Shareholders' Equity | NOTE 6 – SHAREHOLDERS’ EQUITY Restricted Stock Grants In April 2020, the Company’s Board of Directors approved the issuance of a combined total of 19,910,000 restricted shares of the Company’s common stock to its Officers and Directors. A total of 6,860,000 shares vested in April 2020, while 1,800,000 will vest monthly from April 2020 through March 2021, and 11,250,000 will vest monthly from April 2020 through March 2023. Of the 13,050,000 shares that vest over time, a total of 1,387,500 shares vested during the three months ended June 30, 2020. The following table summarizes restricted common stock activity: Number of Restricted Fair Value Weighted Non-vested, September 30, 2019 - $ - $ - Granted 19,910,000 597,300 0.03 Vested (8,247,500 ) (247,425 ) 0.03 Forfeited - - - Non-vested, June 30, 2020 11,662,500 $ 349,875 $ 0.03 Stock Options On December 22, 2010, the Company’s Board of Directors approved the adoption of the “2010 Non-Qualified Stock Option Plan” (“2010 Option Plan”) by unanimous consent. The 2010 Option Plan was initiated to encourage and enable officers, directors, consultants, advisors and key employees of the Company to acquire and retain a proprietary interest in the Company by ownership of its common stock. A total of 7,500,000 of the authorized shares of the Company’s common stock may be subject to, or issued pursuant to, the terms of the plan. Effective January 1, 2018, the Board of Directors approved to increase the number of authorized shares of the Company’s common stock that may be subject to, or issued pursuant to, the terms of the plan from 7,500,000 to 30,000,000. The Company’s policy is to recognize compensation cost for awards with only service conditions and a graded vesting schedule on a straight-line basis over the requisite service period for the entire award. Additionally, the Company’s policy is to issue new shares of common stock to satisfy stock option exercises. The Company applied fair value accounting for all share based payments awards. The fair value of each option granted is estimated on the date of grant using the Black-Scholes option-pricing model. The table below summarizes the Company’s stock option activities for the nine months ended June 30, 2020: Number of Option Shares Exercise Price Range Per Share Weighted Average Exercise Price Balance, September 30, 2019 15,237,738 $ 0.03 - 2.00 $ 0.27 Granted 4,375,000 0.04 0.04 Cancelled (4,910,000 ) 0.14 – 0.30 0.14 Exercised - - - Expired (937,500 ) 0.11 - 0.25 0.16 Balance, June 30, 2020 13,765,238 $ 0.03 – 2.00 $ 0.24 Vested and exercisable, June 30, 2020 9,877,738 $ 0.03 – 2.00 $ 0.32 Unvested, June 30, 2020 3,887,500 $ 0.04 - 0.14 $ 0.04 During the period ended June 30, 2020, the Company’s Board of Directors approved the cancellation of stock options to purchase 3,360,000 shares of the Company’s common stock with an exercise prices of $0.14 and $0.30 per share that had vested as of March 31, 2020, and 1,550,000 shares with an exercise price of $0.14 per share that were set to vest monthly from April 2020 through March 2021. All of the cancelled options were held by the Company’s Officers and Directors. The Board approved the grant of stock options to its Chief Executive Officer to purchase 4,250,000 shares with an exercise price of $0.04 per share that expire ten years from the date of grant. The fair value of the shares was determined to be $127,500 as of the date of grant based on a Black-Scholes option model. A total of 500,000 shares vested during the three months ended June 30, 2020 and 3,750,000 shares will vest monthly over three years from April 2020 through March 2023 The Board approved the following modifications relating to the Chief Executive Officer’s options: a. Repricing of stock options to purchase 1,200,000 shares with an exercise price of $0.14 per share to $0.04 per share that had vested as of March 31, 2020, b. Repricing of stock options to purchase 600,000 shares with an exercise price of $0.14 per share to $0.04 per share that were set to vest monthly from April 2020 through March 2021. c. Extend the expiration of the options to ten years from the date of grant, rather than the five-year expiration the shares initially had. The incremental fair value of the options resulting from the modifications was $22,680 that was recognized as an expense during the three months ended June 30, 2020. In addition to the options granted to the Company’s Chief Executive Officer noted above, during the nine months ended June 30, 2020, the Company granted options to an employee to purchase a total of 125,000 shares of its common stock with an aggregate fair value of $4,688. The options have an exercise price of $0.04 per share and expire five years from the date of grant. The shares vested on the date of grant. The Company valued the options using a Black-Scholes option pricing model. The assumptions used for all of the options granted during the nine months ended June 30, 2020 are as follows: Exercise price $ 0.04 Expected dividends - Expected volatility 157.6% – 182.9 % Risk free interest rate 0.26 % - 1.60 % Expected life of options 2.5 During the three and nine months ended June 30, 2020, the Company recorded $66,306 and $197,844 of stock compensation for the value of all outstanding options, and as of June 30, 2020, unvested compensation of $107,645 remained that will be amortized over the remaining vesting period. The aggregate intrinsic value for option shares outstanding at June 30, 2020 was $625. As of June 30, 2020, there were 16,234,762 shares of stock options remaining available for issuance under the 2010 Plan. The following table summarizes information concerning outstanding and exercisable options as of June 30, 2020: Options Outstanding Options Exercisable Range of Exercise Prices Number Outstanding Average Remaining Contractual Life Weighted Average Exercise Price Number Exercisable Average Remaining Contractual Life Weighted Average $ 0.06 - 0.39 12,302,738 3.34 $ 0.09 8,415,238 2.70 $ 0.12 0.40 - 0.99 62,500 1.75 0.40 62,500 1.75 0.40 1.00 - 1.99 750,000 0.50 1.00 750,000 0.50 1.00 2.00 650,000 0.50 2.00 650,000 0.50 2.00 $ 0.06 - 2.00 13,765,238 3.05 $ 0.24 9,877,738 2.38 $ 0.32 Stock Warrants The table below summarizes the Company’s warrants activities for the nine months ended June 30, 2020: Number of Warrant Shares Exercise Price Range Per Share Weighted Average Exercise Price Balance, September 30, 2019 66,484,049 $ 0.12 - 0.40 $ 0.17 Granted 1,150,000 0.07 0.07 Cancelled - - - Exercised - - - Expired - - - Balance, June 30, 2020 67,634,049 $ 0.07 - 0.40 $ 0.16 Vested and exercisable, June 30, 2020 67,634,049 $ 0.07 - 0.40 $ 0.16 Effective January 1, 2020, the Company’s Board of Directors approved the extension of the Company’s unexpired stock warrants as of December 31, 2019, by an additional one year period. This change affected approximately 66,000,000 warrant shares and approximately 20,000,000 warrant shares that were set to expire by the year ending September 30, 2020. The 20,000,000 warrant shares that were set to expire by September 30, 2020, had exercise prices ranging from $0.15 per share to $0.25 per share. The 66,000,000 warrant shares had exercise prices ranging from $0.12 per share to $0.40 per share. The incremental fair value of the warrants resulting from modification was $507,265 and was recognized as an expense during the nine months ended June 30, 2020. There was no aggregate intrinsic value for warrant shares outstanding at June 30, 2020. The following table summarizes information concerning outstanding and exercisable warrants as of June 30, 2020: Warrants Outstanding Warrants Exercisable Range of Exercise Prices Number Outstanding Average Remaining Contractual Life Weighted Average Exercise Price Number Exercisable Average Remaining Contractual Life Weighted Average Exercise Price $ 0.12 – 0.20 60,429,384 2.20 $ 0.15 60,429,384 2.20 $ 0.15 0.21 – 0.40 7,204,665 1.13 0.26 7,204,665 1.13 0.26 $ 0.12 – 0.40 67,634,049 2.09 $ 0.16 67,634,049 2.09 $ 0.16 |