SHAREHOLDERS’ EQUITY | NOTE 6 – SHAREHOLDERS’ EQUITY Common Stock Issued for Services During the year ended September 30, 2021, the Company entered into an agreement with a consulting firm under which the firm would provide certain services for the Company. Under the agreement, the firm could earn 1,000,000 1,000,000 50,000 Restricted Stock Grants The following table summarizes restricted common stock activity: SUMMARY OF RESTRICTED COMMON STOCK Number of Restricted Shares Fair Value Weighted Average Grant Date Fair Value Non-vested, September 30, 2021 8,750,000 $ 325,000 $ 0.03 Granted 3,750,000 187,500 0.05 Vested (4,062,500 ) (146,875 ) 0.04 Forfeited - - - Non-vested, June 30, 2022 8,437,500 $ 365,625 $ 0.04 On April 1, 2022, the Company’s Board of Directors approved the issuance of a combined total of 3,750,000 187,500 During the three and nine months ended June 30, 2022, the Company recorded $ 59,375 146,875 365,625 In addition to the above grants, during the year ended September 30, 2021, the Company’s Board of Directors approved the issuance of a combined total of 41,353,731 On April 1, 2022, the Board approved the issuance of a combined total of 7,060,000 353,000 41,353,731 1,250,000 1,250,000 Stock Options On December 22, 2010, effective retroactively as of June 30, 2010, the Company’s Board of Directors approved the adoption of the “2010 Non-Qualified Stock Option Plan” (“2010 Option Plan”) by unanimous consent. The 2010 Option Plan was initiated to encourage and enable officers, directors, consultants, advisors and key employees of the Company to acquire and retain a proprietary interest in the Company by ownership of its common stock. A total of 7,500,000 7,500,000 30,000,000 The Company’s policy is to recognize compensation cost for awards with only service conditions and a graded vesting schedule on a straight-line basis over the requisite service period for the entire award. Additionally, the Company’s policy is to issue new shares of common stock to satisfy stock option exercises. The Company applied fair value accounting for all share-based payments awards. The fair value of each option granted is estimated on the date of grant using the Black-Scholes option-pricing model. The table below summarizes the Company’s stock option activities for the nine months ended June 30, 2022: SCHEDULE OF STOCK OPTION ACTIVITY Number of Option Shares Exercise Price Range Per Share Weighted Average Exercise Price Balance, September 30, 2021 5,277,738 $ 0.03 0.26 $ 0.15 Granted - - - Cancelled - - - Exercised - - - Expired (850,000 ) 0.12 0.26 0.17 Balance, June 30, 2022 4,427,738 $ 0.03 0.26 $ 0.14 Vested and exercisable, June 30, 2022 4,427,738 $ 0.03 0.26 $ 0.14 Unvested, June 30, 2022 - $ - $ - The following table summarizes information concerning outstanding and exercisable options as of June 30, 2022: SCHEDULE OF OUTSTANDING AND EXERCISABLE OPTIONS BY EXERCISE PRICE RANGE Options Outstanding Options Exercisable Range of Exercise Prices Number Average Weighted Number Average Weighted $ 0.03 0.26 4,427,738 1.08 $ 0.14 4,427,738 1.08 $ 0.14 $ 0.03 0.26 4,427,738 1.08 $ 0.14 4,427,738 1.08 $ 0.14 During the nine months ended June 30, 2022, no no As of June 30, 2022, there were 25,572,262 no Stock Warrants The table below summarizes the Company’s warrants activities for the nine months ended June 30, 2022: SCHEDULE OF WARRANT ACTIVITY Number of Warrant Shares Exercise Price Range Per Share Weighted Average Exercise Price Balance, September 30, 2021 32,032,075 $ 0.07 0.40 $ 0.16 Granted - - - Cancelled - - - Exercised - - - Expired (7,003,992 ) 0.12 0.18 0.15 Balance, June 30, 2022 25,028,083 $ 0.07 0.40 $ 0.17 Vested and exercisable, June 30, 2022 25,028,083 $ 0.07 0.40 $ 0.17 The following table summarizes information concerning outstanding and exercisable warrants as of June 30, 2022: SCHEDULE OF OUTSTANDING AND EXERCISABLE WARRANTS BY EXERCISE PRICE RANGE Warrants Outstanding Warrants Exercisable Range of Exercise Prices Number Average Weighted Number Average Weighted $ 0.07 0.20 24,078,083 1.45 $ 0.16 24,078,083 1.45 $ 0.16 0.21 0.40 950,000 0.81 0.33 950,000 0.81 0.33 $ 0.07 0.40 25,028,083 1.42 $ 0.17 25,028,083 1.42 $ 0.17 There was no aggregate intrinsic value for warrant shares outstanding at June 30, 2022. |