation – Stock Compensation, as it relates to awards with performance conditions that affect vesting to account for such awards. The performance target should not be reflected in estimating the grant-date fair value of the award. Compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the period(s) for which the requisite service has already been rendered. If the performance target becomes probable of being achieved before the end of the requisite service period, the remaining unrecognized compensation cost should be recognized prospectively over the remaining requisite service period. The total amount of compensation cost recognized during and after the requisite service period should reflect the number of awards that are expected to vest and should be adjusted to reflect those awards that ultimately vest. The requisite service period ends when the employee can cease rendering service and still be eligible to vest in the award if the performance target is achieved.
The amendments in this ASU are effective for annual periods and interim periods within those annual periods beginning after December 15, 2015. Earlier adoption is permitted. The effective date is the same for both public business entities and all other entities.
Entities may apply the amendments in this ASU either: (a) prospectively to all awards granted or modified after the effective date; or (b) retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter. If retrospective transition is adopted, the cumulative effect of applying this ASU as of the beginning of the earliest annual period presented in the financial statements should be recognized as an adjustment to the opening retained earnings balance at that date. In addition, if retrospective transition is adopted, an entity may use hindsight in measuring and recognizing the compensation cost.
The FASB has issued Accounting Standards Update (ASU) No. 2014-13, Consolidation (Topic 810): Measuring the Financial Assets and the Financial Liabilities of a Consolidated Collateralized Financing Entity. The amendments in this ASU will apply to a reporting entity that is required to consolidate a collateralized financing entity under the Variable Interest Entities guidance when: (1) the reporting entity measures all of the financial assets and the financial liabilities of that unaudited consolidated collateralized financing entity at fair value in the unaudited consolidated financial statements based on other Codification Topics; and (2) the changes in the fair values of those financial assets and financial liabilities are reflected in earnings.
The amendments in this ASU are effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2015. For entities other than public business entities, the amendments are effective for annual periods ending after December 15, 2016, and interim periods beginning after December 15, 2016. Early adoption is permitted as of the beginning of an annual period.
The fair value of the financial assets of a collateralized financing entity, as determined under GAAP, may differ from the fair value of its financial liabilities even when the financial liabilities have recourse only to the financial assets. Before this ASU, there was no specific guidance in GAAP on how a reporting entity should account for that difference.
14 |
MOXIAN CHINA, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Stated in US Dollars)
3. | Summary of principal accounting policies (Continued) |
Recently issued accounting pronouncements (Continued)
The amendments in this ASU provide an alternative to Topic 820 Fair Value Measurement for measuring the financial assets and the financial liabilities of a unaudited consolidated collateralized financing entity to eliminate that difference. When the measurement alternative is not elected for a unaudited consolidated collateralized financing entity within the scope of this ASU, the amendments clarify that: (1) the fair value of the financial assets and the fair value of the financial liabilities of the unaudited consolidated collateralized financing entity should be measured using the requirements of Topic 820; and (2) any differences in the fair value of the financial assets and the fair value of the financial liabilities of that unaudited consolidated collateralized financing entity should be reflected in earnings and attributed to the reporting entity in the unaudited consolidated statement of income (loss).
The Financial Accounting Standards Board (FASB) has issued Accounting Standards Update (ASU) No. 2014-15, Presentation of Financial Statements—Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern. ASU 2014-15 is intended to define management’s responsibility to evaluate whether there is substantial doubt about an organization’s ability to continue as a going concern and to provide related footnote disclosures.
Under Generally Accepted Accounting Principles (GAAP), financial statements are prepared under the presumption that the reporting organization will continue to operate as a going concern, except in limited circumstances. Financial reporting under this presumption is commonly referred to as the going concern basis of accounting. The going concern basis of accounting is critical to financial reporting because it establishes the fundamental basis for measuring and classifying assets and liabilities.
Currently, GAAP lacks guidance about management’s responsibility to evaluate whether there is substantial doubt about the organization’s ability to continue as a going concern or to provide related footnote disclosures.
This ASU provides guidance to an organization’s management, with principles and definitions that are intended to reduce diversity in the timing and content of disclosures that are commonly provided by organizations today in the financial statement footnotes.
The amendments are effective for annual periods ending after December 15, 2016, and interim periods within annual periods beginning after December 15, 2016. Early application is permitted for annual or interim reporting periods for which the financial statements have not previously been issued.
15 |
MOXIAN CHINA, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Stated in US Dollars)
4. | Property and equipment, net |
As of | |||||||||
March 31, 2015 | September 30, 2014 | ||||||||
Computers | $ | 547,518 | $ | 213,600 | |||||
Office equipment | 34,288 | 68,623 | |||||||
Furniture and fixtures | 3,055 | 32,011 | |||||||
Leasehold improvements | 208,284 | 156,101 | |||||||
Total property and equipment | 793,145 | 470,335 | |||||||
Less: Accumulated depreciation and amortization | (209,822 | ) | (121,666 | ) | |||||
Total property and equipment, net | $ | 583,323 | $ | 348,669 |
The depreciation expenses for the six months ended March 31, 2015 and 2014 were $87,194 and $15,357, respectively.
5. | Loans from shareholders |
As of March 31, 2015, loans made to Moxian HK, Moxian Shenzhen, Moyi, and Moxian Malaysia by our shareholders are unsecured, interest free and have remaining maturities between 3 and 12 months. Details of the loans are set forth below:
As of | |||||||||
Repayable | March 31, 2015 | September 30, 2014 | |||||||
Within 1 month | $ | - | $ | - | |||||
1 to 3 months | - | - | |||||||
More than 3 months but less than 12 months | 4,738,198 | 4,018,861 | |||||||
$ | 4,738,198 | $ | 4,018,861 |
Moxian HK
On September 28, 2014, Moxian HK entered into loan agreements with three entities: Moxian China Limited (“MCL”), Ace Keen Limited (“Ace Keen”) and Jet Key Limited (“Jet Key,” together with MCL, Ace Keen, the “Creditors”). Pursuant to the loan agreements, Moxian HK obtained loans in the aggregate amount of $908,048.
On November 30, 2014, Moxian HK received HKD 500,000 (approximately $64,437) as a loan from MCL (“Moxian HK Loan”). The term of the loan is twelve months and it bears no interest. On December 31, 2014, the Company, MCL and Moxian HK entered into a loan agreement, pursuant to which the Company agreed to issue a convertible promissory note (“Moxian HK Note”) to MCL for the repayment of the Moxian HK Loan. The Moxian HK Note has a term of one year and bears no interest. Upon consummation of a financing which results in at least $5,000,000 in proceeds to the Company (“Qualified Financing”), the Moxian HK Note will automatically convert into shares of the Company’s Common Stock at a conversion price equal to the price of the Company’s securities sold in the Qualified Financing. If no Qualified Financing is consummated prior to the maturity date of Notes and as long as there remains any outstanding principal or interest on the Moxian HK Note, the Company shall have the option to convert the Note within 30 days after the maturity date at a conversion price that is equal to the volume weighted average price of Common Stock during a 20-trading day period prior to the conversion of the Note.
On January 15, 2015, Moxian HK received additional HKD 500,000 (approximately US$64,506) as a loan from MCL. The loan has a twelve month term and it bears no interest.
On February 10, 2015, Moxian HK received additional HKD 1,200,000 (approximately US$1,548,157) as a loan from Ace Keen. The loan has a twelve month term and it bears no interest.
16 |
MOXIAN CHINA, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Stated in US Dollars)
5. | Loans from shareholders (Continued) |
MCL owns 33.8% of total outstanding shares of the Company. Ace Keen is controlled by Mr. Zhang Guo Hui, who is the holder of 70% of the equity interests in Moyi, our variable interest entity in China. Jet Key is owned and controlled by Ms. Zhang Ying, who is Mr. Zhang Guo Hui’s sister.
Moxian Shenzhen
Also on September 28, 2014, Moxian Shenzhen entered into three loan agreements with the Creditors, and borrowed an aggregate of $2,961,460.
On October 31, 2014 and November 30, 2014, Moxian Shenzhen received RMB 630,000 (approximately $102,942) and RMB 90,000 (approximately $14,486), respectively, as loans from MCL (“Moxian Shenzhen Loans”). The term of such loans is twelve months and they bear no interest. On December 31, 2014, the Company, MCL and Moxian Shenzhen entered into a Loan Agreement, where the Company agreed to issue a convertible promissory note to MCL for the repayment of the Moxian Shenzhen Loans (“Moxian Shenzhen Note”). The Moxian Shenzhen Note has similar terms to the Moxian HK Note. It has a one year term and bears no interest. Upon consummation of a Qualified Financing, the note will automatically convert into shares of the Company’s Common Stock at a conversion price equal to the price of the Company’s securities sold in the Qualified Financing. If no Qualified Financing is consummated prior to the maturity date of note and as long as there remains any outstanding principal or interest of the note, the Company shall have the option to convert the note within 30 days after the maturity date at a conversion price that is equal to the volume weighted average price of Common Stock during a 20-day trading period prior to the conversion of the note.
On December 31, 2014, Jet Key transferred its rights under a loan agreement in the amount of RMB 2,876,257 (approximately $461,678) with Moxian Shenzhen to Shenzhen Bayi Consulting Co Ltd (“Bayi”), an independent third party.
On December 31, 2014, Ace Keen transferred its rights under the loan agreement with Moxian Shenzhen to Bayi for the amount of RMB 797,603 (approximately $128,026).
On December 31, 2014, MCL transferred its rights under the loan agreement and the Moxian Shenzhen Note with Moxian Shenzhen to Bayi for the amount of RMB 9,435,994.00 (approximately $1,514,605).
Moxian Malaysia
On September 28, 2014, Moxian Malaysia also signed three loan agreements with the Creditors, pursuant to which Moxian Malaysia borrowed an aggregate of $2,020,221.
On October 31, 2014 and November 30, 2014, Moxian Malaysia received a loan in the amount of RM 118,800 (approximately $34,032) and RM 23,100 (approximately $6,605), respectively, from MCL (the “Moxian Malaysia Loans”). The Moxian Malaysia Loans have a twelve month term and bear no interest. On December 31, 2014, the Company, MCL and Moxian Malaysia entered into a Loan Agreement, whereby the Company agreed to issue a convertible promissory note to MCL for the repayment of the Moxian Malaysia Loans. The note has a one year term and bears no interest. Upon consummation of a Qualified Financing, the note will automatically convert into shares of the Company’s Common Stock at a conversion price equal to the price of the Company’s securities sold in the Qualified Financing. If no Qualified Financing is consummated prior to the maturity date of note and as long as there remains any outstanding principal or interest of the note, the Company shall have the option to convert the note within 30 days after the maturity date at a conversion price that is equal to the volume weighted average price of Common Stock during a 20-day trading period prior to the conversion of the note.
On January 31, 2015, Moxian Malaysia received RM 1,445,165 (approximately $404,646) as a loan from MCL. The term of such loan is twelve months and it bears no interest.
On February 28, 2015, Moxian Malaysia entered into a loan agreement with MCL for the amount of RM 122,370 (approximately $29,369). The term of such loan is twelve months and it bears no interest.
Moyi
On March 28, 2014, Moyi signed a loan agreement with Ace Keen and borrowed an aggregate of RMB 150,000 (approximately $24,193). The term of the loan is for thirty-six months with no interest
On September 10, 2013 and October 9, 2013, Moyi signed a loan agreement with Jet Key and borrowed an aggregate of RMB 10,000 and RMB 1,000,000 respectively (approximately $162,118).
17 |
MOXIAN CHINA, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Stated in US Dollars)
6. | Loans from third parties |
Loans to Moxian Shenzhen are unsecured, interest free and have a 12 month term. Details of the loans are set forth below:
As of | |||||||||
Repayable | March 31, 2015 | September 30, 2014 | |||||||
Within 1 month | $ | - | $ | - | |||||
1 to 3 months | - | - | |||||||
More than 3 months but less than 12 months | 2,897,214 | 2,133,071 | |||||||
$ | 2,897,214 | $ | 2,133,071 |
On December 31, 2014, Jet Key transfer the rights under loan agreement in the amount of RMB 2,876,257 (approximately $461,678) with Moxian Shenzhen to Bayi. Bayi has extended the term of such loan to be twelve months from the date of transfer with no interest.
On December 31, 2014, Ace Keen transfer the rights under loan agreement with Moxian Shenzhen to Bayi for the amount of RMB 797,603 (approximately $128,026). Bayi has extended the term of such loan to be twelve months from the date of transfer with no interest.
On December 31, 2014, MCL transfer the rights under loan agreement and Note with Moxian Shenzhen to Bayi for the amount of RMB 9,435,994.00 (approximately $1,514,605). Bayi has extended the term of such loan to be twelve months from the date of transfer with no interest.
On February 10, 2015, March 13, 2015 and March 17, 2015, Moxian Shenzhen received additional loans from Bayi in the amounts of RMB 1,000,000, RMB 1,000,000 and RMB 2,000,0000 respectively (together approximately $642,054). The term of such loans is twelve months and they bear no interest.
7. | Shareholders’ equity |
Prior to November 14, 2013, the authorized capital stock of the Company consisted of 425,000,000 shares of Common Stock with a par value of $0.001. The Company issued *186,000,000 shares of our Common Stock to Brandi DeFoor (“DeFoor”), our former CEO and former Director, on October 2010 (inception) for cash in the amount of $100 and property valued at $3,169. During the year ended December 31, 2011, the Company’s founder contributed $2,146 in additional capital.
In August 2011, the Company issued *12,300,000 shares of common stock to investors for the value of $41,000, in exchange for subscription receivables.
During the three months ended December 31, 2013, the Company’s founder contributed $2,950 in additional capital.
On November 14, 2013, DeFoor, entered into a Securities Purchase Agreement with three investors (the “Purchasers”), pursuant to which DeFoor sold to the Purchasers her 186,000,000 shares of common stock, par value $.001 per share of the Company (the “Majority Interests”) for the consideration in the aggregate amount of $264,500. As a result of the transaction, the Purchasers aggregately own approximately 93.8% of the total outstanding shares of the Company’s Common Stock on a fully-diluted basis.
Effective December 13, 2013, the Company amended its Articles of Incorporation to implement a 60-for-1 forward stock split of its issued and outstanding Common Stock (“Forward Split”). As a result of the Forward Split, the common stock issued and outstanding increased to 198,300,000 shares.
Also effective on December 13, 2013, the Company increased the number of shares that it is authorized to issue to a total of 600,000,0000 shares, including 500,000,000 shares of Common Stock and 100,000,000 shares of preferred stock, par value $0.001 per share.
As of March 31, 2015, the number of total issued and outstanding shares of common stock of the Company is 198,300,000.
There are no warrants or options outstanding to acquire any additional shares of common stock of the Company.
*The number of shares of common stock has been retroactively restated to reflect the 60-for-1 forward stock split effected on December 13, 2013.
18 |
MOXIAN CHINA, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Stated in US Dollars)
8. | Earnings per share |
For the six months ended March 31, | |||||||||
2015 | 2014 | ||||||||
Net loss attributable to ordinary shareholders for computing basic net loss per ordinary share | $ | (2,147,498 | ) | $ | (366,977 | ) | |||
Weighted-average shares of common stock outstanding in computing net loss per common stock* | |||||||||
Basic | 198,300,000 | 198,300,000 | |||||||
Dilutive shares – convertible promissory note | 5,188,000 | - | |||||||
Anti-dilutive effect of convertible promissory note | (5,188,000 | ) | |||||||
Diluted | 198,300,000 | 198,300,000 | |||||||
Basic earnings per share | $ | (0.01 | ) | (0.00 | ) | ||||
Diluted earnings per share | $ | (0.01 | ) | (0.00 | ) |
*The number of shares of common stock has been retroactively restated to reflect the 60-for-1 forward stock split effected on December 13, 2013.
9. | Income taxes |
The Company and its subsidiaries file separate income tax returns.
The United States of America
Moxian is incorporated in the State of Nevada in the U.S., and is subject to a gradual U.S. federal corporate income tax of 15% to 35%. The State of Nevada does not impose any corporate state income tax.
British Virgin Islands
Moxian BVI is incorporated in the British Virgin Islands. Under the current laws of the British Virgin Islands, Moxian BVI is not subject to tax on income or capital gains. In addition, upon payments of dividends by Moxian BVI, no British Virgin Islands withholding tax is imposed.
Hong Kong
Moxian HK is incorporated in Hong Kong and Hong Kong’s profits tax rate is 16.5%. Moxian HK did not earn any income that was derived in Hong Kong for the six months ended March 31, 2015 and 2014, and therefore, Moxian HK was not subject to Hong Kong Profits Tax. The payments of dividends by Hong Kong companies are not subject to any Hong Kong withholding tax.
Malaysia
Moxian Malaysia was incorporated in Malaysia. Moxian Malaysia did not generate taxable income in Malaysia for the period from March 1, 2013 (date of inception) to March 31, 2015. The management estimated that Moxian Malaysia will not generate any taxable income in the future.
Samoa
Moxian IP Samoa was incorporated in Samoa. Moxian IP Samoa did not generate taxable income or loss in Samoa for the period from January 30, 2015 (date of acquisition) to March 31, 2015.
Moxian CN Samoa was incorporated in Samoa. Moxian CN Samoa did not generate taxable income or loss in Samoa for the period from February 17, 2014 (date of inception) to March 31, 2015.
19 |
MOXIAN CHINA, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Stated in US Dollars)
9. | Income taxes (Continued) |
PRC
Effective from January 1, 2008, the PRC’s statutory income tax rate is 25%. The Company’s PRC subsidiaries are subject to income tax rate of 25%, unless otherwise specified.
Moxian Shenzhen was incorporated in the People’s Republic of China (the “PRC”). Moxian Shenzhen did not generate taxable income in the People’s Republic of China for the period from April 8, 2013 (date of inception) to March 31, 2015. The management estimated that Moxian Shenzhen will not generate any taxable income in the future.
Moyi was incorporated in the People’s Republic of China. Moyi did not generate taxable income in the People’s Republic of China for the period from July 19, 2013 (date of inception) to March 31, 2015.
The tax benefit for the periods presented is offset by a valuation allowance established against deferred tax assets arising from the net operating losses and other temporary differences, the realization of which could not be considered more likely than not. In future periods, tax benefits and related deferred tax assets will be recognized when management considers realization of such amounts to be more likely than not. For the period October 12, 2010 (date of inception) throughMarch 31, 2015, the Company incurred losses, resulting from operating activities, which result in deferred tax assets at the effective statutory rates. The deferred tax asset has been off-set by an equal valuation allowance.
The Company evaluates the level of authority for each uncertain tax position (including the potential application of interest and penalties) based on the technical merits, and measures the unrecognized benefits associated with the tax positions. For the six months ended March 31, 2015 and 2014, the Company had no unrecognized tax benefits.
The Company does not anticipate any significant increase to its liability for unrecognized tax benefit within the next 12 months. The Company will classify interest and penalties related to income tax matters, if any, in income tax expense.
20 |
MOXIAN CHINA, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Stated in US Dollars)
10. | Acquisitions |
Acquisition of Moxian BVI
On February 21, 2014, the Company entered into a License and Acquisition Agreement (“License and Acquisition Agreement”) with REBL, whereby the Company (i) acquired all the equity interests of Moxian BVI, and (ii) obtained the license to use the intellectual property rights (as define below) of REBL. Pursuant to the License and Acquisition Agreement, REBL agreed to sell, convey, and transfer 100% of the equity interests of Moxian BVI to Moxian CN Samoa, a newly incorporated wholly-owned subsidiary of the Company, in cash consideration of an aggregate of $1,000,000. As a result, The Company began to consolidate Moxian BVI, together with its subsidiaries, Moxian HK, Moxian Shenzhen, and Moxian Malaysia’s financial statement on February 21, 2014.
Under the License and Acquisition Agreement, REBL also agreed to grant us the exclusive right to use REBL’s IP Rights in Mainland China, Malaysia, and other countries and regions where REBL conducts its business (the “Licensed Territory”), and the exclusive right to solicit, promote, distribute and sell REBL products and services in the Licensed Territory for five years (the “License”). In exchange for such License, the Company agreed to pay to REBL: (i) $1,000,000 as a license maintenance royalty each year commencing from the second year from the date of the agreement; and (ii) 3% of the gross profit of distribution and sale of REBL products and services as an earned royalty. Pursuant to the License and Acquisition Agreement, the Company has the right to acquire the new IP Rights that are developed by REBL and sub-license such rights to a third party. The Company also has the obligation to develop the social media market in the Licensed Territory of REBL products and services.
The Company accounted for the acquisition of Moxian BVI as business acquisition in accordance with ASC 805.
The valuations used in the purchase price allocation were determined by the Company with the assistance of an independent third party valuation firm with the income approach applied. The allocation of the consideration for assets acquired and liability assumed based on their fair value was as follows:
Current assets | |||||
Cash and bank balances | $ | 897,453 | |||
Prepayments, deposits and other receivables | 264,729 | ||||
Inventory | 1,129 | ||||
Non-current assets | |||||
Property and equipment, net | 176,116 | ||||
Current liabilities | |||||
Other payables and accruals | (51,172 | ) | |||
Loans | (2,888,570 | ) | |||
$ | (1,600,315 | ) | |||
Goodwill arising on acquisition: | |||||
Consideration transferred | $ | 1,000,000 | |||
Less: fair value of identifiable net assets acquired | (1,600,315 | ) | |||
$ | 2,600,315 | ||||
Net cash inflow on acquisition of subsidiaries: | |||||
Consideration paid in cash | $ | - | |||
Less: cash and cash equivalent balances acquired | 897,453 | ||||
$ | 897,453 |
21 |
MOXIAN CHINA, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Stated in US Dollars)
10. | Acquisition (Continued) |
Acquisition of Moxian BVI (Continued)
The excess of the purchase price over the assets acquired and liabilities assumed was recorded as goodwill. Goodwill primarily represents the expected synergies from combining operations of Moxian BVI with those of the Company, which are complementary to each other, and intangible assets that do not qualify for separate recognition. In accordance with ASC350, goodwill is not amortized but is tested for impairment and is not deductible for tax purposes.
Prior to the acquisition, Moxian BVI did not prepare its financial statements in accordance with US GAAP. The Company determined that the cost of reconstructing the financial statement of Moxian BVI for the periods prior to the acquisition outweighed the benefits. Based on a comparison of Moxian BVI’s and the Company’s financial performance for the fiscal year prior to the acquisition, the Company did not consider Moxian BVI on its own to be material to the Company. Thus the Company’s management believes that the presentation of pro forma financial information with respect to the results of operations of the Company for the business combination is impractical.
A summary of changes in the Company’s goodwill is as follows:
March 31, 2015 | |||||
Balance | |||||
Goodwill | $ | 2,600,315 | |||
Accumulated impairment charges | (2,600,315 | ) | |||
- |
No impairment loss was recorded for the six months ended March 31, 2015 and 2014 respectively.
Acquisition of Moxian IP
On January 30, 2015, Company entered into an Equity Transfer Agreement (the “Equity Transfer Agreement,” such transaction, the “Equity Transfer Transaction”) with REBL to acquire from REBL 100% of the equity interests of Moxian IP for $6,782,000 (the “Moxian IP Purchase Price”) promissory convertible notes (See Note 12). Moxian IP owns all the intellectual property rights IP Rights relating to the operation, use and marketing of the MO-Promo Platform, including all of the trademarks, patents and copyrights that are used in the Company’s business. As a result of the Equity Transfer Transaction, Moxian IP became a wholly-owned subsidiary of the Company.
According to ASC 805-10-55, the relevant definition of business, the Company believes that the acquisition of Moxian IP is an asset acquisition and the estimated useful lives of the IP rights is 10 years.
22 |
MOXIAN CHINA, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Stated in US Dollars)
11. | Intangible assets |
As of March 31, 2015 and September 30, 2014, the Company has the following amounts related to intangible assets:
March 31, 2015 | September 30, 2014 | ||||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Gross Carrying Amount | Accumulated Amortization | ||||||||||||||
Amortized intangible assets: | |||||||||||||||||
IP rights | $ | 6,782,000 | $ | (169,550 | ) | $ | - | $ | - |
No significant residual value is estimated for these intangible assets. Aggregate amortization expense for the six months ended March 31, 2015 and 2014, totaled $169,550 and nil, respectively. The following table represents the total estimated amortization of intangible assets for the five succeeding years:
For the Year Ending September 30 | Estimated Amortization Expense | ||||
2015 | $ | 339,100 | |||
2016 | 678,200 | ||||
2017 | 678,200 | ||||
2018 | 678,200 | ||||
2019 and thereafter | 4,238,750 |
Intangible assets consist of the following as of March 31, 2015 and September 30, 2014:
March 31, 2015 | September 30, 2014 | ||||||||
IP rights | $ | 6,782,000 | $ | - | |||||
Less: accumulated amortization | (169,550 | ) | - | ||||||
Net intangible assets | $ | 6,612,450 | $ | - |
12. | Convertible Promissory Note |
Under the Equity Transfer Agreement described in Note No.1, the Company and REBL agreed to terminate the License and Acquisition Agreement, dated February 21, 2014, whereby the Company was granted the exclusive right by REBL to use the intellectual property rights owned by Moxian IP, REBL’s subsidiary. In addition, we acquired all of the equity interests of Moxian BVI in consideration of $1,000,000 (the “Moxian BVI Purchase Price”). Immediately prior to the execution of the Equity Transfer Agreement, the Moxian BVI Purchase Price was not yet paid and no license maintenance royalty or earned royalty under the License and Acquisition Agreement had accrued.
Under the Equity Transfer Agreement, the Company and REBL agreed to terminate the License and Acquisition Agreement and all of the Company’s liabilities owed to REBL thereunder, other than the Moxian BVI Purchase Price, were released and discharged.
The Company agreed to issue to REBL a convertible promissory note for $7,782,000 (the “Note”), representing the sum of the Moxian IP Purchase Price and the Moxian BVI Purchase Price. The Note will become due and payable on October 30, 2015 and accrues interest at 1% per annum. The Company has the option to convert any and all amounts due under the Note into the Company’s common stock at the conversion price of $1.00 per share (“Conversion Price”), if the volume weighted average price (“VWAP”) of the Company’s common stock for a period of thirty (30) trading days immediately prior to the date of conversion is higher than the Conversion Price. The Company also has a right of first refusal to purchase the shares issuable upon conversion of the Note at the price of 80% of the VWAP for 30 trading days immediately prior to the date of the proposed repurchase by the Company.
The interest expenses for the six months period ended March 31, 2015 and 2014 were $12,792 and nil, respectively.
23 |
MOXIAN CHINA, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Stated in US Dollars)
13. | Commitments and contingencies |
Operating Lease
The Company leases a number of properties under operating leases. Rental expenses under operating leases for the six months ended March 31, 2015 and 2014 were $70,815 and $15,512 respectively.
As of March 31, 2015, the Company was obligated under non-cancellable operating leases minimum rentals as follows:
Twelve months ended March 31, 2015, | |||||
2016 | $ | 242,590 | |||
2017 | 106,453 | ||||
2018 | 54,653 | ||||
Thereafter | - | ||||
Total minimum lease payments | $ | 403,696 |
Legal Proceeding
There has been no legal proceeding in which the Company is a party for the six months ended March 31, 2015.
14. | Subsequent events |
On April 24, 2015, the Company entered into a Subscription Agreement (the “Subscription Agreement”) for a private placement of shares of our common stock, par value $0.001 per share (the “Common Stock”), and warrants (the “Warrants”) with an investor (the “Investor”), whereby we agreed to sell an aggregate of 8,169,000 shares of Common Stock at a per share price of $1.00 for gross proceeds of $8,190,000 (approximately RMB50,000,000, such proceeds, the “Proceeds”) and issue to the Investor for no additional consideration the Warrants to purchase in the aggregate of 32,000,000 shares (the “Warrant Shares”) of the Company’s Common Stock at an exercise price of $2.00 per share, exercisable on or prior to July 31, 2015.
Pursuant to the Subscription Agreement, if the Company fails to contract with 25,000 new paying merchants by September 30, 2016, it shall be required to issue an additional number of shares of Common Stock to the Investor, equal to 50% of the accumulated number of Warrant Shares exercised by the Investor by September 30, 2016, at no additional consideration. The premise of this right is that the Investor shall exercise no less than 16,000,000 Warrant Shares. Further, the Company shall issue 4,000,000 shares of Common Stock to the Investor at no additional cost if either of the following conditions is satisfied: (i) the Company fails to publish its full working version of Moxian mobile application version 2.0 by September 30, 2015, or (ii) the Company fails to uplist to a national stock exchange in the U.S. by June 30, 2017. The Investor shall also have the right to nominate (i) one member of the Company’s accounting department; and (ii) one member of the board of directors so long as the Investor exercises no less than 16,000,000 Warrant Shares.
24 |
ITEM 2. MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION
The following discussion of our financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements and the notes to those financial statements appearing elsewhere in this Report.
Certain statements in this Report constitute forward-looking statements. These forward-looking statements include statements, which involve risks and uncertainties, regarding, among other things, (a) our projected sales, profitability, and cash flows, (b) our growth strategy, (c) anticipated trends in our industry, (d) our future financing plans, and (e) our anticipated needs for, and use of, working capital. They are generally identifiable by use of the words “may,” “will,” “should,” “anticipate,” “estimate,” “plan,” “potential,” “project,” “continuing,” “ongoing,” “expects,” “management believes,” “we believe,” “we intend,” or the negative of these words or other variations on these words or comparable terminology. In light of these risks and uncertainties, there can be no assurance that the forward-looking statements contained in this filing will in fact occur. You should not place undue reliance on these forward-looking statements.
The forward-looking statements speak only as of the date on which they are made, and, except to the extent required by federal securities laws, we undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date on which the statements are made or to reflect the occurrence of unanticipated events.
The "Company", "we," "us," and "our," refer to the combined business of (i) Moxian China, Inc., a Nevada corporation, (ii) Moxian CN Group Limited, a Samoa company, (iii) Moxian Group Limited, a British Virgin Islands company (“Moxian BVI”), (iv) Moxian (Hong Kong) Limited, a limited liability company incorporated under the laws of Hong Kong (“Moxian HK”), (v) Moxian Technologies (Shenzhen) Co., Ltd. (“Moxian Shenzhen”), a company incorporated under the laws of People’s Republic of China (vi) Moxian Malaysia SDN BHD, a company incorporated under the laws of Malaysia (“Moxian Malaysia”), and (vii) Shenzhen Moyi Technologies Co. Ltd., a contractually controlled affiliate of Moxian Shenzhen formed under the laws of People’s Republic of China (“Moyi”).
Overview
The Company engages in the business of providing a social marketing and promotion platform to merchants who desire to promote their businesses through online social media. Our products and services aim to enhance the interaction between users and merchant clients by allowing merchant clients to study consumer behavior through data compiled from our database of users’ activities. We design our products and services to allow our merchant clients to run advertisement campaigns and promotions to target their customers. Our platform is also designed and built to entice users to return and to encourage new consumer users to subscribe our website.
We launched our marketing platform in Malaysia and China in June 2013 and July 2014, respectively. We have generated limited revenues and we have incurred substantially more losses than our revenues to date.
As of March 31, 2015 and September 30, 2014, our accumulated deficits were $7,148,664 and $5,001,166, respectively. Our stockholders’ deficiency was $6,542,777 and $4,587,023, respectively. We have so far generated $68,166 in revenue for the six months ended March 31, 2015. Our net loss for the six months ended March 31, 2015 was $2,147,498. Our losses have principally been attributed to operating expenses, administrative and other operating expenses.
Recent Development
On April 24, 2015, the Company entered into an Subscription Agreement for a private placement of shares of our Common Stock, and Warrants with an Investor, whereby we agreed to sell an aggregate of 8,169,000 shares of Common Stock at a per share price of $1.00 for gross proceeds of $8,190,000 (approximately RMB50,000,000) and issue to the Investor for no additional consideration the Warrants to purchase in the aggregate of 32,000,000 Warrant Shares of the Company’s Common Stock at an exercise price of $2.00 per share, exercisable on or prior to July 31, 2015.
Pursuant to the Subscription Agreement, if the Company fails to contract with 25,000 new paying merchants by September 30, 2016, it shall be required to issue an additional number of shares of Common Stock to the Investor, equal to 50% of the accumulated number of Warrant Shares exercised by the Investor by September 30, 2016, at no additional consideration. The premise of this right is that the Investor shall exercise no less than 16,000,000 Warrant Shares. Further, the Company shall issue 4,000,000 shares of Common Stock to the Investor at no additional cost if either of the following conditions is satisfied: (i) the Company fails to publish its full working version of Moxian mobile application version 2.0 by September 30, 2015, or (ii) the Company fails to uplist to a national stock exchange in the U.S. by June 30, 2017. The Investor shall also have the right to nominate (i) one member of the Company’s accounting department; and (ii) one member of the board of directors so long as the investor exercises no less than 16,000,000 Warrant Shares.
25 |
Results of Operations
For the three months ended March 31, 2015 compared with the three months ended March 31, 2014
Gross Revenues
The Company received sales revenues of $22,661 in the three months ended March 31, 2015 compared to $nil in the three months ended March 31, 2014.The Company launched its marketing platform by offering it to merchants for free and during the last three months of 2014 started collecting monthly fees from merchants. Of the approximately 30,000 merchants on the platform as of March 31, 2015, approximately 721 were paying as of that date.
Operating Expenses
Operating expenses for the three months ended March 31, 2015 and three months ended March 31, 2014 were $939,062 and $351,628, respectively. The expenses consisted of filing fees, professional fees, payroll and benefits and other general expenses.
We expect that our general and administrative expenses will continue to increase as we incur additional costs to support the growth of our business.
Net Loss
Net loss for the three months ended March 31, 2015 and three months ended March 31, 2014, were ($1,160,237) and ($366,977), respectively. Basic and diluted net income (loss) per share amounted to ($0.01) and ($0.00) respectively for the three months ended March 31, 2015 and three months ended March 31, 2014.
The increase in net loss for the three months ended March 31, 2015 was due to an increase in general and administrative expenses.
For the six months ended March 31, 2015 compared with the six months ended March 31, 2014
Gross Revenues
The Company received sales revenues of $68,166 in the six months ended March 31, 2015 compared to nil being generated in the six months ended March 31, 2014.The Company launched its marketing platform by offering it to merchants for free and during the last three months of 2014 started collecting monthly fees from merchants. Of the approximately 30,000 merchants on the platform as of March 31, 2015, approximately 721 were paying as of that date.
Operating Expenses
Operating expenses for the six months ended March 31, 2015 and six months ended March 31, 2014 were $1,936,758 and $351,628, respectively. The expenses consisted of filing fees, professional fees, payroll and benefits and other general expenses.
We expect that our general and administrative expenses will continue to increase as we incur additional costs to support the growth of our business.
Net Loss
Net loss for the six months ended March 31, 2015 and six months ended March 31, 2014, were ($2,147,498) and ($366,977), respectively. Basic and diluted net income (loss) per share amounted ($0.01) and ($0.00) respectively for the six months ended March 31, 2015 and six months ended March 31, 2014.
The increase in net loss for the six months ended March 31, 2015 and six months ended March 31, 2014 was due to an increase in general and administrative expenses.
26 |
Liquidity and Capital Resources
As of March 31, 2015, we had working capital deficit of ($13,738,550) consisting of cash on hand of $693,419 as compared to working capital deficit of ($4,935,692) and cash on hand of $1,770,196 as of September 30, 2014.
Net cash provided by (used in) operating activities for the six months ended March 31, 2015 was ($2,430,153) as compared to net cash used in operating activities of ($276,590) for the six months ended March 31, 2014. The cash used in operating activities are mainly for filing fees, professional fees, payroll and benefits and general expenses.
Net cash provided by (used in) investing activities for the six months ended March 31, 2015 was ($34,288) as compared to $800,530 for the six months ended March 31, 2014.
Net cash provided by financing activities for the six months ended March 31, 2015 was $1,483,480 as compared to $445,552 for the six months ended March 31, 2014.
On April 24, 2015, the Company entered into the Subscription Agreement for a private placement of shares of our Common Stock, and Warrants with an Investor, whereby we agreed to sell an aggregate of 8,169,000 shares of Common Stock at a per share price of $1.00 for gross proceeds of $8,190,000 (approximately RMB50,000,000) and issue to the Investor for no additional consideration the Warrants to purchase in the aggregate of 32,000,000 Warrant Shares of the Company’s Common Stock at an exercise price of $2.00 per share, exercisable on or prior to July 31, 2015.
We will likely require additional capital to continue to operate our business, and to further expand our business. Sources of additional capital through various financing transactions or arrangements with third parties may include equity or debt financing, bank loans or revolving credit facilities. We may not be successful in locating suitable financing transactions in the time period required or at all, and we may not obtain the capital we require by other means. Our inability to raise additional funds when required may have a negative impact on our operations, business development and financial results.
Critical Accounting Policies and Estimates
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at dates of the financial statements and the reported amounts of revenue and expenses during the periods. Actual results could differ from these estimates. Our significant estimates and assumptions include depreciation and the fair value of our stock, stock-based compensation, debt discount and the valuation allowance relating to the Company’s deferred tax assets.
Recently Issued Accounting Pronouncements
Reference is made to the “Recent Accounting Pronouncements” in Note 2 to the Financial Statements included in this Report for information related to new accounting pronouncement, none of which had a material impact on our consolidated financial statements, and the future adoption of recently issued accounting pronouncements, which we do not expect will have a material impact on our consolidated financial statements.
Off-Balance Sheet Arrangements
As of March 31, 2015, we did not have any off-balance sheet arrangements.
27 |
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Pursuant to Item 305(e) of Regulation S-K (§ 229.305(e)), the Company is not required to provide the information required by this Item as it is a “smaller reporting company,” as defined by Rule 229.10(f)(1).
ITEM 4. CONTROLS AND PROCEDURES
Disclosures Control and Procedures
Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rule 13a-15(f) or 15d-15(f) promulgated under the Exchange Act as a process designed by, or under the supervision of, the company’s principal executive and principal financial officers and effected by the company’s board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America and includes those policies and procedures that:
● | Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the company; | |
● | Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of America and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and | |
● | Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements. |
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Because of the inherent limitations of internal control, there is a risk that material misstatements may not be prevented or detected on a timely basis by internal control over financial reporting. However, these inherent limitations are known features of the financial reporting process. Therefore, it is possible to design into the process safeguards to reduce, though not eliminate, this risk.
As of March 31, 2015, management assessed the effectiveness of our internal control over financial reporting based on the criteria for effective internal control over financial reporting established in Internal Control--Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) and SEC guidance on conducting such assessments. Based on that evaluation, they concluded that, during the period covered by this Report, such internal controls and procedures were not effective to detect the inappropriate application of US GAAP rules as more fully described below. This was due to deficiencies that existed in the design or operation of our internal controls over financial reporting that adversely affected our internal controls and that may be considered to be material weaknesses.
The matters involving internal controls and procedures that our management considered to be material weaknesses under the standards of the Public Company Accounting Oversight Board were: (1) lack of a functioning audit committee due to a lack of a majority of independent members and a lack of a majority of outside directors on our board of directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures; (2) inadequate segregation of duties consistent with control objectives; and (3) ineffective controls over period end financial disclosure and reporting processes. The aforementioned material weaknesses were identified by our Chief Executive Officer in connection with the review of our financial statements as of March 31, 2015.
Management believes that the material weaknesses set forth in items (2) and (3) above did not have an effect on our financial results. However, management believes that the lack of a functioning audit committee and the lack of a majority of outside directors on our board of directors results in ineffective oversight in the establishment and monitoring of required internal controls and procedures, which could result in a material misstatement in our financial statements in future periods.
Management’s Remediation Initiatives
In an effort to remediate the identified material weaknesses and other deficiencies and enhance our internal controls, we have initiated, or plan to initiate, the following series of measures:
We will create a position to segregate duties consistent with control objectives and will increase our personnel resources and technical accounting expertise within the accounting function when funds are available to us. And, we plan to appoint one or more outside directors to our board of directors who shall be appointed to an audit committee resulting in a fully functioning audit committee who will undertake the oversight in the establishment and monitoring of required internal controls and procedures such as reviewing and approving estimates and assumptions made by management when funds are available to us.
Management believes that the appointment of one or more outside directors, who shall be appointed to a fully functioning audit committee, will remedy the lack of a functioning audit committee and a lack of a majority of outside directors on our Board.
28 |
We anticipate that these initiatives will be at least partially, if not fully, implemented by the end of fiscal year 2015. Additionally, we plan to test our updated controls and remediate our deficiencies in year 2015.
Changes in internal controls over financial reporting
Except the following, there was no change in our internal controls over financial reporting that occurred during the period covered by this Report, which has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting:
On February 13, 2015, Mr. Ng Kian Yong resigned as Chief Executive Officer, President, Treasurer, Secretary and director of the Company. Also on the same day, Mr. James Mengdong Tan, the current director, was appointed as interim Chief Executive Officer, President, Treasurer, and Secretary of the Company.
This annual report does not include an attestation report of the Company’s registered independent public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s registered independent public accounting firm pursuant to rules of the Securities and Exchange Commission that permit the Company to provide only management’s report in this Annual Report on Form 10-K.
PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.
None.
ITEM 1A. RISK FACTORS.
Not applicable to a smaller reporting company.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
None.
ITEM 4. MINE SAFETY DISCLOSURES.
Not applicable.
ITEM 5. OTHER INFORMATION.
On April 24, 2015, the Company entered into the Subscription Agreement for a private placement of shares of our Common Stock, and Warrants with an Investor, whereby we agreed to sell an aggregate of 8,169,000 shares of Common Stock at a per share price of $1.00 for gross proceeds of $8,190,000 (approximately RMB50,000,000) and issue to the Investor for no additional consideration the Warrants to purchase in the aggregate of 32,000,000 Warrant Shares of the Company’s Common Stock at an exercise price of $2.00 per share, exercisable on or prior to July 31, 2015.
Pursuant to the Subscription Agreement, if the Company fails to contract with 25,000 new paying merchants by September 30, 2016, it shall be required to issue an additional number of shares of Common Stock to the Investor, equal to 50% of the accumulated number of Warrant Shares exercised by the Investor by September 30, 2016, at no additional consideration. The premise of this right is that the Investor shall exercise no less than 16,000,000 Warrant Shares. Further, the Company shall issue 4,000,000 shares of Common Stock to the Investor at no additional cost if either of the following conditions is satisfied: (i) the Company fails to publish its full working version of Moxian mobile application version 2.0 by September 30, 2015, or (ii) the Company fails to uplist to a national stock exchange in the U.S. by June 30, 2017. The Investor shall also have the right to nominate (i) one member of the Company’s accounting department; and (ii) one member of the board of directors so long as the Investor exercises no less than 16,000,000 Warrant Shares.
ITEM 6. EXHIBITS.
10.1** | Form of Subscription Agreement | |
31.1 | Rule 13(a)-14(a)/15(d)-14(a) Certification of principal executive and financial officer | |
32.1 | Section 1350 Certification of principal executive officer and principal financial and accounting officer | |
101* | XBRL data files of Financial Statements and Notes contained in this Quarterly Report on Form 10-Q. |
* In accordance with Regulation S-T, the Interactive Data Files in Exhibit 101 to the Quarterly Report on Form 10-Q shall be deemed “furnished” and not “filed.”
** Previously filed as an exhibit to our Form 10-Q with the SEC on May 15, 2015.
29 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Moxian, Inc. | ||
Date: February 17, 2016 | BY: | /s/ James Mengdong Tan |
Name: James Mengdong Tan | ||
Title: Chief Executive Officer, President, Treasurer, Secretary, Director | ||
(Principal Executive and Financial Officer) |
30