Debt Obligations | Debt Obligations Debt obligations as of September 23, 2022 and December 24, 2021 consisted of the following: September 23, 2022 December 24, 2021 Senior secured term loans $ 300,000 $ 168,675 Convertible senior notes 200,000 200,000 Asset-based loan facility — 20,000 Finance lease and other financing obligations 9,732 11,602 Convertible unsecured note 4,000 4,000 Deferred finance fees and original issue premium (discount) (14,517) (4,976) Total debt obligations 499,215 399,301 Less: current installments (6,067) (5,141) Total debt obligations excluding current installments $ 493,148 $ 394,160 On August 23, 2022, the Company entered into an eighth amendment (“Eight Amendment”) to its senior secured term loan credit agreement (“Term Credit Agreement”). The Company borrowed $300,000 maturing on August 23, 2029 (“2029 Term Loans”), comprising of a refinancing of the then existing term loans balance under the Term Credit Agreement of $167,391 and an incremental borrowing of $132,609. The incremental funds are to be used for capital expenditures, permitted acquisitions, working capital, and general corporate purposes of the Company. Additionally, the Term Credit Agreement includes an accordion which permits the Company to request that the lenders extend additional Term Loans based on certain performance, leverage ratio and other restrictions. The Eight Amendment includes a springing maturity of June 22, 2024 if, by June 22, 2024, more than $40,000 in principal remains outstanding on the Company’s Convertible Senior Notes has not been repaid, repurchased, redeemed or refinanced with permitted indebtedness having a maturity date not earlier than six months after August 23, 2029. The interest charged on the 2029 Term Loans is equal to, at the Company’s option, either the Alternate Base Rate (as defined in the Eight Amendment) plus 375 basis points or the secured overnight financing rate (“SOFR”) for one, two, three or six-month interest periods chosen by the Company plus 475 basis points. The interest rate on the 2029 Term Loans at September 23, 2022 was 7.9%. The Eight Amendment involved multiple members of a loan syndicate. The Company performed an analysis for each lender in accordance with ASC 470 “Debt” to determine whether the Eighth Amendment resulted in a substantial change to the remaining cash flows which is defined as a change in present value of remaining cash flows of 10% or more. As a result of the analysis, the Company incurred a loss on debt extinguishment of $142 which represents the portion of unamortized deferred financing fees attributable to lenders that exited the loan syndicate. The transaction was accounted for as a modification for existing lenders that participated in the 2029 Term Loans. The Company deferred lender and third-party fees of $10,852 as debt issuance costs, presented in other assets in the Company’s consolidated balance sheet, to be amortized over the term of the term loan. Arrangement and third-party transaction costs of $4,498 were expensed as incurred. The Eight Amendment removed the minimum liquidity covenant which required the Company to maintain at least $35,000 of liquidity as of the last day of any fiscal quarter where EBITDA, as defined in the Term Credit Agreement, was less than $10,000. The following table summarizes the key terms as of the Term Loans as of September 23, 2022: Term Loans Principal Outstanding Interest Rate Maturity Date Scheduled Principal Payments 2029 Term Loans $ 300,000 SOFR + 4.75% August 23, 2029 0.25% per quarter On March 11, 2022, the Company entered into a third amendment to its asset-based loan facility (“ABL Facility”) which increased the aggregate commitments from $150,000 to $200,000. The interest rate charged on borrowings under the ABL Facility is equal to a spread plus, at the Company’s option, either the Base Rate (as defined in the ABL Credit Agreement) or a forward-looking term rate based on the secured overnight financing rate term (except for swingline loans) for one-, three-, or six-month interest periods chosen by the Company. The ABL Facility matures on March 11, 2027 subject to a springing maturity date that occurs 90 days prior to the earliest maturity date under the Company’s senior secured term loan facility or March 24, 2024 if the Company’s 1.875% Convertible Senior Notes due 2024 in an aggregate principal amount in excess of $40,000 remain outstanding that have not been repaid, repurchased, redeemed or refinanced having a maturity date not earlier than six months after March 11, 2027. The ABL Credit Agreement contains customary affirmative covenants, negative covenants and events of default as more particularly described in the ABL Credit Agreement. The Company is required to comply with a minimum consolidated fixed charge coverage ratio of 1:1 if the amount of availability under the ABL Facility falls below the greater of $14,000 and 10%, of the lesser of the aggregate commitments and the borrowing base then in effect. The third amendment was accounted for as a debt modification. The Company incurred transaction costs of $406 which were capitalized as deferred financing fees, presented in o ther assets on the Company’s consolidated balance sheets , to be amortized over the term of the ABL Facility. On September 23, 2022, the Company fully paid all borrowings outstanding under the ABL and had reserved $23,181 of the ABL Facility for the issuance of letters of credit. As of September 23, 2022, funds totaling $176,820 were available for borrowing under the ABL Facility. The net carry value of the Company’s Convertible Senior Notes as of September 23, 2022 and December 24, 2021 was: September 23, 2022 December 24, 2021 Principal amount outstanding $ 200,000 $ 200,000 Unamortized deferred financing fees and premium (2,014) (2,686) Net carry value $ 197,986 $ 197,314 The components of interest expense on the Company’s Convertible Senior Notes were as follows: Thirteen Weeks Ended Thirty-Nine Weeks Ended September 23, 2022 September 24, 2021 September 23, 2022 September 24, 2021 Coupon interest $ 938 $ 938 $ 2,813 $ 2,656 Amortization of deferred financing fees and premium $ 224 $ 224 $ 672 $ 689 Total interest $ 1,162 $ 1,162 $ 3,485 $ 3,345 |