Stockholders' Equity | NOTE 8 – SHAREHOLDERS’ EQUITY During the six month period ending March 31, 2016, the Company issued 1,300,000 shares of its commons stock for services valued at $118,000. The shares were valued at the trading price of the common stock at the date of issuance. In December 2015, the Company issued 1,000,000 shares of its common stock valued at $100,000 for repayment of consulting fees due of $60,000. The shares were valued at the trading price of the common stock at the date of issuance. The Company recorded a $40,000 loss from extinguishment of debt relating to the repayment. During the six months ended March 31, 2016, the Company granted stock options to purchase 125,000 shares of the Company’s common stock to one of its employees. The fair value of the options, using a Black-Scholes pricing model, was $11,294. This amount is included in Additional Paid-in Capital. During the six months ended March 31, 2016, loans payable of $69,800 were converted into 698,000 shares of the Company’s common stock. The value of the shares issued was $125,640. In addition, the Company issued warrants to purchase 1,047,000 of the Company’s common stock to the debt holders. The warrants have an exercise price of $0.15 per share and expire in January 2021. The warrants were valued at $90,461, using a Black-Scholes pricing model with the following assumptions: Exercise price $ 0.15 Expected dividends - Expected volatility 140.92 % Risk free interest rate 1.44 % Expected life of option 5 The aggregate fair value of the common shares and issued warrants was $216,101. The Company recorded a $146,301 loss from extinguishment of debt relating to the debt conversion. During the six months ended March 31, 2016, the Company raised $655,701 from the sale of 6,333,668 shares of its common stock. In connection with the sale, the Company issued warrants to the shareholders to purchase 8,517,168 shares of the Company’s common stock. The warrants expire five years from the date of grant and have exercise prices ranging from $0.15 per share to $0.18 per share. Shares to be Issued In March 2016, the Company received $75,000 from an investor to purchase 750,000 shares of the Company’s common stock. In connection with the sale, the Company issued warrants to the shareholders to purchase 1,500,000 shares of the Company’s common stock. The warrants expire five years from the date of grant and have an exercise price of $0.15 per share. As of March 31, 2016, the shares had not been issued to the investor. Stock Options On December 22, 2010, effective retroactively as of June 30, 2010, the Company’s board of directors approved the adoption of the “2010 Non-Qualified Stock Option Plan” (“2010 Option Plan”) by unanimous consent. The 2010 Option Plan was initiated to encourage and enable officers, directors, consultants, advisors and key employees of the Company to acquire and retain a proprietary interest in the Company by ownership of its common stock. A total of 7,500,000 of the authorized shares of the Company’s common stock may be subject to, or issued pursuant to, the terms of the plan. The Company’s policy is to recognize compensation cost for awards with only service conditions and a graded vesting schedule on a straight-line basis over the requisite service period for the entire award. Additionally, the Company’s policy is to issue new shares of common stock to satisfy stock option exercises. The Company applied fair value accounting for all share based payments awards. The fair value of each option granted is estimated on the date of grant using the Black-Scholes option-pricing model. During the six months ended March 31, 2016, the Company issued options to purchase 125,000 shares of its common stock to an officer of the Company with an exercise price of $0.14 per share. The options expire five years from the date of grant. During the six months ended March 31, 2016, the Company recorded $11,294 of stock compensation for the value of the options. During the six months ended March 31, 2016, stock options were exercised to purchase 200,000 shares of the Company’s common stock for $2,000. The table below summarizes the Company’s stock option activities for the six months ended March 31, 2016: Number of Option Shares Exercise Price Range Per Share Weighted Average Exercise Price Fair Value at Date of Grant Balance, September 30, 2015 5,172,500 $ 0.01 - 2.00 $ 0.60 $ 1,514,329 Granted 125,000 0. 14 0.14 11,294 Canceled - - - - Exercised (200,000) 0.01 0.01 - Expired - - - - Vested and exercisable, March 31, 2016 5,097,500 $ 0.01 - 2.00 $ 0.60 $ 1,525,613 Unvested, March 31, 2016 - $ - $ - $ - There was no aggregate intrinsic value for any of the option shares outstanding at March 31, 2016. The following table summarizes information concerning outstanding and exercisable options as of March 31, 2016: Options Outstanding Options Exercisable Range of Exercise Prices Number Outstanding Average Remaining Contractual Life (in years) Weighted Average Exercise Price Number Exercisable Average Remaining Contractual Life (in years) Weighted Average Exercise Price $0.01 - 2.00 5,097,500 4.15 $ 0.60 5,097,500 4.15 $ 0.60 As of March 31, 2016, there were 2,402,500 shares of stock options remaining available for issuance under the 2010 Plan. Stock Warrants During the six months ended March 31, 2016, the Company issued warrants to purchase 8,517,168 shares with exercise prices of $0.15 and $0.18 per share as part of the sale of equity units. The warrants expire five years from the date of grant. Also during the six months ended March 31, 2016, the Company issued warrants to purchase 1,047,000 shares with an exercise price of $0.15 per share as part of the conversion of loans payable to equity (see Note 7). The warrants expire five years from the date of grant. The warrants, using a Black-Scholes pricing model, were valued at $90,461. During the six months ended March 31, 2016, warrants were exercised to purchase 300,000 shares of the Company’s common stock for $3,000. The table below summarizes the Company’s warrants activities for the six months ended March 31, 2016: Number of Warrant Shares Exercise Price Range Per Share Weighted Average Exercise Price Fair Value at Date of Issuance Aggregate Intrinsic Value Balance, September 30, 2015 36,371,578 $ 0.01-2.31 $ 0.32 $ 1,897,292 $ - Granted 9,564,168 0.15-0.18 0.15 222,703 - Canceled - - - - - Exercised (300,000) 0.01 0.01 (-) - Expired (1,759,334) - - (38) - Balance, March 31, 2016 43,876,412 $ 0.01 - 2.31 $ 0.28 $ 2,119,957 $ Earned and exercisable, March 31, 2016 43,876,412 $ 0.01 - 2.31 $ 0.28 $ 2,119,957 $ - Unvested, March 31, 2016 - $ - $ - $ - $ - The following table summarizes information concerning outstanding and exercisable warrants as of March 31, 2016: Warrants Outstanding Warrants Exercisable Range of Exercise Prices Number Outstanding Average Remaining Contractual Life (in years) Weighted Average Exercise Price Number Exercisable Average Remaining Contractual Life (in years) Weighted Average Exercise Price $0.01 – 2.31 43,876,412 3.65 $ 0.28 43,876,412 3.65 $ 0.28 |