QuickLinks -- Click here to rapidly navigate through this document
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(dollars in thousands)
| Year Ended December 31, | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||
EARNINGS: | |||||||||||||||||
Net income (loss) | $ | 103,500 | $ | 137,061 | $ | (75,140 | ) | $ | 97,114 | $ | 41,536 | ||||||
Provisions for income taxes | 55,968 | 68,079 | 55,290 | 57,281 | 28,153 | ||||||||||||
Interest expense | 10,564 | 7,501 | 4,163 | 1,947 | 3,771 | ||||||||||||
Amortization of deferred financing costs | 1,745 | 410 | 316 | 253 | 185 | ||||||||||||
Interest portion of operating leases | 3,480 | 4,356 | 3,464 | 2,472 | 2,373 | ||||||||||||
Earnings for ratio calculation | $ | 175,257 | $ | 217,407 | $ | (11,907 | ) | $ | 159,067 | $ | 76,018 | ||||||
FIXED CHARGES: | |||||||||||||||||
Interest expense | $ | 10,564 | $ | 7,501 | $ | 4,163 | $ | 1,947 | $ | 3,771 | |||||||
Amortization of deferred financing costs | 1,745 | 410 | 316 | 253 | 185 | ||||||||||||
Interest portion of operating leases | 3,480 | 4,356 | 3,464 | 2,472 | 2,373 | ||||||||||||
Total fixed charges | $ | 15,789 | $ | 12,267 | $ | 7,943 | $ | 4,672 | $ | 6,329 | |||||||
RATIO OF EARNINGS TO FIXED CHARGES | 11.10 | 17.72 | (1.50 | ) | 34.04 | 12.01 | |||||||||||
DOLLAR AMOUNT OF COVERAGE DEFICIENCY | $ | 3,963 | |||||||||||||||
For purposes of determining the ratio of earnings to fixed charges, earnings are defined as earnings (loss) from continuing operations before income taxes, plus fixed charges. Fixed charges consist of interest expense on all indebtedness, amortization of debt discount, amortization of deferred financing costs and an interest factor attributable to operating leases.