Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2014
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 333 - 190354
CommScope Holding Company, Inc.
(Exact name of registrant as specified in its charter)
Delaware | 27-4332098 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
1100 CommScope Place, SE
Hickory, North Carolina
(Address of principal executive offices)
28602
(Zip Code)
(828) 324-2200
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | ¨ | Accelerated filer | ¨ | |||
Non-accelerated filer | x (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of July 23, 2014 there were 187,213,819 shares of Common Stock outstanding.
Table of Contents
CommScope Holding Company, Inc.
Form 10-Q
June 30, 2014
Table of Contents
1
Table of Contents
Part 1 — Financial Information (Unaudited)
ITEM 1. | Condensed Consolidated Financial Statements |
CommScope Holding Company, Inc.
Condensed Consolidated Statements of Operations
and Comprehensive Income (Loss)
(Unaudited - In thousands, except per share amounts)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Net sales | $ | 1,066,256 | $ | 940,859 | $ | 2,001,292 | $ | 1,745,548 | ||||||||
Operating costs and expenses: | ||||||||||||||||
Cost of sales | 654,605 | 607,035 | 1,251,930 | 1,146,650 | ||||||||||||
Selling, general and administrative | 121,070 | 123,411 | 234,098 | 232,393 | ||||||||||||
Research and development | 33,082 | 33,846 | 64,952 | 63,796 | ||||||||||||
Amortization of purchased intangible assets | 44,306 | 43,685 | 88,604 | 86,965 | ||||||||||||
Restructuring costs, net | 2,309 | 9,730 | 4,289 | 11,533 | ||||||||||||
Asset impairments | 7,229 | 28,848 | 7,229 | 34,482 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total operating costs and expenses | 862,601 | 846,555 | 1,651,102 | 1,575,819 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Operating income | 203,655 | 94,304 | 350,190 | 169,729 | ||||||||||||
Other expense, net | (88,791 | ) | (1,831 | ) | (91,986 | ) | (5,272 | ) | ||||||||
Interest expense | (63,625 | ) | (48,052 | ) | (105,905 | ) | (93,837 | ) | ||||||||
Interest income | 1,111 | 906 | 2,215 | 1,610 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Income before income taxes | 52,350 | 45,327 | 154,514 | 72,230 | ||||||||||||
Income tax expense | (24,307 | ) | (44,206 | ) | (61,984 | ) | (55,209 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Net income | $ | 28,043 | $ | 1,121 | $ | 92,530 | $ | 17,021 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Earnings per share: | ||||||||||||||||
Basic | $ | 0.15 | $ | 0.01 | $ | 0.50 | $ | 0.11 | ||||||||
Diluted | $ | 0.15 | $ | 0.01 | $ | 0.49 | $ | 0.11 | ||||||||
Weighted average shares outstanding: | ||||||||||||||||
Basic | 186,509 | 154,885 | 186,226 | 154,883 | ||||||||||||
Diluted | 190,984 | 158,316 | 190,694 | 157,480 | ||||||||||||
Comprehensive income (loss): | ||||||||||||||||
Net income | $ | 28,043 | $ | 1,121 | $ | 92,530 | $ | 17,021 | ||||||||
Other comprehensive income (loss), net of tax: | ||||||||||||||||
Foreign currency gain (loss) | 2,356 | (10,682 | ) | 3,983 | (16,613 | ) | ||||||||||
Pension and other postretirement benefit activity | (1,551 | ) | (1,355 | ) | (3,102 | ) | (2,712 | ) | ||||||||
Gain on available-for-sale securities | 18,694 | — | 18,694 | — | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total other comprehensive income (loss), net of tax | 19,499 | (12,037 | ) | 19,575 | (19,325 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total comprehensive income (loss) | $ | 47,542 | $ | (10,916 | ) | $ | 112,105 | $ | (2,304 | ) | ||||||
|
|
|
|
|
|
|
|
See notes to unaudited condensed consolidated financial statements.
2
Table of Contents
CommScope Holding Company, Inc.
Condensed Consolidated Balance Sheets
(Unaudited - In thousands, except share amounts)
June 30, 2014 | December 31, 2013 | |||||||
Assets | ||||||||
Cash and cash equivalents | $ | 481,049 | $ | 346,320 | ||||
Accounts receivable, less allowance for doubtful accounts of $12,823 and $12,617, respectively | 777,768 | 607,489 | ||||||
Inventories, net | 449,367 | 372,187 | ||||||
Prepaid expenses and other current assets | 82,923 | 71,818 | ||||||
Deferred income taxes | 51,752 | 55,609 | ||||||
|
|
|
| |||||
Total current assets | 1,842,859 | 1,453,423 | ||||||
Property, plant and equipment, net of accumulated depreciation of $203,392 and $183,965, respectively | 300,816 | 310,143 | ||||||
Goodwill | 1,446,109 | 1,450,506 | ||||||
Other intangible assets, net | 1,326,586 | 1,422,192 | ||||||
Other noncurrent assets | 138,009 | 97,791 | ||||||
|
|
|
| |||||
Total assets | $ | 5,054,379 | $ | 4,734,055 | ||||
|
|
|
| |||||
Liabilities and Stockholders’ Equity | ||||||||
Accounts payable | $ | 312,303 | $ | 251,639 | ||||
Other accrued liabilities | 281,777 | 332,280 | ||||||
Current portion of long-term debt | 9,063 | 9,462 | ||||||
|
|
|
| |||||
Total current liabilities | 603,143 | 593,381 | ||||||
Long-term debt | 2,701,987 | 2,505,090 | ||||||
Deferred income taxes | 383,462 | 386,527 | ||||||
Pension and other postretirement benefit liabilities | 33,027 | 40,349 | ||||||
Other noncurrent liabilities | 109,932 | 120,692 | ||||||
|
|
|
| |||||
Total liabilities | 3,831,551 | 3,646,039 | ||||||
Commitments and contingencies | ||||||||
Stockholders’ equity: | ||||||||
Preferred stock, $.01 par value: Authorized shares: 200,000,000; Issued and outstanding shares: None at June 30, 2014 and December 31, 2013 | — | — | ||||||
Common stock, $.01 par value: Authorized shares: 1,300,000,000; Issued and outstanding shares: 187,170,919 and 185,861,777 at June 30, 2014 and December 31, 2013, respectively | 1,881 | 1,868 | ||||||
Additional paid-in capital | 2,124,044 | 2,101,350 | ||||||
Retained earnings (accumulated deficit) | (885,761 | ) | (978,291 | ) | ||||
Accumulated other comprehensive loss | (6,701 | ) | (26,276 | ) | ||||
Treasury stock, at cost: 961,566 shares at June 30, 2014 and December 31, 2013 | (10,635 | ) | (10,635 | ) | ||||
|
|
|
| |||||
Total stockholders’ equity | 1,222,828 | 1,088,016 | ||||||
|
|
|
| |||||
Total liabilities and stockholders’ equity | $ | 5,054,379 | $ | 4,734,055 | ||||
|
|
|
|
See notes to unaudited condensed consolidated financial statements.
3
Table of Contents
CommScope Holding Company, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited - In thousands)
Six Months Ended June 30, | ||||||||
2014 | 2013 | |||||||
Operating Activities: | ||||||||
Net income | $ | 92,530 | $ | 17,021 | ||||
Adjustments to reconcile net income to net cash (used in) generated by operating activities: | ||||||||
Depreciation and amortization | 138,481 | 121,937 | ||||||
Equity-based compensation | 10,171 | 9,087 | ||||||
Deferred income taxes | (11,495 | ) | 5,776 | |||||
Asset impairments | 7,229 | 34,482 | ||||||
Excess tax benefits from equity-based compensation | (6,987 | ) | (9 | ) | ||||
Changes in assets and liabilities: | ||||||||
Accounts receivable | (168,817 | ) | (130,207 | ) | ||||
Inventories | (76,456 | ) | (61,142 | ) | ||||
Prepaid expenses and other assets | (19,426 | ) | (8,835 | ) | ||||
Accounts payable and other liabilities | (5,182 | ) | 25,182 | |||||
Other | (8,925 | ) | 10,859 | |||||
|
|
|
| |||||
Net cash (used in) generated by operating activities | (48,877 | ) | 24,151 | |||||
Investing Activities: | ||||||||
Additions to property, plant and equipment | (16,191 | ) | (16,027 | ) | ||||
Proceeds from sale of property, plant and equipment | 1,446 | 1,056 | ||||||
Cash refunded from (paid for) acquisitions | 4,745 | (34,000 | ) | |||||
Other | 7,299 | 2,902 | ||||||
|
|
|
| |||||
Net cash used in investing activities | (2,701 | ) | (46,069 | ) | ||||
Financing Activities: | ||||||||
Long-term debt repaid | (1,119,789 | ) | (172,449 | ) | ||||
Long-term debt proceeds | 1,315,000 | 716,963 | ||||||
Long-term debt financing costs | (22,738 | ) | (12,803 | ) | ||||
Proceeds from the issuance of common shares under equity-based compensation plans | 7,942 | — | ||||||
Excess tax benefits from equity-based compensation | 6,987 | 9 | ||||||
Dividends paid | — | (538,705 | ) | |||||
Cash paid to stock option holders | — | (7,188 | ) | |||||
Other | — | (32 | ) | |||||
|
|
|
| |||||
Net cash generated by (used in) financing activities | 187,402 | (14,205 | ) | |||||
Effect of exchange rate changes on cash and cash equivalents | (1,095 | ) | (4,642 | ) | ||||
|
|
|
| |||||
Change in cash and cash equivalents | 134,729 | (40,765 | ) | |||||
Cash and cash equivalents, beginning of period | 346,320 | 264,375 | ||||||
|
|
|
| |||||
Cash and cash equivalents, end of period | $ | 481,049 | $ | 223,610 | ||||
|
|
|
|
See notes to unaudited condensed consolidated financial statements.
4
Table of Contents
CommScope Holding Company, Inc.
Condensed Consolidated Statements of Stockholders’ Equity
(Unaudited - In thousands, except share amounts)
Six Months Ended June 30, | ||||||||
2014 | 2013 | |||||||
Number of common shares outstanding: | ||||||||
Balance at beginning of period | 185,861,777 | 154,879,299 | ||||||
Issuance of shares under equity-based compensation plans | 1,309,142 | 30,567 | ||||||
Shares repurchased under equity-based compensation plans | — | (25,266 | ) | |||||
|
|
|
| |||||
Balance at end of period | 187,170,919 | 154,884,600 | ||||||
|
|
|
| |||||
Common stock: | ||||||||
Balance at beginning and end of period | $ | 1,868 | $ | 1,558 | ||||
Issuance of shares under equity-based compensation plans | 13 | — | ||||||
|
|
|
| |||||
Balance at end of period | $ | 1,881 | $ | 1,558 | ||||
|
|
|
| |||||
Additional paid-in capital: | ||||||||
Balance at beginning of period | $ | 2,101,350 | $ | 1,655,379 | ||||
Issuance of shares under equity-based compensation plans | 7,929 | 279 | ||||||
Equity-based compensation | 7,778 | 6,630 | ||||||
Tax benefit from shares issued under equity-based compensation plans | 6,987 | 9 | ||||||
|
|
|
| |||||
Balance at end of period | $ | 2,124,044 | $ | 1,662,297 | ||||
|
|
|
| |||||
Retained earnings (accumulated deficit): | ||||||||
Balance at beginning of period | $ | (978,291 | ) | $ | (447,687 | ) | ||
Net income | 92,530 | 17,021 | ||||||
Dividends paid | — | (538,705 | ) | |||||
Cash paid to stock option holders | — | (11,295 | ) | |||||
|
|
|
| |||||
Balance at end of period | $ | (885,761 | ) | $ | (980,666 | ) | ||
|
|
|
| |||||
Accumulated other comprehensive loss: | ||||||||
Balance at beginning of period | $ | (26,276 | ) | $ | (16,646 | ) | ||
Other comprehensive income (loss), net of tax | 19,575 | (19,325 | ) | |||||
|
|
|
| |||||
Balance at end of period | $ | (6,701 | ) | $ | (35,971 | ) | ||
|
|
|
| |||||
Treasury stock, at cost: | ||||||||
Balance at beginning of period | $ | (10,635 | ) | $ | (10,322 | ) | ||
Net shares repurchased under equity-based compensation plans | — | (313 | ) | |||||
|
|
|
| |||||
Balance at end of period | $ | (10,635 | ) | $ | (10,635 | ) | ||
|
|
|
| |||||
Total stockholders’ equity | $ | 1,222,828 | $ | 636,583 | ||||
|
|
|
|
See notes to unaudited condensed consolidated financial statements.
5
Table of Contents
CommScope Holding Company, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(In thousands, unless otherwise noted)
1. BACKGROUND AND BASIS OF PRESENTATION
Background
CommScope Holding Company, Inc., along with its direct and indirect subsidiaries (CommScope or the Company), is a global provider of essential infrastructure solutions for wireless, business enterprise and residential broadband networks. The Company’s solutions and services for wired and wireless networks enable high-bandwidth data, video and voice applications. CommScope’s global position is built upon innovative technology, broad solution offerings, high-quality and cost-effective customer solutions and global manufacturing and distribution scale.
Basis of Presentation
The Condensed Consolidated Balance Sheet as of June 30, 2014, the Condensed Consolidated Statements of Operations and Comprehensive Income for the three and six months ended June 30, 2014 and 2013, and the Condensed Consolidated Statements of Cash Flows and Stockholders’ Equity for the six months ended June 30, 2014 and 2013 are unaudited and reflect all adjustments of a normal recurring nature that are, in the opinion of management, necessary for a fair presentation of the interim period financial statements. The results of operations for the interim periods are not necessarily indicative of the results of operations to be expected for the full year.
The unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (U.S. GAAP) for interim financial information and are presented in accordance with the applicable requirements of Regulation S-X. Accordingly, these financial statements do not include all of the information and notes required by U.S. GAAP for complete financial statements. The significant accounting policies followed by the Company are set forth in Note 2 within the Company’s audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013 (the 2013 Annual Report). There were no changes in the Company’s significant accounting policies during the three and six months ended June 30, 2014. In addition, the Company reaffirms the use of estimates in the preparation of the financial statements as set forth in the audited consolidated financial statements. These interim condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements.
As of January 1, 2014, the Company adopted new accounting guidance that requires an entity to net its liability for uncertain tax positions as a reduction to deferred tax balances related to net operating loss carryforwards, similar tax losses or tax credit carryforwards when settlement in this manner is available under the tax law. The provisions of this new guidance did not have a material impact on the Company’s financial statements.
On October 4, 2013, the Company effected a 3-for-1 stock split of its common stock. All share and per share numbers have been revised to reflect the stock split.
Concentrations of Risk and Related Party Transactions
Net sales to Anixter International Inc. and its affiliates (Anixter) accounted for approximately 11% of the Company’s total net sales during the three and six months ended June 30, 2014. Net sales to Anixter accounted for approximately 12% of the Company’s total net sales during the three and six months ended June 30, 2013. Sales to Anixter primarily originate within the Enterprise segment. Other than Anixter, no direct customer accounted for 10% or more of the Company’s total net sales for the three or six months ended June 30, 2014 or 2013.
Accounts receivable from Anixter represented approximately 12% of accounts receivable as of June 30, 2014. Other than Anixter, no direct customer accounted for 10% or more of the Company’s accounts receivable as of June 30, 2014.
As of June 30, 2014, the Company was 54% owned by funds affiliated with The Carlyle Group (Carlyle). The Company paid $0.8 million and $1.5 million of management and oversight fees to Carlyle in the three and six months ended June 30, 2013, respectively. In October 2013, the Company paid Carlyle approximately $20.2 million to terminate the management agreement.
6
Table of Contents
CommScope Holding Company, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements – (Continued)
(In thousands, unless otherwise noted)
Product Warranties
The Company recognizes a liability for the estimated claims that may be paid under its customer warranty agreements to remedy potential deficiencies of quality or performance of the Company’s products. These product warranties extend over periods ranging from one to twenty-five years from the date of sale, depending upon the product subject to the warranty. The Company records a provision for estimated future warranty claims as cost of sales based upon the historical relationship of warranty claims to sales and specifically-identified warranty issues. The Company bases its estimates on assumptions that are believed to be reasonable under the circumstances and revises its estimates, as appropriate, when events or changes in circumstances indicate that revisions may be necessary. Such revisions may be material.
The following table summarizes the activity in the product warranty accrual, included in other accrued liabilities:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Product warranty accrual, beginning of period | $ | 22,938 | $ | 25,325 | $ | 24,838 | $ | 26,005 | ||||||||
Provision for warranty claims | 2,662 | 187 | 4,931 | 1,147 | ||||||||||||
Warranty claims paid | (3,805 | ) | (1,385 | ) | (7,974 | ) | (3,025 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Product warranty accrual, end of period | $ | 21,795 | $ | 24,127 | $ | 21,795 | $ | 24,127 | ||||||||
|
|
|
|
|
|
|
|
Commitments and Contingencies
The Company is either a plaintiff or a defendant in pending legal matters in the normal course of business. Management believes none of these legal matters will have a material adverse effect on the Company’s business or financial condition upon final disposition.
As of June 30, 2014, the Company had commitments of $23.6 million to purchase metals that are expected to be consumed in normal production by the fourth quarter of 2014. In the aggregate, these commitments were at prices approximately 1% above market prices as of June 30, 2014.
Asset Impairments
Property, plant and equipment and intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value of the assets may not be recoverable, based on the undiscounted cash flows expected to be derived from the use and ultimate disposition of the assets. Assets identified as impaired are carried at their estimated fair value. During the three months ended June 30, 2014, as a result of revisions to the business plan for a particular product line, the Company determined that certain intangible assets in the Broadband segment were no longer recoverable and a $7.2 million impairment charge was recorded. During the three months ended June 30, 2013, a goodwill impairment charge of $28.8 million was recorded in the Broadband segment primarily as a result of lower projected operating results than those used in the 2012 annual impairment test. During the six months ended June 30, 2013, the Company also recorded pretax impairment charges in the Wireless segment of $5.6 million related to certain real estate and production equipment.
Income Taxes
The effective income tax rate of 46.4% and 40.1% for the three and six months ended June 30, 2014, respectively, was higher than the statutory rate of 35% primarily due to increases in valuation allowances for foreign tax credit carryforwards, losses in certain jurisdictions where the Company did not recognize tax benefits due to the likelihood of them not being realizable, the provision for state income taxes and certain tax costs associated with repatriation of foreign earnings. In addition, no tax benefit was recognized on the $7.2 million asset impairment charge recorded during the second quarter of 2014. These items were partially offset by gains of $6.6 million and $12.0 million in the three and six months ended June 30, 2014, respectively, that resulted from the reduction in the estimated fair value of
7
Table of Contents
CommScope Holding Company, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements – (Continued)
(In thousands, unless otherwise noted)
contingent consideration payable, which is not subject to tax. The Company also recognized a reduction in tax expense during the six months ended June 30, 2014 related to uncertain tax positions for which the statutes of limitations had lapsed.
The effective income tax rate for the three and six months ended June 30, 2013 was higher than the statutory rate of 35% primarily due to the establishment of a valuation allowance of $29.5 million related to foreign tax credit carryforwards that was partially offset by the reversal of a previously established valuation allowance of $8.3 million related to net operating loss carryforwards in a foreign jurisdiction as a result of improved profitability. In addition, no tax benefit was recognized on the $28.8 million goodwill impairment charge recorded during the second quarter of 2013. The effective tax rate for the three and six months ended June 30, 2013 was also impacted by losses in certain foreign jurisdictions where the Company did not recognize tax benefits due to the likelihood of them not being realizable, tax costs associated with repatriation of foreign earnings and adjustments related to prior years’ tax returns in various jurisdictions.
Earnings Per Share
Basic earnings per share is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per share is based on net income divided by the weighted average number of common shares outstanding plus the dilutive effect of potential common shares outstanding during the period using the treasury stock method. Dilutive potential common shares include outstanding equity-based awards such as stock options and restricted stock units. Certain outstanding equity-based awards were not included in the computation of diluted earnings per share because the effect was either antidilutive or the performance condition was not met (2.2 million shares and 1.9 million shares for the three and six months ended June 30, 2014, respectively, and 2.5 million shares and 2.4 million shares for the three and six months ended June 30, 2013, respectively). The following table presents the basis for the earnings per share computations:
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Numerator: | ||||||||||||||||
Net income for basic and diluted earnings per share | $ | 28,043 | $ | 1,121 | $ | 92,530 | $ | 17,021 | ||||||||
Denominator: | ||||||||||||||||
Weighted average shares outstanding - basic | 186,509 | 154,885 | 186,226 | 154,883 | ||||||||||||
Dilutive effect of equity-based awards | 4,475 | 3,431 | 4,468 | 2,597 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Weighted average common shares outstanding - diluted | 190,984 | 158,316 | 190,694 | 157,480 | ||||||||||||
|
|
|
|
|
|
|
|
Recent Accounting Pronouncements
On May 28, 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update 2014-09 Revenue from Contracts with Customers, which establishes a single comprehensive model for revenue recognition. Under the new guidance, revenue will be recognized when control over goods or services has been transferred to a customer. When multiple goods or services are sold under a single arrangement, revenue will be allocated based on the relative standalone selling prices of the various elements. The Company will be required to adopt the standard as of January 1, 2017 and early adoption is not permitted. Transition alternatives include full retrospective adoption or a modified retrospective adoption. The Company has not determined the transition approach that will be utilized or estimated the impact of adopting the new accounting standard.
8
Table of Contents
CommScope Holding Company, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements – (Continued)
(In thousands, unless otherwise noted)
2. ACQUISITIONS
iTRACS Corporation
In March 2013, the Company acquired substantially all of the assets and assumed certain liabilities of iTRACS Corporation (iTRACS) for approximately $34.0 million in cash. In March 2014, the Company reached an agreement with the former owners of iTRACS to adjust the purchase price by $4.7 million and that amount was received by the Company in April 2014. iTRACS develops and markets enterprise-class data center infrastructure management (DCIM) solutions. Net sales of iTRACS products and services were immaterial for the three and six months ended June 30, 2014 and are reported in the Enterprise segment. The allocation of the purchase price, based on the estimated fair values of assets acquired and liabilities assumed, is as follows (in millions):
Current assets | $ | 1.7 | ||
Noncurrent assets, excluding intangible assets | 0.7 | |||
Identifiable intangible assets | 13.1 | |||
Goodwill | 15.1 | |||
Less: Liabilities assumed | (1.3 | ) | ||
|
| |||
Net acquisition cost | $ | 29.3 | ||
|
|
The goodwill arising from the purchase price allocation of the iTRACS acquisition is believed to result from the company’s reputation in the marketplace and assembled workforce and is expected to be deductible for tax purposes.
Redwood Systems, Inc.
In July 2013, the Company acquired Redwood Systems, Inc. (Redwood), a provider of LED lighting solutions and integrated sensor networks for data centers and buildings. Redwood was acquired for an initial payment of $9.8 million and contingent consideration with an estimated fair value of $12.4 million as of the acquisition date. The Company may be required to pay up to an additional $37.25 million of consideration if certain net sales targets of up to $55.0 million are met over various periods through July 31, 2015. During the six months ended June 30, 2014, the estimated fair value of the liability for contingent consideration was reduced to $1.1 million (see Note 7). In addition, there are potential retention payments for employees of Redwood of up to $11.75 million based on the same net sales targets as the contingent consideration. Net sales of Redwood products and services were $2.4 million and $4.2 million, respectively, for the three and six months ended June 30, 2014 and are reported in the Enterprise segment. The Company does not believe that it is probable that any of the retention payments will be made. The allocation of the purchase price, based on estimates of the fair values of assets acquired and liabilities assumed, is as follows (in millions):
Current assets | $ | 2.6 | ||
Deferred taxes | 7.3 | |||
Identifiable intangible assets | 9.0 | |||
Goodwill | 4.2 | |||
Other noncurrent assets | 0.8 | |||
Less: Liabilities assumed | (1.7 | ) | ||
|
| |||
Net acquisition cost | $ | 22.2 | ||
|
|
The goodwill arising from the purchase price allocation of the Redwood acquisition is believed to result from the company’s reputation in the marketplace and assembled workforce and is not expected to be deductible for tax purposes.
9
Table of Contents
CommScope Holding Company, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements – (Continued)
(In thousands, unless otherwise noted)
3. GOODWILL
The following table presents goodwill by reportable segment (in millions):
Wireless | Enterprise | Broadband | Total | |||||||||||||
Goodwill, gross, as of December 31, 2013 | $ | 821.1 | $ | 659.5 | $ | 86.3 | $ | 1,566.9 | ||||||||
Revisions to preliminary purchase price allocations | — | (5.7 | ) | — | (5.7 | ) | ||||||||||
Foreign exchange | 1.3 | — | — | 1.3 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Goodwill, gross, as of June 30, 2014 | 822.4 | 653.8 | 86.3 | 1,562.5 | ||||||||||||
Accumulated impairment charges as of January 1, 2014 and June 30, 2014 | (80.2 | ) | — | (36.2 | ) | (116.4 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||
Goodwill, net, as of June 30, 2014 | $ | 742.2 | $ | 653.8 | $ | 50.1 | $ | 1,446.1 | ||||||||
|
|
|
|
|
|
|
|
4. SUPPLEMENTAL FINANCIAL STATEMENT INFORMATION
Inventories
June 30, 2014 | December 31, 2013 | |||||||
Raw materials | $ | 93,469 | $ | 72,170 | ||||
Work in process | 134,104 | 124,049 | ||||||
Finished goods | 221,794 | 175,968 | ||||||
|
|
|
| |||||
$ | 449,367 | $ | 372,187 | |||||
|
|
|
|
Investments
The Company utilizes the equity method of accounting for investments in entities where it does not have control but has the ability to exercise significant influence over the investee’s operating and financial policies. The Company considers investments in publicly traded securities for which it does not have significant influence as available-for-sale. Available-for-sale securities are carried at fair value with changes in fair value recorded net of tax in other comprehensive income. The Company owns 1.69 million shares of Hydrogenics Corporation (Hydrogenics), a publicly traded company that supplies hydrogen generators and hydrogen-based power modules and fuel cells for various uses. During the three months ended June 30, 2014, the Company reduced its ownership in Hydrogenics from 24.1% to 16.7%. As a result, the Company no longer is considered to have significant influence over the investee’s operating and financial policies and changed its method of accounting from the equity method to classifying the investment as available-for-sale.
As of June 30, 2014 the cost basis of the investment in Hydrogenics was $1.3 million, the fair value was $31.5 million and the unrealized pretax gains recorded in accumulated other comprehensive income were $30.2 million. The Company did not hold any investments that were classified as available-for-sale as of December 31, 2013. As of December 31, 2013 the carrying value of the Hydrogenics investment, accounted for under the equity method, was $3.1 million. Investments are recorded in other noncurrent assets on the Condensed Consolidated Balance Sheets.
During the three months ended June 30, 2014, the company sold 0.5 million shares of Hydrogenics common stock and received proceeds of $7.1 million (included in other investing activities on the Condensed Consolidated Statements of Cash Flows) and recorded a pretax realized gain of $6.7 million (recorded in other expense, net on the Condensed Consolidated Statements of Operations and Comprehensive Income). No amounts were reclassified from accumulated other comprehensive income during the three and six months ended June 30, 2014.
The Company’s share of earnings and losses as well as any impairment of its equity method investments are recorded in other expense, net on the Condensed Consolidated Statements of Operations and Comprehensive Income. The Company’s share of losses in its equity method investments was $0.9 million and $1.5 million for the three and six months ended June 30, 2014, respectively, compared to income of $0.8 million and losses of $0.1 million for the three and six months ended June 30, 2013, respectively. For the six months ended June 30, 2013, the Company also recorded an impairment charge of $0.8 million related to one of its equity method investments.
10
Table of Contents
CommScope Holding Company, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements – (Continued)
(In thousands, unless otherwise noted)
Other Accrued Liabilities
June 30, 2014 | December 31, 2013 | |||||||
Compensation and employee benefit liabilities | $ | 95,047 | $ | 124,893 | ||||
Deferred revenue | 31,100 | 21,498 | ||||||
Product warranty accrual | 21,795 | 24,838 | ||||||
Accrued interest | 11,611 | 47,366 | ||||||
Restructuring reserve | 9,766 | 18,572 | ||||||
Current income taxes payable | 38,715 | 24,074 | ||||||
Other | 73,743 | 71,039 | ||||||
|
|
|
| |||||
$ | 281,777 | $ | 332,280 | |||||
|
|
|
|
Accumulated Other Comprehensive Loss
The following table presents changes in accumulated other comprehensive income (AOCI), net of tax, and accumulated other comprehensive loss (AOCL), net of tax:
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Foreign currency gain (loss) | ||||||||||||||||
AOCL balance, beginning of period | $ | (27,445 | ) | $ | (30,155 | ) | $ | (29,072 | ) | $ | (24,224 | ) | ||||
Other comprehensive income (loss) | 2,356 | (10,682 | ) | 4,083 | (16,613 | ) | ||||||||||
Amounts reclassified from AOCL | — | — | (100 | ) | — | |||||||||||
|
|
|
|
|
|
|
| |||||||||
AOCL balance, end of period | $ | (25,089 | ) | $ | (40,837 | ) | $ | (25,089 | ) | $ | (40,837 | ) | ||||
|
|
|
|
|
|
|
| |||||||||
Defined benefit plans | ||||||||||||||||
AOCI balance, beginning of period | $ | 1,245 | $ | 6,221 | $ | 2,796 | $ | 7,578 | ||||||||
Amounts reclassified from AOCI | (1,551 | ) | (1,355 | ) | (3,102 | ) | (2,712 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
AOCL balance, end of period | $ | (306 | ) | $ | 4,866 | $ | (306 | ) | $ | 4,866 | ||||||
|
|
|
|
|
|
|
| |||||||||
Available for sale securities | ||||||||||||||||
AOCI balance, beginning of period | $ | — | $ | — | $ | — | $ | — | ||||||||
Other comprehensive income | 18,694 | — | 18,694 | — | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
AOCI balance, end of period | $ | 18,694 | $ | — | $ | 18,694 | $ | — | ||||||||
|
|
|
|
|
|
|
| |||||||||
Net AOCL, end of period | $ | (6,701 | ) | $ | (35,971 | ) | $ | (6,701 | ) | $ | (35,971 | ) | ||||
|
|
|
|
|
|
|
|
Defined benefit plan amounts reclassified from accumulated other comprehensive loss are included in the computation of net periodic benefit income and are primarily recorded in cost of sales and selling, general and administrative expenses in the Condensed Consolidated Statements of Operations and Comprehensive Income.
Cash Flow Information
Six Months Ended | ||||||||
June 30, | ||||||||
2014 | 2013 | |||||||
Cash paid during the period for: | ||||||||
Income taxes, net of refunds | $ | 51,383 | $ | 47,170 | ||||
Interest | $ | 115,656 | $ | 82,755 | ||||
Noncash financing activities: | ||||||||
Acquisition of treasury stock resulting from stock option exercises | $ | — | $ | 281 |
11
Table of Contents
CommScope Holding Company, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements – (Continued)
(In thousands, unless otherwise noted)
5. FINANCING
June 30, 2014 | December 31, 2013 | |||||||
5.00% senior notes due June 2021 | $ | 650,000 | $ | — | ||||
5.50% senior notes due June 2024 | 650,000 | — | ||||||
8.25% senior notes due January 2019 | — | 1,100,000 | ||||||
Senior secured term loan due January 2017 | 347,375 | 349,125 | ||||||
Senior secured term loan due January 2018 | 521,063 | 523,688 | ||||||
Senior PIK toggle notes due June 2020 | 550,000 | 550,000 | ||||||
Senior secured revolving credit facility expires January 2017 | — | — | ||||||
Other | 662 | 1,079 | ||||||
|
|
|
| |||||
$ | 2,719,100 | $ | 2,523,892 | |||||
Less: Original issue discount, net of amortization | (8,050 | ) | (9,340 | ) | ||||
Less: Current portion | (9,063 | ) | (9,462 | ) | ||||
|
|
|
| |||||
$ | 2,701,987 | $ | 2,505,090 | |||||
|
|
|
|
See Note 6 in the Notes to Consolidated Financial Statements in the 2013 Annual Report for additional information on the terms and conditions of the 8.25% senior notes (the 2019 Notes), the senior secured credit facilities and the 6.625%/7.375% seniorpayment-in-kind toggle notes (senior PIK toggle notes).
5.00% Senior Notes Due 2021 and 5.50% Senior Notes Due 2024
In May 2014, CommScope, Inc. issued $650.0 million of 5.00% Senior Notes due June 15, 2021 (the 2021 Notes) and $650.0 million of 5.50% Senior Notes due June 15, 2024 (the 2024 Notes), collectively referred to as the New Notes. Interest is payable on the New Notes semi-annually in arrears on June 15 and December 15 of each year, beginning December 15, 2014.
Proceeds from the New Notes were used to redeem the entire outstanding amount of 2019 Notes plus pay a redemption premium of $93.9 million, which was included in other expense, net. The remainder of the net proceeds were available for general corporate purposes. In connection with the redemption of the 2019 Notes, the Company wrote off $19.1 million of deferred financing costs to interest expense.
Each of the Company’s existing and future direct and indirect domestic subsidiaries that guarantees the senior secured credit facilities guarantees the New Notes on a senior unsecured basis. The New Notes and the guarantees are unsecured senior obligations ranking equal in right of payment to all of the Company’s and the guarantors’ existing and future senior indebtedness, including its senior secured credit facilities. However, the New Notes and guarantees are effectively junior to all of the Company’s and the guarantors’ existing and future secured debt, including its senior secured credit facilities, to the extent of the value of the assets securing such secured debt. In addition, the New Notes are structurally subordinated to all existing and future liabilities (including trade payables) of the Company’s subsidiaries that do not guarantee the New Notes, including indebtedness incurred by certain of the Company’s non-U.S. subsidiaries under the revolving credit facility.
The New Notes may be redeemed prior to maturity under certain circumstances. Upon certain change of control events, the New Notes may be redeemed at the option of the holders at 101% of their face amount, plus accrued and unpaid interest to the date of purchase. Prior to June 15, 2017 in the case of the 2021 Notes and June 15, 2019 in the case of the 2024 Notes, the New Notes may be redeemed at a redemption price equal to 100% of their principal amount, plus a make-whole premium (as defined in the indentures governing the New Notes), plus accrued and unpaid interest to the redemption date. On or prior to June 15, 2017, under certain circumstances, we may also redeem up to 40% of the aggregate principal amount of each series of the New Notes at a redemption price of 105.0% in the case of the 2021 Notes or 105.5% in the case of the 2024 Notes, plus accrued and unpaid interest to the redemption date using the proceeds of certain equity offerings.
In connection with issuing the New Notes, the Company incurred costs of approximately $23.5 million during the three and six months ended June 30, 2014, which were capitalized as other noncurrent assets and are being amortized over the terms of the notes.
12
Table of Contents
CommScope Holding Company, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements – (Continued)
(In thousands, unless otherwise noted)
Senior Secured Credit Facilities
During the three and six months ended June 30, 2014, the Company repaid $2.2 million and $4.4 million, respectively, of its senior secured term loans. No portion of the senior secured term loans was reflected as a current portion of long-term debt as of June 30, 2014 related to the potentially required excess cash flow payment because the amount that may be payable in 2015, if any, cannot currently be reliably estimated. There was no excess cash flow payment required in 2014 related to 2013.
During the six months ended June 30, 2014, the Company borrowed and repaid $15.0 million under the revolving credit facility. As of June 30, 2014, the Company had availability of approximately $352.8 million under the asset-based revolving credit facility, after giving effect to outstanding letters of credit.
Other Matters
The Company’s non-guarantor subsidiaries held approximately $1,219 million, or 24%, of total assets and approximately $356 million, or 9%, of total liabilities as of June 30, 2014 and accounted for approximately $382 million, or 36%, and $702 million, or 35%, of net sales for the three and six months ended June 30, 2014, respectively. As of December 31, 2013, the non-guarantor subsidiaries held approximately $1,077 million, or 23%, of total assets and approximately $315 million, or 9%, of total liabilities. For the three and six months ended June 30, 2013, the non-guarantor subsidiaries accounted for approximately $364 million, or 39%, and $654, or 38%, of net sales, respectively. All amounts presented exclude intercompany balances.
CommScope, Inc., a subsidiary of the Company, is the issuer of the 2021 and 2024 Notes. The reported balances for CommScope, Inc. are substantially identical to those of the Company other than interest expense for CommScope, Inc. for the three and six months ended June 30, 2014, does not reflect the interest expense incurred in connection with the senior PIK toggle notes, which was $9.5 million and $19.0 million, respectively, during such periods ($6.1 million and $12.1 million net of tax, respectively). Total debt for CommScope, Inc. as of June 30, 2014 was $2,161.1 million, which does not include the senior PIK toggle notes.
The weighted average effective interest rate on outstanding borrowings, including the amortization of deferred financing costs and original issue discount, was 5.36% and 6.89% at June 30, 2014 and December 31, 2013, respectively.
6. DERIVATIVES AND HEDGING ACTIVITIES
The Company uses forward contracts to hedge a portion of its exposure to balances denominated in currencies other than the functional currency of various subsidiaries and to manage exposure to certain planned foreign currency expenditures in order to mitigate the impact of changes in exchange rates. At June 30, 2014, the Company had foreign exchange contracts with maturities ranging from one to five months with an aggregate notional value of $308 million (based on exchange rates as of June 30, 2014). Unrealized gains and losses resulting from these contracts are recognized in other expense, net and partially offset corresponding foreign exchange transaction gains and losses and the impact of foreign exchange rate fluctuations on various operating expenses. These instruments are not held for speculative or trading purposes. These contracts are not designated as hedges for hedge accounting and are marked to market each period through earnings. The following table presents the balance sheet location and fair value of the Company’s derivatives:
Fair Value of Asset (Liability) | ||||||||||
Balance Sheet Location | June 30, 2014 | December 31, 2013 | ||||||||
Foreign currency contracts | Prepaid expenses and other current assets | $ | 1,678 | $ | 2,738 | |||||
Foreign currency contracts | Other accrued liabilities | (1,466 | ) | (662 | ) | |||||
|
|
|
| |||||||
Total derivatives not designated as hedging instruments | $ | 212 | $ | 2,076 | ||||||
|
|
|
|
13
Table of Contents
CommScope Holding Company, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements – (Continued)
(In thousands, unless otherwise noted)
The pretax impact of the foreign currency forward contracts not designated as hedging instruments on the Condensed Consolidated Statements of Operations and Comprehensive Income is as follows:
Foreign Currency Forward Contracts | Location of Gain (Loss) | Gain (Loss) Recognized | ||||
Three Months Ended June 30, 2014 | Other expense, net | $ | (303 | ) | ||
Three Months Ended June 30, 2013 | Other expense, net | $ | 6,100 | |||
Six Months Ended June 30, 2014 | Other expense, net | $ | (3,335 | ) | ||
Six Months Ended June 30, 2013 | Other expense, net | $ | 3,671 |
7. FAIR VALUE MEASUREMENTS
Fair value measurements using quoted prices in active markets for identical assets and liabilities fall within Level 1 of the fair value hierarchy, measurements using significant other observable inputs fall within Level 2, and measurements using significant unobservable inputs fall within Level 3.
The Company’s financial instruments consist primarily of cash and cash equivalents, trade receivables, trade payables, investment in equity securities, debt instruments, foreign currency contracts and contingent consideration payable. For cash and cash equivalents, trade receivables and trade payables, the carrying amounts of these financial instruments as of June 30, 2014 and December 31, 2013 were considered representative of their fair values due to their short terms to maturity. The fair value of the Company’s investment in equity securities is based on quoted market prices. The fair values of the Company’s debt instruments and foreign currency contracts were based on indicative quotes. The fair value of the contingent consideration payable was based on a probability weighted discounted cash flow analysis.
The carrying amounts, estimated fair values and valuation input levels of the Company’s investment in equity securities, foreign currency contracts, senior notes, senior secured term loans, senior PIK toggle notes and contingent consideration payable as of June 30, 2014 and December 31, 2013, are as follows:
June 30, 2014 | December 31, 2013 | |||||||||||||||||
Carrying Amount | Fair Value | Carrying Amount | Fair Value | Valuation Inputs | ||||||||||||||
Assets: | ||||||||||||||||||
Investment in equity securities | $ | 31,511 | $ | 31,511 | $ | 3,112 | $ | 41,879 | Level 1 | |||||||||
Foreign currency contracts | 1,678 | 1,678 | 2,738 | 2,738 | Level 2 | |||||||||||||
Liabilities: | ||||||||||||||||||
5.00% senior notes due 2021 | 650,000 | 663,000 | — | — | Level 2 | |||||||||||||
5.50% senior notes due 2024 | 650,000 | 663,000 | — | — | Level 2 | |||||||||||||
8.25% senior notes | — | — | 1,100,000 | 1,205,280 | Level 2 | |||||||||||||
Senior secured term loans due 2017, at par | 347,375 | 347,809 | 349,125 | 349,997 | Level 2 | |||||||||||||
Senior secured term loans due 2018, at par | 521,063 | 521,063 | 523,688 | 524,997 | Level 2 | |||||||||||||
Senior PIK toggle notes due 2020 | 550,000 | 588,500 | 550,000 | 572,000 | Level 2 | |||||||||||||
Foreign currency contracts | 1,466 | 1,466 | 662 | 662 | Level 2 | |||||||||||||
Contingent consideration | 1,076 | 1,076 | 13,068 | 13,068 | Level 3 |
Contingent consideration represents the estimated fair value of the expected payment due related to the acquisition of Redwood. The contingent consideration is payable in 2015 and could range from zero to $37.25 million. The amount to be paid is based on the achievement of sales targets of Redwood products with a maximum payout reached with $55.0 million of sales by July 31, 2015. The estimated fair value of the contingent consideration was $12.4 million as of July 3, 2013, the Redwood acquisition date. During the six months ended June 30, 2014, the estimated fair value of the contingent consideration was reduced to $1.1 million based on the latest projections of Redwood’s performance, which resulted in a $12.0 million reduction in selling, general and administrative expense in the Condensed Consolidated Statements of Operations and Comprehensive Income.
14
Table of Contents
CommScope Holding Company, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements – (Continued)
(In thousands, unless otherwise noted)
During the three months ended June 30, 2014, the company recorded an impairment charge of $7.2 to reduce certain intangible assets in the Broadband segment to their estimated fair value. The valuations supporting the impairment charge were based on Level 3 valuation inputs.
These fair value estimates are based on pertinent information available to management as of June 30, 2014 and December 31, 2013. Although management is not aware of any factors that would significantly affect these fair value estimates, such amounts have not been comprehensively revalued for purposes of these financial statements since those dates and current estimates of fair value may differ significantly from the amounts presented.
8. SEGMENTS AND GEOGRAPHIC INFORMATION
The Company’s three reportable segments, which align with the manner in which the business is managed, are Wireless, Enterprise and Broadband.
The Wireless segment provides merchant radio frequency wireless network connectivity solutions and small cell distributed antenna systems (DAS) solutions. These solutions, marketed primarily under the Andrew brand, enable wireless operators to deploy both macro cell sites and small cell DAS solutions to meet 2G, 3G and 4G cellular coverage and capacity requirements. The macro cell site solutions can be found at wireless tower sites and include base station antennas, microwave antennas, hybrid fiber-feeder and power cables, coaxial cables, connectors, amplifiers, filters and backup power solutions, including fuel cells. The small cell DAS solutions are primarily composed of distributed antenna systems that allow wireless operators to extend and enhance cellular coverage and capacity in challenging network conditions such as stadiums, transportation systems, commercial buildings and urban areas.
The Enterprise segment provides connectivity and network intelligence for data centers and commercial buildings. These solutions include optical fiber and twisted pair structured cabling applications, intelligent infrastructure software, network rack and cabinet enclosures, intelligent building sensors, advanced LED lighting control systems and network design services.
The Broadband segment consists of cable and communications equipment that support the multi-channel video, voice and high-speed data services provided by cable operators. The segment’s products include coaxial and fiber-optic cables, fiber-to-the-home equipment, amplifiers, splitters and taps, conduit and headend solutions for the network core.
The following table provides summary financial information by reportable segment (in millions):
June 30, 2014 | December 31, 2013 | |||||||
Identifiable segment-related assets: | ||||||||
Wireless | $ | 2,654.7 | $ | 2,419.8 | ||||
Enterprise | 1,457.1 | 1,495.1 | ||||||
Broadband | 354.8 | 363.4 | ||||||
|
|
|
| |||||
Total identifiable segment-related assets | 4,466.6 | 4,278.3 | ||||||
Reconciliation to total assets: | ||||||||
Cash and cash equivalents | 481.0 | 346.3 | ||||||
Deferred income tax assets | 58.4 | 59.7 | ||||||
Deferred financing fees | 48.4 | 49.8 | ||||||
|
|
|
| |||||
Total assets | $ | 5,054.4 | $ | 4,734.1 | ||||
|
|
|
|
15
Table of Contents
CommScope Holding Company, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements – (Continued)
(In thousands, unless otherwise noted)
The following table provides net sales, operating income (loss), depreciation, and amortization by reportable segment (in millions):
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Net sales: | ||||||||||||||||
Wireless | $ | 724.9 | $ | 591.5 | $ | 1,352.1 | $ | 1,088.0 | ||||||||
Enterprise | 218.4 | 218.7 | 419.9 | 410.5 | ||||||||||||
Broadband | 123.4 | 132.8 | 230.9 | 250.8 | ||||||||||||
Inter-segment eliminations | (0.4 | ) | (2.1 | ) | (1.6 | ) | (3.8 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Consolidated net sales | $ | 1,066.3 | $ | 940.9 | $ | 2,001.3 | $ | 1,745.5 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Operating income (loss): | ||||||||||||||||
Wireless (1) | $ | 178.9 | $ | 93.2 | $ | 306.5 | $ | 155.6 | ||||||||
Enterprise (2) | 30.3 | 26.6 | 52.9 | 42.0 | ||||||||||||
Broadband (3) | (5.5 | ) | (25.5 | ) | (9.2 | ) | (27.9 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Consolidated operating income | $ | 203.7 | $ | 94.3 | $ | 350.2 | $ | 169.7 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Depreciation: | ||||||||||||||||
Wireless | $ | 7.3 | $ | 8.2 | $ | 14.2 | $ | 16.4 | ||||||||
Enterprise | 2.8 | 3.0 | 5.6 | 5.9 | ||||||||||||
Broadband | 2.0 | 2.6 | 4.0 | 5.1 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Consolidated depreciation | $ | 12.1 | $ | 13.8 | $ | 23.8 | $ | 27.4 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Amortization (4): | ||||||||||||||||
Wireless | $ | 22.5 | $ | 22.0 | $ | 45.0 | $ | 44.1 | ||||||||
Enterprise | 17.4 | 17.1 | 34.7 | 33.7 | ||||||||||||
Broadband | 4.4 | 4.6 | 8.9 | 9.2 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Consolidated amortization | $ | 44.3 | $ | 43.7 | $ | 88.6 | $ | 87.0 | ||||||||
|
|
|
|
|
|
|
|
(1) | Operating income includes restructuring charges of $1.6 million and $7.5 million for the three months ended June 30, 2014 and 2013, respectively. Restructuring charges for the six months ended June 30, 2014 and 2013 were $2.9 million and $8.6 million, respectively. Operating income for the six months ended June 30, 2013 includes asset impairment charges of $5.6 million. |
(2) | Operating income for the three and six months ended June 30, 2014 includes gains of $6.6 million and $12.0 million, respectively, from adjustments to the estimated fair value of contingent consideration related to the Redwood acquisition. |
(3) | Operating income includes impairment charges of $7.2 million for the three and six months ended June 30, 2014 and impairment charges of $28.8 million for the three and six months ended June 30, 2013. |
(4) | Excludes amortization of deferred financing fees and original issue discount. |
16
Table of Contents
CommScope Holding Company, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements – (Continued)
(In thousands, unless otherwise noted)
Sales to customers located outside of the United States comprised 40.3% and 40.1% of total net sales for the three and six months ended June 30, 2014, respectively, compared to 44.2% and 44.0% for the three and six months ended June 30, 2013, respectively. Sales by geographic region, based on the destination of product shipments, were as follows (in millions):
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
United States | $ | 636.6 | $ | 524.6 | $ | 1,199.5 | $ | 978.1 | ||||||||
Europe, Middle East and Africa | 188.4 | 190.8 | 358.0 | 330.0 | ||||||||||||
Asia Pacific | 159.9 | 140.2 | 288.8 | 264.6 | ||||||||||||
Central and Latin America | 60.7 | 65.2 | 119.1 | 135.2 | ||||||||||||
Canada | 20.7 | 20.1 | 35.9 | 37.6 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Consolidated net sales | $ | 1,066.3 | $ | 940.9 | $ | 2,001.3 | $ | 1,745.5 | ||||||||
|
|
|
|
|
|
|
|
9. RESTRUCTURING COSTS
The Company has initiated restructuring actions to realign and lower its cost structure primarily through workforce reductions and other cost reduction initiatives at various facilities, including the cessation of manufacturing operations at the Joliet, Illinois and Statesville, North Carolina facilities. Much of the production capacity from these facilities is being shifted to other existing facilities or contract manufacturers. The Company’s net pretax restructuring charges, by segment, were as follows:
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Wireless | $ | 1,616 | $ | 7,462 | $ | 2,854 | $ | 8,582 | ||||||||
Enterprise | (82 | ) | 2 | 132 | 455 | |||||||||||
Broadband | 775 | 2,266 | 1,303 | 2,496 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | $ | 2,309 | $ | 9,730 | $ | 4,289 | $ | 11,533 | ||||||||
|
|
|
|
|
|
|
|
The activity within the liability established for these restructuring actions, which is included in other accrued liabilities, was as follows:
Lease | ||||||||||||||||
Employee- | Termination | Fixed Asset | ||||||||||||||
Related Costs | Costs | Related Costs | Total | |||||||||||||
Balance as of March 31, 2014 | $ | 12,723 | $ | 1,003 | $ | — | $ | 13,726 | ||||||||
Additional charge recorded | (233 | ) | (7 | ) | 2,549 | 2,309 | ||||||||||
Cash paid | (3,418 | ) | (308 | ) | (2,320 | ) | (6,046 | ) | ||||||||
Foreign exchange and other non-cash items | 6 | — | (229 | ) | (223 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Balance as of June 30, 2014 | $ | 9,078 | $ | 688 | $ | — | $ | 9,766 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Balance as of December 31, 2013 | $ | 17,173 | $ | 1,399 | $ | — | $ | 18,572 | ||||||||
Additional charge recorded | 222 | (7 | ) | 4,074 | 4,289 | |||||||||||
Cash paid | (8,336 | ) | (705 | ) | (3,845 | ) | (12,886 | ) | ||||||||
Foreign exchange and other non-cash items | 19 | 1 | (229 | ) | (209 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Balance as of June 30, 2014 | $ | 9,078 | $ | 688 | $ | — | $ | 9,766 | ||||||||
|
|
|
|
|
|
|
|
Employee-related costs include the expected severance costs and related benefits as well as any one-time severance benefits that are accrued over the remaining period employees are required to work in order to receive such benefits.
Lease termination costs relate to the cost of vacating leased facilities, net of anticipated sub-rental income.
17
Table of Contents
CommScope Holding Company, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements – (Continued)
(In thousands, unless otherwise noted)
Fixed asset related costs include non-cash impairment or disposals of fixed assets associated with restructuring actions in addition to the costs to uninstall, pack, ship and reinstall manufacturing equipment and the costs to prepare the receiving facility to accommodate relocated equipment. These costs are expensed as incurred.
As a result of restructuring and consolidation actions, the Company owns unutilized real estate at various facilities in the U.S. and internationally. The Company is attempting to sell or lease this unutilized space. Additional impairment charges may be incurred related to these or other excess assets.
The Company has recognized restructuring charges of $68.1 million since 2011. The additional pretax costs related to completing restructuring actions initiated to date are expected to be approximately $1.0 million to $2.0 million. Cash payments of approximately $9.0 million to $10.0 million are expected during the remainder of 2014 with an additional $1.0 million to $2.0 million expected to be paid by the end of 2015. In addition to the charges described above, the Company expects to recognize a restructuring charge in the second half of 2014 related to the lease agreement at its Joliet, Illinois facility that expires in 2022. The charge is expected to be $7.0 million to $10.0 million for the portion of the facility the Company will attempt to sublease once operations cease at that facility. Additional restructuring actions may be taken and the resulting charges and cash requirements could be material.
10. EMPLOYEE BENEFIT PLANS
Pension Benefits | Other Postretirement Benefits | |||||||||||||||
Three Months Ended | ||||||||||||||||
June 30, | ||||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Service cost | $ | 116 | $ | 110 | $ | 24 | $ | 62 | ||||||||
Interest cost | 3,358 | 2,873 | 225 | 228 | ||||||||||||
Recognized actuarial loss (gain) | 71 | 125 | (85 | ) | 70 | |||||||||||
Amortization of prior service credits | — | — | (2,494 | ) | (2,404 | ) | ||||||||||
Expected return on plan assets | (3,842 | ) | (3,573 | ) | — | (16 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||
Net periodic benefit income | $ | (297 | ) | $ | (465 | ) | $ | (2,330 | ) | $ | (2,060 | ) | ||||
|
|
|
|
|
|
|
| |||||||||
Six Months Ended | ||||||||||||||||
June 30, | ||||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Service cost | $ | 230 | $ | 222 | $ | 48 | $ | 124 | ||||||||
Interest cost | 6,693 | 5,775 | 450 | 456 | ||||||||||||
Recognized actuarial loss (gain) | 142 | 250 | (169 | ) | 139 | |||||||||||
Amortization of prior service credits | — | — | (4,988 | ) | (4,809 | ) | ||||||||||
Expected return on plan assets | (7,656 | ) | (7,179 | ) | — | (32 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||
Net periodic benefit income | $ | (591 | ) | $ | (932 | ) | $ | (4,659 | ) | $ | (4,122 | ) | ||||
|
|
|
|
|
|
|
|
The Company contributed $14.0 million and $15.0 million to its pension and other postretirement benefit plans during the three and six months ended June 30, 2014, respectively. During the remainder of 2014, the Company anticipates making additional contributions of approximately $9.3 million to these plans.
11. STOCKHOLDERS’ EQUITY
Dividends
On May 28, 2013, the Company’s Board of Directors declared a dividend of $2.21 per share of its common stock. The dividend paid on May 28, 2013 was $342.8 million. On June 28, 2013, the Company’s Board of Directors declared a dividend of $1.26 per share of its common stock, collectively, the 2013 dividends. The dividend paid on June 28, 2013 was $195.9 million.
In accordance with the antidilution provisions of the Company’s stock incentive plans, the exercise prices of certain options outstanding were adjusted to reflect the 2013 dividends. A cash payment of $7.2 million was made to stock option
18
Table of Contents
CommScope Holding Company, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements – (Continued)
(In thousands, unless otherwise noted)
holders of options granted prior to 2011 in lieu of a reduction in exercise prices on the May dividend and a payable of $4.1 million was recorded related to the June dividend and was paid in July 2013. The cash payments and repricings had no effect on the vesting schedules or expiration dates of the stock options and resulted in no additional compensation expense.
Equity-Based Compensation Plans
As of June 30, 2014, $25.9 million of total unrecognized compensation costs related to non-vested stock options, restricted stock unit awards (RSUs) and share unit awards are expected to be recognized over a remaining weighted average period of 1.6 years. Although the share unit awards may at the Company’s discretion be settled in stock, they have historically been settled in cash and are accounted for as liability awards. There were no significant capitalized equity-based compensation costs at June 30, 2014.
Stock Options
The following table summarizes the stock option activity (in thousands, except per share amounts):
Shares | Weighted Average Option Exercise Price Per Share | Weighted Average Grant Date Fair Value Per Share | Aggregate Intrinsic Value | |||||||||||||
Outstanding as of March 31, 2014 | 11,268 | $ | 7.26 | |||||||||||||
Granted | 5 | $ | 25.36 | $ | 10.45 | |||||||||||
Exercised | (972 | ) | $ | 5.88 | $ | 18,557 | ||||||||||
|
| |||||||||||||||
Outstanding as of June 30, 2014 | 10,301 | $ | 7.40 | $ | 162,027 | |||||||||||
|
| |||||||||||||||
Exercisable at June 30, 2014 | 6,697 | $ | 6.36 | $ | 112,289 | |||||||||||
Expected to vest | 3,562 | $ | 9.20 | $ | 49,636 | |||||||||||
Outstanding as of December 31, 2013 | 10,828 | $ | 6.15 | |||||||||||||
Granted | 755 | $ | 23.02 | $ | 9.41 | |||||||||||
Exercised | (1,309 | ) | $ | 6.07 | $ | 24,040 | ||||||||||
Adjustment related to 2013 performance | 27 | $ | 5.57 | $ | 3.60 | |||||||||||
|
| |||||||||||||||
Outstanding as of June 30, 2014 | 10,301 | $ | 7.40 | $ | 162,027 | |||||||||||
|
|
The exercise prices of outstanding options at June 30, 2014 were in the following ranges:
Options Outstanding | Options Exercisable | |||||||||||||||||||
Range of Exercise Prices | Shares (in thousands) | Weighted Average Remaining Contractual Life (in years) | Weighted Average Exercise Price Per Share | Shares (in thousands) | Weighted Average Exercise Price Per Share | |||||||||||||||
$2.96 to $5.35 | 996 | 3.9 | $ | 3.59 | 996 | $ | 3.59 | |||||||||||||
$5.36 to $5.67 | 1,258 | 7.6 | $ | 5.57 | 721 | $ | 5.57 | |||||||||||||
$5.68 to $8.54 | 5,090 | 6.6 | $ | 5.74 | 2,778 | $ | 5.74 | |||||||||||||
$8.55 to $8.90 | 2,202 | 6.0 | $ | 8.66 | 2,202 | $ | 8.66 | |||||||||||||
$8.91 to $25.36 | 755 | 9.7 | $ | 23.02 | — | $ | — | |||||||||||||
|
|
|
| |||||||||||||||||
$2.96 to $25.36 | 10,301 | 6.5 | $ | 7.40 | 6,697 | $ | 6.36 | |||||||||||||
|
|
|
|
19
Table of Contents
CommScope Holding Company, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements – (Continued)
(In thousands, unless otherwise noted)
The Company uses the Black-Scholes model to estimate the fair value of stock option awards. Key input assumptions used in the model include the grant date fair value of common stock, exercise price of the award, the expected option term, stock price volatility, estimated marketability discount, the risk-free interest rate and the Company’s projected dividend yield. The Company believes that the valuation technique and the approach utilized to develop the underlying assumptions are appropriate in estimating the fair values of its stock options. Estimates of fair value are not intended to predict actual future events or the value ultimately realized by employees who receive equity awards. Subsequent events are not indicative of the reasonableness of the original estimates of fair value made by the Company. The following table presents the weighted average assumptions used to estimate the fair value of stock option awards granted.
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Expected option term (in years) | 5.0 | 3.0 | 5.0 | 3.0 | ||||||||||||
Risk-free interest rate | 1.7 | % | 0.4 | % | 1.5 | % | 0.4 | % | ||||||||
Expected volatility | 45.0 | % | 75.0 | % | 45.0 | % | 75.0 | % | ||||||||
Estimated marketability discount | — | % | 15.0 | % | — | % | 15.0 | % | ||||||||
Expected dividend yield | — | % | — | % | — | % | — | % | ||||||||
Weighted average exercise price | $ | 25.36 | $ | 12.38 | $ | 23.02 | $ | 12.38 | ||||||||
Weighted average fair value at grant date | $ | 10.45 | $ | 4.69 | $ | 9.41 | $ | 4.69 |
Restricted Stock Units
RSUs entitle the holder to shares of common stock generally after a three-year vesting period. The fair value of the awards is determined on the grant date based on the Company’s stock price.
The following table summarizes the RSU activity (in thousands, except per share data):
Restricted Stock Units | Weighted Average Grant Date Fair Value Per Share | |||||||
Outstanding and non-vested as of March 31, 2014 | 371 | $ | 22.85 | |||||
Granted | 2 | $ | 25.53 | |||||
Forfeited | (8 | ) | 23.00 | |||||
|
| |||||||
Outstanding and non-vested as of June 30, 2014 | 365 | $ | 22.87 | |||||
|
| |||||||
Outstanding and non-vested as of December 31, 2013 | 5 | $ | 14.99 | |||||
Granted | 368 | $ | 22.98 | |||||
Forfeited | (8 | ) | $ | 23.00 | ||||
|
| |||||||
Outstanding and non-vested as of June 30, 2014 | 365 | $ | 22.87 | |||||
|
|
Other
Share unit award expense of $2.4 million and $2.5 million for the six months ended June 30, 2014 and 2013, respectively, is included in equity-based compensation as an adjustment to reconcile net income to net cash (used in) generated by operating activities on the Condensed Consolidated Statements of Cash Flows.
12. SUBSEQUENT EVENT
On July 1, 2014, the Company acquired two of the businesses of United Kingdom-based Alifabs Group (Alifabs) for approximately $45 million. Alifabs designs and supplies enclosures, monopoles, smaller streetworks towers and tower solutions for the United Kingdom telecommunications, utility and energy markets.
20
Table of Contents
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following narrative is an analysis of the three and six months ended June 30, 2014 compared to the three and six months ended June 30, 2013. The discussion is provided to increase the understanding of, and should be read in conjunction with, the unaudited condensed consolidated financial statements and accompanying notes included in this document as well as the audited consolidated financial statements, related notes thereto and management’s discussion and analysis of financial condition and results of operations, including management’s discussion and analysis regarding the application of critical accounting policies as well as the risk factors, included in our 2013 Annual Report on Form 10-K.
We discuss certain financial measures in Management’s Discussion and Analysis of Financial Condition and Results of Operations, including Adjusted Operating Income and Adjusted EBTIDA, that differ from measures calculated in accordance with generally accepted accounting principles in the United States (GAAP). See “Reconciliation of Non-GAAP Measures” included elsewhere in this quarterly report for more information about these non-GAAP financial measures, including our reasons for including the measures and material limitations with respect to the usefulness of the measures.
Overview
We are a global provider of essential infrastructure solutions for wireless, business enterprise and residential broadband networks. Our solutions and services for wired and wireless networks enable high-bandwidth data, video and voice applications. Our global position is built upon innovative technology, broad solution offerings, high-quality and cost-effective customer solutions and global manufacturing and distribution scale.
CRITICAL ACCOUNTING POLICIES
There have been no changes in our critical accounting policies or significant accounting estimates as disclosed in our 2013 Annual Report on Form 10-K.
COMPARISON OF RESULTS OF OPERATIONS FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2014 WITH THE THREE AND SIX MONTHS ENDED JUNE 30, 2013
Three Months Ended June 30, | ||||||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||||||
Amount | % of Net Sales | Amount | % of Net Sales | Dollar Change | % Change | |||||||||||||||||||
(dollars in millions, except per share amounts) | ||||||||||||||||||||||||
Net sales | $ | 1,066.3 | 100.0 | % | $ | 940.9 | 100.0 | % | $ | 125.4 | 13.3 | % | ||||||||||||
Gross profit | 411.7 | 38.6 | 333.8 | 35.5 | 77.9 | 23.3 | ||||||||||||||||||
Operating income | 203.7 | 19.1 | 94.3 | 10.0 | 109.4 | 116.0 | ||||||||||||||||||
Non-GAAP adjusted operating income(1) | 258.5 | 24.2 | 184.2 | 19.6 | 74.3 | 40.3 | ||||||||||||||||||
Net income | $ | 28.0 | 2.6 | % | $ | 1.1 | 0.1 | % | $ | 26.9 | NM | |||||||||||||
Diluted earnings per share | $ | 0.15 | $ | 0.01 |
Six Months Ended June 30, | ||||||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||||||
Amount | % of Net Sales | Amount | % of Net Sales | Dollar Change | % Change | |||||||||||||||||||
(dollars in millions, except per share amounts) | ||||||||||||||||||||||||
Net sales | $ | 2,001.3 | 100.0 | % | $ | 1,745.5 | 100.0 | % | $ | 255.8 | 14.7 | % | ||||||||||||
Gross profit | 749.4 | 37.4 | 598.9 | 34.3 | 150.5 | 25.1 | ||||||||||||||||||
Operating income | 350.2 | 17.5 | 169.7 | 9.7 | 180.5 | 106.4 | ||||||||||||||||||
Non-GAAP adjusted operating income (1) | 450.5 | 22.5 | 316.4 | 18.1 | 134.1 | 42.4 | ||||||||||||||||||
Net income | $ | 92.5 | 4.6 | % | $ | 17.0 | 1.0 | % | $ | 75.5 | NM | |||||||||||||
Diluted earnings per share | $ | 0.49 | $ | 0.11 |
NM — Not meaningful
(1) | See “Reconciliation of Non-GAAP Measures”. |
21
Table of Contents
Net sales
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||||||
June 30, | Change | June 30, | Change | |||||||||||||||||||||||||||||
2014 | 2013 | $ | % | 2014 | 2013 | $ | % | |||||||||||||||||||||||||
(dollars in millions) | ||||||||||||||||||||||||||||||||
Net sales | $ | 1,066.3 | $ | 940.9 | $ | 125.4 | 13.3 | % | $ | 2,001.3 | $ | 1,745.5 | $ | 255.8 | 14.7 | % | ||||||||||||||||
Domestic net sales | 636.6 | 524.6 | 112.0 | 21.3 | 1,199.5 | 978.1 | 221.4 | 22.6 | ||||||||||||||||||||||||
International net sales | 429.7 | 416.3 | 13.4 | 3.2 | 801.8 | 767.4 | 34.4 | 4.5 |
The increase in net sales for the three and six months ended June 30, 2014 as compared to the corresponding prior year periods was primarily attributable to higher sales in the U.S. Net sales to customers located outside of the United States comprised 40.3% and 40.1% of total net sales for the three and six months ended June 30, 2014, respectively, compared to 44.2% and 44.0% for the three and six months ended June 30, 2013, respectively. In addition to higher net sales in the U.S., the Asia Pacific (APAC) region also showed sales improvement in both the three and six months ended June 30, 2014. The increases in these regions were somewhat offset by lower net sales in the Central and Latin America (CALA) region. Net sales in the Europe, Middle East and Africa (EMEA) region were basically unchanged for the three months ended June 30, 2014 but higher in the six months ended June 30, 2014 as compared to the prior year periods.
From a segment perspective, the increase in net sales for the three and six months ended June 30, 2014 as compared to the prior year periods was primarily attributable to substantially higher net sales in our Wireless segment that was partially offset by lower net sales in our Broadband segment. Net sales for our Enterprise segment were essentially unchanged for the three months ended June 30, 2014 as compared to the prior year period but contributed to the year-over-year improvement in net sales for the six months ended June 30, 2014. Foreign exchange rate changes had a negligible impact on net sales for the three and six months ended June 30, 2014 as compared to the same 2013 periods. For further details by segment, see the section titled “Segment Results” below.
Gross profit (net sales less cost of sales), SG&A expense and R&D expense
Three Months Ended June 30, | Change | Six Months Ended June 30, | Change | |||||||||||||||||||||||||||||
2014 | 2013 | $ | % | 2014 | 2013 | $ | % | |||||||||||||||||||||||||
(dollars in millions) | ||||||||||||||||||||||||||||||||
Gross profit | $ | 411.7 | $ | 333.8 | $ | 77.9 | 23.3 | % | $ | 749.4 | $ | 598.9 | $ | 150.5 | 25.1 | % | ||||||||||||||||
Gross margin percent | 38.6 | % | 35.5 | % | 37.4 | % | 34.3 | % | ||||||||||||||||||||||||
SG&A expense | 121.1 | 123.4 | (2.3 | ) | (1.9 | ) | 234.1 | 232.4 | 1.7 | 0.7 | ||||||||||||||||||||||
As a percent of sales | 11.4 | % | 13.1 | % | 11.7 | % | 13.3 | % | ||||||||||||||||||||||||
R&D expense | 33.1 | 33.8 | (0.7 | ) | (2.1 | ) | 65.0 | 63.8 | 1.2 | 1.9 | ||||||||||||||||||||||
As a percent of sales | 3.1 | % | 3.6 | % | 3.2 | % | 3.7 | % |
Gross profit (net sales less cost of sales)
The improvements in gross profit and gross profit margin for the three and six months ended June 30, 2014 as compared to the comparable prior year periods were due to higher sales volumes, a favorable change in the mix of products sold and benefits from cost savings initiatives.
Selling, general and administrative expense
Selling, general and administrative (SG&A) expense for the three and six months ended June 30, 2014 reflected reductions in expense of $6.6 million and $12.0 million, respectively, resulting from adjustments to the estimated fair value of contingent consideration payable related to the Redwood Systems, Inc. (Redwood) acquisition. Excluding these adjustments, SG&A expense increased for the three and six months ended June 30, 2014 as compared to the comparable prior year periods primarily due to increases in cash incentive and equity-based compensation expense and incremental costs from Redwood, which was acquired in July 2013. The reduction in SG&A expense as a percentage of net sales in the 2014 periods primarily resulted from the higher level of net sales and the benefit from the Redwood contingent consideration adjustment.
22
Table of Contents
Research and development
Research and development (R&D) expense was relatively unchanged for the three and six months ended June 30, 2014 as compared to the comparable prior year periods. The reduction in R&D expense as a percentage of net sales was mainly the result of higher net sales. R&D activities generally relate to ensuring that our products are capable of meeting the developing technological needs of our customers, bringing new products to market and modifying existing products to better serve our customers.
Amortization of purchased intangible assets, Restructuring costs and Asset impairments
Three Months Ended June 30, | Change | Six Months Ended June 30, | Change | |||||||||||||||||||||||||||||
2014 | 2013 | $ | % | 2014 | 2013 | $ | % | |||||||||||||||||||||||||
(dollars in millions) | ||||||||||||||||||||||||||||||||
Amortization of purchased intangible assets | $ | 44.3 | $ | 43.7 | $ | 0.6 | 1.4 | % | $ | 88.6 | $ | 87.0 | $ | 1.6 | 1.8 | % | ||||||||||||||||
Restructuring costs, net | 2.3 | 9.7 | (7.4 | ) | (76.3 | ) | 4.3 | 11.5 | (7.2 | ) | (62.6 | ) | ||||||||||||||||||||
Asset impairments | 7.2 | 28.8 | (21.6 | ) | (75.0 | ) | 7.2 | 34.5 | (27.3 | ) | (79.1 | ) |
Amortization of purchased intangible assets
The amortization of purchased intangible assets was higher in 2014 as compared to 2013 primarily due to the additional amortization resulting from the March 2013 acquisition of iTRACS Corporation (iTRACS) and the July 2013 acquisition of Redwood.
Restructuring costs
The restructuring costs recognized in 2014 were primarily related to the consolidation of operations following the announced closings of manufacturing operations at two locations in the U.S. and continued efforts to realign and lower our cost structure. The 2013 restructuring costs were primarily related to workforce reductions and other cost reduction initiatives at various U.S. and international facilities.
We expect to incur additional pretax costs of $8.0 million to $12.0 million in 2014 related to completing actions announced to date. Included in this estimate of future costs is an additional restructuring charge of $7.0 million to $10.0 million related to the lease agreement at our Joliet, Illinois facility once operations cease at that facility. Additional restructuring actions may be identified and resulting charges and cash requirements could be material.
Asset impairments
During the second quarter of 2014, as a result of revisions to the business plan for a particular product line, we determined that certain intangible assets in the Broadband segment were no longer recoverable and a $7.2 million impairment charge was recorded. During the second quarter of 2013, we recorded a goodwill impairment charge of $28.8 million in the Broadband segment primarily as a result of lower projected operating results than those used in the 2012 annual impairment test. We also recognized impairment charges of $5.6 million in the six months ended June 30, 2013 related to long-lived assets in the Wireless segment.
23
Table of Contents
Net interest expense, Other expense, net and Income taxes
Three Months Ended June 30, | Change | Six Months Ended June 30, | Change | |||||||||||||||||||||||||||||
2014 | 2013 | $ | % | 2014 | 2013 | $ | % | |||||||||||||||||||||||||
(dollars in millions) | ||||||||||||||||||||||||||||||||
Net interest expense | $ | 62.5 | $ | 47.1 | $ | 15.4 | 32.7 | % | $ | 103.7 | $ | 92.2 | $ | 11.5 | 12.5 | % | ||||||||||||||||
Other expense, net | 88.8 | 1.8 | 87.0 | NM | 92.0 | 5.3 | 86.7 | NM | ||||||||||||||||||||||||
Income tax expense | 24.3 | 44.2 | (19.9 | ) | (45.0 | ) | 62.0 | 55.2 | 6.8 | 12.3 |
NM — Not meaningful
Net interest expense
In May 2014, we issued $1.3 billion of new senior notes ($650.0 million of 5.00% Senior Notes due June 15, 2021 and $650.0 million of 5.50% Senior Notes due June 15, 2024) and used substantially all of the net proceeds to redeem the entire outstanding amount of the senior notes that were due in 2019. In connection with the redemption of the 2019 notes in June 2014, we wrote off $19.1 million of deferred financing costs to interest expense. In May 2013, we issued $550.0 million of senior PIK toggle notes, which resulted in $3.5 million of interest expense in both the three and six months ended June 30, 2013 as compared to $9.5 million and $19.0 million in the three and six months ended June 30, 2014, respectively. During the six months ended June 30, 2013, we amended our senior secured term loan facility, which resulted in a $0.5 million write-off of deferred financing costs and original issue discount. Excluding the write-offs of deferred financing costs and original issue discount, net interest expense decreased in the three and six months ended June 30, 2014 compared to the prior year periods primarily due to lower average debt balances and a shift to lower rate debt.
Our weighted average effective interest rate on outstanding borrowings, including the amortization of deferred financing costs and original issue discount, was 5.36% as of June 30, 2014, 6.89% as of December 31, 2013 and 7.09% as of June 30, 2013.
Other expense, net
In connection with the redemption of the 2019 notes in the three months ended June 30, 2014, we recorded a redemption premium of $93.9 million, which was included in other expense, net. During the six months ended June 30, 2013, we incurred costs of $1.9 million that were included in net other expense related to amending our senior secured term loan facility.
Foreign exchange losses of $0.7 million and $3.0 million were included in other expense, net for the three and six months ended June 30, 2014, respectively, compared to $2.6 million and $2.9 million for the three and six months ended June 30, 2013, respectively.
During the three months ended June 30, 2014, we sold a portion of our investment in Hydrogenics that resulted in a pretax gain of $6.7 million which was recorded in other expense, net. Other expense, net for the three and six months ended June 30, 2014 included our share of losses in our equity investments of $0.9 million and $1.5 million compared to income of $0.8 million and losses of $0.1 million for the three and six months ended June 30, 2013, respectively. Also included in other expense, net for the six months ended June 30, 2013 was the write-off of one such equity investment of $0.8 million.
Income taxes
Our effective income tax rate of 46.4% and 40.1% for the three and six months ended June 30, 2014, respectively, was higher than the statutory rate of 35% primarily due to increases in valuation allowances for foreign tax credit carryforwards, losses in certain jurisdictions where we did not recognize tax benefits due to the likelihood of them not being realizable, the provision for state income taxes and certain tax costs associated with repatriation of foreign earnings. In addition, no tax benefit was recognized on the $7.2 million asset impairment charge recorded during the second quarter of 2014. These items were partially offset by the $6.6 million and $12.0 million gain that resulted from the reduction in the estimated fair value of contingent consideration payable, which is not subject to tax. We also recognized a reduction in tax expense during the six months ended June 30, 2014 related to uncertain tax positions for which the statutes of limitations had lapsed.
Our effective income tax rate for the three and six months ended June 30, 2013 was higher than the statutory rate primarily due to the establishment of a valuation allowance of $29.5 million related to foreign tax credit carryforwards that was partially offset by the reversal of a previously established valuation allowance of $8.3 million related to net
24
Table of Contents
operating loss carryforwards in a foreign jurisdiction as a result of improved profitability. In addition, no tax benefit was recognized on the $28.8 million goodwill impairment charge recorded during the second quarter of 2013. The effective tax rate for the three and six months ended June 30, 2013 was also impacted by losses in certain foreign jurisdictions where we did not recognize tax benefits due to the likelihood of them not being realizable, tax costs associated with repatriation of foreign earnings and adjustments related to prior years’ tax returns in various jurisdictions.
We expect to continue to provide U.S. taxes on a substantial portion of our current year foreign earnings in anticipation that such earnings will be repatriated to the U.S.
25
Table of Contents
Segment Results
Three Months Ended June 30, | ||||||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||||||
Amount | % of Net Sales | Amount | % of Net Sales | Dollar Change | % Change | |||||||||||||||||||
(dollars in millions) | ||||||||||||||||||||||||
Net sales by segment: | ||||||||||||||||||||||||
Wireless | $ | 724.9 | 68.0 | % | $ | 591.5 | 62.9 | % | $ | 133.4 | 22.6 | % | ||||||||||||
Enterprise | 218.4 | 20.5 | 218.7 | 23.2 | (0.3 | ) | (0.1 | ) | ||||||||||||||||
Broadband | 123.4 | 11.6 | 132.8 | 14.1 | (9.4 | ) | (7.1 | ) | ||||||||||||||||
Inter-segment eliminations | (0.4 | ) | (0.1 | ) | (2.1 | ) | (0.2 | ) | 1.7 | |||||||||||||||
|
|
|
|
|
| |||||||||||||||||||
Consolidated net sales | $ | 1,066.3 | 100.0 | % | $ | 940.9 | 100.0 | % | $ | 125.4 | 13.3 | % | ||||||||||||
|
|
|
|
|
| |||||||||||||||||||
Operating income (loss) by segment: | ||||||||||||||||||||||||
Wireless | $ | 178.9 | 24.7 | % | $ | 93.2 | 15.8 | % | $ | 85.7 | 92.0 | % | ||||||||||||
Enterprise | 30.3 | 13.9 | 26.6 | 12.2 | 3.7 | 13.9 | ||||||||||||||||||
Broadband | (5.5 | ) | (4.5 | ) | (25.5 | ) | (19.2 | ) | 20.0 | (78.4 | ) | |||||||||||||
|
|
|
|
|
| |||||||||||||||||||
Consolidated operating income | $ | 203.7 | 19.1 | % | $ | 94.3 | 10.0 | % | $ | 109.4 | 116.0 | % | ||||||||||||
|
|
|
|
|
| |||||||||||||||||||
Non-GAAP adjusted operating income by segment(1): | ||||||||||||||||||||||||
Wireless | $ | 207.2 | 28.6 | % | $ | 126.7 | 21.4 | % | $ | 80.5 | 63.5 | % | ||||||||||||
Enterprise | 43.5 | 19.9 | 46.3 | 21.2 | (2.8 | ) | (6.0 | ) | ||||||||||||||||
Broadband | 7.8 | 6.3 | 11.2 | 8.4 | (3.4 | ) | (30.4 | ) | ||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||
Non-GAAP consolidated adjusted operating income | $ | 258.5 | 24.2 | % | $ | 184.2 | 19.6 | % | $ | 74.3 | 40.3 | % | ||||||||||||
|
|
|
|
|
|
Six Months Ended June 30, | ||||||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||||||
Amount | % of Net Sales | Amount | % of Net Sales | Dollar Change | % Change | |||||||||||||||||||
(dollars in millions) | ||||||||||||||||||||||||
Net sales by segment: | ||||||||||||||||||||||||
Wireless | $ | 1,352.1 | 67.6 | % | $ | 1,088.0 | 62.3 | % | $ | 264.1 | 24.3 | % | ||||||||||||
Enterprise | 419.9 | 21.0 | 410.5 | 23.5 | 9.4 | 2.3 | ||||||||||||||||||
Broadband | 230.9 | 11.5 | 250.8 | 14.4 | (19.9 | ) | (7.9 | ) | ||||||||||||||||
Inter-segment eliminations | (1.6 | ) | (0.1 | ) | (3.8 | ) | (0.2 | ) | 2.2 | |||||||||||||||
|
|
|
|
|
| |||||||||||||||||||
Consolidated net sales | $ | 2,001.3 | 100.0 | % | $ | 1,745.5 | 100.0 | % | $ | 255.8 | 14.7 | % | ||||||||||||
|
|
|
|
|
| |||||||||||||||||||
Operating income (loss) by segment: | ||||||||||||||||||||||||
Wireless | $ | 306.5 | 22.7 | % | $ | 155.6 | 14.3 | % | $ | 150.9 | 97.0 | % | ||||||||||||
Enterprise | 52.9 | 12.6 | 42.0 | 10.2 | 10.9 | 26.0 | ||||||||||||||||||
Broadband | (9.2 | ) | (4.0 | ) | (27.9 | ) | (11.1 | ) | 18.7 | (67.0 | ) | |||||||||||||
|
|
|
|
|
| |||||||||||||||||||
Consolidated operating income | $ | 350.2 | 17.5 | % | $ | 169.7 | 9.7 | % | $ | 180.5 | 106.4 | % | ||||||||||||
|
|
|
|
|
| |||||||||||||||||||
Non-GAAP adjusted operating income by segment(1): | ||||||||||||||||||||||||
Wireless | $ | 361.2 | 26.7 | % | $ | 221.2 | 20.3 | % | $ | 140.0 | 63.3 | % | ||||||||||||
Enterprise | 79.6 | 19.0 | 80.7 | 19.7 | (1.1 | ) | (1.4 | ) | ||||||||||||||||
Broadband | 9.7 | 4.2 | 14.5 | 5.8 | (4.8 | ) | (33.1 | ) | ||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||
Non-GAAP consolidated adjusted operating income | $ | 450.5 | 22.5 | % | $ | 316.4 | 18.1 | % | $ | 134.1 | 42.4 | % | ||||||||||||
|
|
|
|
|
|
(1) | See “Reconciliation of Non-GAAP Measures”. |
26
Table of Contents
Wireless Segment
We provide merchant RF wireless network connectivity solutions and small cell distributed antenna systems (DAS) solutions. Our solutions, marketed primarily under the Andrew brand, enable wireless operators to deploy both macro cell sites and small cell DAS solutions to meet 2G, 3G and 4G cellular coverage and capacity requirements. Our macro cell site solutions can be found at wireless tower sites and on rooftops and include base station antennas, microwave antennas, hybrid fiber-feeder and power cables, coaxial cables, connectors, amplifiers, filters and backup power solutions, including fuel cells. Our small cell DAS solutions are primarily composed of distributed antenna systems that allow wireless operators to increase spectral efficiency and thereby extend and enhance cellular coverage and capacity in challenging network conditions such as stadiums, transportation systems, commercial buildings and urban areas.
The Wireless segment experienced a significant increase in net sales in most major regions for the three and six months ended June 30, 2014 as compared to the prior year periods with particular strength in the U.S. as a result of higher capital spending by wireless operators, including supporting 4G deployments. Wireless segment net sales in Europe and the APAC region improved in both the three and six months ended June 30, 2014 as compared to the prior year periods. These improvements were partially offset by lower Wireless segment net sales in the Middle East. Foreign exchange rate changes had a negligible impact on Wireless segment net sales for the three and six months ended June 30, 2014 as compared to the same periods in 2013.
Wireless segment operating income and adjusted operating income increased substantially for the three and six months ended June 30, 2014 as compared to the prior year periods primarily due to the higher level of net sales, with additional benefit from favorable mix of products sold and the benefit of cost reduction initiatives.
We expect demand for our Wireless products to be positively affected by wireless coverage and capacity expansion in emerging markets and growth in mobile data services (including 4G deployments) in developed markets. Uncertainty in the global economy or a particular region or consolidation among wireless operators may slow the growth or cause a decline in capital spending by wireless operators and negatively impact our net sales.
Enterprise Segment
We provide enterprise connectivity solutions for data centers and commercial buildings. We provide voice, video, data and converged solutions that support mission-critical, high-bandwidth applications including storage area networks, streaming media, data backhaul, cloud applications and grid computing. These comprehensive solutions, sold primarily under the SYSTIMAX and Uniprise brands, include optical fiber and twisted pair structured cable solutions, intelligent infrastructure software, network rack and cabinet enclosures, intelligent building sensors, advanced LED lighting control systems and network design services.
Enterprise segment net sales were essentially unchanged for the three months ended June 30, 2014 compared to the prior year period as higher net sales in the U.S. were offset by lower net sales in most other major geographic regions. For the six months ended June 30, 2014, net sales in the Enterprise segment were higher primarily as a result of improved sales in the U.S. The iTRACS and Redwood acquisitions contributed incremental net sales of $2.4 million and $4.8 million for the three and six months ended June 30, 2014, respectively. Foreign exchange rate changes had a negligible impact on Enterprise segment net sales for the three and six months ended June 30, 2014 as compared to the comparable 2013 periods.
Although Enterprise segment operating income increased for the three and six months ended June 30, 2014 as compared to the prior year periods, non-GAAP adjusted operating income was slightly lower for the current year periods. Operating income for the three and six months ended June 30, 2014 reflected a benefit of $6.6 million and $12.0 million, respectively, related to the adjustment of the estimated fair value of contingent consideration payable from the Redwood acquisition. The positive impact of this adjustment to contingent consideration payable was excluded from the calculation of adjusted operating income. Adjusted operating income for the Enterprise segment was slightly lower in the current year periods primarily as a result of the impact of Redwood which decreased operating income for the three and six months ended June 30, 2014 by $2.9 million and $5.3 million, respectively, as investments are made to develop product offerings and integrate the acquired business.
We expect long-term demand for Enterprise products to be driven by global information technology and data center spending as the ongoing need for bandwidth and intelligence in the network continues to create demand for high-performance structured connectivity solutions in the enterprise market. Uncertain global economic conditions, variability in the levels of commercial construction activity, uncertain levels of information technology spending and reductions in the levels of distributor inventories may negatively affect demand for our products.
27
Table of Contents
Broadband Segment
We provide cable and communications products that support the multi-channel video, voice and high-speed data services provided by multi-system operators (MSOs). We believe we are the leading global manufacturer of coaxial cable for hybrid fiber coaxial networks globally and a leading supplier of fiber optic cable for North American MSOs.
Broadband segment net sales decreased for the three and six months ended June 30, 2014 as compared to the comparable prior year periods in most major geographic regions. Broadband segment net sales decreased as a result of the completion of several projects associated with the U.S. broadband stimulus program, a decline in demand for coaxial products due to the completion of major network upgrades and a decline in market prices. Foreign exchange rate changes had a negligible impact on Broadband segment net sales for the three and six months ended June 30, 2014 as compared to the prior year periods.
The Broadband segment recorded operating losses in the three and six months ended June 30, 2014 and 2013 primarily as a result of asset impairment charges. In the current year, we recorded an impairment charge in the Broadband segment related to certain intangible assets that we have determined are no longer recoverable. The prior year charge related to an impairment of goodwill. Adjusted operating income for the Broadband segment decreased during the three and six months ended June 30, 2014 as compared to the prior year periods primarily due to lower net sales that were partially offset by benefits from cost reduction initiatives. We continue to evaluate alternatives to improve the performance of the Broadband segment. Future actions taken to improve performance could result in charges that may be material.
We expect demand for Broadband products to continue to be influenced by ongoing maintenance requirements of cable networks, cable providers’ competition with telecommunication service providers, consolidation in the broadband service provider market and activity in the residential construction market. Spending by our Broadband customers on maintaining and upgrading networks is expected to continue to be influenced by uncertain regional and global economic conditions.
LIQUIDITY AND CAPITAL RESOURCES
The following table summarizes certain key measures of our liquidity and capital resources.
June 30, 2014 | December 31, 2013 | Dollar Change | % Change | |||||||||||||
(dollars in millions) | ||||||||||||||||
Cash and cash equivalents | $ | 481.0 | $ | 346.3 | $ | 134.7 | 38.9 | % | ||||||||
Working capital(1), excluding cash and cash equivalents and current portion of long-term debt | 767.7 | 523.2 | 244.5 | 46.7 | ||||||||||||
Availability under revolving credit facility | 352.8 | 308.7 | 44.1 | 14.3 | ||||||||||||
Long-term debt, including current portion | 2,711.1 | 2,514.6 | 196.5 | 7.8 | ||||||||||||
Total capitalization(2) | 3,933.9 | 3,602.6 | 331.3 | 9.2 | ||||||||||||
Long-term debt, including current portion, as a percentage of total capitalization | 68.9 | % | 69.8 | % |
(1) | Working capital consists of current assets of $1,842.9 million less current liabilities of $603.1 million as of June 30, 2014. Working capital consists of current assets of $1,453.4 million less current liabilities of $593.4 million as of December 31, 2013. |
(2) | Total capitalization includes long-term debt, including the current portion, and stockholders’ equity. |
Our principal sources of liquidity on a short-term basis are cash and cash equivalents, cash flows provided by operations and availability under credit facilities. On a long-term basis, our potential sources of liquidity also include raising capital through the issuance of debt and/or equity. The primary uses of liquidity include funding working capital requirements (primarily inventory and accounts receivable, net of accounts payable and other accrued liabilities), debt service requirements (including voluntary debt payments), capital expenditures, acquisitions, payment of certain restructuring costs, and pension and other postretirement obligations.
The increase in cash and cash equivalents during the first six months of 2014 was primarily driven by strong operating performance and the issuance of $1.3 billion of new senior notes that was partially offset by the redemption of the $1.1 billion outstanding amount of the 8.25% senior notes and the payment of a redemption premium of $93.9 million. The increase in working capital, excluding cash and cash equivalents and current portion of long-term debt is primarily due to the increase in the level of accounts receivable resulting from higher net sales and higher inventory expected to be needed to meet demand in the second half of 2014. The increase in long-term debt was primarily the result of issuance of the new senior notes partially offset by the redemption of the 8.25% senior notes. Total capitalization reflects the increase in long-term debt and current year earnings.
28
Table of Contents
Cash Flow Overview
Six Months Ended June 30, | ||||||||||||
2014 | 2013 | Dollar Change | ||||||||||
(dollars in millions) | ||||||||||||
Net cash (used in) generated by operating activities | $ | (48.9 | ) | $ | 24.2 | $ | (73.1 | ) | ||||
Net cash used in investing activities | $ | (2.7 | ) | $ | (46.1 | ) | $ | 43.4 | ||||
Net cash generated by (used in) financing activities | $ | 187.4 | $ | (14.2 | ) | $ | 201.6 |
Operating Activities
During the six months ended June 30, 2014, $48.9 million of cash was used in operating activities compared to $24.2 million of cash generated by operating activities during the six months ended June 30, 2013. Cash flow from operations during the first six months of 2014 decreased from the first six months of 2013 primarily due to the $93.9 million premium paid and the acceleration of $38.1 million of cash interest paid in connection with the redemption of the 8.25% senior notes. We also experienced higher working capital requirements, particularly an increase in accounts receivable as a result of higher net sales and higher inventory expected to be needed to meet demand in the second half of 2014. These uses of cash were partially offset by improved operating performance.
Investing Activities
Investment in property, plant and equipment during the first half of 2014 was $16.2 million and primarily related to supporting improvements to manufacturing operations as well as investments in information technology (including internally developed software). We currently expect total capital expenditures of $35 million to $40 million in 2014.
During the six months ended June 30, 2014, we received proceeds of $7.1 million related to the sale of 0.5 million shares of our investment in Hydrogenics Corporation.
During the six months ended June 30, 2013, we paid $34.0 million related to the acquisition of iTRACS. We received $4.7 million in April 2014 related to the final determination of the iTRACS purchase price.
Financing Activities
During the six months ended June 30, 2014, we issued $1.3 billion of new senior notes at a weighted average interest rate of 5.25%. Proceeds from the new senior notes were used to redeem the entire $1.1 billion of outstanding 8.25% senior notes. In connection with issuing the new senior notes, we paid financing costs of approximately $22.7 million during the six months ended June 30, 2014.
Also during the first half of 2014, we borrowed and repaid $15.0 million under our revolving credit facility and repaid $4.4 million of our senior secured term loans. As of June 30, 2014, we had no outstanding borrowings under our $400.0 million revolving credit facility and the remaining availability was approximately $352.8 million, reflecting a borrowing base of $400.0 million reduced by $47.2 million of letters of credit issued under the revolving credit facility.
During the six months ended June 30, 2013, we issued $550.0 million of senior PIK toggle notes and amended our senior secured term loan facility, primarily to lower the interest rate. The amendment resulted in the repayment of $32.0 million to certain lenders who exited the senior secured term loan and the receipt of $32.0 million in proceeds from new lenders and existing lenders who increased their positions. Also during the first half of 2013, we paid cash dividends of $538.7 million to common shareholders and made distributions to certain option holders of $7.2 million in lieu of repricing their stock options due to the dividend. We borrowed and repaid $135.0 million under our revolving credit facility and repaid $5.0 million of our senior secured term loan during the first half of 2013.
Future Cash Needs
We expect that our primary future cash needs will be debt service, funding working capital requirements (including operating leases), capital expenditures, funding acquisitions, paying certain restructuring costs, tax payments (including the cost of repatriation), and funding pension and other postretirement benefit obligations. We paid $12.9 million of
29
Table of Contents
restructuring costs during the first six months of 2014 and expect to pay an additional $10 million to $12 million by 2015 related to restructuring actions that have been initiated. Any future restructuring actions would likely require additional cash expenditures and such requirements may be material. As of June 30, 2014, we have an unfunded obligation related to pension and other postretirement benefits of $22.0 million. We made contributions of $15.0 million to our pension and other postretirement benefit plans during the six months ended June 30, 2014 and currently expect to make additional contributions of $9.3 million during the balance of 2014. These contributions include those required to comply with an agreement with the Pension Benefit Guaranty Corporation. We expect that our noncurrent employee benefit liabilities will be funded from existing cash balances and cash flow from future operations.
We may be required to pay up to an additional $49.0 million of consideration and retention payments in 2015 related to the 2013 acquisition of Redwood if certain net sales targets are met. In July 2014, we paid approximately $45 million to acquire two businesses of Alifabs Group. We may also pursue additional strategic acquisition opportunities, which may impact our future cash requirements.
We expect to pay the interest on the senior PIK toggle notes in cash during 2014. We may also voluntarily repay existing debt or repurchase our new senior notes or our senior PIK toggle notes, if market conditions are favorable and the applicable indenture permits such repayment or repurchase.
Although there are no financial maintenance covenants under the terms of our new senior notes or senior PIK toggle notes, there is a limitation, among other limitations, on certain future borrowings based on an adjusted leverage ratio or a fixed charge coverage ratio. These ratios are based on financial measures similar to Adjusted EBITDA as presented in this Quarterly Report on Form 10-Q (see Reconciliation of Non-GAAP Measures), which also give pro forma effect to certain events, including acquisitions, synergies and cost savings initiatives. For the twelve months ended June 30, 2014, our pro forma adjusted EBITDA as measured pursuant to indentures governing our notes was $825.8 million, which included the impact of cost reduction initiatives ($20.0 million) so that the impact of the initiatives are fully reflected in the twelve-month period used in the calculation of the ratios. In addition to limitations under these indentures, our senior secured credit facilities contain customary negative covenants. We are currently in compliance with the covenants under our indentures and senior secured credit facilities.
As of June 30, 2014, approximately 61% of our cash and cash equivalents was held outside the United States. Income taxes have been provided on foreign earnings sufficient to repatriate substantially all of this cash without significant incremental income tax expense. However, the cash tax requirements to repatriate existing funds may vary from year to year.
We believe that our existing cash, cash equivalents and cash flows from operations, combined with availability under our revolving credit facility, will be sufficient to meet our presently anticipated future cash needs. We may, from time to time, increase borrowings under our revolving credit facility or issue securities, if market conditions are favorable, to meet our future cash needs or to reduce our borrowing costs.
30
Table of Contents
CONTRACTUAL OBLIGATIONS
In May 2014, we issued $650.0 million of 5.00% Senior Notes due June 15, 2021 and $650.0 million of 5.50% Senior Notes due June 15, 2024, and used substantially all of the net proceeds to redeem the entire outstanding amount of our 8.25% senior notes. The following table summarizes our contractual obligations as of June 30, 2014:
Amount of Payments Due per Period | ||||||||||||||||||||
Contractual Obligations | Total Payments Due | Remainder of 2014 | 2015-2016 | 2017-2018 | Thereafter | |||||||||||||||
(in millions) | ||||||||||||||||||||
Long-term debt, including current maturities (a) | $ | 2,719.1 | $ | 4.7 | $ | 17.9 | $ | 846.5 | $ | 1,850.0 | ||||||||||
Interest on long-term debt (a)(b) | 886.2 | 68.4 | 261.5 | 226.9 | 329.4 | |||||||||||||||
Operating leases | 91.8 | 13.6 | 36.9 | 21.8 | 19.5 | |||||||||||||||
Purchase obligations (c) | 23.6 | 23.6 | — | — | — | |||||||||||||||
Pension and other postretirement benefit liabilities (d) | 43.3 | 9.3 | 17.3 | 5.9 | 10.8 | |||||||||||||||
Restructuring costs | 9.8 | 7.9 | 1.9 | — | — | |||||||||||||||
Redwood acquisition payments (e) | — | — | — | — | — | |||||||||||||||
Unrecognized tax benefits (f) | — | — | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total contractual obligations | $ | 3,773.8 | $ | 127.5 | $ | 335.5 | $ | 1,101.1 | $ | 2,209.7 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(a) | No other prepayment or redemption of any of our long-term debt balances has been assumed. Refer to Note 5 in the Notes to Condensed Consolidated Financial Statements included in our Form 10-Q and Note 6 in the Notes to Consolidated Financial Statements included in our 2013 Annual Report for information regarding the terms of our long-term debt agreements. |
(b) | Interest on long-term debt excludes the amortization of deferred financing fees and original issue discount. Interest on variable rate debt is estimated based upon rates in effect as of June 30, 2014. |
(c) | Purchase obligations include minimum amounts owed under take-or-pay or requirements contracts. Amounts covered by open purchase orders are excluded as there is no contractual obligation until goods or services are received. |
(d) | Amounts reflect expected contributions related to payments under the postretirement benefit plans through 2022 and expected pension contributions of $7.6 million during the remainder of 2014 and $10.4 million in 2015-2016 (see Note 10 in the Notes to Consolidated Financial Statements included in our 2013 Annual Report). |
(e) | Additional payments of up to $49.0 million related to the acquisition of Redwood Systems, Inc. could be due in 2015 if net sales of Redwood products reach various levels of up to $55.0 million over various periods through July 31, 2015. |
(f) | Due to the uncertainty in predicting the timing of tax payments related to our unrecognized tax benefits, $77.9 million has been excluded from the presentation. We anticipate a reduction of up to $21.0 million of unrecognized tax benefits during the remainder of 2014 (see Note 11 in the Notes to Consolidated Financial Statements included in our 2013 Annual Report). |
31
Table of Contents
Reconciliation of Non-GAAP Measures
We believe that presenting certain non-GAAP financial measures enhances an investor’s understanding of our financial performance. We further believe that these financial measures are useful financial metrics to assess our operating performance from period to period by excluding certain items that we believe are not representative of our core business. We also believe that certain of these financial measures provide investors with a useful tool for assessing the comparability between periods of our ability to generate cash from operations sufficient to pay taxes, to service debt and to undertake capital expenditures. We also use certain of these financial measures for business planning purposes and in measuring our performance relative to that of our competitors. We believe these financial measures are commonly used by investors to evaluate our performance and that of our competitors. However, our use of the terms Adjusted Operating Income and Adjusted EBITDA may vary from that of others in our industry. These financial measures should not be considered as alternatives to operating income (loss), net income (loss) or any other performance measures derived in accordance with U.S. GAAP as measures of operating performance or operating cash flows or as measures of liquidity.
We also believe presenting results for the twelve months ended June 30, 2014 provides an additional tool for assessing our recent performance. Such amounts are unaudited and are derived by subtracting the data for the six months ended June 30, 2013 from the data for the year ended December 31, 2013 and then adding the data for the six months ended June 30, 2014.
Consolidated
Three Months Ended June 30, | Six Months Ended June 30, | Twelve Months Ended June 30, | ||||||||||||||||||
2014 | 2013 | 2014 | 2013 | 2014 | ||||||||||||||||
(dollars in millions) | ||||||||||||||||||||
Operating income | $ | 203.7 | $ | 94.3 | $ | 350.2 | $ | 169.7 | $ | 510.2 | ||||||||||
Adjustments: | ||||||||||||||||||||
Amortization of purchased intangible assets | 44.3 | 43.7 | 88.6 | 87.0 | 176.5 | |||||||||||||||
Restructuring costs, net | 2.3 | 9.7 | 4.3 | 11.5 | 14.9 | |||||||||||||||
Equity-based compensation | 6.5 | 4.6 | 10.2 | 9.1 | 17.2 | |||||||||||||||
Asset impairments | 7.2 | 28.8 | 7.2 | 34.5 | 18.3 | |||||||||||||||
Transaction costs (a) | 1.0 | 2.6 | 1.9 | 4.2 | 24.9 | |||||||||||||||
Purchase accounting adjustments (b) | (6.4 | ) | 0.4 | (11.9 | ) | 0.4 | (9.8 | ) | ||||||||||||
Other | — | — | — | — | 2.1 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Non-GAAP adjusted operating income | $ | 258.5 | $ | 184.2 | $ | 450.5 | $ | 316.4 | $ | 754.2 | ||||||||||
Depreciation | 12.1 | 13.8 | 23.8 | 27.4 | 51.6 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Non-GAAP adjusted EBITDA | $ | 270.6 | $ | 197.9 | $ | 474.3 | $ | 343.8 | $ | 805.7 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(a) | Reflects transaction costs related to potential and consummated acquisitions as well as transaction costs related to secondary stock offerings. The twelve months ended June 30, 2014 also reflect the annual management fee paid to Carlyle as well as the fee paid to terminate the management agreement with Carlyle. |
(b) | Reflects non-cash charges resulting from purchase accounting adjustments. The three, six and twelve months ended June 30, 2014 also reflect adjustments of $6.6 million, $12.0 million and $12.0 million, respectively, for the reduction in the estimated fair value of contingent consideration payable related to the Redwood acquisition. |
32
Table of Contents
Wireless Segment
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||
2014 | 2013 | % Change | 2014 | 2013 | % Change | |||||||||||||||||||
(dollars in millions) | ||||||||||||||||||||||||
Operating income | $ | 178.9 | $ | 93.2 | 92.0 | % | $ | 306.5 | $ | 155.6 | 97.0 | % | ||||||||||||
Adjustments: | ||||||||||||||||||||||||
Amortization of purchased intangible assets | 22.5 | 22.0 | 2.3 | 45.0 | 44.1 | 2.0 | ||||||||||||||||||
Restructuring costs, net | 1.6 | 7.5 | (78.7 | ) | 2.9 | 8.6 | (66.3 | ) | ||||||||||||||||
Equity-based compensation | 3.6 | 2.5 | 44.0 | 5.7 | 4.9 | 16.3 | ||||||||||||||||||
Asset impairments | — | — | — | — | 5.6 | (100.0 | ) | |||||||||||||||||
Transaction costs | 0.6 | 1.5 | (60.0 | ) | 1.2 | 2.4 | (50.0 | ) | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||
Non-GAAP adjusted operating income | $ | 207.2 | $ | 126.7 | 63.5 | % | $ | 361.2 | $ | 221.2 | 63.3 | % | ||||||||||||
|
|
|
|
|
|
|
|
Enterprise Segment
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||
2014 | 2013 | % Change | 2014 | 2013 | % Change | |||||||||||||||||||
(dollars in millions) | ||||||||||||||||||||||||
Operating income | $ | 30.3 | $ | 26.6 | 13.9 | % | $ | 52.9 | $ | 42.0 | 26.0 | % | ||||||||||||
Adjustments: | ||||||||||||||||||||||||
Amortization of purchased intangible assets | 17.4 | 17.1 | 1.8 | 34.7 | 33.7 | 3.0 | ||||||||||||||||||
Restructuring costs, net | (0.1 | ) | — | — | 0.1 | 0.5 | (80.0 | ) | ||||||||||||||||
Equity-based compensation | 2.1 | 1.5 | 40.0 | 3.2 | 2.9 | 10.3 | ||||||||||||||||||
Transaction costs | 0.2 | 0.7 | (71.4 | ) | 0.5 | 1.1 | (54.5 | ) | ||||||||||||||||
Purchase accounting adjustments | (6.4 | ) | 0.4 | NM | (11.9 | ) | 0.4 | NM | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||
Non-GAAP adjusted operating income | $ | 43.5 | $ | 46.3 | (6.0 | )% | $ | 79.6 | $ | 80.7 | (1.4 | )% | ||||||||||||
|
|
|
|
|
|
|
|
Broadband Segment
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||
2014 | 2013 | % Change | 2014 | 2013 | % Change | |||||||||||||||||||
(dollars in millions) | ||||||||||||||||||||||||
Operating income (loss) | $ | (5.5 | ) | $ | (25.5 | ) | (78.4 | )% | $ | (9.2 | ) | $ | (27.9 | ) | (67.0 | )% | ||||||||
Adjustments: | ||||||||||||||||||||||||
Amortization of purchased intangible assets | 4.4 | 4.6 | (4.3 | ) | 8.9 | 9.2 | (3.3 | ) | ||||||||||||||||
Restructuring costs, net | 0.8 | 2.3 | (65.2 | ) | 1.3 | 2.5 | (48.0 | ) | ||||||||||||||||
Equity-based compensation | 0.8 | 0.6 | 33.3 | 1.3 | 1.3 | — | ||||||||||||||||||
Asset impairments | 7.2 | 28.8 | (75.0 | ) | 7.2 | 28.8 | (75.0 | ) | ||||||||||||||||
Transaction costs | 0.1 | 0.4 | (75.0 | ) | 0.2 | 0.7 | (71.4 | ) | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||
Non-GAAP adjusted operating income | $ | 7.8 | $ | 11.2 | (30.4 | )% | $ | 9.7 | $ | 14.5 | (33.1 | )% | ||||||||||||
|
|
|
|
|
|
|
|
Note: Components may not sum to total due to rounding
33
Table of Contents
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q or any other oral or written statements made by us or on our behalf may include forward-looking statements which reflect our current views with respect to future events and financial performance. These forward-looking statements are identified by their use of such terms and phrases as “intend,” “goal,” “estimate,” “expect,” “project,” “projections,” “plans,” “anticipate,” “should,” “designed to,” “foreseeable future,” “believe,” “think,” “scheduled,” “outlook,” “guidance” and similar expressions. This list of indicative terms and phrases is not intended to be all-inclusive.
These statements are subject to various risks and uncertainties, many of which are outside our control, including, without limitation, our dependence on customers’ capital spending on communication systems; concentration of sales among a limited number of customers or distributors; changes in technology; our ability to fully realize anticipated benefits from prior or future acquisitions or equity investments; industry competition and the ability to retain customers through product innovation, introduction and marketing; risks associated with our sales through channel partners; possible production disruptions due to supplier or contract manufacturer bankruptcy, reorganization or restructuring; the risk our global manufacturing operations suffer production or shipping delays causing difficulty in meeting customer demands; the risk that internal production capacity and that of contract manufacturers may be insufficient to meet customer demand or quality standards for our products; customer orders, including those for which we have ordered or purchased inputs, may be cancelled; our ability to maintain effective information management systems and to successfully implement major systems initiatives; cyber-security incidents, including data security breaches or computer viruses; product performance issues and associated warranty claims; significant international operations and the impact of variability in foreign exchange rates; our ability to comply with governmental anti-corruption laws and regulations and export and import controls worldwide; risks associated with currency fluctuations and currency exchange; the divestiture of one or more product lines; political and economic instability, both in the U.S. and internationally; potential difficulties in realigning global manufacturing capacity and capabilities among our global manufacturing facilities, including delays or challenges related to removing, transporting or reinstalling equipment, that may affect ability to meet customer demands for products; possible future restructuring actions; possible future impairment charges for fixed or intangible assets, including goodwill; increased obligations under employee benefit plans; cost of protecting or defending intellectual property; changes in laws or regulations affecting us or the industries we serve; costs and challenges of compliance with domestic and foreign environmental laws and the effects of climate change; changes in cost and availability of key raw materials, components and commodities and the potential effect on customer pricing; risks associated with our dependence on a limited number of key suppliers; our ability to attract and retain qualified key employees; allegations of health risks from wireless equipment; availability and adequacy of insurance; natural or man-made disasters or other disruptions; income tax rate variability and ability to recover amounts recorded as value-added tax receivables; labor unrest; risks associated with future research and development projects; increased costs as a result of operating as a public company; our ability to comply with new regulations related to conflict minerals; risks associated with the seasonality of our business; substantial indebtedness and maintaining compliance with debt covenants; our ability to incur additional indebtedness; cash requirements to service indebtedness; ability of our lenders to fund borrowings under their credit commitments; changes in capital availability or costs, such as changes in interest rates, security ratings and market perceptions of the businesses in which we operate, or the ability to obtain capital on commercially reasonable terms or at all; continued global economic weakness and uncertainties and disruption in the capital, credit and commodities markets; any statements of belief and any statements of assumptions underlying any of the foregoing; and other factors beyond our control. These and other factors are discussed in greater detail in our 2013 Annual Report on Form 10-K. The information contained in this Quarterly Report on Form 10-Q represents our best judgment at the date of this report based on information currently available. However, we are not undertaking any duty or obligation to update this information to reflect developments or information obtained after the date of this report.
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
There have been no material changes in the interest rate risk, commodity price risk or foreign currency exchange rate risk information previously reported under Item 7A of our 2013 Annual Report on Form 10-K, as filed with the SEC on February 20, 2014.
ITEM 4. | CONTROLS AND PROCEDURES |
Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that these disclosure controls and procedures are effective.
34
Table of Contents
Changes in Internal Control over Financial Reporting
There have been no changes in our internal controls over financial reporting during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
35
Table of Contents
ITEM 1. | LEGAL PROCEEDINGS |
The material set forth in Note 1 of Notes to the Condensed Consolidated Financial Statements in Part 1, Item 1 of this Quarterly Report on Form 10-Q is incorporated herein by reference.
ITEM 1A. | RISK FACTORS |
There have been no material changes from our risk factors as previously reported in Item 1A of our 2013 Annual Report onForm 10-K.
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
Recent Sales of Unregistered Securities:
None.
Issuer Purchases of Equity Securities:
None.
ITEM 3. | DEFAULTS UPON SENIOR SECURITIES |
None.
ITEM 4. | MINE SAFETY DISCLOSURES |
Not applicable.
ITEM 5. | OTHER INFORMATION |
None.
ITEM 6. | EXHIBITS |
1.1 | Underwriting Agreement, dated June 12, 2014, by and among CommScope Holding Company, Inc., an affiliate of The Carlyle Group, J.P. Morgan Securities LLC, Deutsche Bank Securities Inc. and Merrill Lynch, Pierce, Fenner & Smith Incorporated (Incorporated by reference to Exhibit 1.1 to the Form 8-K (File No. 001-36146) , filed with the SEC on June 16, 2014). | |
4.1 | 2021 Indenture, dated as of May 30, 2014, by and among the Issuer, the subsidiary guarantors named therein and Wilmington Trust, National Association, as trustee (including form of 2021 Note) (Incorporated by reference to Exhibit 4.1 to the Form 8-K (File No. 001-36146), filed with the SEC on June 2, 2014). | |
4.2 | 2024 Indenture, dated as of May 30, 2014, by and among the Issuer, the subsidiary guarantors named therein and Wilmington Trust, National Association, as trustee (including form of 2024 Note) (Incorporated by reference to Exhibit 4.2 to the Form 8-K (File No. 001-36146), filed with the SEC on June 2, 2014). | |
31.1 | Certification of Principal Executive Officer pursuant to Rule 13a-14(a). | |
31.2 | Certification of Principal Financial Officer pursuant to Rule 13a-14(a). | |
32.1 | Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished pursuant to Item 601(b)(32)(ii) of Regulation S-K). | |
101.INS | XBRL Instance Document, furnished herewith. | |
101.SCH | XBRL Schema Document, furnished herewith. | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | |
101.INS | XBRL Taxonomy Extension Label Linkbase Document. | |
101.INS | XBRL Taxonomy Extension Presentation Linkbase Document. | |
101.INS | XBRL Taxonomy Extension Definition Linkbase Document. |
36
Table of Contents
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
COMMSCOPE HOLDING COMPANY, INC. | ||||
July 30, 2014 | /s/ Mark A. Olson | |||
Date | Mark A. Olson | |||
Executive Vice President and Chief Financial Officer | ||||
(Principal Financial Officer and duly authorized officer) |
37