SHAREHOLDERS' EQUITY | NOTE 5 SHAREHOLDERS EQUITY Authorized shares As of December 31, 2016, we were authorized by our Articles of Incorporation to issue up to 75,000,000 shares of common stock, par value $0.001 per share. As of December 31, 2016 there were 74,968,352 shares of common stock issued and outstanding. Subsequent to December 31, 2016, the Company amended its Articles of Incorporation to increase its authorized shares to 185,000,000 shares of common stock, par value $0.001 per share, through a Certificate of Amendment dated January 12, 2017. Common shares issued for cash During the three months ended December 31, 2016, the Company received $309,000 from several investors to purchase 3,090,000 shares of the Companys common stock. In connection with the sale, the Company issued warrants to the shareholders to purchase 9,270,000 shares of the Companys common stock. The warrants expire five years from the date of grant and have exercise prices ranging from $0.12 to $0.18 per share. As of December 31, 2016, the shares had not been issued to the investors. Stock Options On December 22, 2010, effective retroactively as of June 30, 2010, the Companys board of directors approved the adoption of the 2010 Non-Qualified Stock Option Plan (2010 Option Plan) by unanimous consent. The 2010 Option Plan was initiated to encourage and enable officers, directors, consultants, advisors and key employees of the Company to acquire and retain a proprietary interest in the Company by ownership of its common stock. A total of 7,500,000 of the authorized shares of the Companys common stock may be subject to, or issued pursuant to, the terms of the plan. During the three months ended December 31, 2016, the Company issued options to purchase 62,500 shares of its common stock to an officer of the Company with an exercise price of $0.19 per share. The options vested immediately and expire five years from the date of grant. The Company valued the options using a Black-Scholes option-pricing model and recorded $10,850 of stock compensation for the value of the options during the three months ended December 31, 2016. During the three months ended December 31, 2016, the Company issued options to purchase 500,000 shares of its common stock to a consulting firm with an exercise price of $0.12 per share. All of the options vest on January 30, 2017, provided the agreement has not been terminated prior to that date. The Company valued the options using a Black-Scholes option-pricing model and recorded $27,300 of stock compensation for the value of the options during the three months ended December 31, 2016. The assumptions used for options granted during the three months ended December 31, 2016 are as follows: Exercise price $ 0.12 - 0.19 Expected dividends - Expected volatility 150.8% - 152.3% Risk free interest rate 0.96% - 1.03% Expected life of options 2.5 The table below summarizes the Companys stock option activities for the three months ended December 31, 2016: Number of Option Shares Exercise Price Range Per Share Weighted Average Exercise Price Fair Value at Date of Grant Balance, September 30, 2016 5,227,500 $ 0.01 - 2.00 $ 0.60 $ 1,539,269 Granted 562,500 0.12 - 0.19 0.13 65,450 Cancelled (5,000) 0.09 0.09 - Exercised - - - - Expired - - - - Balance, December 31, 2016 5,785,000 $ 0.01 2.00 $ 0.55 $ 1,604,719 Vested and exercisable, December 31, 2016 5,285,000 $ 0.01 2.00 $ 0.59 $ 1,550,119 Unvested, December 31, 2016 500,000 $ 0.12 $ 0.12 $ 54,600 The aggregate intrinsic value for option shares outstanding at December 31, 2016 was $127,688. The following table summarizes information concerning outstanding and exercisable options as of December 31, 2016: Options Outstanding Options Exercisable Range of Exercise Prices Number Outstanding Average Remaining Contractual Life (in years) Weighted Average Exercise Price Number Exercisable Average Remaining Contractual Life (in years) Weighted Average Exercise Price $0.01 - 0.39 2,325,000 3.71 $ 0.14 1,825,000 3.71 $ 0.14 0.40 - 0.99 2,060,000 2.22 0.40 2,060,000 2.22 0.40 1.00 - 1.99 750,000 4.00 1.00 750,000 4.00 1.00 2.00 650,000 4.00 2.00 650,000 4.00 2.00 $0.01 - 2.00 5,785,000 3.25 $ 0.55 5,285,000 3.25 $ 0.59 As of December 31, 2016, there were 1,715,000 shares of stock options remaining available for issuance under the 2010 Plan. Stock Warrants During the three months ended December 31, 2016, the Company issued warrants to purchase 9,270,000 shares with exercise prices of $0.12 and $0.18 per share as part of the sale of equity units (see Note 5). The warrants expire five years from the date of grant. The table below summarizes the Companys warrants activities for the three months ended December 31, 2016: Number of Warrant Shares Exercise Price Range Per Share Weighted Average Exercise Price Fair Value at Date of Issuance Balance, September 30, 2016 54,938,158 $ 0.01-2.31 $ 0.28 $ 2,119,957 Granted 9,270,000 0.12-0.18 0.15 - Canceled - - - - Exercised - - - - Expired - - - - Balance, December 31, 2016 64,208,158 $ 0.01 - 2.31 $ 0.24 $ 2,119,957 Vested and exercisable, December 31, 2016 64,208,158 $ 0.01 - 2.31 $ 0.24 $ 2,119,957 Unvested, December 31, 2016 - $ - $ - $ - The aggregate intrinsic value for warrant shares outstanding at December 31, 2016 was $2,006,978. The following table summarizes information concerning outstanding and exercisable warrants as of December 31, 2016: Warrants Outstanding Warrants Exercisable Range of Exercise Prices Number Outstanding Average Remaining Contractual Life (in years) Weighted Average Exercise Price Number Exercisable Average Remaining Contractual Life (in years) Weighted Average Exercise Price $0.01 0.20 45,504,807 3.62 $ 0.15 45,504,807 3.62 $ 0.15 0.21 0.49 13,783,840 2.33 0.34 13,783,840 2.33 0.34 0.50 1.00 4,764,738 1.55 0.74 4,764,738 1.55 0.74 1.01 2.31 154,773 0.39 2.23 154,773 0.39 2.23 $0.01 2.31 64,208,158 3.12 $ 0.24 64,208,158 3.12 $ 0.24 |