Exhibit 99.1

pingtan marine enterprise Reports FINANCIAL RESULTS
for the fourth quarter and year-ended December 31, 2014
Company to Hold Conference Call on Wednesday, March 11, 2015, at 8:30 AM ET
FUZHOU, China, March 10, 2015 – Pingtan Marine Enterprise Ltd. (Nasdaq: PME) (“Pingtan,” or the “Company”), a global fishing company based in the People’s Republic of China (PRC), todayannouncedfinancial results for its fourth quarter and year-ended December 31, 2014.
2014 Financial Highlights (all results are compared to prior year):
| · | Revenue from continuing operations (the “fishing business”) increased 90.2% to $233.4 million from $122.7 million, largely as a result of an increase in sales volume and unit selling price. |
| · | Gross profit increased 62.7% to $77.6 million from $47.7 million due to business expansion. Gross margin was 33.2% compared to 38.9%, due to the increase in fuel cost, labor cost and fishing license and agent fee. |
| · | Net income from the fishing business increased 81.9% to $85.8 million, or $1.08 per ordinary share (basic and diluted), from $47.1 million, or $0.60 per ordinary share (basic and diluted). |
Commenting on the results, Mr. Xinrong Zhuo, Chairman and CEO of the Company, commented, “We are very pleased with our robust 2014 financial and operating results, which were largely driven by our continuous efforts in further development: enhance our fleet to increase our fishing capacity, and expand our sales network to penetrate new markets. We have sold 76.4 million Kilogram of our 30 different species of fish and marine products to more than 5 provinces, covering 337 million people in mainland China (including Fujian, Guangdong, Shandong, Zhejiang, Liaoning and other areas). During Fiscal Year 2014, Pingtan continued to realize our goal of becoming a vertically integrated seafood product provider. Greater expansion took place due to our utilization of both operation and financial leverage strengths. Recently, we proudly announced the RMB400 million strategic investment made by China Agriculture Industry Development Fund, which is a strong long-term strategic partner. We expect to work with them to seek win-win ideas through additional capital, resource sharing and transparency.”
2014 Fleet Development
| · | In September 2014, The Company expanded its fleet with 3 newly-built fishing trawlers, in addition to 126 vessels originally present. These three trawlers were initially ordered in October 2012 and each of them has annual fishing capacity of 2,000 tons at full operation. |
Pingtan Marine Enterprise, Ltd. | Page 2 |
March 10, 2015 | |
Pingtan currently owns 107 trawlers and 2 driftersand has exclusive operating license rights to 20 drifters. The Company is the second largest China based fishery company operating its vessels outside of China waters. These vessels are fully licensed to fish in Indonesian and Indian waters with an average remaining useful life of approximately 15 years. Among the 129 fishing vessels, 117 of these vessels are operating in the Arafura Sea in Indonesia, and the remaining 12 vessels are operating in the Bay of Bengal in India.
Currently Pingtan catches nearly 30 different species of fish including ribbon fish, Indian white shrimp, croaker fish, pomfret, Spanish mackerel, conger eel, squid and red snapper. All fish productscaught by the Company are shipped and transported to cold storage warehouse facilities to nearby onshore fishing bases.The Company then arranges periodic chartered transportation to deliver the frozen fish to its nine cold storage warehouses located in one of China’s largest seafood trading centers, Mawei Seafood Market in Fujian Province.
Pingtan’s revenue break-down by PRC territories:
| | For the Years Ended December 31, | |
| | 2014 | | | 2013 | | | 2012 | |
Fujian province | | | 44 | % | | | 26 | % | | | 27 | % |
Guangdong province | | | 34 | % | | | 46 | % | | | 55 | % |
Shandong province | | | 11 | % | | | 4 | % | | | 4 | % |
Zhejiang province | | | 5 | % | | | 17 | % | | | 11 | % |
Liaoning province | | | 1 | % | | | 2 | % | | | 2 | % |
Other areas | | | 5 | % | | | 5 | % | | | 1 | % |
Total | | | 100 | % | | | 100 | % | | | 100 | % |
The Company encourages investors to review detailed information on each vessel (including age of vessel / tonnage capacity) and revenue breakdown from its catch available in its 2014 Annual Report on Form 10-K.
SIGNIFICANT EVENTS
The Company’s recent significant events are as follows:
| · | January 13, 2015: The Company announced that it has declared a cash dividend of $0.01 per share of common stock outstanding. The dividend was payable in cash on or about February 18, 2015 to shareholders of record on January 15, 2015. This marks the second consecutive quarterly dividend paid by the Company, which it intends to continue paying on a quarterly basis. |
| · | February 10, 2015: The Company announced a RMB 400 million investment agreement with China Agriculture Industry Development Fund Co., Ltd. The investment goes to Pingtan’s wholly-owned subsidiary, Fujian Provincial Pingtan County Ocean Fishing Group Co., Ltd, with a 8% equity interest of Pingtan Fishing in return. The investment raises Pingtan Fishing valuation up to approximately 5 billion RMB (US $813 million at current exchange rates). Due to the execution of this strategic Investment Agreement, Pingtan terminated its existing variable interest entity agreements, as permitted by the laws of the People’s Republic of China. This provides the shareholders of Pingtan Marine Enterprises with direct ownership of its subsidiaries rather than contractual ownership through the VIE structure. |
| · | February 17, 2015: The Companyannounced the closing of the previously announced RMB400 million (approximately US$65.0 million at current exchange rates) strategic investment by China Agriculture Industry Development Fund Co., Ltd. In the Company’s wholly-owned subsidiary, Fujian Provincial Pingtan County Ocean Fishing Group Co., Ltd. |
Pingtan Marine Enterprise, Ltd. | Page 3 |
March 10, 2015 | |
2014 Selected Financial Highlights (A)
($ in millions, except per share data) | | Three Months ended December 31 | | | Year Ended December 31, | |
| | 2014 | | | 2013 | | | 2014 | | | 2013 | | | 2012(A) | |
Fishing Business (continuing operations) | | | | | | | | | | | | | | | |
Revenue | | $ | 56.5 | | | $ | 61.0 | | | $ | 233.4 | | | $ | 122.7 | | | $ | 67.5 | |
Cost of Revenue | | | 37.4 | | | | 35.6 | | | | 155.8 | | | | 75.0 | | | | 41.6 | |
Gross Profit | | | 19.1 | | | | 25.4 | | | | 77.6 | | | | 47.7 | | | | 25.9 | |
Gross Profit Margin | | | 33.8 | % | | | 41.6 | % | | | 33.2 | % | | | 38.9 | % | | | 38.4 | % |
Net Income from Fishing Business | | | 33.3 | | | | 29.8 | | | | 85.8 | | | | 47.1 | | | | 24.3 | |
Basic and Diluted Weighted Average Shares | | | 79.1 | | | | 79.1 | | | | 79.1 | | | | 78.8 | | | | 77.2 | |
EPS (from continuing operations) (in $) | | $ | 0.42 | | | $ | 0.38 | | | $ | 1.08 | | | $ | 0.60 | | | $ | 0.32 | |
Balance Sheet Highlights (A)
(in million U.S. dollar except for book value per share) | | 12/31/2014 | | | 12/31/2013 | |
| | | | | | | | |
Cash and Cash Equivalents | | $ | 12.8 | | | $ | 8.2 | |
Total Current Assets | | | 105.9 | | | | 30.7 | |
Total Assets | | | 249.0 | | | | 170.1 | |
Total Current Liabilities | | | 61.1 | | | | 50.8 | |
Total Long-term Debt, net of current portion | | | 38.6 | | | | 54.5 | |
Total Liabilities | | | 99.7 | | | | 105.3 | |
Shareholders’ Equity | | | 149.3 | | | | 64.8 | |
Total Liabilities and Shareholders’ Equity | | | 249.0 | | | | 170.1 | |
Book Value Per Share (in $) | | $ | 1.89 | | | $ | 0.82 | |
Consolidated Financial and Operating Review
Revenues
Revenues from the fishing business, sales of frozen fish and other marine catches forthe three months ended December 31, 2014, decreased by 7.4% to $56.5 million from $61.0 million for the same period in 2013. The decrease was primarily due to delay in Spring Festival, which is the Company’s peak season. For 2013, Spring Festival was in January 2014, while for 2014, it was in February 2015.
For the year ended December 31, 2014, the Company’s revenue from its fishing business, sales of frozen fish and other marine catches increased by 90.2% to $233.4 million from $122.7 million in the year ended December 31, 2013. The increase was mainly due to increase in sales volume as a result of the addition of 66 fishing vessels into the Company’s operation in June and September 2013, most of which were operating at full capacity in the year ended December 31, 2014; and the addition of 20 new fishing vessels acquired from Hong Long in December 2013, which were put in the Company’s operation in the year ended December 31, 2014.
Gross Margin
The Company’s gross margin for fishing business was 33.8% for the three months ended December 31, 2014, compared to 41.6% in the prior year period. The decrease in gross profit is resulted from increment in fuel cost, labor cost and fishing license and agent fee.
Pingtan Marine Enterprise, Ltd. | Page 4 |
March 10, 2015 | |
The Company’s gross margin for the fishing business was 33.2% in the fiscal year ended December 31, 2014 compare to 38.9% in that of 2013. The decrease was primarily due to an increase in fuel cost, labor cost and fishing license and agent fee from additional vessels.
Selling Expense
For the three months ended December 31, 2014, selling expense for thefishing business was $0.8 million, or 1.3% of revenue, compared to $0.9 million, or 1.5% of revenue, in theprior year period. The slightly decrease in selling expense is in accordance with mild drop in sales.
For the fiscal year ended December 31, 2014, total selling expense increased to $2.7 million from $1.6 million in the same period of 2013.
General & Administrative Expense
For the three months ended December 31, 2014, general and administrative expense for the fishing business was $2.1 million, or 3.8% of revenue, compared to $0.8 million, or 1.4% of revenue, in the prior year period. The increase is primarily due to allowance for doubtful debts of $1.2 million in December, 2014.
For the fiscal year ended December 31, 2014, total general and administrative expense increased to $4.5 million from $3.2 million in the same period of 2013.
Net Income
Net income from the fishing business for the three months endedDecember 31, 2014 was $33.3 million, or $0.42 per basic and diluted share, compared to $29.8 million, or $0.38 per basic and diluted share, in the same period of 2013. The increase was primarily due to all factors described above.
Net incomefrom the fishing business in the year ended December 31, 2014 was $85.8 million, or $1.08 per basic and diluted share, increased $38.7 million, or 82.2% from $47.1 million, or $0.60 per basic and diluted share, in the same period of 2013. The increase was primarily due tothe same reasons described above.
Conference Call Details
Pingtan also announced that it will discuss financial results in a conference call on Wednesday, March 11, 2015, at 8:30 AM ET.
The dial-in numbers are:
Live Participant Dial In (Toll Free): | 877-407-0310 |
| |
Live Participant Dial In (International): | 201-493-6786 |
The conference call will also be webcast live. To listen to the call, please go to the Investor Relations section of Pingtan’s website at www.ptmarine.com, or click on the following link: http://ptmarine.equisolvewebcast.com/q4-2014.
Pingtan Marine Enterprise, Ltd. | Page 5 |
March 10, 2015 | |
About Pingtan Marine
Pingtan is a global fishing company, engaging in ocean fishing through its wholly-owned subsidiary, Fujian Provincial Pingtan County Ocean Fishing Group Co., Ltd., or Pingtan Fishing. Pingtan Fishing primarily engages in ocean fishing with many of its self-owned vessels operating within the Indian Exclusive Economic Zone and the Arafura Sea of Indonesia. Pingtan Fishing is a growing fishing company and provider of high quality seafood in the PRC.
Business Risks and Forward-Looking Statements
This press release may contain forward-looking statements that are subject to the safe harbors created under the Securities Act of 1933 and the Securities Exchange Act of 1934. Readers are cautioned that actual results could differ materially from those expressed in any forward-looking statements. In addition, please refer to the risk factors contained in Pingtan's SEC filings available at www.sec.gov, including Pingtan's most recent Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Definitive Proxy Statement. Readers are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date on which they are made. Pingtan undertakes no obligation to update or revise any forward-looking statements for any reason.
CONTACT:
Roy Yu
Chief Financial Officer
Pingtan Marine Enterprise Ltd.
Tel: +86 591 87271753
ryu@ptmarine.net
INVESTOR RELATIONS:
The Equity Group Inc. Adam Prior, Senior Vice President (212) 836-9606 aprior@equityny.com | | In China Katherine Yao, Associate 86 10 6587 6435 kyao@equityny.com |
Pingtan Marine Enterprise, Ltd. | Page 6 |
March 10, 2015 | |
PINGTAN MARINE ENTERPRISE LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(IN U.S. DOLLARS)
| | For the three months ended December 31, | |
| | 2014 | | | 2013 | |
| | | | | | |
| | | | | | |
Revenue | | $ | 56,517,834 | | | $ | 61,026,829 | |
| | | | | | | | |
Cost of revenue | | | (37,452,094 | ) | | | (35,603,682 | ) |
| | | | | | | | |
Gross Profit | | | 19,065,740 | | | | 25,423,147 | |
| | | | | | | | |
Operating expenses: | | | | | | | | |
Selling and marketing expenses | | | (758,398 | ) | | | (887,544 | ) |
General and administrative expenses | | | (2,129,981 | ) | | | (846,068 | ) |
Total operating expenses | | | (2,888,379 | ) | | | (1,733,612 | ) |
| | | | | | | | |
Operating income | | | 16,177,361 | | | | 23,689,535 | |
| | | | | | | | |
Other income (expenses) | | | | | | | | |
Investment income | | | 141 | | | | 230 | |
Interest income | | | 2,756 | | | | 3,389 | |
Interest expenses | | | (1,726,985 | ) | | | (1,177,896 | ) |
Subsidy income | | | 18,853,497 | | | | 7,133,781 | |
Sundry income | | | - | | | | 123 | |
Gain/(Loss) on foreign exchange, net | | | 28,328 | | | | 170,712 | |
| | | | | | | | |
Income from continuing operations before income taxes | | | 33,335,098 | | | | 29,819,874 | |
| | | | | | | | |
Income tax expense | | | - | | | | - | |
| | | | | | | | |
Net income from continuing operations | | $ | 33,335,098 | | | $ | 29,819,874 | |
| | | | | | | | |
NET INCOME FROM DISCONTINUED OPERATIONS, NET OF INCOME TAX | | | - | | | | 12,448,885 | |
| | | | | | | | |
NET INCOME | | | 33,335,098 | | | | 42,268,759 | |
| | | | | | | | |
COMPREHENSIVE INCOME: | | | | | | | | |
NET INCOME | | | 33,335,098 | | | | 42,268,759 | |
| | | | | | | | |
OTHER COMPREHENSIVE INCOME | | | | | | | | |
Foreign currency translation (loss) gain | | | 138,292 | | | | 1,643,644 | |
Unrealized change in fair value of available-for-sale investment | | | | | | | | |
| | | | | | | | |
TOTAL COMPREHENSIVE INCOME | | | 33,473,390 | | | | 43,912,403 | |
| | | | | | | | |
BASIC AND DILUTED EARNINGS PER SHARE | | | | | | | | |
From continuing operations | | | 0.42 | | | | 0.38 | |
From discontinued operations | | | 0 | | | | 0.16 | |
Net income | | | 0.42 | | | | 0.54 | |
| | | | | | | | |
WEIGHTED AVERAGE ORDINARY SHARES OUTSTANDING: | | | | | | | | |
Basic and diluted | | | 79,055,053 | | | | 79,055,053 | |
Pingtan Marine Enterprise, Ltd. | Page 7 |
March 10, 2015 | |
PINGTAN MARINE ENTERPRISE LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(IN U.S. DOLLARS)
| | For the Years Ended December 31, | |
| | 2014 | | | 2013 | | | 2012 | |
| | | | | | | | | |
REVENUE | | | | | | | | | |
Revenue | | $ | 233,427,011 | | | $ | 112,295,158 | | | $ | 53,673,848 | |
Revenue - related party | | | - | | | | 10,372,611 | | | | 13,787,620 | |
| | | | | | | | | | | | |
Total Revenue | | | 233,427,011 | | | | 122,667,769 | | | | 67,461,468 | |
| | | | | | | | | | | | |
COST OF REVENUE | | | | | | | | | | | | |
Cost of revenue | | | 155,840,823 | | | | 68,403,097 | | | | 34,040,301 | |
Cost of revenue - related party | | | - | | | | 6,580,193 | | | | 7,530,171 | |
| | | | | | | | | | | | |
Total Cost of Revenue | | | 155,840,823 | | | | 74,983,290 | | | | 41,570,472 | |
| | | | | | | | | | | | |
GROSS PROFIT | | | 77,586,188 | | | | 47,684,479 | | | | 25,890,996 | |
| | | | | | | | | | | | |
OPERATING EXPENSES: | | | | | | | | | | | | |
Selling | | | 2,673,213 | | | | 1,618,278 | | | | 647,850 | |
General and administrative | | | 4,537,351 | | | | 3,191,637 | | | | 463,501 | |
| | | | | | | | | | | | |
Total Operating Expenses | | | 7,210,564 | | | | 4,809,915 | | | | 1,111,351 | |
| | | | | | | | | | | | |
INCOME FROM OPERATIONS | | | 70,375,624 | | | | 42,874,564 | | | | 24,779,645 | |
| | | | | | | | | | | | |
OTHER INCOME (EXPENSE): | | | | | | | | | | | | |
Interest income | | | 16,772 | | | | 8,250 | | | | 3,276 | |
Interest expense | | | (4,815,670 | ) | | | (3,301,696 | ) | | | (2,876,253 | ) |
Foreign currency transaction (loss) gain | | | (258,248 | ) | | | 144,740 | | | | (5,113 | ) |
Grant income | | | 20,094,039 | | | | 7,338,273 | | | | 2,363,575 | |
Investment income | | | 348,523 | | | | 69,519 | | | | 15,138 | |
Other (expense) income | | | (335 | ) | | | 2,144 | | | | - | |
| | | | | | | | | | | | |
Total Other Income (Expense), net | | | 15,385,081 | | | | 4,261,230 | | | | (499,377 | ) |
| | | | | | | | | | | | |
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | | | 85,760,705 | | | | 47,135,794 | | | | 24,280,268 | |
| | | | | | | | | | | | |
INCOME TAXES | | | - | | | | - | | | | - | |
| | | | | | | | | | | | |
NET INCOME FROM CONTINUING OPERATIONS | | | 85,760,705 | | | | 47,135,794 | # | | | 24,280,268 | |
| | | | | | | | | | | | |
NET INCOME FROM DISCONTINUED OPERATIONS, NET OF INCOME TAX | | | - | | | | 51,910,662 | | | | 84,494,428 | |
| | | | | | | | | | | | |
NET INCOME | | $ | 85,760,705 | | | $ | 99,046,456 | | | $ | 108,774,696 | |
| | | | | | | | | | | | |
COMPREHENSIVE INCOME: | | | | | | | | | | | | |
NET INCOME | | $ | 85,760,705 | | | $ | 99,046,456 | | | $ | 108,774,696 | |
| | | | | | | | | | | | |
OTHER COMPREHENSIVE INCOME | | | | | | | | | | | | |
Foreign currency translation (loss) gain | | | (552,656 | ) | | | 8,195,045 | | | | 4,113,599 | |
Unrealized change in fair value of available-for-sale investment | | | - | | | | - | | | | (717 | ) |
| | | | | | | | | | | | |
TOTAL COMPREHENSIVE INCOME | | $ | 85,208,049 | | | $ | 107,241,501 | | | $ | 112,887,578 | |
| | | | | | | | | | | | |
BASIC AND DILUTED EARNINGS PER SHARE | | | | | | | | | | | | |
From continuing operations | | $ | 1.08 | | | $ | 0.60 | | | $ | 0.32 | |
From discontinued operations | | | - | | | | 0.66 | | | | 1.09 | |
Net income | | $ | 1.08 | | | $ | 1.26 | | | $ | 1.41 | |
| | | | | | | | | | | | |
WEIGHTED AVERAGE ORDINARY SHARES OUTSTANDING: | | | | | | | | | | | | |
Basic and diluted | | | 79,055,053 | | | | 78,772,743 | | | | 77,215,000 | |
| | | | | | | | | | | | |
Pingtan Marine Enterprise, Ltd. | Page 8 |
March 10, 2015 | |
PINGTAN MARINE ENTERPRISE LTD. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(IN U.S. DOLLARS)
| | December 31, | |
| | 2014 | | | 2013 | |
| | | | | | |
ASSETS | | | | | | |
CURRENT ASSETS: | | | | | | |
Cash | | $ | 12,752,272 | | | $ | 8,156,599 | |
Accounts receivable, net of allowance for doubtful accounts | | | 49,999,712 | | | | 9,133,130 | |
Inventories | | | 12,123,405 | | | | 9,095,736 | |
Prepaid expenses | | | 32,913 | | | | 4,309,574 | |
Prepaid expenses - related parties | | | 7,319,975 | | | | - | |
Deferred expenses - related parties | | | 1,029,114 | | | | - | |
Other receivables | | | 22,656,232 | | | | 11,665 | |
| | | | | | | | |
Total Current Assets | | | 105,913,623 | | | | 30,706,704 | |
| | | | | | | | |
OTHER ASSETS: | | | | | | | | |
Long-term investment | | | 19,385,843 | | | | 3,468,953 | |
Prepayment for long-term assets | | | 13,750,102 | | | | 33,985,148 | |
Property, plant and equipment, net | | | 109,980,617 | | | | 101,970,707 | |
| | | | | | | | |
Total Other Assets | | | 143,116,562 | | | | 139,424,808 | |
| | | | | | | | |
Total Assets | | $ | 249,030,185 | | | $ | 170,131,512 | |
| | | | | | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | | | |
| | | | | | | | |
CURRENT LIABILITIES: | | | | | | | | |
Accounts payable | | $ | 1,181,977 | �� | | $ | 2,184,964 | |
Accounts payable - related parties | | | 2,601,314 | | | | 13,807,605 | |
Advances from customers | | | 164,724 | | | | 297,034 | |
Short-term bank loans | | | 30,353,890 | | | | 9,085,353 | |
Long-term bank loans - current portion | | | 18,868,616 | | | | 20,252,077 | |
Accrued liabilities and other payables | | | 5,602,307 | | | | 4,643,272 | |
Due to related parties | | | 2,373,352 | | | | - | |
Deferred grant income | | | - | | | | 520,045 | |
| | | | | | | | |
Total Current Liabilities | | | 61,146,180 | | | | 50,790,350 | |
| | | | | | | | |
OTHER LIABILITIES: | | | | | | | | |
Long-term bank loans - non-current portion | | | 38,625,071 | | | | 54,499,727 | |
| | | | | | | | |
Total Liabilities | | | 99,771,251 | | | | 105,290,077 | |
| | | | | | | | |
SHAREHOLDERS' EQUITY: | | | | | | | | |
Ordinary shares ($0.001 par value; 225,000,000 shares authorized; 79,055,053 | | | | | | | | |
shares issued and outstanding at December 31, 2014 and 2013) | | | 79,055 | | | | 79,055 | |
Additional paid-in capital | | | 117,525,377 | | | | 117,525,377 | |
Retained earnings (accumulated deficit) | | | 21,315,710 | | | | (63,654,445 | ) |
Statutory reserve | | | 6,412,892 | | | | 6,412,892 | |
Accumulated other comprehensive income | | | 3,925,900 | | | | 4,478,556 | |
| | | | | | | | |
Total Shareholders' Equity | | | 149,258,934 | | | | 64,841,435 | |
| | | | | | | | |
Total Liabilities and Shareholders' Equity | | $ | 249,030,185 | | | $ | 170,131,512 | |
Pingtan Marine Enterprise, Ltd. | Page 9 |
March 10, 2015 | |
PINGTAN MARINE ENTERPRISE LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN U.S. DOLLARS)
| | For the Years Ended December 31, | |
| | 2014 | | | 2013 | | | 2012 | |
| | | | | | | | | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | | |
Net income from continuing operations | | $ | 85,760,705 | | | $ | 47,135,794 | | | $ | 24,280,268 | |
Adjustments to reconcile net income from operations to net cash | | | | | | | | | | | | |
provided by operating activities: | | | | | | | | | | | | |
Depreciation | | | 6,017,886 | | | | 2,394,692 | | | | 2,677,418 | |
Increase in allowance for doubtful accounts | | | 1,173,223 | | | | - | | | | - | |
Short-term investment income | | | - | | | | - | | | | (15,860 | ) |
Changes in operating assets and liabilities: | | | | | | | | | | | | |
Accounts receivable | | | (42,134,612 | ) | | | 2,788,320 | | | | (10,562,176 | ) |
Accounts receivable - related parties | | | - | | | | - | | | | 4,584,509 | |
Notes receivable (banker's acceptances) | | | - | | | | 3,745,196 | | | | - | |
Other receivables | | | (156,606 | ) | | | 19,201 | | | | 6,797,156 | |
Prepaid expenses | | | 4,213,938 | | | | (1,925,477 | ) | | | (218,759 | ) |
Prepaid expenses - related parties | | | (7,314,375 | ) | | | - | | | | - | |
Deferred expenses - related parties | | | (1,028,327 | ) | | | - | | | | - | |
Inventories | | | (3,150,909 | ) | | | (8,766,511 | ) | | | 2,397,340 | |
Advances to suppliers | | | - | | | | - | | | | - | |
Accounts payable | | | (1,762,518 | ) | | | 2,081,172 | | | | (43,377 | ) |
Accounts payable - related parties | | | (8,604,461 | ) | | | 13,944,394 | | | | 3,060,668 | |
Advances from customers | | | (128,109 | ) | | | 292,802 | | | | (1,160,618 | ) |
Advances from customers - related parties | | | - | | | | (13,026,770 | ) | | | 12,675,074 | |
Accrued liabilities and other payables | | | 1,019,221 | | | | 3,583,989 | | | | 777,587 | |
Due to related parties | | | 23,352 | | | | - | | | | - | |
| | | | | | | | | | | | |
NET CASH PROVIDED BY OPERATING ACTIVITIES FROM CONTINUING OPERATIONS | | | 33,928,408 | | | | 52,266,802 | | | | 45,249,230 | |
| | | | | | | | | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | | | | | |
Payment for long-term investment | | | - | | | | - | | | | (2,661,766 | ) |
Proceeds from disposition of short-term investment | | | - | | | | - | | | | 808,052 | |
Proceeds from government grants for fishing vessels construction | | | 3,451,914 | | | | 8,320,882 | | | | - | |
Payment for fishing vessels deposit | | | - | | | | (1,901,220 | ) | | | - | |
Prepayments made for acquisition of commercial retail space | | | (22,470,798 | ) | | | - | | | | - | |
Purchase of property, plant and equipment | | | (890,897 | ) | | | (257,701,854 | ) | | | (33,992,757 | ) |
Advance to related parties | | | - | | | | (312,569 | ) | | | (41,505,027 | ) |
Payments for long-term investment | | | (15,952,598 | ) | | | - | | | | - | |
Decrease in cash related to sale of subsidiary | | | - | | | | (84,917,899 | ) | | | - | |
| | | | | | | | | | | | |
NET CASH USED IN INVESTING ACTIVITIES FOR CONTINUING OPERATIONS | | | (35,862,379 | ) | | | (336,512,660 | ) | | | (77,351,498 | ) |
Pingtan Marine Enterprise, Ltd. | Page 10 |
March 10, 2015 | |
PINGTAN MARINE ENTERPRISE LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(IN U.S. DOLLARS)
| | For the Years Ended December 31, | |
| | 2014 | | | 2013 | | | 2012 | |
| | | | | | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | | |
Proceeds from short-term bank loans | | | 67,175,414 | | | | 43,713,708 | | | | 51,384,055 | |
Repayments of short-term bank loans | | | (45,797,736 | ) | | | (64,358,336 | ) | | | (48,079,121 | ) |
Proceeds from long-term bank loans | | | 3,743,977 | | | | 55,811,568 | | | | 26,617,656 | |
Repayments of long-term bank loans | | | (19,957,026 | ) | | | (7,584,023 | ) | | | (1,845,808 | ) |
Advances from related parties | | | 2,350,000 | | | | (777 | ) | | | 9,075,004 | |
Payments made for dividend | | | (790,550 | ) | | | - | | | | - | |
Cash acquired in recapitalization | | | - | | | | 3,565,355 | | | | - | |
| | | | | | | | | | | | |
NET CASH PROVIDED BY FINANCING ACTIVITIES FROM CONTINUING OPERATIONS | | | 6,724,079 | | | | 31,147,495 | | | | 37,151,786 | |
| | | | | | | | | | | | |
CASH FLOWS FROM DISCONTINUED OPERATIONS: | | | | | | | | | | | | |
| | | | | | | | | | | | |
NET CASH PROVIDED BY OPERATING ACTIVITIES FROM DISCONTINUED OPERATIONS | | | - | | | | 79,605,841 | | | | 92,587,488 | |
| | | | | | | | | | | | |
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES FROM DISCONTINUED OPERATIONS | | | - | | | | 7,099,979 | | | | (42,204,987 | ) |
| | | | | | | | | | | | |
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES FOR DISCONTINUED OPERATIONS | | | - | | | | (407,030 | ) | | | 560,216 | |
| | | | | | | | | | | | |
NET CASH PROVIDED BY DISCONTINUED OPERATIONS | | | - | | | | 86,298,790 | | | | 50,942,717 | |
| | | | | | | | | | | | |
EFFECT OF EXCHANGE RATE ON CASH AND CASH EQUIVALENTS | | | (194,435 | ) | | | 3,032,812 | | | | 1,726,785 | |
| | | | | | | | | | | | |
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | | | 4,595,673 | | | | (163,766,761 | ) | | | 57,719,020 | |
| | | | | | | | | | | | |
CASH AND CASH EQUIVALENTS - beginning of year | | | 8,156,599 | | | | 171,923,360 | | | | 114,204,340 | |
| | | | | | | | | | | | |
CASH AND CASH EQUIVALENTS - end of year | | $ | 12,752,272 | | | $ | 8,156,599 | | | $ | 171,923,360 | |
| | | | | | | | | | | | |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | | | | | | | | | | | | |
Cash paid: | | | | | | | | | | | | |
From continuing operations | | | | | | | | | | | | |
Interest paid | | $ | 5,648,796 | | | $ | 4,060,069 | | | $ | 3,428,193 | |
From discontinued operations | | | | | | | | | | | | |
Income tax paid | | $ | - | | | $ | 17,278,643 | | | $ | 29,324,336 | |
| | | | | | | | | | | | |
NON-CASH INVESTING AND FINANCING ACTIVITIES: | | | | | | | | | | | | |
Purchase of property and equipment pursuant to capital lease | | $ | - | | | $ | 26,435,403 | | | $ | - | |
Purchase of property and equipment by setting off advance to related parties | | $ | - | | | $ | 55,064,953 | | | $ | - | |
Deposit on setting up joint venture netted of accounts payable - related parties | | $ | - | | | $ | 6,090,302 | | | $ | - | |
Acquisition of property and equipment by decreasing prepayment for long-term assets | | $ | 19,750,438 | | | $ | - | | | $ | - | |
Property and equipment acquired on credit as payable | | $ | 790,459 | | | $ | - | | | $ | - | |
Decrease in cost of property and equipment by proceeds from government grants | | $ | 3,451,914 | | | $ | - | | | $ | - | |
Decrease in cost of property and equipment by recognition of deferred grant income | | $ | 512,469 | | | $ | - | | | $ | - | |