Investment in Affiliate | 12. Investment in Affiliate During the six months ended June 30, 2021 and 2020, the Company recognized $20,992 of income and a $21,516 loss, respectively, on its investment in the LGJV Entities, representing its ownership share of the LGJV Entities’ results. The equity income or loss in affiliate includes amortization of the carrying value of the investment in excess of the underlying net assets of the LGJV Entities. This basis difference is being amortized over the LGJV Entities’ proven and probable reserves. The LGJV Entities combined balance sheets as of June 30, 2021, and December 31, 2020, and the combined statements of income (loss) for the six months ended June 30, 2021 and 2020, are as follows: LOS GATOS JOINT VENTURE COMBINED BALANCE SHEETS (UNAUDITED) (in thousands) June 30, December 31, 2021 2020 ASSETS Current Assets Cash and cash equivalents $ 2,242 $ 1,676 Receivables 23,872 3,988 Inventories 10,288 10,315 VAT receivable 46,088 50,732 Other current assets 5,502 2,891 Total current assets 87,992 69,602 Non ‑ Current Assets Mine development, net 213,895 202,874 Property, plant and equipment, net 192,206 196,942 Total non‑current assets 406,101 399,816 Total Assets $ 494,093 $ 469,418 LIABILITIES AND OWNERS' CAPITAL Current Liabilities Accounts payable and accrued liabilities $ 31,995 $ 35,767 Related party payable 5,118 1,703 Accrued interest 159 101 Unearned revenue 6,034 3,276 Equipment loans 6,898 7,084 Dowa Term Loan 31,826 31,826 Working Capital Facility — 60,000 Total current liabilities 82,030 139,757 Non ‑ Current Liabilities Dowa Term Loan 172,269 187,767 Equipment loans 2,696 6,120 Reclamation obligations 12,619 12,162 Total non‑current liabilities 187,584 206,049 Owners' Capital Capital contributions 333,768 271,368 Paid‑in capital 18,636 16,366 Accumulated deficit (127,925) (164,122) Total owners' capital 224,479 123,612 Total Liabilities and Owners' Capital $ 494,093 $ 469,418 LOS GATOS JOINT VENTURE COMBINED STATEMENTS OF INCOME (LOSS) (UNAUDITED) (in thousands) Three Months Ended Six Months Ended June 30, June 30, 2021 2020 2021 2020 Sales $ 75,005 $ 18,247 $ 121,335 $ 37,160 Expenses Cost of sales 24,096 9,996 43,901 28,272 Royalties 1,415 (272) 2,299 29 Exploration 1,261 144 1,910 408 General and administrative 2,833 1,905 6,079 4,650 Depreciation, depletion and amortization 12,705 9,543 23,654 21,260 Other — 3,416 — 3,416 42,310 24,732 77,843 58,035 Other (income) expense Interest expense 2,356 3,390 4,473 6,943 Arrangement fee 2,090 4,709 2,090 4,709 Accretion expense 228 212 456 424 Other (income) expense 11 — (19) (108) Foreign exchange (gain) loss (1,335) (339) 295 5,522 3,350 7,972 7,295 17,490 Net Income (Loss) $ 29,345 $ (14,457) $ 36,197 $ (38,365) |