Investment in Affiliates | 12. Investment in Affiliate During the three months ended March 31, 2022 and 2021, the Company recognized $24,614 and $2,701 of income, respectively, on its investment in the LGJV Entities, representing its ownership share of the LGJV Entities’ results. The equity income in affiliates includes amortization of the carrying value of the investment in excess of the underlying net assets of the LGJV Entities. This basis difference is being amortized as the LGJV Entities’ proven and probable reserves are processed. The Company provided an updated technical report compliant with Regulation S-K subpart 1300 (the “Los Gatos Technical Report”) dated November 10, 2022. The Los Gatos Technical Report indicated a significant decrease in the mineral reserve and mineral resource from the previously issued technical report in 2020. The Company considered this reduction in the mineral reserve and mineral resources as an indicator of a possible other-than-temporary impairment and as a result compared the carrying value of the LGJV on December 31, 2021 to the fair value of the LGJV. The fair value of the LGJV was estimated based on the net present value of the expected cash flows to be generated by the LGJV on 70% basis. The discount rate used was 5.00%. The fair value of the investment in the LGJV was estimated to be $355,310 and the carrying value at December 31, 2021 was $406,874. Since the carrying value exceeded the fair value, an impairment charge of $51,564 was recorded during the fourth quarter of 2021. See Note 8 - Fair Value Measurements for additional detail of the assumptions used in the determination of the fair value of the long-lived assets tested for impairment. For the year ended December 31, 2021, the Company contributed $260,039 to the LGJV to repurchase 18.5% of the ownership of the LGJV, to retire the WCF and the Term Loan and in support of exploration activities. The LGJV Entities combined balance sheets as of March 31, 2022, and December 31, 2021, and the combined statements of income for the three months ended March 31, 2022 and 2021, are as follows: LOS GATOS JOINT VENTURE COMBINED BALANCESHEETS (UNAUDITED) (in thousands) March 31, December 31, 2022 2021 ASSETS Current Assets Cash and cash equivalents $ 41,231 $ 20,280 Receivables 19,396 11,263 Inventories 12,156 11,062 VAT receivable 31,845 46,242 Other current assets 9,434 4,515 Total current assets 114,062 93,362 Non ‑ Current Assets Mine development, net 232,950 229,076 Property, plant and equipment, net 192,940 190,896 Net deferred tax assets 21,623 9,226 Total non‑current assets 447,513 429,198 Total Assets $ 561,575 $ 522,560 LIABILITIES AND OWNERS' CAPITAL Current Liabilities Accounts payable and accrued liabilities $ 35,854 $ 33,179 Related party payable 632 1,609 Accrued interest 27 51 Income taxes 9,965 6,315 Equipment loans 3,855 5,534 Unearned Revenue — 1,714 Total current liabilities 50,333 48,402 Non ‑ Current Liabilities Equipment loans 204 478 Lease liability 313 — Reclamation obligations 14,982 14,706 Total non‑current liabilities 15,499 15,184 Owners' Capital Capital contributions 540,638 540,638 Paid‑in capital 18,219 18,370 Accumulated deficit (63,114) (100,034) Total owners' capital 495,743 458,974 Total Liabilities and Owners' Capital $ 561,575 $ 522,560 LOS GATOS JOINT VENTURE COMBINED STATEMENTS OF INCOME (UNAUDITED) (in thousands) Three Months Ended March 31, 2022 2021 Revenue $ 87,608 $ 46,330 Expenses Cost of sales 25,088 19,805 Royalties 1,494 884 Exploration 2,121 649 General and administrative 2,820 3,246 Depreciation, depletion and amortization 16,342 10,949 Total operating expenses 47,865 35,533 Other expense Interest expense 91 2,117 Accretion expense 276 228 Other income (1,339) (30) Foreign exchange (gain) loss (691) 1,630 Total other (income) expense (1,663) 3,945 Income before income and mining taxes 41,406 6,852 Income and mining tax expense (4,486) — Net income $ 36,920 $ 6,852 |