united states
securities and exchange commission
washington, d.c. 20549
form n-csr
certified shareholder report of registered management
investment companies
Investment Company Act file number 811-22549
Northern Lights Fund Trust II
(Exact name of registrant as specified in charter)
225 Pictoria Drive , Suite 450,Cincinnati, Ohio 45246
(Address of principal executive offices) (Zip code)
The Corporation Trust Company
1209 Orange Street Wilmington, DE 19801
(Name and address of agent for service)
Registrant's telephone number, including area code: 631-490-4300
Date of fiscal year end: 5/31
Date of reporting period: 11/30/23
Item 1. Reports to Stockholders.
Longboard Managed Futures Strategy Fund |
Class A Shares (Symbol: WAVEX) |
Class I Shares (Symbol: WAVIX) |
Longboard Fund |
(formerly known as Longboard Alternative Growth Fund) |
Class A Shares (Symbol: LONAX) |
Class I Shares (Symbol: LONGX) |
Semi-Annual Report |
November 30, 2023 |
Distributed by Northern Lights Distributors, LLC |
Member FINRA/SIPC |
Longboard Managed Futures Strategy Fund
PORTFOLIO REVIEW (Unaudited)
November 30, 2023
The Fund’s performance figures* for the period ended November 30, 2023, as compared to its benchmarks:
Annualized | Annualized | ||||||
Annualized | Annualized | Annualized | Since Inception** - | Since Inception*** - | |||
Six Months | One Year | Three Year | Five Year | Ten Year | November 30, 2023 | November 30, 2023 | |
Longboard Managed Futures Strategy Fund - Class A | (0.20)% | 2.00% | 7.18% | 2.21% | 2.51% | N/A | 1.88% |
Longboard Managed Futures Strategy Fund - Class A with load | (5.95)% | (3.86)% | 5.10% | 1.01% | 1.90% | N/A | 1.32% |
Longboard Managed Futures Strategy Fund - Class I | (0.10)% | 2.32% | 7.44% | 2.48% | 2.78% | 2.29% | N/A |
ICE Bank of America Merrill Lynch 3-Month U.S. Treasury Bill Index (a) | 2.71% | 4.94% | 2.01% | 1.83% | 1.21% | 1.07% | 1.13% |
SG Trend Index (b) | (2.02)% | (4.08)% | 12.50% | 9.37% | 5.33% | 4.18% | 4.89% |
* | The performance data quoted here represents past performance. The performance comparison includes reinvestment of all dividends and capital gains and has been adjusted for the Class A maximum applicable sales charge of 5.75%. Current performance may be lower or higher than the performance data quoted above. Past performance is no guarantee of future results. The investment return and principal value of an investment will fluctuate so that investor’s shares, when redeemed, may be worth more or less than their original cost. Total returns are calculated with the traded NAV on November 30, 2023, which may differ from what is presented in the financial highlights. The returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or on the redemption of Fund shares. Performance figures for periods greater than 1 year are annualized. The Fund’s total annualized operating expenses are 3.24% for Class A and 2.99% for Class I shares per the October 1, 2023, prospectus. For performance information current to the most recent month-end, please call toll-free 1-855-294-7540. |
** | Inception date for Class I is June 27, 2012. |
*** | Inception date for Class A is March 22, 2013. |
(a) | The ICE Bank of America Merrill Lynch 3-month U.S. Treasury Bill Index is an index of short-term U.S. Government securities with a remaining term to final maturity of less than three months. |
(b) | The SG Trend Index is designed to track the 10 largest (by AUM) trend following CTAs and is equal-weighted and reconstituted annually. The index calculates the net daily rate of return for a pool of trend following based hedge fund managers. |
The Fund’s Top Industry Sectors are as follows:
Industry Sector/Investment Type | % Net Assets | |||
U.S. Treasury Bill | 55.2 | % | ||
Other Assets in Excess of Liabilities + | 44.8 | % | ||
100.0 | % |
+ | Includes unrealized appreciation/(depreciation) on derivative contracts. |
Please refer to the Consolidated Schedule of Investments in this Semi-Annual Report for a detailed listing of the Portfolio’s holdings.
1
Longboard Fund
PORTFOLIO REVIEW (Unaudited)
November 30, 2023
The Fund’s performance figures* for the period ended November 30, 2023, as compared to its benchmarks:
Annualized | Annualized | |||||
Annualized | Annualized | Since Inception** - | Since Inception*** - | |||
Six Months | One Year | Three Year | Five Year | November 30, 2023 | November 30, 2023 | |
Longboard Fund - Class A | 5.78% | (4.38)% | 1.03% | 7.49% | N/A | 5.92% |
Longboard Fund - Class A with load | (0.32)% | (9.90)% | (0.94)% | 6.23% | N/A | 5.14% |
Longboard Fund - Class I | 5.92% | (4.14)% | 1.29% | 7.80% | 5.91% | N/A |
Morningstar Moderate Target Risk Index (a) | 4.28% | 5.56% | 1.44% | 5.58% | 5.27% | 6.15% |
Russell 2000 Total Return Index (b) | 4.24% | (2.56)% | 1.13% | 4.78% | 5.73% | 7.35% |
* | The performance data quoted here represents past performance. The performance comparison includes reinvestment of all dividends and capital gains and has been adjusted for the Class A maximum applicable sales charge of 5.75%. Current performance may be lower or higher than the performance data quoted above. Past performance is no guarantee of future results. The investment return and principal value of an investment will fluctuate so that investor’s shares, when redeemed, may be worth more or less than their original cost. The returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or on the redemption of Fund shares. Performance figures for periods greater than 1 year are annualized. The Fund’s total annualized operating expenses are 2.24% for Class A and 1.99% for Class I shares per the October 1, 2023, prospectus. For performance information current to the most recent month-end, please call toll-free 1-855-294-7540. |
** | Inception date for Class I is March 19, 2015. |
*** | Inception date for Class A is December 9, 2015. |
(a) | The Morningstar Moderate Target Risk Index family is designed to meet the needs of investors who would like to maintain a target level of equity exposure through a portfolio diversified across equities, bonds and inflation-hedged instruments. The Morningstar Moderate Target Risk Index seeks approximately 60% exposure to global equity markets. |
Longboard Fund (the “Fund”) is not sponsored, endorsed, sold or promoted by Morningstar, Inc. or any of its affiliates (all such entities, collectively, “Morningstar Entities”). The Morningstar Entities make no representation or warranty, express or implied, to individuals who invest in the Fund or any member of the public regarding the advisability of investing in equity securities generally or in the Fund’s in particular or the ability of the Fund to track the Morningstar Indices or general equity market performance. THE MORNINGSTAR ENTITIES DO NOT GUARANTEE THE ACCURACY AND/OR THE COMPLETENESS OF THE FUND OR ANY DATA INCLUDED THEREIN AND MORNINGSTAR ENTITIES SHALL HAVE NO LIABILITY FOR ANY ERRORS, OMISSIONS, OR INTERRUPTIONS THEREIN. One cannot invest directly in an index.
(b) | The Russell 2000 Total Return Index is an unmanaged market capitalization-weighted index which measures the performance of the small-cap sector of the U.S. stock market. Index returns assume reinvestment of dividends. Investors may not invest in the Index directly. Unlike the Fund’s returns, the Index does not reflect any fees or expenses. |
The index returns are unmanaged and do not reflect the deduction of any fees or expenses.
The Fund’s Top Industry Sectors are as follows:
Industry Sector/Investment Type | % Net Assets | |||
Common Stocks | ||||
Insurance | 7.1 | % | ||
Oil & Gas Producers | 5.5 | % | ||
Machinery | 3.7 | % | ||
Technology Services | 3.5 | % | ||
Electrical Equipment | 3.4 | % | ||
Commercial Support Services | 3.3 | % | ||
Biotech & Pharma | 3.0 | % | ||
Transportation & Logistics | 2.8 | % | ||
Software | 2.8 | % | ||
Retail - Discretionary | 2.7 | % | ||
Other Sectors | 46.1 | % | ||
U.S. Treasury Bill | 11.1 | % | ||
Preferred Stock | ||||
Real Estate Owners & Developers | 0.0 | % + | ||
Right | ||||
Biotech & Pharma | 0.0 | % + | ||
Other Assets in Excess of Liabilities | 5.0 | % | ||
100.0 | % |
+ | Amount represents less than 0.05%. |
Please refer to the Consolidated Schedule of Investments in this Semi-Annual Report for a detailed listing of the Portfolio’s holdings.
2
LONGBOARD MANAGED FUTURES STRATEGY |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) |
November 30, 2023 |
Principal | ||||||||||||
Amount ($) | Yield Rate (%) | Maturity | Fair Value | |||||||||
U.S. GOVERNMENT & AGENCIES — 55.2% | ||||||||||||
U.S. TREASURY BILL — 55.2% | ||||||||||||
15,000,000 | United States Treasury Bill(a) (Cost $14,803,238) | 5.3100 | 02/29/24 | $ | 14,803,875 | |||||||
TOTAL INVESTMENTS - 55.2% (Cost $14,803,238) | $ | 14,803,875 | ||||||||||
OTHER ASSETS IN EXCESS OF LIABILITIES - 44.8% | 12,027,606 | |||||||||||
NET ASSETS - 100.0% | $ | 26,831,481 |
OPEN FUTURES CONTRACTS
Number of | Value and Unrealized | |||||||||||||
Contracts | Open Long Futures Contracts | Expiration | Notional Amount(b) | Appreciation (Depreciation) | ||||||||||
4 | CBOT Rough Rice Future(c) | 01/12/2024 | $ | 138,760 | $ | (240 | ) | |||||||
11 | CBOT Soybean Meal Future(c) | 01/12/2024 | 466,400 | (27,390 | ) | |||||||||
1 | CME E-Mini NASDAQ 100 Index Future | 12/15/2023 | 319,710 | 6,244 | ||||||||||
6 | CME Live Cattle Future(c) | 02/29/2024 | 412,380 | (7,060 | ) | |||||||||
5 | Cocoa Future(c) | 03/13/2024 | 224,567 | 81,887 | ||||||||||
5 | FTSE/MIB Index Future | 12/15/2023 | 810,459 | 40,199 | ||||||||||
2 | ICE Gas Oil Future(c) | 01/11/2024 | 157,300 | (3,550 | ) | |||||||||
19 | LME Lead Future(c) | 12/18/2023 | 999,757 | (70,633 | ) | |||||||||
13 | MEFF Madrid IBEX 35 Index Future | 12/15/2023 | 1,424,893 | 45,118 | ||||||||||
6 | NYBOT CSC Cocoa Future(c) | 03/13/2024 | 256,620 | 21,720 | ||||||||||
8 | NYBOT CSC Number 11 World Sugar Future(c) | 02/29/2024 | 233,318 | (7,437 | ) | |||||||||
2 | NYBOT CTN Frozen Concentrated Orange Juice A(c) | 01/10/2024 | 120,300 | 4,522 | ||||||||||
2 | NYMEX NY Harbor ULSD Futures(c) | 12/29/2023 | 231,353 | (2,083 | ) | |||||||||
15 | OSE Nikkei 225 mini Future | 12/07/2023 | 338,959 | 6,156 | ||||||||||
13 | Robusta Coffee Future 10-Tonne(c) | 01/25/2024 | 339,430 | 48,230 | ||||||||||
3 | TSE TOPIX (Tokyo Price Index) Future | 12/07/2023 | 480,816 | 3,237 | ||||||||||
12 | White Sugar Future(c) | 02/14/2024 | 430,261 | (13,265 | ) | |||||||||
NET UNREALIZED APPRECIATION FROM OPEN LONG FUTURES CONTRACTS | $ | 125,655 |
OPEN FUTURES CONTRACTS
Number of | Value and Unrealized | |||||||||||||
Contracts | Open Short Futures Contracts | Expiration | Notional Amount(b) | Appreciation (Depreciation) | ||||||||||
81 | 3 Month Euro Euribor Future | 03/18/2024 | $ | 21,208,724 | $ | (38,135 | ) | |||||||
14 | CBOT 10 Year US Treasury Note | 03/19/2024 | 1,537,156 | (5,687 | ) | |||||||||
18 | CBOT 2 Year US Treasury Note Future | 03/28/2024 | 3,680,297 | (10,688 | ) | |||||||||
22 | CBOT 5 Year US Treasury Note | 03/28/2024 | 2,350,734 | (8,765 | ) | |||||||||
18 | CBOT Corn Future(c) | 03/14/2024 | 434,475 | 2,700 | ||||||||||
7 | CBOT US Treasure Bond Futures | 03/19/2024 | 815,063 | (1,969 | ) | |||||||||
7 | CBOT Wheat Future(c) | 03/14/2024 | 209,300 | (87 | ) |
See accompanying notes to consolidated financial statements.
3
LONGBOARD MANAGED FUTURES STRATEGY |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
November 30, 2023 |
OPEN FUTURES CONTRACTS (Continued)
Number of | Value and Unrealized | |||||||||||||
Contracts | Open Short Futures Contracts | Expiration | Notional Amount(b) | Appreciation (Depreciation) | ||||||||||
11 | CME E-mini Russell 2000 Index Futures | 12/15/2023 | $ | 996,710 | $ | (36,825 | ) | |||||||
9 | CME Feeder Cattle Future(c) | 01/25/2024 | 989,775 | (29,850 | ) | |||||||||
9 | CME Lean Hogs Future(c) | 02/14/2024 | 257,310 | 15,440 | ||||||||||
8 | Eurex 10 Year Euro BUND Future | 12/07/2023 | 1,151,850 | (10,444 | ) | |||||||||
38 | Eurex 2 Year Euro SCHATZ Future | 12/07/2023 | 4,358,544 | (1,631 | ) | |||||||||
5 | Eurex 30 Year Euro BUXL Future | 12/07/2023 | 707,989 | (3,160 | ) | |||||||||
19 | Eurex 5 Year Euro BOBL Future | 12/07/2023 | 2,429,800 | (14,736 | ) | |||||||||
22 | Euronext Milling Wheat Future(c) | �� | 03/11/2024 | 270,870 | 6,314 | |||||||||
11 | Euronext Rapeseed Future(c) | 01/31/2024 | 269,822 | 5,173 | ||||||||||
8 | KCBT Hard Red Winter Wheat Future(c) | 03/14/2024 | 257,200 | 2,400 | ||||||||||
14 | LME Lead Future(c) | 12/18/2023 | 736,663 | (8,151 | ) | |||||||||
4 | LME Nickel Future(c) | 12/18/2023 | 395,664 | 108,805 | ||||||||||
11 | LME Primary Aluminum Future(c) | 12/18/2023 | 595,653 | 7,674 | ||||||||||
8 | LME Zinc Future(c) | 12/18/2023 | 494,950 | 1,346 | ||||||||||
7 | Long Gilt Future | 03/26/2024 | 854,290 | (5,010 | ) | |||||||||
8 | Montreal Exchange 10 Year Canadian Bond Future | 03/19/2024 | 706,101 | (9,233 | ) | |||||||||
62 | Montreal Exchange 3 Month Canadian Bank Acceptance | 03/18/2024 | 10,830,557 | (63,490 | ) | |||||||||
8 | NYMEX Henry Hub Natural Gas Futures(c) | 12/27/2023 | 224,160 | 56,880 | ||||||||||
2 | NYMEX Palladium Future(c) | 03/26/2024 | 204,080 | 13,040 | ||||||||||
19 | SFE 10 Year Australian Bond Future | 12/15/2023 | 1,414,293 | 28,756 | ||||||||||
59 | SFE 3 Year Australian Bond Future | 12/15/2023 | 4,114,350 | 20,089 | ||||||||||
47 | Three-Month SOFR Futures | 03/19/2024 | 11,118,144 | 7,931 | ||||||||||
4 | Ultra U.S. Treasury Bond Futures | 03/19/2024 | 492,000 | (2,344 | ) | |||||||||
NET UNREALIZED APPRECIATION FROM OPEN SHORT FUTURES CONTRACTS | $ | 26,343 | ||||||||||||
NET UNREALIZED APPRECIATION FROM OPEN FUTURES CONTRACTS | $ | 151,998 |
(a) | Zero coupon bond. |
(b) | The amounts shown are the underlying reference notional amounts to stock exchange indices and equities upon which the fair value of the futures contracts held by the Fund are based. Notional values do not represent the current fair value of, and are not necessarily indicative of the future cash flows of the Fund’s futures contracts. Further, the underlying price changes in relation to the variables specified by the notional values affects the fair value of these derivative financial instruments. The notional values as set forth within this schedule do not purport to represent economic value at risk to the Fund. |
(c) | All or a portion of this investment is a holding of the Longboard Fund Limited. |
See accompanying notes to consolidated financial statements.
4
LONGBOARD MANAGED FUTURES STRATEGY |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)(Continued) |
November 30, 2023 |
Unrealized | ||||||||||||||||||
Foreign Currency | Settlement Date | Counterparty | Local Currency | U.S. Dollar Value | Appreciation/(Depreciation) | |||||||||||||
To Buy: | To Sell: | |||||||||||||||||
Brazilian Real | United States Dollars | 12/20/2023 | Jefferies | 3,300,000 | $ | 669,446 | $ | 4,942 | ||||||||||
Mexican Peso | United States Dollars | 12/20/2023 | Jefferies | 10,000,000 | 574,406 | (16 | ) | |||||||||||
Polish Zloty | United States Dollars | 12/20/2023 | Jefferies | 4,000,000 | 999,135 | 78,816 | ||||||||||||
Swedish Krona | United States Dollars | 12/20/2023 | Jefferies | 10,400,500 | 991,214 | (8,786 | ) | |||||||||||
Swiss Franc | United States Dollars | 12/20/2023 | Jefferies | 1,625,000 | 1,859,356 | 25,523 | ||||||||||||
Brazilian Real | United States Dollars | 03/20/2024 | Jefferies | 3,100,000 | 623,145 | (1,855 | ) | |||||||||||
$ | 5,716,702 | $ | 98,624 | |||||||||||||||
To Sell: | To Buy: | |||||||||||||||||
Australian Dollar | United States Dollars | 12/20/2023 | Jefferies | 1,900,000 | $ | 1,256,069 | $ | (33,975 | ) | |||||||||
Brazilian Real | United States Dollars | 12/20/2023 | Jefferies | 3,300,000 | 669,446 | 1,967 | ||||||||||||
Canadian Dollar | United States Dollars | 12/20/2023 | Jefferies | 4,000,000 | 2,948,839 | (53,015 | ) | |||||||||||
Japanese Yen | United States Dollars | 12/20/2023 | Jefferies | 125,000,000 | 845,482 | 16,598 | ||||||||||||
Norwegian Krone | United States Dollars | 12/20/2023 | Jefferies | 11,038,000 | 1,020,557 | (20,556 | ) | |||||||||||
Swedish Krona | United States Dollars | 12/20/2023 | Jefferies | 11,128,534 | 1,060,599 | (60,599 | ) | |||||||||||
Swiss Franc | United States Dollars | 12/20/2023 | Jefferies | 1,625,000 | 1,859,355 | (40,934 | ) | |||||||||||
$ | 9,660,347 | $ | (190,514 | ) | ||||||||||||||
Total | $ | (91,890 | ) |
Foreign Currency | Settlement Date | Counterparty | Local Currency Amount To Buy | Local Currency Amount To Sell | U.S. Dollar Market Value Buy | U.S. Dollar Market Value Sell | Unrealized Appreciation/(Depreciation) | |||||||||||||||||||
To Buy: | To Sell: | |||||||||||||||||||||||||
Australian Dollar | Canadian Dollar | 12/20/2023 | Jefferies | 3,000,000 | 2,710,650 | 1,983,267 | (1,998,318 | ) | $ | (15,051 | ) | |||||||||||||||
Australian Dollar | Japanese Yen | 12/20/2023 | Jefferies | 2,400,000 | 225,227,040 | 1,586,614 | (1,523,402 | ) | 63,212 | |||||||||||||||||
British Pound | Australian Dollar | 12/20/2023 | Jefferies | 875,000 | 1,681,289 | 1,104,709 | (1,111,482 | ) | (6,773 | ) | ||||||||||||||||
British Pound | Euro | 12/20/2023 | Jefferies | 2,046,573 | 2,375,000 | 2,583,850 | (2,586,900 | ) | (3,050 | ) | ||||||||||||||||
British Pound | Japanese Yen | 12/20/2023 | Jefferies | 625,000 | 112,768,063 | 789,078 | (762,746 | ) | 26,332 | |||||||||||||||||
Canadian Dollar | Australian Dollar | 12/20/2023 | Jefferies | 2,622,630 | 3,000,000 | 1,933,428 | (1,983,267 | ) | (49,839 | ) | ||||||||||||||||
Canadian Dollar | Japanese Yen | 12/20/2023 | Jefferies | 1,200,000 | 128,873,280 | 884,652 | (871,680 | ) | 12,972 | |||||||||||||||||
Euro | Japanese Yen | 12/20/2023 | Jefferies | 625,000 | 97,150,750 | 680,763 | (657,113 | ) | 23,650 | |||||||||||||||||
Swiss Franc | Japanese Yen | 12/20/2023 | Jefferies | 500,000 | 81,864,650 | 572,109 | (553,720 | ) | 18,389 | |||||||||||||||||
Total | 13,894,203 | 655,650,722 | $ | 12,118,470 | $ | 12,048,628 | $ | 69,842 | ||||||||||||||||||
NET UNREALIZED DEPRECIATION ON FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS | $ | (22,048 | ) |
See accompanying notes to consolidated financial statements.
5
LONGBOARD FUND |
SCHEDULE OF INVESTMENTS (Unaudited) |
November 30, 2023 |
Shares | Fair Value | |||||||
COMMON STOCKS — 83.9% | ||||||||
AEROSPACE & DEFENSE - 2.6% | ||||||||
3,321 | AAR Corporation(a) | $ | 230,145 | |||||
709 | General Dynamics Corporation | 175,102 | ||||||
1,486 | HEICO Corporation | 254,151 | ||||||
1,636 | HEICO Corporation, Class A | 224,803 | ||||||
5,521 | Howmet Aerospace, Inc. | 290,405 | ||||||
7,048 | Leonardo DRS, Inc.(a) | 129,895 | ||||||
1,272 | Moog, Inc., Class A | 178,093 | ||||||
414 | Northrop Grumman Corporation | 196,716 | ||||||
6,389 | Park Aerospace Corporation | 96,346 | ||||||
2,537 | Textron, Inc. | 194,486 | ||||||
159 | TransDigm Group, Inc. | 153,096 | ||||||
1,386 | Woodward, Inc. | 187,359 | ||||||
2,310,597 | ||||||||
APPAREL & TEXTILE PRODUCTS - 0.9% | ||||||||
416 | Deckers Outdoor Corporation(a) | 276,211 | ||||||
1,783 | Oxford Industries, Inc. | 161,237 | ||||||
1,241 | Ralph Lauren Corporation | 160,561 | ||||||
3,849 | Skechers USA, Inc., Class A(a) | 226,744 | ||||||
824,753 | ||||||||
ASSET MANAGEMENT - 1.4% | ||||||||
563 | Ameriprise Financial, Inc. | 199,026 | ||||||
2,892 | Apollo Global Management, Inc. | 266,064 | ||||||
2,091 | Ares Management Corporation, Class A | 234,715 | ||||||
3,590 | F&G Annuities & Life, Inc. | 146,508 | ||||||
3,827 | ODP Corporation (The)(a) | 174,320 | ||||||
4,508 | TPG, Inc. | 157,780 | ||||||
4,611 | Vitesse Energy, Inc. | 108,958 | ||||||
1,287,371 | ||||||||
AUTOMOTIVE - 0.2% | ||||||||
3,173 | Miller Industries, Inc. | 126,095 | ||||||
1,807 | Modine Manufacturing Company(a) | 88,904 | ||||||
214,999 | ||||||||
BANKING - 2.0% | ||||||||
2,421 | American National Bankshares, Inc. | 98,414 |
See accompanying notes to consolidated financial statements.
6
LONGBOARD FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
November 30, 2023 |
Shares | Fair Value | |||||||
COMMON STOCKS — 83.9% (Continued) | ||||||||
BANKING - 2.0% (Continued) | ||||||||
8,527 | Banco Latinoamericano de Comercio Exterior S.A., E | $ | 207,803 | |||||
2,625 | Bancorp, Inc. (The)(a) | 102,401 | ||||||
2,034 | Bar Harbor Bankshares | 52,823 | ||||||
2,400 | City Holding Company | 231,049 | ||||||
137 | First Citizens BancShares, Inc., Class A | 201,101 | ||||||
7,595 | Home BancShares, Inc. | 168,457 | ||||||
3,607 | International Bancshares Corporation | 161,846 | ||||||
3,188 | Mercantile Bank Corporation | 109,635 | ||||||
4,836 | Merchants Bancorp | 162,731 | ||||||
2,838 | Northeast Bank | 145,504 | ||||||
4,087 | OFG Bancorp | 137,160 | ||||||
1,778,924 | ||||||||
BEVERAGES - 0.4% | ||||||||
1,311 | Celsius Holdings, Inc.(a) | 64,908 | ||||||
205 | Coca-Cola Consolidated, Inc. | 150,576 | ||||||
940 | MGP Ingredients, Inc. | 80,323 | ||||||
2,948 | Vita Coco Company, Inc. (The)(a) | 82,721 | ||||||
378,528 | ||||||||
BIOTECH & PHARMA - 3.0% | ||||||||
718 | Amgen, Inc. | 193,602 | ||||||
1,861 | ANI Pharmaceuticals, Inc.(a) | 92,696 | ||||||
3,051 | Arcellx, Inc.(a) | 160,269 | ||||||
1,437 | Axsome Therapeutics, Inc.(a) | 96,926 | ||||||
7,431 | Catalyst Pharmaceuticals, Inc.(a) | 107,229 | ||||||
5,524 | Collegium Pharmaceutical, Inc.(a) | 141,580 | ||||||
2,977 | Crinetics Pharmaceuticals, Inc.(a) | 94,639 | ||||||
765 | Cytokinetics, Inc.(a) | 25,612 | ||||||
1,996 | Gilead Sciences, Inc. | 152,894 | ||||||
3,637 | Ideaya Biosciences, Inc.(a) | 114,384 | ||||||
8,514 | ImmunoGen, Inc.(a) | 249,885 | ||||||
1,561 | Intra-Cellular Therapies, Inc.(a) | 95,799 | ||||||
1,265 | Krystal Biotech, Inc.(a) | 131,851 | ||||||
4,269 | Mirum Pharmaceuticals, Inc.(a) | 136,907 | ||||||
3,747 | Prestige Consumer Healthcare, Inc.(a) | 214,890 |
See accompanying notes to consolidated financial statements.
7
LONGBOARD FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
November 30, 2023 |
Shares | Fair Value | |||||||
COMMON STOCKS — 83.9% (Continued) | ||||||||
BIOTECH & PHARMA - 3.0% (Continued) | ||||||||
273 | Regeneron Pharmaceuticals, Inc.(a) | $ | 224,900 | |||||
1,028 | Seagen, Inc.(a) | 219,180 | ||||||
693 | Vertex Pharmaceuticals, Inc.(a) | 245,883 | ||||||
2,699,126 | ||||||||
CHEMICALS - 1.7% | ||||||||
807 | Air Products and Chemicals, Inc. | 218,334 | ||||||
1,650 | Cabot Corporation | 125,235 | ||||||
1,994 | Hawkins, Inc. | 122,511 | ||||||
3,276 | Haynes International, Inc. | 160,786 | ||||||
1,394 | Innospec, Inc. | 146,468 | ||||||
4,490 | Koppers Holdings, Inc. | 202,813 | ||||||
1,095 | Materion Corporation | 123,855 | ||||||
487 | NewMarket Corporation | 258,359 | ||||||
1,825 | RPM International, Inc. | 187,847 | ||||||
1,546,208 | ||||||||
COMMERCIAL SUPPORT SERVICES - 3.3% | ||||||||
2,212 | Barrett Business Services, Inc. | 243,209 | ||||||
3,673 | CBIZ, Inc.(a) | 212,630 | ||||||
532 | Cintas Corporation | 294,329 | ||||||
1,148 | Clean Harbors, Inc.(a) | 185,586 | ||||||
1,052 | CorVel Corporation(a) | 219,721 | ||||||
5,061 | Cross Country Healthcare, Inc.(a) | 102,586 | ||||||
6,918 | Ennis, Inc. | 146,869 | ||||||
896 | FTI Consulting, Inc.(a) | 197,532 | ||||||
3,925 | H&R Block, Inc. | 178,274 | ||||||
7,062 | Hackett Group, Inc. (The) | 157,553 | ||||||
1,436 | Huron Consulting Group, Inc.(a) | 149,588 | ||||||
1,535 | Republic Services, Inc. | 248,424 | ||||||
3,730 | SP Plus Corporation(a) | 190,790 | ||||||
1,551 | TriNet Group, Inc.(a) | 179,807 | ||||||
1,348 | Waste Management, Inc. | 230,495 | ||||||
2,937,393 | ||||||||
CONSTRUCTION MATERIALS - 1.5% | ||||||||
3,985 | Apogee Enterprises, Inc. | 179,724 |
See accompanying notes to consolidated financial statements.
8
LONGBOARD FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
November 30, 2023 |
Shares | Fair Value | |||||||
COMMON STOCKS — 83.9% (Continued) | ||||||||
CONSTRUCTION MATERIALS - 1.5% (Continued) | ||||||||
2,045 | Knife River Corporation(a) | $ | 122,046 | |||||
605 | Martin Marietta Materials, Inc. | 281,076 | ||||||
8,510 | MDU Resources Group, Inc. | 162,881 | ||||||
1,561 | Simpson Manufacturing Company, Inc. | 260,640 | ||||||
668 | United States Lime & Minerals, Inc. | 141,623 | ||||||
928 | Vulcan Materials Company | 198,184 | ||||||
1,346,174 | ||||||||
CONSUMER SERVICES - 1.2% | ||||||||
2,299 | Adtalem Global Education, Inc.(a) | 130,974 | ||||||
323 | Graham Holdings Company, Class B | 202,570 | ||||||
922 | Grand Canyon Education, Inc.(a) | 126,056 | ||||||
14,376 | Laureate Education, Inc., Class A | 188,757 | ||||||
7,148 | Perdoceo Education Corporation | 124,518 | ||||||
3,342 | Stride, Inc.(a) | 202,458 | ||||||
8,897 | Universal Technical Institute, Inc.(a) | 103,828 | ||||||
1,079,161 | ||||||||
CONTAINERS & PACKAGING - 0.5% | ||||||||
2,737 | Greif, Inc., Class A | 191,316 | ||||||
1,452 | Packaging Corp of America | 243,951 | ||||||
435,267 | ||||||||
DIVERSIFIED INDUSTRIALS - 0.7% | ||||||||
1,826 | General Electric Company | 222,407 | ||||||
825 | Illinois Tool Works, Inc. | 199,823 | ||||||
2,002 | ITT, Inc. | 216,757 | ||||||
638,987 | ||||||||
ELECTRIC UTILITIES - 1.6% | ||||||||
2,826 | Consolidated Edison, Inc. | 254,651 | ||||||
1,854 | Constellation Energy Corporation | 224,408 | ||||||
3,102 | Edison International | 207,803 | ||||||
3,738 | NRG Energy, Inc. | 178,826 | ||||||
12,199 | PG&E Corporation(a) | 209,457 | ||||||
2,375 | Pinnacle West Capital Corporation | 177,983 | ||||||
6,047 | Vistra Corporation | 214,124 | ||||||
1,467,252 |
See accompanying notes to consolidated financial statements.
9
LONGBOARD FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
November 30, 2023 |
Shares | Fair Value | |||||||
COMMON STOCKS — 83.9% (Continued) | ||||||||
ELECTRICAL EQUIPMENT - 3.4% | ||||||||
1,683 | AMETEK, Inc. | $ | 261,252 | |||||
2,613 | Amphenol Corporation, Class A | 237,757 | ||||||
8,375 | API Group Corporation(a) | 254,181 | ||||||
1,189 | Atkore International Group, Inc.(a) | 154,451 | ||||||
936 | Badger Meter, Inc. | 137,938 | ||||||
4,223 | BWX Technologies, Inc. | 329,522 | ||||||
4,246 | Kimball Electronics, Inc.(a) | 104,621 | ||||||
474 | Lennox International, Inc. | 192,757 | ||||||
6,666 | LSI Industries, Inc. | 87,391 | ||||||
3,800 | nVent Electric PLC | 202,350 | ||||||
1,721 | OSI Systems, Inc.(a) | 212,182 | ||||||
2,261 | Otis Worldwide Corporation | 193,971 | ||||||
1,123 | Powell Industries, Inc. | 93,389 | ||||||
2,556 | SPX Technologies, Inc.(a) | 218,052 | ||||||
1,066 | Trane Technologies PLC | 240,287 | ||||||
3,550 | Vertiv Holdings Company | 154,993 | ||||||
3,075,094 | ||||||||
ENGINEERING & CONSTRUCTION - 1.8% | ||||||||
1,931 | AECOM | 171,589 | ||||||
2,463 | Arcosa, Inc. | 182,755 | ||||||
1,024 | Comfort Systems USA, Inc. | 198,226 | ||||||
2,829 | Construction Partners, Inc., Class A(a) | 118,705 | ||||||
933 | EMCOR Group, Inc. | 198,281 | ||||||
3,140 | Fluor Corporation(a) | 119,414 | ||||||
5,148 | Granite Construction, Inc. | 236,550 | ||||||
1,808 | IES Holdings, Inc.(a) | 126,506 | ||||||
1,434 | Sterling Infrastructure, Inc.(a) | 91,073 | ||||||
2,051 | VSE Corporation | 123,942 | ||||||
1,567,041 | ||||||||
ENTERTAINMENT CONTENT - 0.1% | ||||||||
3,030 | Fox Corporation - Class B | 83,810 | ||||||
FOOD - 0.9% | ||||||||
5,743 | BellRing Brands, Inc.(a) | 303,806 |
See accompanying notes to consolidated financial statements.
10
LONGBOARD FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
November 30, 2023 |
Shares | Fair Value | |||||||
COMMON STOCKS — 83.9% (Continued) | ||||||||
FOOD - 0.9% (Continued) | ||||||||
2,989 | Cal-Maine Foods, Inc. | $ | 143,233 | |||||
946 | J & J Snack Foods Corporation | 155,664 | ||||||
2,031 | Post Holdings, Inc.(a) | 173,508 | ||||||
776,211 | ||||||||
FORESTRY, PAPER & WOOD PRODUCTS - 0.6% | ||||||||
1,265 | Boise Cascade Company | 138,265 | ||||||
3,242 | Sylvamo Corporation | 163,008 | ||||||
2,025 | UFP Industries, Inc. | 222,000 | ||||||
523,273 | ||||||||
GAMING REIT - 0.5% | ||||||||
4,472 | Gaming and Leisure Properties, Inc. | 208,977 | ||||||
7,734 | VICI Properties, Inc. | 231,169 | ||||||
440,146 | ||||||||
GAS & WATER UTILITIES - 0.2% | ||||||||
3,672 | Consolidated Water Company Ltd. | 132,522 | ||||||
HEALTH CARE FACILITIES & SERVICES - 2.4% | ||||||||
1,863 | Acadia Healthcare Company, Inc.(a) | 135,980 | ||||||
2,738 | Cardinal Health, Inc. | 293,186 | ||||||
474 | Chemed Corporation | 268,758 | ||||||
431 | Elevance Health, Inc. | 206,660 | ||||||
2,776 | Encompass Health Corporation | 180,912 | ||||||
2,012 | Ensign Group, Inc. (The) | 215,425 | ||||||
511 | ICON PLC, ADR(a) | 136,406 | ||||||
609 | McKesson Corp. | 286,571 | ||||||
668 | Medpace Holdings, Inc.(a) | 180,841 | ||||||
3,058 | National HealthCare Corporation | 234,151 | ||||||
2,138,890 | ||||||||
HEALTH CARE REIT - 0.5% | ||||||||
8,777 | CareTrust REIT, Inc. | 202,573 | ||||||
8,573 | Omega Healthcare Investors, Inc. | 272,194 | ||||||
474,767 | ||||||||
HOME CONSTRUCTION - 1.7% | ||||||||
4,550 | Beazer Homes USA, Inc.(a) | 119,711 |
See accompanying notes to consolidated financial statements.
11
LONGBOARD FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
November 30, 2023 |
Shares | Fair Value | |||||||
COMMON STOCKS — 83.9% (Continued) | ||||||||
HOME CONSTRUCTION - 1.7% (Continued) | ||||||||
4,276 | Forestar Group, Inc.(a) | $ | 130,546 | |||||
4,797 | Griffon Corporation | 223,205 | ||||||
2,634 | KB Home | 137,231 | ||||||
1,451 | M/I Homes, Inc.(a) | 153,095 | ||||||
9,867 | Masterbrand, Inc.(a) | 132,415 | ||||||
1,437 | Meritage Homes Corporation | 203,048 | ||||||
3,012 | PGT Innovations, Inc.(a) | 96,956 | ||||||
2,000 | PulteGroup, Inc. | 176,840 | ||||||
1,892 | Toll Brothers, Inc. | 162,504 | ||||||
1,535,551 | ||||||||
HOTEL REIT - 0.3% | ||||||||
5,077 | Host Hotels & Resorts, Inc. | 88,695 | ||||||
2,224 | Ryman Hospitality Properties, Inc. | 223,178 | ||||||
311,873 | ||||||||
HOUSEHOLD PRODUCTS - 0.9% | ||||||||
3,173 | Central Garden & Pet Company(a) | 128,760 | ||||||
16,264 | Coty, Inc., Class A(a) | 185,410 | ||||||
822 | elf Beauty, Inc.(a) | 97,070 | ||||||
781 | Inter Parfums, Inc. | 97,750 | ||||||
4,336 | Quanex Building Products Corporation | 133,505 | ||||||
4,513 | Reynolds Consumer Products, Inc. | 118,421 | ||||||
760,916 | ||||||||
INDUSTRIAL INTERMEDIATE PROD - 0.7% | ||||||||
1,624 | EnPro Industries, Inc. | 208,570 | ||||||
4,842 | Mueller Industries, Inc. | 201,088 | ||||||
858 | RBC Bearings, Inc.(a) | 221,142 | ||||||
630,800 | ||||||||
INDUSTRIAL SUPPORT SERVICES - 2.2% | ||||||||
1,408 | Applied Industrial Technologies, Inc. | 225,379 | ||||||
7,356 | Core & Main, Inc.(a) | 257,681 | ||||||
4,158 | DXP Enterprises, Inc.(a) | 121,746 | ||||||
1,113 | Ferguson PLC | 190,701 | ||||||
2,159 | MSC Industrial Direct Company, Inc., Class A | 210,330 | ||||||
2,753 | RB Global, Inc. | 175,311 |
See accompanying notes to consolidated financial statements.
12
LONGBOARD FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
November 30, 2023 |
Shares | Fair Value | |||||||
COMMON STOCKS — 83.9% (Continued) | ||||||||
INDUSTRIAL SUPPORT SERVICES - 2.2% (Continued) | ||||||||
1,267 | Transcat, Inc.(a) | $ | 124,141 | |||||
240 | United Rentals, Inc. | 114,245 | ||||||
535 | Watsco, Inc. | 204,493 | ||||||
891 | WESCO International, Inc. | 138,862 | ||||||
223 | WW Grainger, Inc. | 175,320 | ||||||
1,938,209 | ||||||||
INSTITUTIONAL FINANCIAL SERVICES – 1.0% | ||||||||
2,044 | Cboe Global Markets, Inc. | 372,397 | ||||||
2,208 | Interactive Brokers Group, Inc., Class A | 171,871 | ||||||
1,957 | PJT Partners, Inc., Class A | 176,247 | ||||||
2,064 | StoneX Group, Inc.(a) | 126,172 | ||||||
846,687 | ||||||||
INSURANCE - 7.1% | ||||||||
2,898 | Aflac, Inc. | 239,694 | ||||||
2,880 | American Equity Investment Life Holding Company(a) | 158,861 | ||||||
3,182 | American International Group, Inc. | 209,407 | ||||||
3,524 | AMERISAFE, Inc. | 169,716 | ||||||
609 | Aon PLC, Class A | 200,050 | ||||||
3,027 | Arch Capital Group Ltd.(a) | 253,330 | ||||||
924 | Arthur J Gallagher & Company | 230,076 | ||||||
3,153 | Assured Guaranty Ltd. | 214,120 | ||||||
3,436 | Axis Capital Holdings Ltd. | 193,584 | ||||||
3,204 | Brown & Brown, Inc. | 239,467 | ||||||
1,080 | Chubb Ltd. | 247,784 | ||||||
6,954 | CNO Financial Group, Inc. | 184,281 | ||||||
3,848 | Employers Holdings, Inc. | 147,417 | ||||||
1,915 | Globe Life, Inc. | 235,794 | ||||||
2,592 | Hartford Financial Services Group, Inc. (The) | 202,591 | ||||||
2,807 | Jackson Financial, Inc., Class A | 133,978 | ||||||
3,905 | Loews Corporation | 274,482 | ||||||
1,635 | Marsh & McLennan Companies, Inc. | 326,052 | ||||||
5,171 | NMI Holdings, Inc., Class A(a) | 142,203 | ||||||
11,198 | Old Republic International Corporation | 328,213 | ||||||
1,144 | Primerica, Inc. | 239,679 |
See accompanying notes to consolidated financial statements.
13
LONGBOARD FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
November 30, 2023 |
Shares | Fair Value | |||||||
COMMON STOCKS — 83.9% (Continued) | ||||||||
INSURANCE - 7.1% (Continued) | ||||||||
1,090 | Progressive Corporation (The) | $ | 178,793 | |||||
5,168 | Radian Group, Inc. | 132,869 | ||||||
1,577 | Reinsurance Group of America, Inc. | 257,146 | ||||||
654 | RenaissanceRe Holdings Ltd. | 140,191 | ||||||
1,128 | RLI Corporation | 152,957 | ||||||
3,911 | Ryan Specialty Holdings, Inc., Class A(a) | 179,398 | ||||||
1,544 | Selective Insurance Group, Inc. | 157,009 | ||||||
15,106 | SiriusPoint Ltd.(a) | 161,332 | ||||||
5,538 | Tiptree, Inc. | 103,228 | ||||||
8,790 | Universal Insurance Holdings, Inc. | 149,078 | ||||||
2,676 | Voya Financial, Inc. | 191,361 | ||||||
6,374,141 | ||||||||
INTERNET MEDIA & SERVICES - 0.5% | ||||||||
2,483 | GoDaddy, Inc., Class A(a) | 248,449 | ||||||
3,462 | Yelp, Inc.(a) | 151,324 | ||||||
399,773 | ||||||||
LEISURE FACILITIES & SERVICES - 1.5% | ||||||||
3,281 | Atlanta Braves Holdings, Inc.(a) | 117,952 | ||||||
560 | Churchill Downs, Inc. | 64,831 | ||||||
1,192 | Hilton Worldwide Holdings, Inc. | 199,683 | ||||||
1,843 | Hyatt Hotels Corporation, Class A | 211,502 | ||||||
5,090 | International Game Technology plc | 136,056 | ||||||
962 | Marriott International, Inc., Class A | 194,997 | ||||||
11,970 | OneSpaWorld Holdings Ltd.(a) | 144,239 | ||||||
1,071 | Royal Caribbean Cruises Ltd.(a) | 115,090 | ||||||
3,635 | Target Hospitality Corporation(a) | 39,658 | ||||||
624 | Wingstop, Inc. | 149,985 | ||||||
1,373,993 | ||||||||
LEISURE PRODUCTS - 0.4% | ||||||||
3,541 | Acushnet Holdings Corporation | 200,067 | ||||||
536 | Axon Enterprise, Inc.(a) | 123,210 | ||||||
323,277 | ||||||||
MACHINERY - 3.7% | ||||||||
1,044 | AGCO Corporation | 118,525 |
See accompanying notes to consolidated financial statements.
14
LONGBOARD FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
November 30, 2023 |
Shares | Fair Value | |||||||
COMMON STOCKS — 83.9% (Continued) | ||||||||
MACHINERY - 3.7% (Continued) | ||||||||
827 | Alamo Group, Inc. | $ | 151,920 | |||||
4,715 | Cadre Holdings, Inc. | 151,823 | ||||||
433 | Caterpillar, Inc. | 108,562 | ||||||
6,920 | CECO Environmental Corporation(a) | 133,210 | ||||||
1,037 | CSW Industrials, Inc. | 183,891 | ||||||
980 | Curtiss-Wright Corporation | 209,622 | ||||||
518 | Deere & Company | 188,764 | ||||||
4,342 | Enerpac Tool Group Corporation | 118,537 | ||||||
1,736 | Esab Corporation | 133,932 | ||||||
3,402 | Federal Signal Corporation | 234,534 | ||||||
1,546 | Franklin Electric Company, Inc. | 137,594 | ||||||
3,446 | Ingersoll Rand, Inc. | 246,148 | ||||||
920 | Kadant, Inc. | 239,770 | ||||||
1,297 | MSA Safety, Inc. | 225,860 | ||||||
397 | Parker-Hannifin Corporation | 171,972 | ||||||
791 | Snap-on, Inc. | 217,280 | ||||||
1,070 | Standex International Corporation | 143,187 | ||||||
2,096 | Tennant Company | 179,460 | ||||||
3,294,591 | ||||||||
MEDICAL EQUIPMENT & DEVICES - 0.7% | ||||||||
5,235 | Boston Scientific Corporation(a) | 292,584 | ||||||
3,237 | RxSight, Inc.(a) | 97,628 | ||||||
755 | Stryker Corporation | 223,729 | ||||||
613,941 | ||||||||
METALS & MINING - 1.2% | ||||||||
618 | Alpha Metallurgical Resources, Inc. | �� | 173,386 | |||||
584 | Arch Resources, Inc. | 96,921 | ||||||
1,743 | CONSOL Energy, Inc. | 185,926 | ||||||
918 | Encore Wire Corporation | 169,187 | ||||||
2,617 | Southern Copper Corporation | 188,241 | ||||||
12,295 | SunCoke Energy, Inc. | 114,466 | ||||||
1,996 | Warrior Met Coal, Inc. | 111,716 | ||||||
1,039,843 |
See accompanying notes to consolidated financial statements.
15
LONGBOARD FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
November 30, 2023 |
Shares | Fair Value | |||||||
COMMON STOCKS — 83.9% (Continued) | ||||||||
MORTGAGE FINANCE - 0.6% | ||||||||
13,860 | Franklin BSP Realty Trust, Inc. | $ | 181,289 | |||||
14,330 | Ladder Capital Corporation | 160,639 | ||||||
18,592 | Rithm Capital Corporation | 192,985 | ||||||
534,913 | ||||||||
OIL & GAS PRODUCERS - 5.5% | ||||||||
17,180 | Antero Midstream Corporation | 228,838 | ||||||
2,013 | APA Corporation | 72,468 | ||||||
2,795 | California Resources Corporation | 143,132 | ||||||
667 | Cheniere Energy, Inc. | 121,494 | ||||||
1,404 | Chesapeake Energy Corporation | 112,755 | ||||||
850 | Chord Energy Corporation | 137,819 | ||||||
1,511 | Civitas Resources, Inc. | 103,791 | ||||||
1,109 | ConocoPhillips | 128,167 | ||||||
3,427 | Coterra Energy, Inc. | 89,959 | ||||||
2,715 | CVR Energy, Inc. | 86,256 | ||||||
3,367 | Delek US Holdings, Inc. | 91,380 | ||||||
612 | Diamondback Energy, Inc. | 94,499 | ||||||
3,470 | DT Midstream, Inc. | 198,796 | ||||||
811 | EOG Resources, Inc. | 99,810 | ||||||
9,829 | Equitrans Midstream Corporation | 92,196 | ||||||
1,471 | Gulfport Energy Corporation(a) | 201,586 | ||||||
810 | Hess Corporation | 113,854 | ||||||
8,155 | Kinder Morgan, Inc. | 143,283 | ||||||
1,633 | Laredo Petroleum, Inc.(a) | 73,224 | ||||||
3,527 | Magnolia Oil & Gas Corporation, Class A | 75,831 | ||||||
3,819 | Marathon Oil Corporation | 97,117 | ||||||
1,694 | Marathon Petroleum Corporation | 252,727 | ||||||
1,472 | Matador Resources Company | 85,199 | ||||||
2,358 | Murphy Oil Corporation | 100,852 | ||||||
439 | Murphy USA, Inc. | 162,232 | ||||||
3,107 | Northern Oil and Gas, Inc. | 116,264 | ||||||
1,322 | Occidental Petroleum Corporation | 78,196 | ||||||
2,969 | ONEOK, Inc. | 204,416 | ||||||
1,697 | Ovintiv, Inc. | 75,245 |
See accompanying notes to consolidated financial statements.
16
LONGBOARD FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
November 30, 2023 |
Shares | Fair Value | |||||||
COMMON STOCKS — 83.9% (Continued) | ||||||||
OIL & GAS PRODUCERS - 5.5% (Continued) | ||||||||
5,325 | Par Pacific Holdings, Inc.(a) | $ | 182,488 | |||||
2,656 | PBF Energy, Inc., Class A | 117,926 | ||||||
7,789 | Permian Resources Corporation | 102,347 | ||||||
1,541 | Phillips 66 | 198,619 | ||||||
375 | Pioneer Natural Resources Company | 86,865 | ||||||
2,851 | Range Resources Corporation | 92,658 | ||||||
2,156 | Targa Resources Corporation | 195,010 | ||||||
1,100 | Valero Energy Corporation | 137,896 | ||||||
6,139 | Williams Companies, Inc. (The) | 225,854 | ||||||
4,921,049 | ||||||||
OIL & GAS SERVICES & EQUIPMENT - 2.1% | ||||||||
13,553 | Archrock, Inc. | 196,382 | ||||||
15,547 | Borr Drilling Ltd.(a) | 97,946 | ||||||
4,303 | ChampionX Corporation | 126,164 | ||||||
5,435 | Diamond Offshore Drilling, Inc.(a) | 69,948 | ||||||
3,233 | Halliburton Company | 119,718 | ||||||
10,769 | Helix Energy Solutions Group, Inc.(a) | 100,367 | ||||||
1,747 | Helmerich & Payne, Inc. | 63,294 | ||||||
6,778 | Liberty Oilfield Services, Inc., Class A | 134,543 | ||||||
3,762 | Noble Corp plc | 173,579 | ||||||
3,197 | Oceaneering International, Inc.(a) | 66,050 | ||||||
4,950 | Patterson-UTI Energy, Inc. | 57,965 | ||||||
1,970 | Schlumberger Ltd. | 102,519 | ||||||
5,679 | TechnipFMC plc | 117,669 | ||||||
3,807 | Thermon Group Holdings, Inc.(a) | 114,781 | ||||||
1,495 | Tidewater, Inc.(a) | 89,820 | ||||||
2,175 | Valaris Ltd.(a) | 149,205 | ||||||
1,245 | Weatherford International plc(a) | 112,909 | ||||||
1,892,859 | ||||||||
PUBLISHING & BROADCASTING - 0.3% | ||||||||
1,890 | Liberty Media Corp-Liberty Formula One Series C(a) | 120,317 | ||||||
2,045 | Liberty Media Corp-Liberty Formula One Series A(a) | 117,240 | ||||||
237,557 |
See accompanying notes to consolidated financial statements.
17
LONGBOARD FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
November 30, 2023 |
Shares | Fair Value | |||||||
COMMON STOCKS — 83.9% (Continued) | ||||||||
REAL ESTATE INVESTMENT TRUSTS - 0.2% | ||||||||
10,275 | CoreCivic, Inc.(a) | $ | 148,679 | |||||
REAL ESTATE OWNERS & DEVELOPERS - 0.2% | ||||||||
2,004 | McGrath RentCorporation | 203,787 | ||||||
RENEWABLE ENERGY - 0.1% | ||||||||
2,388 | REX American Resources Corporation(a) | 117,060 | ||||||
RETAIL - CONSUMER STAPLES - 0.7% | ||||||||
2,655 | BJ’s Wholesale Club Holdings, Inc.(a) | 171,460 | ||||||
1,138 | Casey’s General Stores, Inc. | 313,405 | ||||||
3,423 | Sprouts Farmers Market, Inc.(a) | 147,463 | ||||||
632,328 | ||||||||
RETAIL - DISCRETIONARY - 2.7% | ||||||||
2,133 | Abercrombie & Fitch Company, Class A(a) | 161,873 | ||||||
715 | Asbury Automotive Group, Inc.(a) | 150,021 | ||||||
2,605 | Beacon Roofing Supply, Inc.(a) | 209,338 | ||||||
3,863 | Caleres, Inc. | 117,281 | ||||||
5,106 | Ethan Allen Interiors, Inc. | 137,045 | ||||||
805 | Group 1 Automotive, Inc. | 227,092 | ||||||
274 | O’Reilly Automotive, Inc.(a) | 269,173 | ||||||
891 | Penske Automotive Group, Inc. | 133,026 | ||||||
4,207 | PetIQ, Inc.(a) | 73,286 | ||||||
1,612 | Ross Stores, Inc. | 210,173 | ||||||
4,738 | Rush Enterprises, Inc., Class A | 187,956 | ||||||
3,727 | Rush Enterprises, Inc., Class B | 162,534 | ||||||
2,359 | TJX Companies, Inc. (The) | 207,851 | ||||||
423 | Winmark Corporation | 181,890 | ||||||
2,428,539 | ||||||||
RETAIL REIT - 0.7% | ||||||||
8,204 | Kite Realty Group Trust | 173,268 | ||||||
4,437 | Phillips Edison & Company, Inc. | 156,360 | ||||||
10,789 | Tanger Factory Outlet Centers, Inc. | 269,293 | ||||||
598,921 |
See accompanying notes to consolidated financial statements.
18
LONGBOARD FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
November 30, 2023 |
Shares | Fair Value | |||||||
COMMON STOCKS — 83.9% (Continued) | ||||||||
SEMICONDUCTORS - 1.7% | ||||||||
4,455 | Amkor Technology, Inc. | $ | 125,497 | |||||
847 | Analog Devices, Inc. | 155,323 | ||||||
596 | Axcelis Technologies, Inc.(a) | 74,071 | ||||||
4,014 | CTS Corporation | 155,543 | ||||||
357 | KLA Corporation | 194,430 | ||||||
182 | Lam Research Corporation | 130,297 | ||||||
1,602 | MACOM Technology Solutions Holdings, Inc.(a) | 134,536 | ||||||
1,846 | Microchip Technology, Inc. | 154,030 | ||||||
240 | Monolithic Power Systems, Inc. | 131,693 | ||||||
843 | Onto Innovation, Inc.(a) | 118,871 | ||||||
2,046 | Rambus, Inc.(a) | 138,453 | ||||||
1,512,744 | ||||||||
SOFTWARE - 2.8% | ||||||||
1,127 | Agilysys, Inc.(a) | 97,023 | ||||||
979 | Appfolio, Inc., Class A(a) | 185,276 | ||||||
3,354 | Box, Inc., Class A(a) | 87,774 | ||||||
2,199 | Braze, Inc.(a) | 120,813 | ||||||
554 | Cadence Design Systems, Inc.(a) | 151,392 | ||||||
3,004 | Donnelley Financial Solutions, Inc.(a) | 177,296 | ||||||
475 | Duolingo, Inc.(a) | 100,838 | ||||||
6,845 | Instructure Holdings, Inc.(a) | 178,997 | ||||||
636 | Manhattan Associates, Inc.(a) | 141,860 | ||||||
448 | Palo Alto Networks, Inc.(a) | 132,200 | ||||||
1,243 | PTC, Inc.(a) | 195,598 | ||||||
926 | Qualys, Inc.(a) | 171,162 | ||||||
1,064 | SPS Commerce, Inc.(a) | 183,306 | ||||||
525 | Synopsys, Inc.(a) | 285,196 | ||||||
13,302 | Verra Mobility Corporation(a) | 267,104 | ||||||
2,475,835 | ||||||||
SPECIALTY FINANCE – 1.6% | ||||||||
8,499 | Enact Holdings, Inc. | 235,507 | ||||||
4,205 | Essent Group Ltd. | 203,270 | ||||||
2,166 | FirstCash Holdings, Inc. | 242,592 | ||||||
3,349 | FTAI Aviation Ltd. | 138,012 |
See accompanying notes to consolidated financial statements.
19
LONGBOARD FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
November 30, 2023 |
Shares | Fair Value | |||||||
COMMON STOCKS — 83.9% (Continued) | ||||||||
SPECIALTY FINANCE – 1.6% (Continued) | ||||||||
10,212 | MGIC Investment Corporation | $ | 179,629 | |||||
4,524 | Mr Cooper Group, Inc.(a) | 273,793 | ||||||
2,233 | PennyMac Financial Services, Inc. | 173,705 | ||||||
1,446,508 | ||||||||
SPECIALTY REIT - 0.2% | ||||||||
3,131 | Iron Mountain, Inc. | 200,854 | ||||||
STEEL - 1.0% | ||||||||
3,035 | ATI, Inc.(a) | 133,388 | ||||||
2,749 | Carpenter Technology Corporation | 194,657 | ||||||
913 | Nucor Corporation | 155,183 | ||||||
1,708 | Olympic Steel, Inc. | 96,553 | ||||||
613 | Reliance Steel & Aluminum Company | 168,734 | ||||||
867 | Steel Dynamics, Inc. | 103,286 | ||||||
851,801 | ||||||||
TECHNOLOGY HARDWARE - 2.0% | ||||||||
971 | Arista Networks, Inc.(a) | 213,338 | ||||||
8,451 | Arlo Technologies, Inc.(a) | 76,820 | ||||||
2,924 | Avnet, Inc. | 136,726 | ||||||
8,270 | Comtech Telecommunications Corporation | 97,669 | ||||||
2,037 | Crane NXT Company | 104,824 | ||||||
628 | Fabrinet(a) | 101,673 | ||||||
12,026 | Hewlett Packard Enterprise Company | 203,360 | ||||||
2,150 | InterDigital, Inc. | 214,828 | ||||||
1,536 | Jabil, Inc. | 177,132 | ||||||
860 | Motorola Solutions, Inc. | 277,668 | ||||||
2,794 | Pure Storage, Inc., Class A(a) | 93,068 | ||||||
445 | Super Micro Computer, Inc.(a) | 121,694 | ||||||
1,818,800 | ||||||||
TECHNOLOGY SERVICES - 3.5% | ||||||||
578 | Automatic Data Processing, Inc. | 132,894 | ||||||
2,570 | Booz Allen Hamilton Holding Corporation | 321,584 | ||||||
1,241 | Broadridge Financial Solutions, Inc. | 240,531 | ||||||
937 | CACI International, Inc., Class A(a) | 300,730 |
See accompanying notes to consolidated financial statements.
20
LONGBOARD FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
November 30, 2023 |
Shares | Fair Value | |||||||
COMMON STOCKS — 83.9% (Continued) | ||||||||
TECHNOLOGY SERVICES - 3.5% (Continued) | ||||||||
997 | CDW Corporation | $ | 210,247 | |||||
3,765 | ExlService Holdings, Inc.(a) | 106,813 | ||||||
134 | Fair Isaac Corporation(a) | 145,738 | ||||||
584 | Gartner, Inc.(a) | 253,947 | ||||||
1,235 | ICF International, Inc. | 172,838 | ||||||
1,719 | Insight Enterprises, Inc.(a) | 260,291 | ||||||
1,389 | International Business Machines Corporation | 220,240 | ||||||
2,780 | Parsons Corporation(a) | 173,166 | ||||||
2,531 | Science Applications International Corporation | 297,165 | ||||||
1,338 | Verisk Analytics, Inc. | 323,033 | ||||||
3,159,217 | ||||||||
TRANSPORTATION & LOGISTICS - 2.8% | ||||||||
959 | ArcBest Corporation | 114,303 | ||||||
5,039 | Ardmore Shipping Corporation | 68,530 | ||||||
11,286 | DHT Holdings, Inc. | 112,409 | ||||||
3,353 | Dorian, L.P.G Ltd. | 142,033 | ||||||
4,435 | FLEX LNG Ltd. | 128,704 | ||||||
4,278 | Golar LNG Ltd. | 92,105 | ||||||
2,328 | International Seaways, Inc. | 106,250 | ||||||
2,326 | Kirby Corporation(a) | 178,521 | ||||||
2,525 | Knight-Swift Transportation Holdings, Inc. | 135,795 | ||||||
6,689 | Marten Transport Ltd. | 126,088 | ||||||
457 | Old Dominion Freight Line, Inc. | 177,800 | ||||||
1,896 | Ryder System, Inc. | 203,137 | ||||||
275 | Saia, Inc.(a) | 107,357 | ||||||
2,985 | Scorpio Tankers, Inc. | 163,847 | ||||||
18,945 | SFL Corp Ltd. | 215,215 | ||||||
3,949 | Teekay Tankers Ltd., Class A | 196,226 | ||||||
3,825 | Werner Enterprises, Inc. | 153,038 | ||||||
1,293 | XPO Logistics, Inc.(a) | 111,560 | ||||||
2,532,918 | ||||||||
TRANSPORTATION EQUIPMENT - 0.9% | ||||||||
3,085 | Allison Transmission Holdings, Inc. | 164,986 | ||||||
656 | Cummins, Inc. | 147,049 |
See accompanying notes to consolidated financial statements.
21
LONGBOARD FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
November 30, 2023 |
Shares | Fair Value | |||||||
COMMON STOCKS — 83.9% (Continued) | ||||||||
TRANSPORTATION EQUIPMENT - 0.9% (Continued) | ||||||||
1,985 | PACCAR, Inc. | $ | 182,263 | |||||
3,810 | Wabash National Corporation | 83,515 | ||||||
1,776 | Westinghouse Air Brake Technologies Corporation | 207,010 | ||||||
784,823 | ||||||||
WHOLESALE - CONSUMER STAPLES - 0.2% | ||||||||
2,506 | Performance Food Group Company(a) | 163,015 | ||||||
WHOLESALE - DISCRETIONARY - 0.8% | ||||||||
6,124 | Copart, Inc.(a) | 307,547 | ||||||
1,700 | ePlus, Inc.(a) | 107,916 | ||||||
7,188 | Hudson Technologies, Inc.(a) | 88,772 | ||||||
2,602 | PC Connection, Inc. | 155,157 | ||||||
659,392 | ||||||||
TOTAL COMMON STOCKS (Cost $67,553,552) | 74,921,688 |
Shares | Yield Rate (%) | Maturity | Fair Value | |||||||||
PREFERRED STOCK — 0.0%(b) | ||||||||||||
REAL ESTATE OWNERS & DEVELOPERS — 0.0%(b) | ||||||||||||
313 | Brookfield Property Preferred, L.P. (Cost $4,758) | 11.6300 | 7/26/2081 | 4,207 | ||||||||
Principal | ||||||||||||
Amount ($) | Yield Rate (%) | Maturity | Fair Value | |||||||||
U.S. GOVERNMENT & AGENCIES — 11.1% | ||||||||||||
U.S. TREASURY BILL — 11.1% | ||||||||||||
10,000,000 | United States Treasury Bill(c) (Cost $9,908,636) | 5.2800 | 02/01/2024 | 9,909,622 | ||||||||
See accompanying notes to consolidated financial statements.
22
LONGBOARD FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
November 30, 2023 |
Shares | Expiration Date | Exercise Price | Fair Value | |||||||||||
RIGHT — 0.0%(b) | ||||||||||||||
BIOTECH & PHARMA - 0.0% (b) | ||||||||||||||
2,093 | Novartis A.G. (Cost $0) | 12/31/2029 | $ | 4 | $ | — | ||||||||
TOTAL INVESTMENTS - 95.0% (Cost $77,466,946) | $ | 84,835,517 | ||||||||||||
OTHER ASSETS IN EXCESS OF LIABILITIES - 5.0% | 4,494,614 | |||||||||||||
NET ASSETS - 100.0% | $ | 89,330,131 |
LP | - Limited Partnership |
LTD | - Limited Company |
PLC | - Public Limited Company |
REIT | - Real Estate Investment Trust |
S/A | - Société Anonyme |
(a) | Non-income producing security. |
(b) | Percentage rounds to less than 0.1%. |
(c) | Zero coupon bond. |
See accompanying notes to consolidated financial statements.
23
The Longboard Funds |
STATEMENTS OF ASSETS AND LIABILITIES (Unaudited) |
November 30, 2023 |
Longboard Managed | ||||||||
Futures Strategy | ||||||||
Fund * | Longboard Fund | |||||||
ASSETS | ||||||||
Investment in securities at cost | $ | 14,803,238 | $ | 77,466,946 | ||||
Investment in securities at fair value | $ | 14,803,875 | $ | 84,835,517 | ||||
Cash | 19,288,524 | 4,292,517 | ||||||
Cash Deposits with Broker | 7,480,908 | 20,155 | ||||||
Net unrealized appreciation from open futures contracts | 151,998 | — | ||||||
Receivable for securities sold | — | 258,591 | ||||||
Receivable for und shares sold | — | 2,324 | ||||||
Dividends and interest receivable | — | 114,867 | ||||||
TOTAL ASSETS | 41,725,305 | 89,523,971 | ||||||
LIABILITIES | ||||||||
Unrealized depreciation on forward foreign currency exchange contracts | 22,048 | — | ||||||
Payable for investments purchased | 14,803,237 | — | ||||||
Investment advisory fees payable | 68,274 | 148,477 | ||||||
Payable for I und shares redeemed | — | 44,912 | ||||||
Distribution (12b-1) fees payable | 265 | 451 | ||||||
14,893,824 | 193,840 | |||||||
NET ASSETS | $ | 26,831,481 | $ | 89,330,131 | ||||
Net Assets Consist Of: | ||||||||
Paid in capital | 80,862,827 | 100,951,806 | ||||||
Accumulated deficit | (54,031,346 | ) | (11,621,675 | ) | ||||
NET ASSETS | $ | 26,831,481 | $ | 89,330,131 | ||||
Net Asset Value Per Share: | ||||||||
Class A Shares: | ||||||||
Net Assets | $ | 420,957 | $ | 2,550,065 | ||||
Shares of beneficial interest outstanding ($0 par value, unlimited shares authorized) | 41,584 | 208,927 | ||||||
Net asset value (Net Assets ÷ Shares Outstanding) and redemption price per share | $ | 10.12 | $ | 12.21 | ||||
Maximum offering price per share (maximum sales charge of 5.75%) | $ | 10.74 | $ | 12.95 | ||||
Class I Shares: | ||||||||
Net Assets | $ | 26,410,524 | $ | 86,780,066 | ||||
Shares of beneficial interest outstanding ($0 par value, unlimited shares authorized) | 2,563,807 | 7,115,600 | ||||||
Net asset value (Net Assets ÷ Shares Outstanding) and redemption price per share | $ | 10.30 | $ | 12.20 |
* | Consolidated for Longboard Managed Futures Strategy Fund. |
See accompanying notes to consolidated financial statements.
24
The Longboard Funds |
STATEMENTS OF OPERATIONS (Unaudited) |
For the Six Months Ended November 30, 2023 |
Longboard Managed | ||||||||
Futures Strategy | ||||||||
Fund * | Longboard Fund | |||||||
INVESTMENT INCOME | ||||||||
Dividends (Net of tax witholding of $0 and $302) | $ | — | $ | 695,756 | ||||
Interest | 374,255 | 42,735 | ||||||
TOTAL INVESTMENT INCOME | 374,255 | 738,491 | ||||||
EXPENSES | ||||||||
Investment advisory fees | 438,648 | 940,688 | ||||||
Distribution (12b-1) fees: Class A | 563 | 3,643 | ||||||
TOTAL EXPENSES | 439,211 | 944,331 | ||||||
NET INVESTMENT LOSS | (64,956 | ) | (205,840 | ) | ||||
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS | ||||||||
Net realized gain (loss) from: | ||||||||
Investments | — | (2,238,836 | ) | |||||
Forward foreign currency exchange contracts | 374,944 | — | ||||||
Future contracts | 350,690 | — | ||||||
Translation of foreign currencies | (53,647 | ) | — | |||||
671,987 | (2,238,836 | ) | ||||||
Net change in unrealized appreciation (depreciation) on: | ||||||||
Investments | (1,778 | ) | 8,148,395 | |||||
Forward foreign currency exchange contracts | (269,195 | ) | — | |||||
Future contracts | (356,335 | ) | — | |||||
Translation of foreign currencies | 31,205 | — | ||||||
(596,103 | ) | 8,148,395 | ||||||
NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS | 75,884 | 5,909,559 | ||||||
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS | $ | 10,928 | $ | 5,703,719 |
* | Consolidated for Longboard Managed Futures Strategy Fund. |
See accompanying notes to consolidated financial statements.
25
Longboard Managed Futures Strategy Fund |
CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS |
For the | ||||||||
Six Months Ended | For the | |||||||
November 30, 2023 | Year Ended | |||||||
(Unaudited) | May 31, 2023 | |||||||
FROM OPERATIONS | ||||||||
Net investment loss | $ | (64,956 | ) | $ | (535,651 | ) | ||
Net realized gain from forward foreign currency exchange contracts, futures contracts and translation of foreign currencies | 671,987 | 1,850,701 | ||||||
Net change in unrealized depreciation of investments, forward foreign currency exchange contracts, futures contracts, and translation of foreign currencies | (596,103 | ) | (1,040,407 | ) | ||||
Net increase in net assets resulting from operations | 10,928 | 274,643 | ||||||
DISTRIBUTIONS TO SHAREHOLDERS | ||||||||
Total distributions paid: | ||||||||
Class A | — | (13,518 | ) | |||||
Class I | — | (885,259 | ) | |||||
Net decrease in net assets from distributions to shareholders | — | (898,777 | ) | |||||
FROM SHARES OF BENEFICIAL INTEREST | ||||||||
Proceeds from shares sold | ||||||||
Class I | 303,087 | 1,300,688 | ||||||
Net asset value of shares issued in reinvestment of distributions | ||||||||
Class A | — | 13,050 | ||||||
Class I | — | 827,209 | ||||||
Payments for shares redeemed | ||||||||
Class A | (50,638 | ) | (137,877 | ) | ||||
Class I | (4,269,873 | ) | (10,013,263 | ) | ||||
Net decrease in net assets from shares of beneficial interest | (4,017,424 | ) | (8,010,193 | ) | ||||
TOTAL DECREASE IN NET ASSETS | (4,006,496 | ) | (8,634,327 | ) | ||||
NET ASSETS | ||||||||
Beginning of Period | 30,837,977 | 39,472,304 | ||||||
End of Period | $ | 26,831,481 | $ | 30,837,977 | ||||
SHARE ACTIVITY | ||||||||
CLASS A: | ||||||||
Shares Reinvested | — | 1,328 | ||||||
Shares Redeemed | (4,959 | ) | (13,675 | ) | ||||
Net decrease in shares of beneficial interest outstanding | (4,959 | ) | (12,347 | ) | ||||
CLASS I: | ||||||||
Shares Sold | 29,183 | 126,858 | ||||||
Shares Reinvested | — | 82,887 | ||||||
Shares Redeemed | (411,485 | ) | (944,673 | ) | ||||
Net decrease in shares of beneficial interest outstanding | (382,302 | ) | (734,928 | ) |
See accompanying notes to consolidated financial statements.
26
Longboard Fund |
STATEMENTS OF CHANGES IN NET ASSETS |
For the | ||||||||
Six Months Ended | For the | |||||||
November 30, 2023 | Year Ended | |||||||
(Unaudited) | May 31, 2023 | |||||||
FROM OPERATIONS | ||||||||
Net investment income (loss) | $ | (205,840 | ) | $ | 833,671 | |||
Net realized loss from investments and swap contracts | (2,238,836 | ) | (10,104,333 | ) | ||||
Net change in unrealized appreciation (depreciation) on investments and swap contracts | 8,148,395 | (1,657,040 | ) | |||||
Net increase (decrease) in net assets resulting from operations | 5,703,719 | (10,927,702 | ) | |||||
DISTRIBUTIONS TO SHAREHOLDERS | ||||||||
From return of capital: | ||||||||
Class A | — | (203,151 | ) | |||||
Class I | — | (7,572,773 | ) | |||||
Total distributions paid: | ||||||||
Class A | (105,326 | ) | (728 | ) | ||||
Class I | (3,274,328 | ) | (33,230 | ) | ||||
Net decrease in net assets from distributions to shareholders | (3,379,654 | ) | (7,809,882 | ) | ||||
FROM SHARES OF BENEFICIAL INTEREST | ||||||||
Proceeds from shares sold: | ||||||||
Class A | 201,570 | 1,367,577 | ||||||
Class I | 3,400,547 | 20,007,043 | ||||||
Net asset value of shares issued in reinvestment of distributions | ||||||||
Class A | 105,322 | 203,861 | ||||||
Class I | 3,208,307 | 7,462,098 | ||||||
Payments for shares redeemed: | ||||||||
Class A | (758,082 | ) | (615,184 | ) | ||||
Class I | (16,408,329 | ) | (24,029,285 | ) | ||||
Net increase (decrease) in net assets from shares of beneficial interest | (10,250,665 | ) | 4,396,110 | |||||
TOTAL DECREASE IN NET ASSETS | (7,926,600 | ) | (14,341,474 | ) | ||||
NET ASSETS | ||||||||
Beginning of Period | 97,256,731 | 111,598,205 | ||||||
End of Period | $ | 89,330,131 | $ | 97,256,731 | ||||
SHARE ACTIVITY | ||||||||
CLASS A: | ||||||||
Shares sold | 16,045 | 104,357 | ||||||
Shares reinvested | 8,625 | 15,373 | ||||||
Shares redeemed | (62,171 | ) | (47,616 | ) | ||||
Net increase (decrease) in shares of beneficial interest outstanding | (37,501 | ) | 72,114 | |||||
SHARE ACTIVITY - CLASS I | ||||||||
CLASS I: | ||||||||
Shares sold | 276,147 | 1,539,908 | ||||||
Shares reinvested | 263,107 | 561,598 | ||||||
Shares redeemed | (1,328,623 | ) | (1,854,219 | ) | ||||
Net increase (decrease) in shares of beneficial interest outstanding | (789,369 | ) | 247,287 |
See accompanying notes to consolidated financial statements.
27
Longboard Managed Futures Strategy Fund |
CONSOLIDATED FINANCIAL HIGHLIGHTS |
Per Share Data and Ratios for a Share of Beneficial Interest Outstanding Throughout Each Period
For the | ||||||||||||||||||||||||
Six Months Ended | For the | For the | For the | For the | For the | |||||||||||||||||||
November 30, 2023 | Year Ended | Year Ended | Year Ended | Year Ended | Year Ended | |||||||||||||||||||
Class A | (Unaudited) | May 31, 2023 | May 31, 2022 | May 31, 2021 | May 31, 2020 | May 31, 2019 | ||||||||||||||||||
Net asset value, beginning of period | $ | 10.14 | $ | 10.38 | $ | 10.11 | $ | 9.33 | $ | 9.19 | $ | 10.59 | ||||||||||||
Activity from investment operations: | ||||||||||||||||||||||||
Net investment loss (1) | (0.04 | ) | (0.19 | ) | (0.31 | ) | (0.29 | ) | (0.20 | ) | (0.19 | ) | ||||||||||||
Net realized and unrealized gain (loss) on investments | 0.02 | 0.21 | 0.90 | 1.28 | 0.34 | (1.21 | ) | |||||||||||||||||
Total from investment operations | (0.02 | ) | 0.02 | 0.59 | 0.99 | 0.14 | (1.40 | ) | ||||||||||||||||
Less distributions from: | ||||||||||||||||||||||||
Net investment income | — | (0.26 | ) | (0.32 | ) | (0.21 | ) | — | — | |||||||||||||||
Net realized gains | — | — | — | — | — | (0.00 | ) (4) | |||||||||||||||||
Total distributions | — | (0.26 | ) | (0.32 | ) | (0.21 | ) | — | (0.00 | ) (4) | ||||||||||||||
Net asset value, end of period | $ | 10.12 | $ | 10.14 | $ | 10.38 | $ | 10.11 | $ | 9.33 | $ | 9.19 | ||||||||||||
Total return (2) | (0.20 | )% (6) | 0.23 | % | 6.19 | % | 10.94 | % | 1.52 | % | (13.19 | )% | ||||||||||||
Net assets, at end of period (000s) | $ | 421 | $ | 472 | $ | 611 | $ | 916 | $ | 1,796 | $ | 4,304 | ||||||||||||
Ratio of total expenses to average net assets | 3.24 | % (5) | 3.24 | % | 3.24 | % | 3.24 | % | 3.24 | % | 3.19 | % | ||||||||||||
Ratio of net investment loss to average net assets | (0.69 | )% (5) | (1.85 | )% | (3.23 | )% | (3.20 | )% | (2.10 | )% | (1.87 | )% | ||||||||||||
Portfolio turnover rate (3) | 0 | % (6) | 0 | % | 0 | % | 0 | % | 0 | % | 0 | % |
(1) | Per share amounts calculated using the average shares method, which more appropriately presents the per share data for the year. |
(2) | Total returns are historical in nature and assume changes in share price, reinvestment of dividends and capital gains distributions, if any. Total returns for periods less than one year are not annualized. |
(3) | All securities whose maturity or expiration date at the time of acquisition were one year or less are excluded from the portfolio turnover rate calculation. |
(4) | Amounts represents less than $0.005 per share. |
(5) | Annualized. |
(6) | Not annualized. |
See accompanying notes to consolidated financial statements.
28
Longboard Managed Futures Strategy Fund |
CONSOLIDATED FINANCIAL HIGHLIGHTS |
Per Share Data and Ratios for a Share of Beneficial Interest Outstanding Throughout Each Period
For the | ||||||||||||||||||||||||
Six Months Ended | For the | For the | For the | For the | For the | |||||||||||||||||||
November 30, 2023 | Year Ended | Year Ended | Year Ended | Year Ended | Year Ended | |||||||||||||||||||
Class I | (Unaudited) | May 31, 2023 | May 31, 2022 | May 31, 2021 | May 31, 2020 | May 31, 2019 | ||||||||||||||||||
Net asset value, beginning of period | $ | 10.31 | $ | 10.56 | $ | 10.29 | $ | 9.52 | $ | 9.35 | $ | 10.74 | ||||||||||||
Activity from investment operations: | ||||||||||||||||||||||||
Net investment loss (1) | (0.02 | ) | (0.16 | ) | (0.29 | ) | (0.28 | ) | (0.18 | ) | (0.16 | ) | ||||||||||||
Net realized and unrealized gain (loss) on investments | 0.01 | 0.20 | 0.92 | 1.31 | 0.35 | (1.23 | ) | |||||||||||||||||
Total from investment operations | (0.01 | ) | 0.04 | 0.63 | 1.03 | 0.17 | (1.39 | ) | ||||||||||||||||
Less distributions from: | ||||||||||||||||||||||||
Net investment income | — | (0.29 | ) | (0.36 | ) | (0.26 | ) | — | — | |||||||||||||||
Net realized gains | — | — | — | — | — | (0.00 | ) (4) | |||||||||||||||||
Total distributions | — | (0.29 | ) | (0.36 | ) | (0.26 | ) | — | (0.00 | ) (4) | ||||||||||||||
Net asset value, end of period | $ | 10.30 | $ | 10.31 | $ | 10.56 | $ | 10.29 | $ | 9.52 | $ | 9.35 | ||||||||||||
Total return (2) | (0.10) | % (6) | 0.48 | % | 6.53 | % | 11.23 | % | 1.82 | % | (12.91 | )% | ||||||||||||
Net assets, at end of period (000s) | $ | 26,411 | $ | 30,366 | $ | 38,861 | $ | 41,668 | $ | 74,029 | $ | 149,314 | ||||||||||||
Ratio of total expenses to average net assets | 2.99 | % (5) | 2.99 | % | 2.99 | % | 2.99 | % | 2.99 | % | 2.94 | % | ||||||||||||
Ratio of net investment loss to average net assets | (0.44 | )% (5) | (1.59 | )% | (2.98 | )% | (2.95 | )% | (1.86 | )% | (1.59 | )% | ||||||||||||
Portfolio turnover rate (3) | 0 | % (6) | 0 | % | 0 | % | 0 | % | 0 | % | 0 | % |
(1) | Per share amounts calculated using the average shares method, which more appropriately presents the per share data for the year. |
(2) | Total returns are historical in nature and assume changes in share price, reinvestment of dividends and capital gains distributions, if any. Total returns for periods less than one year are not annualized. |
(3) | All securities whose maturity or expiration date at the time of acquisition were one year or less are excluded from the portfolio turnover rate calculation. |
(4) | Amounts represents less than $0.005 per share. |
(5) | Annualized. |
(6) | Not annualized. |
See accompanying notes to consolidated financial statements.
29
Longboard Fund |
FINANCIAL HIGHLIGHTS |
Per Share Data and Ratios for a Share of Beneficial Interest Outstanding Throughout Each Period
For the | ||||||||||||||||||||||||
Six Months Ended | For the | For the | For the | For the | For the | |||||||||||||||||||
November 30, 2023 | Year Ended | Year Ended | Year Ended | Year Ended | Year Ended | |||||||||||||||||||
Class A | (Unaudited) | May 31, 2023 | May 31, 2022 | May 31, 2021 | May 31, 2020 | May 31, 2019 | ||||||||||||||||||
Net asset value, beginning of period | $ | 11.94 | $ | 14.26 | $ | 15.32 | $ | 11.92 | $ | 10.18 | $ | 11.07 | ||||||||||||
Activity from investment operations: | ||||||||||||||||||||||||
Net investment income (loss) (1) | (0.04 | ) | 0.09 | (0.33 | ) | (0.30 | ) | (0.15 | ) | (0.10 | ) | |||||||||||||
Net realized and unrealized gain (loss) on investments | 0.72 | (1.46 | ) | (0.22 | ) | 3.70 | 1.89 | (0.50 | ) | |||||||||||||||
Total from investment operations | 0.68 | (1.37 | ) | (0.55 | ) | 3.40 | 1.74 | (0.60 | ) | |||||||||||||||
Less distributions from: | ||||||||||||||||||||||||
Net investment income | (0.41 | ) | (0.00 | ) (4) | — | — | — | (0.29 | ) | |||||||||||||||
Return of Capital | — | (0.95 | ) | (0.51 | ) | — | — | — | ||||||||||||||||
Total distributions | (0.41 | ) | (0.95 | ) | (0.51 | ) | — | — | (0.29 | ) | ||||||||||||||
Net asset value, end of period | $ | 12.21 | $ | 11.94 | $ | 14.26 | $ | 15.32 | $ | 11.92 | $ | 10.18 | ||||||||||||
Total return (2) | 5.78 | % (6) | (10.14 | )% | (3.75 | )% | 28.52 | % | 17.09 | % | (5.39 | )% | ||||||||||||
Net assets, at end of period (000s) | $ | 2,550 | $ | 2,942 | $ | 2,486 | $ | 1,678 | $ | 1,164 | $ | 905 | ||||||||||||
Ratio of total expenses to average net assets (3) | 2.24 | % (5) | 2.24 | % | 2.24 | % | 2.24 | % | 2.24 | % | 2.24 | % | ||||||||||||
Ratio of net investment income (loss) to average net assets | (0.69 | )% (5) | 0.65 | % | (2.13 | )% | (2.21 | )% | (1.33 | )% | (0.96 | )% | ||||||||||||
Portfolio turnover rate | 0 | % (6) | 0 | % | 0 | % | 0 | % | 0 | % | 0 | % |
(1) | Per share amounts calculated using the average shares method, which more appropriately presents the per share data for the year. |
(2) | Total returns are historical in nature and assume changes in share price, reinvestment of dividends and capital gains distributions, if any. Total returns for periods less than one year are not annualized. |
(3) | Expense ratios do not include certain expenses of the swap contracts in which the fund invests. |
(4) | Amounts represents less than $0.005 per share. |
(5) | Annualized. |
(6) | Not annualized. |
See accompanying notes to consolidated financial statements.
30
Longboard Fund |
FINANCIAL HIGHLIGHTS |
Per Share Data and Ratios for a Share of Beneficial Interest Outstanding Throughout Each Period
For the | ||||||||||||||||||||||||
Six Months Ended | For the | For the | For the | For the | For the | |||||||||||||||||||
November 30, 2023 | Year Ended | Year Ended | Year Ended | Year Ended | Year Ended | |||||||||||||||||||
Class I | (Unaudited) | May 31, 2023 | May 31, 2022 | May 31, 2021 | May 31, 2020 | May 31, 2019 | ||||||||||||||||||
Net asset value, beginning of period | $ | 11.93 | $ | 14.25 | $ | 15.29 | $ | 11.87 | $ | 10.11 | $ | 10.96 | ||||||||||||
Activity from investment operations: | ||||||||||||||||||||||||
Net investment income (loss) (1) | (0.03 | ) | 0.10 | (0.29 | ) | (0.28 | ) | (0.12 | ) | (0.09 | ) | |||||||||||||
Net realized and unrealized gain (loss) on investments | 0.73 | (1.44 | ) | (0.21 | ) | 3.70 | 1.88 | (0.46 | ) | |||||||||||||||
Total from investment operations | 0.70 | (1.34 | ) | (0.50 | ) | 3.42 | 1.76 | (0.55 | ) | |||||||||||||||
Less distributions from: | ||||||||||||||||||||||||
Net investment income | (0.43 | ) | (0.00 | ) (4) | — | — | — | (0.30 | ) | |||||||||||||||
Return of Capital | — | (0.98 | ) | (0.54 | ) | — | — | — | ||||||||||||||||
Total distributions | (0.43 | ) | (0.98 | ) | (0.54 | ) | — | — | (0.30 | ) | ||||||||||||||
Net asset value, end of period | $ | 12.20 | $ | 11.93 | $ | 14.25 | $ | 15.29 | $ | 11.87 | $ | 10.11 | ||||||||||||
Total return (2) | 5.92 | % (6) | (9.92 | )% | (3.47 | )% | 28.81 | % | 17.41 | % | (4.91 | )% | ||||||||||||
Net assets, at end of period (000s) | $ | 86,780 | $ | 94,315 | $ | 109,112 | $ | 75,832 | $ | 12,769 | $ | 10,025 | ||||||||||||
Ratio of total expenses to average net assets (3) | 1.99 | % (5) | 1.99 | % | 1.99 | % | 1.99 | % | 1.99 | % | 1.99 | % | ||||||||||||
Ratio of net investment income (loss) to average net assets | (0.43 | )% (5) | 0.80 | % | (1.89 | )% | (1.97 | )% | (1.07 | )% | (0.81 | )% | ||||||||||||
Portfolio turnover rate | 0 | % (6) | 0 | % | 0 | % | 0 | % | 0 | % | 0 | % |
(1) | Per share amounts calculated using the average shares method, which more appropriately presents the per share data for the year. |
(2) | Total returns are historical in nature and assume changes in share price, reinvestment of dividends and capital gains distributions, if any. Total returns for periods less than one year are not annualized. |
(3) | Expense ratios do not include certain expenses of the swap contracts in which the fund invests. |
(4) | Amounts represents less than $0.005 per share. |
(5) | Annualized. |
(6) | Not annualized. |
See accompanying notes to consolidated financial statements.
31
The Longboard Funds |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) |
November 30, 2023 |
1. | ORGANIZATION |
The Longboard Managed Futures Strategy Fund (“LMFSF”) and Longboard Fund (“LF”) (formerly known as Longboard Alternative Growth Fund), (each a “Fund” and collectively “the Funds”) are a diversified and a non-diversified series, respectively, of Northern Lights Fund Trust II (the “Trust”), a statutory trust organized under the laws of the State of Delaware on August 26, 2010, and are registered under the Investment Company Act of 1940, as amended (the “1940 Act”), as open-end management investment companies. LMFSF’s investment objective is to seek positive absolute returns. LF’s investment objective is to seek long-term capital appreciation. LMFSF Fund commenced operations on June 27, 2012 and LF commenced operations on March 19, 2015.
The Funds currently offer Class A and Class I shares. Class A shares are offered at net asset value plus a maximum sales charge of 5.75%. LF launched Class A shares on December 9, 2015. Class I shares are offered at net asset value without an initial sales charge. Each class represents an interest in the same assets of each respective Fund and classes in each Fund are identical except for differences in their sales charge structures and ongoing service and distribution charges. All classes of shares in each respective Fund have equal voting privileges except that each class has exclusive voting rights with respect to its service and/or distribution plans. The Funds’ income, expenses (other than class specific distribution fees) and realized and unrealized gains and losses are allocated proportionately each day based upon the relative net assets of each class.
2. | SIGNIFICANT ACCOUNTING POLICIES |
The following is a summary of significant accounting policies followed by the Funds in preparation of their financial statements. The policies are in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses for the period. Actual results could differ from those estimates. The Funds are an investment company and accordingly follow the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standard Codification Topic 946 “Financial Services – Investment Companies”.
Security Valuation – Securities listed on an exchange are valued at the last reported sale price at the close of the regular trading session of the primary exchange on the business day the value is being determined, or in the case of securities listed on NASDAQ at the NASDAQ Official Closing Price (“NOCP”). In the absence of a sale such securities shall be valued at the mean between the current bid and ask prices on the day of valuation. Investments in swap contracts are priced daily based on the underlying equity securities held in the swap. Futures and future options are valued at the final settled price or, in the absence of a settled price, at the last sale price on the day of valuation. Forward foreign currency exchange contracts (“forward currency contracts”) are valued at the forward rate. Investments valued in currencies other than the U.S. dollar are converted to U.S. dollars using exchange rates obtained from pricing services. Short-term debt obligations, including commercial paper investments, having 60 days or less remaining until maturity, at time of purchase, may be valued at amortized cost.
The Fund may hold securities, such as private investments, interests in commodity pools, other non-traded securities or temporarily illiquid securities, for which market quotations are not readily available or are determined to be unreliable. These securities will be valued using the “fair value” procedures approved by the Board. The Board has delegated execution of these procedures to the Adviser as its valuation designee (the “Valuation Designee”). The Board may also enlist third party consultants such a valuation specialist at a public
32
The Longboard Funds |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)(Continued) |
November 30, 2023 |
accounting firm, valuation consultant or financial officer of a security issuer on an as-needed basis to assist the Valuation Designee in determining a security-specific fair value. The Board is responsible for reviewing and approving fair value methodologies utilized by the Valuation Designee, which approval shall be based upon whether the Valuation Designee followed the valuation procedures established by the Board.
Fair Valuation Process – The applicable investments are valued by the Valuation Designee pursuant to valuation procedures established by the Board. For example, fair value determinations are required for the following securities: (i) securities for which market quotations are insufficient or not readily available on a particular business day (including securities for which there is a short and temporary lapse in the provision of a price by the regular pricing source); (ii) securities for which, in the judgment of the Valuation Designee, the prices or values available do not represent the fair value of the instrument; factors which may cause the Valuation Designee to make such a judgment include, but are not limited to, the following: only a bid price or an ask price is available; the spread between bid and ask prices is substantial; the frequency of sales; the thinness of the market; the size of reported trades; and actions of the securities markets, such as the suspension or limitation of trading; (iii) securities determined to be illiquid; and (iv) securities with respect to which an event that will affect the value thereof has occurred (a “significant event”) since the closing prices were established on the principal exchange on which they are traded, but prior to a Fund’s calculation of its net asset value. Specifically, interests in commodity pools or managed futures pools are valued on a daily basis by reference to the closing market prices of each futures contract or other asset held by a pool, as adjusted for pool expenses. Restricted or illiquid securities, such as private investments or non-traded securities are valued based upon the current bid for the security from two or more independent dealers or other parties reasonably familiar with the facts and circumstances of the security (who should take into consideration all relevant factors as may be appropriate under the circumstances). If a current bid from such independent dealers or other independent parties is unavailable, the Valuation Designee shall determine, the fair value of such security using the following factors: (i) the type of security; (ii) the cost at date of purchase; (iii) the size and nature of the Fund’s holdings;(iv) the discount from market value of unrestricted securities of the same class at the time of purchase and subsequent thereto; (v) information as to any transactions or offers with respect to the security; (vi) the nature and duration of restrictions on disposition of the security and the existence of any registration rights; (vii) how the yield of the security compares to similar securities of companies of similar or equal creditworthiness; (viii) the level of recent trades of similar or comparable securities; (ix) the liquidity characteristics of the security; (x) current market conditions; and (xi) the market value of any securities into which the security is convertible or exchangeable.
Forward Currency Contracts – As foreign securities are purchased, a Fund generally enters into forward currency exchange contracts in order to hedge against foreign currency exchange rate risks. The market value of the contract fluctuates with changes in currency exchange rates. The contract is marked-to-market daily and the change in market value is recorded by the Fund as an unrealized gain or loss. As foreign currency contracts are sold, a portion of the contract is generally closed and the Fund records a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value at the time it was closed. Realized gains and losses from contract transactions are included as a component of net realized gains (losses) from forward foreign currency exchange contracts in the Consolidated Statements of Operations.
Each Fund does not isolate the effect of fluctuations in foreign exchange rates from the effect of fluctuations in the market prices of securities. Such fluctuations are reflected by the Funds as a component of realized and unrealized gains and losses from investments for financial reporting purposes.
33
The Longboard Funds |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)(Continued) |
November 30, 2023 |
Futures Contracts – The Funds that trade futures contracts are subject to equity price risk, interest rate risk, and foreign currency exchange rate risk in the normal course of pursuing their investment objectives. Each Fund may purchase or sell futures contracts to gain exposure to, or hedge against, changes in the value of equities, interest rates or foreign currencies or commodities. Initial margin deposits required upon entering into futures contracts are satisfied by the segregation of specific securities or cash as collateral for the account of the broker (the Funds’ agent in acquiring the futures position). During the period the futures contracts are open, changes in the value of the contracts are recognized as unrealized gains or losses by “marking to market” on a daily basis to reflect the market value of the contracts at the end of each day’s trading. Variation margin payments are received or made depending upon whether unrealized gains or losses are incurred. When the contracts are closed, a Fund recognizes a realized gain or loss equal to the difference between the proceeds from, or cost of, the closing transaction and the Fund’s basis in the contract. If a Fund is unable to liquidate a futures contract and/or enter into an offsetting closing transaction, the Fund would continue to be subject to market risk with respect to the value of the contracts and continue to be required to maintain the margin deposits on the futures contracts. The Fund segregates liquid securities having a value at least equal to the amount of the current obligation under any open futures contract. Risks may exceed amounts recognized in the Consolidated Statement of Assets and Liabilities. With futures, there is minimal counterparty credit risk to each Fund since futures are exchange traded and the exchange’s clearinghouse, as counterparty to all exchange traded futures, guarantees the futures against default. The notional value of the derivative instruments outstanding as of November 30, 2023 as disclosed in the Schedule of Investments and the amounts realized and changes in unrealized gains and losses on derivative instruments during the period as disclosed within the Consolidated Statement of Operations serve as indicators of the volume of derivative activity for the Fund.
The Funds utilize various methods to measure fair value of all of their investments on a recurring basis. GAAP establishes the hierarchy that prioritizes inputs to valuation methods. The three levels of input are:
Level 1 – Unadjusted quoted prices in active markets for identical assets and liabilities that the Fund has the ability to access.
Level 2 – Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument in an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.
Level 3 – Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Funds’ own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.
The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.
34
The Longboard Funds |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)(Continued) |
November 30, 2023 |
The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement falls in its entirety, is determined based on the lowest level input that is significant to the fair value measurement in its entirety.
The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.
The following tables summarize the inputs used as of November 30, 2023 for each Funds’ assets and liabilities measured at fair value on a recurring basis:
LMFSF | ||||||||||||||||
Assets * | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
U.S. Treasury Bill | $ | — | $ | 14,803,875 | $ | — | $ | 14,803,875 | ||||||||
Net unrealized appreciation (depreciation) Open Future Contracts | 151,998 | — | — | 151,998 | ||||||||||||
Total | $ | 151,998 | $ | 14,803,875 | $ | — | $ | 14,955,873 | ||||||||
Liabilities * | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Net unrealized appreciation (depreciation) Forward Foreign Currency Exchange Contracts | $ | — | $ | 22,048 | — | $ | 22,048 | |||||||||
Total | $ | — | $ | 22,048 | $ | — | $ | 22,048 | ||||||||
LF | ||||||||||||||||
Assets * | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Common Stocks | $ | 74,921,688 | $ | — | $ | — | $ | 74,921,688 | ||||||||
U.S. Treasury Bill | — | 9,909,622 | — | 9,909,622 | ||||||||||||
Preferred Stock | 4,207 | — | — | 4,207 | ||||||||||||
Right | — | — | ^ | — | — | |||||||||||
Total | $ | 74,925,895 | $ | 9,909,622 | $ | — | $ | 84,835,517 |
The Funds did not hold any Level 3 securities during the period.
* | See Schedule of Investments for industry classification. |
^ | Includes securities values at $0. |
Offsetting of Financial Assets and Derivative Assets
The following table presents LMFSF’s derivatives available for offset under a master netting arrangement net of collateral pledged as of November 30, 2023.
LMFSF
Gross Amounts Not Offset in the | ||||||||||||||||||||||||
Consolidated Statements of Assets & | ||||||||||||||||||||||||
Assets: | Liabilities | |||||||||||||||||||||||
Gross Amounts | Net Amounts of | |||||||||||||||||||||||
Offset in the | Assets Presented in | |||||||||||||||||||||||
Consolidated | the Consolidated | |||||||||||||||||||||||
Gross Amounts of | Statements of Assets | Statements of Assets | Financial | Cash Collateral | ||||||||||||||||||||
Recognized Assets | & Liabilities | & Liabilities | Instruments | Received | Net Amount | |||||||||||||||||||
Future Contracts * | $ | 533,861 | $ | (381,863 | ) | $ | 151,998 | $ | — | $ | — | (1) | $ | — | ||||||||||
Total | $ | 533,861 | $ | (381,863 | ) | $ | 151,998 | $ | — | $ | — | $ | — |
35
The Longboard Funds |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)(Continued) |
November 30, 2023 |
LMFSF
Gross Amounts Not Offset in the | ||||||||||||||||||||||||
Consolidated Statements of Assets & | ||||||||||||||||||||||||
Liabilities: | Liabilities | |||||||||||||||||||||||
Gross Amounts | Net Amounts of | |||||||||||||||||||||||
Offset in the | Liabilities Presented in | |||||||||||||||||||||||
Gross Amounts of | Consolidated | the Consolidated | ||||||||||||||||||||||
Recognized | Statements of Assets | Statements of Assets | Financial | Cash Collateral | ||||||||||||||||||||
Liabilities | & Liabilities | & Liabilities | Instruments | Pledged | Net Amount | |||||||||||||||||||
Forward Foreign Currency Contracts ** | $ | 272,401 | $ | (294,449 | ) | $ | (22,048 | ) | $ | — | $ | 22,048 | (1) | $ | — | |||||||||
Total | $ | 272,401 | $ | (294,449 | ) | $ | (22,048 | ) | $ | — | $ | 22,048 | $ | — |
(1) | Any over-collateralization of total financial instruments is not shown. Collateral amounts can be found on the Consolidated Statements of Assets and Liabilities as Cash Deposits with Broker. |
* | Counterparty for the Future Contracts is Marex. |
** | Counterparty for the Forward Foreign Currency Contracts is Jefferies Financial Services, Inc. |
Consolidation of Subsidiary – Longboard Fund Limited (LFL) – The Consolidated Financial Statements of LMFSF include the accounts of LFL, which is a wholly-owned and controlled foreign subsidiary. LMFSF consolidates the results of subsidiaries in which LMFSF holds a controlling economic interest. Controlling economic interest is generally deemed to exist with investment interests comprising greater than 50% of the net asset value of the subsidiary. However, LMFSF may also consider qualitative aspects of control in determining if a controlling economic interest exists. These qualitative control considerations include the nature and organizational structure of the investment, as well as LMFSF’s ability to control the circumstances leading to majority ownership. All inter-company accounts and transactions have been eliminated in consolidation.
LMFSF may invest up to 25% of its total assets in a controlled foreign corporation, which acts as an investment vehicle in order to effect certain investments consistent with the LMFSF’s investment objectives and policies.
A summary of the LMFSF’s investments in the LFL is as follows:
Inception Date of | LFL Net Assets at | % Of Net Assets at | |
LFL | November 30, 2023 | November 30, 2023 | |
LFL | 8/15/2012 | $3,823,567 | 14.25% |
For tax purposes, LFL is an exempted Cayman investment company. LFL has received an undertaking from the Government of the Cayman Islands exempting it from all local income, profits and capital gains taxes. No such taxes are levied in the Cayman Islands at the present time. For U.S. income tax purposes, LFL is a Controlled Foreign Corporation which generates and is allocated no income which is considered effectively connected with U.S. trade of business and as such is not subject to U.S. income tax. However, as a wholly-owned Controlled Foreign Corporation, LFL’s net income and capital gain, to the extent of its earnings and profits, will be included each year in the LMFSF’s investment company taxable income.
In accordance with its investment objectives and through its exposure to the aforementioned managed futures programs, the Funds may have increased or decreased exposure to one or more of the following risk factors defined below:
Commodity Risk – Commodity risk relates to the change in value of commodities or commodity indexes as they relate to increases or decreases in the commodities market. Commodities are physical assets that have tangible properties. Examples of these types of assets are crude oil, heating oil, metals, livestock, and agricultural products.
36
The Longboard Funds |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)(Continued) |
November 30, 2023 |
Credit Risk – Credit risk relates to the ability of the issuer to meet interest and principal payments, or both, as they come due. In general, lower-grade, higher-yield bonds are subject to credit risk to a greater extent than lower-yield, higher-quality bonds.
Equity Risk – Equity risk relates to the change in value of equity securities as they relate to increases or decreases in the general market.
Foreign Exchange Rate Risk – Foreign exchange rate risk relates to the change in the U.S. dollar value of a security held that is denominated in a foreign currency. The U.S. dollar value of a foreign currency denominated security will decrease as the dollar appreciates against the currency, while the U.S. dollar value will increase as the dollar depreciates against the currency.
Interest Rate Risk – Interest rate risk refers to the fluctuations in value of fixed-income securities resulting from the inverse relationship between price and yield. For example, an increase in general interest rates will tend to reduce the market value of already issued fixed-income investments, and a decline in general interest rates will tend to increase their value. In addition, debt securities with longer maturities, which tend to have higher yields, are subject to potentially greater fluctuations in value from changes in interest rates than obligations with shorter maturities.
Volatility Risk – Volatility risk refers to the magnitude of the movement, but not the direction of the movement, in a financial instrument’s price over a defined time period. Large increases or decreases in a financial instrument’s price over a relative time period typically indicate greater volatility risk, while small increases or decreases in its price typically indicate lower volatility risk.
Please refer to each Fund’s prospectus for a full listing of risks associated with these investments.
Impact of Derivatives on the Consolidated Statements of Assets and Liabilities:
The following is a summary of the location of derivative investments on LMFSF’s Consolidated Statements of Assets and Liabilities as of November 30, 2023:
LMFSF
Asset Derivatives | Liability Derivatives | |||||||||||
Contract Type/ | Consolidated Statements of Assets and | Consolidated Statements of Assets and | ||||||||||
Primary Risk Exposure | Liabilities Location | Fair Value | Liabilities Location | Fair Value | ||||||||
Commodity contracts: | Net Unrealized Appreciation on open futures contracts | $ | 376,131 | Net Unrealized Appreciation on open futures contracts | $ | (169,746 | ) | |||||
Equity Contracts: | Net Unrealized Appreciation on open future contracts | 100,954 | Net Unrealized Appreciation on open futures contracts | (36,825 | ) | |||||||
Interest rate contracts: | Net Unrealized Appreciation from open future contracts | 56,776 | Net Unrealized Appreciation from open futures contracts | (175,292 | ) | |||||||
Foreign exchange contracts: | Net Unrealized Appreciation on forward foreign currency exchange contracts | 272,401 | Net Unrealized Appreciation on forward foreign currency exchange contracts | (294,449 | ) | |||||||
$ | 806,262 | $ | (676,312 | ) |
37
The Longboard Funds |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)(Continued) |
November 30, 2023 |
Impact of Derivatives on the Consolidated Statements of Operations:
The following is a summary of the location of derivative investments on each Fund’s Statements of Operations for the six months ended November 30, 2023:
Derivative Investment Type | Location of Gain (Loss) on Derivatives | |
Equity/Currency/Commodity/Interest Rate Contracts | Net realized gain (loss) from forward foreign currency exchange transactions | |
Net realized gain (loss) from futures contracts | ||
Net realized gain (loss) from swap contracts | ||
Net change in unrealized appreciation (depreciation) from forward foreign currency exchange transactions | ||
Net change in unrealized appreciation (depreciation) from futures contracts | ||
Net change in unrealized appreciation (depreciation) from swap contracts |
The following is a summary of each Fund’s realized gain (loss) and net change in unrealized appreciation/(depreciation) on derivative investments recognized in the Statement of Operations categorized by primary risk exposure for each Fund for the six months ended November 30, 2023:
LMFSF
Realized gain/(loss) on derivatives recognized in the Consolidated Statements of Operations | ||||||||||||||||||||
Total for the Six | ||||||||||||||||||||
Months Ended | ||||||||||||||||||||
Derivative Investment Type | Commodity | Currency | Equity | Interest Rate | November 30, 2023 | |||||||||||||||
Forward Foreign Currency Exchange Contracts | $ | — | $ | 374,944 | $ | — | $ | — | $ | 374,944 | ||||||||||
Futures Contracts | 59,618 | — | (61,120 | ) | 352,192 | 350,690 | ||||||||||||||
Total | $ | 59,618 | $ | 374,944 | $ | (61,120 | ) | $ | 352,192 | $ | 725,634 | |||||||||
Net Change in Unrealized appreciation/(depreciation) on derivatives recognized in the Consolidated Statements of Operations | ||||||||||||||||||||
Total for the Six | ||||||||||||||||||||
Months Ended | ||||||||||||||||||||
Derivative Investment Type | Commodity | Currency | Equity | Interest Rate | November 30, 2023 | |||||||||||||||
Forward Foreign Currency Exchange Contracts | $ | — | $ | (269,195 | ) | $ | — | $ | — | $ | (269,195 | ) | ||||||||
Futures Contracts | (269,793 | ) | — | (28,999 | ) | (57,543 | ) | (356,335 | ) | |||||||||||
Total | $ | (269,793 | ) | $ | (269,195 | ) | $ | (28,999 | ) | $ | (57,543 | ) | $ | (625,530 | ) |
38
The Longboard Funds |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)(Continued) |
November 30, 2023 |
Security Transactions and Related Income – Security transactions are accounted for on trade date. Interest income is recognized on an accrual basis. Discounts are accreted and premiums are amortized on securities purchased over the lives of the respective securities. Dividend income is recorded on the ex-dividend date. Realized gains or losses from sales of securities are determined by comparing the identified cost of the security lot sold with the net sales proceeds.
Dividends and Distributions to Shareholders – Dividends from net investment income, if any, are declared and paid annually for LMFSF and quarterly for LF. Distributable net realized capital gains, if any, are declared and distributed annually in December. Dividends from net investment income and distributions from net realized gains are determined in accordance with federal income tax regulations, which may differ from GAAP. These “book/tax” differences are considered either temporary (i.e., deferred losses, capital loss carry forwards) or permanent in nature. To the extent these differences are permanent in nature, such amounts are reclassified within the composition of net assets based on their federal tax-basis treatment; temporary differences do not require reclassification. Dividends and distributions to shareholders are recorded on ex-dividend date.
Federal Income Taxes – The Funds intend to continue to comply with the requirements of the Internal Revenue Code applicable to regulated investment companies and to distribute all of their taxable income to their shareholders. Therefore, no provision for Federal income tax is required. The Funds recognizes the tax benefits of uncertain tax positions only where the position is “more likely than not” to be sustained assuming examination by tax authorities. Management has analyzed the Funds’ tax positions and has concluded that no liability for unrecognized tax benefits should be recorded related to uncertain tax positions taken on returns filed for open tax years May 31, 2021 to May 31, 2023 or expected to be taken in the Funds’ May 31, 2024 tax returns. The Funds identify their major tax jurisdictions as U.S. Federal, Ohio and foreign jurisdictions where the Funds make significant investments. The Funds are not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will change materially in the next twelve months.
Foreign Currency – The accounting records of the Funds are maintained in U.S. dollars. Investment securities, foreign currencies, and other assets and liabilities denominated in a foreign currency, and income receipts and expense payments are translated into U.S. dollars using the prevailing exchange rate at the London market close. Purchases and sales of securities are translated into U.S. dollars at the contractual currency rates established at the approximate time of the trade. Net realized gains and losses and settlement dates on securities transactions and the difference between income accrued versus income received. The effects of changes in foreign currency exchange rates on investments in securities are included with the net realized and unrealized gain or loss on investment securities.
Expenses – Expenses of the Trust that are directly identifiable to a specific fund are charged to that fund. Expenses, which are not readily identifiable to a specific fund, are allocated in such a manner as deemed equitable (as determined by the Board), taking into consideration the nature and type of expense and the relative sizes of the funds in the Trust.
Indemnification – The Trust indemnifies its officers and trustees for certain liabilities that may arise from the performance of their duties to the Trust. Additionally, in the normal course of business, the Funds enter into contracts that contain a variety of representations and warranties and which provide general indemnities. The Funds’ maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Funds that have not yet occurred. However, based on experience, the Funds expect the risk of loss due to these warranties and indemnities to be remote.
39
The Longboard Funds |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)(Continued) |
November 30, 2023 |
3. | INVESTMENT TRANSACTIONS |
For the six months ended November 30, 2023, cost of purchases and proceeds from sales of portfolio securities, other than short-term investments were as follows:
Fund | Purchases | Sales | ||||||
LMFSF | $ | — | $ | — | ||||
LF | 36,512,747 | 47,528,967 |
All investments held by LMFSF throughout the six months ended November 30, 2023 had maturities or settlement dates of less than one year from the time they were acquired and are considered short term investments.
4. | INVESTMENT ADVISORY AGREEMENT AND TRANSACTIONS WITH RELATED PARTIES |
Longboard Asset Management, LP (the “Funds’ Manager”) serves as the Funds’ Investment Adviser (the “Adviser”).
Pursuant to the Advisory Agreement, LMFSF pays the Adviser a unitary management fee (the Investment Advisory fee) for the services and facilities it provides at the annual rate of 2.99% of the Fund’s average daily net assets up to $250 million, 2.75% on assets between $250 million and $450 million and 1.99% on assets greater than $450 million. Pursuant to the Advisory Agreement, LF pays the Adviser a unitary management fee for the services and facilities it provides at the annual rate of 1.99% of the Fund’s average daily net assets. The unitary management fee is paid on a monthly basis. During the six months ended November 30, 2023, LMFSF incurred $438,648 in advisory fees and LF incurred $940,688 in advisory fees.
Out of the unitary management fee, the Adviser pays substantially all expenses of each Fund, including the cost of transfer agency, custody, fund administration, legal, audit and other services, except for interest expenses, distribution fees or expenses, brokerage expenses, taxes and extraordinary expenses not incurred in the ordinary course of the Funds’ business. The Adviser’s unitary management fee is designed to pay substantially all the Funds’ expenses and to compensate the Adviser for providing services for the Fund.
The Board has adopted the Trust’s Master Distribution and Shareholder Service Plan (the “Plan”) pursuant to Rule 12b-1 under the 1940 Act. The Plan provides that a monthly service and/or distribution fee is calculated by the Funds at an annual rate of 0.25% of the average daily net assets attributable to the Class A and is paid to Northern Lights Distributors, LLC (the “Distributor”), to provide compensation for ongoing distribution-related activities or services and/or maintenance of the Funds’ shareholder accounts, not otherwise required to be provided by the Adviser. The Plan is a compensation plan, which means that compensation is provided regardless of 12b-1 expenses incurred. For the six months ended November 30, 2023, LMFSF paid $563 in 12b-1 fees and LF paid $3,643 in 12b-1 fees.
The Distributor acts as the Funds’ principal underwriter in a continuous public offering of the Funds’ Class A and Class I shares. On the sales of LMFSF Class A shares, for the six months ended November 30, 2023, the Distributor received no underwriting commissions, as such, nothing was retained by the principal underwriter or other affiliated broker-dealers. On the sales of LF Class A shares, for the six months ended November 30,
40
The Longboard Funds |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)(Continued) |
November 30, 2023 |
2023, the Distributor received $5,858 in underwriting commissions, of which $651 was retained by the principal underwriter or other affiliated broker-dealers. These are not expenses to each Fund, rather, a charge to share sale proceeds.
In addition, certain affiliates of the Distributor provide services to the Funds as follows:
Ultimus Fund Solutions, LLC (“UFS”) – an affiliate of the Distributor, provides administration, fund accounting, and transfer agent services to the Trust. Pursuant to separate servicing agreements with UFS, the Adviser pays UFS customary fees for providing administration, fund accounting, and transfer agency services to the Funds. Certain officers of the Trust are also officers of UFS, and are not paid any fees directly by the Funds for serving in such capacities.
Northern Lights Compliance Services, LLC (“NLCS”) – NLCS, an affiliate of UFS and the Distributor, provides a Chief Compliance Officer to the Trust, as well as related compliance services, pursuant to a consulting agreement between NLCS and the Trust. Under the terms of such agreement, NLCS receives customary fees from the Adviser.
Blu Giant, LLC (“Blu Giant”) – Blu Giant, an affiliate of UFS and the Distributor, provides EDGAR conversion and filing services as well as print management services for the Funds on an ad-hoc basis. For the provision of these services, Blu Giant receives customary fees from the Adviser.
5. | CONTROL OWNERSHIP |
The beneficial ownership, either directly or indirectly, of more than 25% of the voting securities of each Fund creates presumption of the control of the Funds, under section 2(a)9 of the Act. As of November 30, 2023, Charles Schwab & Co. held 63.3% and 48.0% of the voting securities of LMFSF and LF, respectively. The Trust has no knowledge as to whether all or any portion of the shares owned of record by Charles Schwab & Co. are also owned beneficially.
6. | DISTRIBUTIONS TO SHAREHOLDERS AND TAX COMPONENTS OF CAPITAL |
The tax character of Fund distributions for the years ended May 31, 2023 and May 31, 2022 was as follows:
For the period ended May 31, 2023: | ||||||||||||||||
Ordinary | Long-Term | Return | ||||||||||||||
Portfolio | Income | Capital Gains | of Capital | Total | ||||||||||||
Longboard Managed Futures Strategy Fund | $ | 898,777 | $ | — | $ | — | $ | 898,777 | ||||||||
Longboard Fund | 33,958 | — | 7,775,924 | 7,809,882 | ||||||||||||
For the period ended May 31, 2022: | ||||||||||||||||
Ordinary | Long-Term | Return | ||||||||||||||
Portfolio | Income | Capital Gains | of Capital | Total | ||||||||||||
Longboard Managed Futures Strategy Fund | $ | 1,322,039 | $ | — | $ | — | $ | 1,322,039 | ||||||||
Longboard Fund | — | — | 3,748,503 | 3,748,503 |
41
The Longboard Funds |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)(Continued) |
November 30, 2023 |
As of May 31, 2023, the components of accumulated earnings/(deficit) on a tax basis were as follows:
Undistributed | Undistributed | Post October Loss | Capital Loss | Other | Unrealized | Total | ||||||||||||||||||||||
Ordinary | Long-Term | and | Carry | Book/Tax | Appreciation/ | Accumulated | ||||||||||||||||||||||
Portfolio | Income | Capital Gains | Late Year Loss | Forwards | Differences | (Depreciation) | Earnings/(Deficits) | |||||||||||||||||||||
Longboard Managed Futures Strategy Fund | $ | 1,458,145 | $ | — | $ | (1,108,908 | ) | $ | (32,758,076 | ) | $ | (22,407,708 | ) | 774,273 | $ | (54,042,274 | ) | |||||||||||
Longboard Fund | — | — | (3,822,910 | ) | (9,343,006 | ) | — | (779,824 | ) | (13,945,740 | ) |
The difference between book basis and tax basis accumulated net investment income (loss), unrealized appreciation (depreciation) and accumulated net realized gain (loss) from investments is primarily attributable to mark-to-market on open 1256 futures contracts and foreign currency contracts, and tax adjustments for a wholly owned subsidiary. The unrealized appreciation (depreciation) in the table above includes unrealized foreign currency gains of $31,478 for the Longboard Managed Futures Strategy Fund.
Capital losses incurred after October 31 within the fiscal year are deemed to arise on the first business day of the following fiscal year for tax purposes. The Funds incurred and elected to defer such capital losses as follows:
Post October | ||||
Portfolio | Losses | |||
Longboard Managed Futures Strategy Fund | $ | 1,108,908 | ||
Longboard Fund | 3,822,910 |
At May 31, 2023, the Funds had capital loss carry forwards (“CLCF”) for federal income tax purposes available to offset future capital gains, along with capital loss carryforwards utilized as follows:
Portfolio | Short-Term | Long-Term | Total | CLCF Utilized | ||||||||||||
Longboard Managed Futures Strategy Fund | $ | 27,120,850 | $ | 5,637,226 | $ | 32,758,076 | $ | 425,309 | ||||||||
Longboard Fund | 6,281,423 | 3,061,583 | 9,343,006 | — |
7. | AGGREGATE UNREALIZED APPRECIATION AND DEPRECIATION – TAX BASIS |
Net Unrealized | ||||||||||||||||
Gross Unrealized | Gross Unrealized | Appreciation | ||||||||||||||
Tax Cost | Appreciation | Depreciation | (Depreciation) | |||||||||||||
Longboard Managed Futures Strategy Fund | $ | 14,755,382 | $ | 854,755 | $ | (676,312 | ) | $ | 178,443 | |||||||
Longboard Fund | $ | 77,466,946 | $ | 8,427,296 | $ | (1,058,725 | ) | $ | 7,368,571 |
8. | RECENT REGULATORY UPDATE |
On January 24, 2023, the SEC adopted rule and form amendments to require mutual funds and ETFs to transmit concise and visually engaging streamlined annual and semiannual reports to shareholders that highlight key information. Other information, including financial statements, will not appear in a streamlined shareholder report but must be available online, delivered free of charge upon request, and filed on a semiannual basis on Form N-CSR. The rule and form amendments have a compliance date of July 24, 2024. At this time, management is evaluating the impact of these amendments on the shareholder reports for the Funds.
42
The Longboard Funds |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)(Continued) |
November 30, 2023 |
9. | SUBSEQUENT EVENTS |
Subsequent events after the date of the Statement of Assets and Liabilities have been evaluated through the date the financial statements were issued. Management has determined that no other events or transactions occurred requiring adjustment or disclosure in the financial statements, other than those disclosed below.
Subsequent to November 30, 2023, the Board approved and the fund declared and paid the following dividends:
Fund | Dividend Per Share | Record Date | Payable Date | |||
Longboard Managed Futures Strategy Fund - Class A | 0.5282 | 12/5/2023 | 12/6/2023 | |||
Longboard Managed Futures Strategy Fund - Class I | 0.5607 | 12/5/2023 | 12/6/2023 |
43
The Longboard Funds |
EXPENSE EXAMPLES (Unaudited) |
November 30, 2023 |
As a shareholder of the Longboard Funds, you incur the ongoing costs of Investment advisory fees. This example is intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to compare these costs with the ongoing costs of investing in other mutual funds.
The example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period from June 1, 2023 through November 30, 2023.
Actual Expenses
The “Actual Expenses” line in the table below provides information about actual account values and actual expenses. You may use the information below, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the table under the heading entitled “Expenses Paid During Period” to estimate the expenses you paid on your account during this period.
Hypothetical Example for Comparison Purposes
The “Hypothetical” line in the table below provides information about hypothetical account values and hypothetical expenses based on the Fund’s actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Fund’s actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balances or expenses you paid for the period. You may use this information to compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of other funds.
Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs, such as contingent deferred sales charges (loads), or redemption fees. Therefore, the table is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these transactional costs were included, your costs would have been higher.
Beginning | Ending Account | Expenses Paid During | Expense Ratio During | |||||
Account Value | Value | Period * | Period ** | |||||
Actual | 6/1/2023 | 11/30/2023 | 6/1/2023-11/30/2023 | 6/1/2023-11/30/2023 | ||||
Longboard Managed Futures Strategy Fund - Class A | $1,000.00 | $998.00 | $16.18 | 3.24% | ||||
Longboard Managed Futures Strategy Fund - Class I | 1,000.00 | 999.00 | 14.94 | 2.99% | ||||
Longboard Fund - Class A | 1,000.00 | 1,057.80 | 11.52 | 2.24% | ||||
Longboard Fund - Class I | 1,000.00 | 1,059.20 | 10.24 | 1.99% | ||||
Hypothetical (5% return before Expenses) | ||||||||
Longboard Managed Futures Strategy Fund - Class A | $1,000.00 | $1,008.80 | $16.27 | 3.24% | ||||
Longboard Managed Futures Strategy Fund - Class I | 1,000.00 | 1,010.05 | 15.03 | 2.99% | ||||
Longboard Fund - Class A | 1,000.00 | 1,013.80 | 11.28 | 2.24% | ||||
Longboard Fund - Class I | 1,000.00 | 1,015.05 | 10.02 | 1.99% |
* | Expenses are equal to the average account value over the period, multiplied by each Fund’s annualized expense ratio, multiplied by the number of days in the period (183) divided by the number of days in the fiscal year (366). |
** | Annualized. |
44
The Longboard Funds |
Additional Information (Unaudited) |
November 30, 2023 |
LIQUIDITY RISK MANAGEMENT PROGRAM
The Funds have adopted and implemented a written liquidity risk management program as required by Rule 22e-4 (the “Liquidity Rule”) under the 1940 Act. The program is reasonably designed to assess and manage the Fund’s liquidity risk, taking into consideration, among other factors, the Funds’ investment strategy and the liquidity of its portfolio investments during normal and reasonably foreseeable stressed conditions; its short and long-term cash flow projections; and its cash holdings and access to other funding sources.
During the six months ended November 30, 2023, the Trust’s Liquidity Risk Management Program Committee (the “Committee”) reviewed each Fund’s investments and determined that the Funds held adequate levels of cash and highly liquid investments to meet shareholder redemption activities in accordance with applicable requirements. Accordingly, the Committee concluded that (i) each Fund’s liquidity risk management program is reasonably designed to prevent violations of the Liquidity Rule and (ii) each Fund’s liquidity risk management program has been effectively implemented.
45
The Longboard Funds |
SUPPLEMENTAL INFORMATION (Unaudited) |
November 30, 2023 |
FACTORS CONSIDERED BY THE TRUSTEES IN THE APPROVAL OF THE RENEWAL OF THE INVESTMENT ADVISORY AGREEMENT
At a Regular meeting (the “Meeting”) of the Board of Trustees (the “Board”) of Northern Lights Fund Trust II (the “Trust”) held on July 26 and 27, 2023, the Board, including the disinterested Trustees (the “Independent Trustees”), considered the renewal of the Investment Advisory Agreement (the “Longboard Advisory Agreement”) between the Trust, on behalf of the Longboard Managed Futures Strategy Fund (“Longboard Managed Futures”) and the Longboard Fund, formerly known as the Longboard Alternative Growth Fund (“Longboard Fund” and together with Longboard Managed Futures, the “Longboard Funds”), and Longboard Asset Management, LP (“Longboard”).
Based on their evaluation of the information provided by Longboard, in conjunction with the Longboard Funds’ other service providers, the Board, by a unanimous vote (including a separate vote of the Independent Trustees), approved the renewal of the Longboard Advisory Agreement with respect to the Longboard Funds.
In advance of the Meeting, the Board requested and received materials to assist them in considering the renewal of the Longboard Advisory Agreement. The materials provided contained information with respect to the factors enumerated below, including the Longboard Advisory Agreement, a memorandum prepared by the Independent Trustees’ outside legal counsel discussing in detail the Trustees’ fiduciary obligations and the factors they should assess in considering the renewal of the Longboard Advisory Agreement and comparative information relating to the advisory fee and other expenses of each Longboard Fund. The materials also included due diligence materials relating to Longboard (including due diligence questionnaires completed by Longboard, select financial information of Longboard, bibliographic information regarding Longboard’s key management and investment advisory personnel, and comparative fee information relating to each Longboard Fund) and other pertinent information. At the Meeting, the Independent Trustees were advised by counsel that is experienced in Investment Company Act of 1940 matters and that is independent of fund management and met with such counsel separately from fund management.
The Board then reviewed and discussed the written materials that were provided in advance of the Meeting and deliberated on the renewal of the Longboard Advisory Agreement. The Board relied upon the advice of independent legal counsel and their own business judgment in determining the material factors to be considered in evaluating the Longboard Advisory Agreement and the weight to be given to each such factor. The conclusions reached by the Board were based on a comprehensive evaluation of all of the information provided and were not the result of any one factor. Moreover, each Trustee may have afforded different weight to the various factors in reaching his conclusions with respect to the Longboard Advisory Agreement. In considering the renewal of the Longboard Advisory Agreement, the Board reviewed and analyzed various factors that they determined were relevant, including the factors enumerated below.
Nature, Extent and Quality of Services. The Board reviewed materials provided by Longboard related to the proposed renewal of the Longboard Advisory Agreement, including Longboard’s ADV, a description of the manner in which investment decisions are made and executed and a review of the professional personnel performing services for Longboard, including the individuals that primarily monitor and execute the investment process. The Board noted the efforts made by Longboard to expand its sales team in an effort to aggressively market the Funds and the hiring or rehiring of certain operations and information technology personnel. The Board discussed Longboard’s research capabilities, the quality of its compliance infrastructure and the experience of its Fund management personnel. Additionally, the Board received satisfactory responses from representatives of Longboard with respect to a series of important questions, including: whether Longboard was involved in any lawsuits or pending regulatory actions; whether
46
The Longboard Funds |
SUPPLEMENTAL INFORMATION (Unaudited)(Continued) |
November 30, 2023 |
Longboard’s management of other accounts would conflict with its management of each Longboard Fund; and whether Longboard has procedures in place to adequately allocate trades among its respective clients. The Board reviewed the description provided by Longboard of its practices for monitoring compliance with each of the Longboard Funds investment limitations, noting that Longboard’s CCO would continually review the portfolio managers’ performance of their duties to ensure compliance under Longboard’s and the Longboard Funds compliance programs. The Board also discussed Longboard’s compliance program with the CCO of the Trust. The Board noted that the CCO of the Trust continued to represent that Longboard’s policies and procedures were reasonably designed to prevent violations of applicable securities laws. The Board also noted Longboard’s representation that the prospectus and statement of additional information for each of the Longboard Funds accurately describe the investment strategies of each of the Longboard Funds. The Board then reviewed the capitalization of Longboard based on representations made by Longboard and concluded that Longboard was sufficiently well-capitalized, or that its control persons had the ability to make additional contributions in order to meet its obligations to the Longboard Funds. The Board concluded that Longboard had sufficient quality and depth of personnel, resources, investment methods and compliance policies and procedures essential to performing its duties under the Longboard Advisory Agreement and that the nature, overall quality and extent of the advisory services to be provided by Longboard to each of the Longboard Funds were satisfactory.
Performance. The Board discussed the reports prepared by Broadridge and reviewed the performance of Longboard Managed Futures as compared to its peer group, Morningstar category and benchmark for the one year, three-year, five-year and since inception periods ended June 30, 2023. The Board noted that Longboard Managed Futures outperformed the peer group median and Morningstar category median but underperformed its primary benchmark (Bank of America Merrill Lynch 3-month U.S Treasury Bill Index) for the one year period. For the three year, five year and since inception periods, Longboard Managed Futures underperformed its Morningstar category and peer group median but outperformed its primary benchmark for the three year and since inception periods and underperformed its primary benchmark for the 5 year period. The Board noted that Longboard did not intend to make adjustments to the strategy or investment process and that the Adviser had stated that it will continue to adhere to its trend following model. After further discussion, the Board concluded that overall, Longboard Managed Futures’ past performance was satisfactory and in-line with its investment objective.
The Board also discussed the reports prepared by Broadridge and reviewed the performance of the Longboard Fund as compared to its peer group, Morningstar category and benchmark for the one year, three year, five year and since inception periods ended June 30, 2023, noting that the Longboard Fund underperformed its peer group median, Morningstar category median and benchmark for the one year period, underperformed its Morningstar category median but outperformed its peer group median and benchmark for the three year period, and outperformed its Morningstar category median, peer group median and benchmark for the five year and since inception periods. The Board recapped earlier discussions with Longboard noting that the Longboard Fund was taking on a higher amount of risk than its peers in exchange for a greater return. The Board further noted that Longboard did not intend to make adjustments to the strategy or investment process. After further discussion, the Board concluded that overall, the Longboard Fund’s past performance was satisfactory and in-line with its investment objective.
Fees and Expenses. As to the costs of the services to be provided by Longboard, the Board reviewed and discussed each of the Longboard Fund’s unitary fee and overall operating expenses as compared to its peer group and Morningstar category as presented in the Broadridge Report. The Board reviewed the contractual arrangements for each of the Longboard Funds, noting that Longboard pays substantially all expenses of each of the Longboard Funds, including transfer agency, custody, fund administration, legal, audit and other services, but not interest expenses, distribution fees or expenses, brokerage expenses, taxes and
47
The Longboard Funds |
SUPPLEMENTAL INFORMATION (Unaudited)(Continued) |
November 30, 2023 |
extraordinary expenses not incurred in the ordinary course of each of the Longboard Funds’ business. The Board also noted that the Longboard Advisory Agreement provides for a breakpoint for the Longboard Managed Futures Fund unitary fee so that the fee decreases from 2.99% to 2.75% on assets between $250 million and $450 million and 1.99% on assets greater than $450 million. With respect to the Longboard Fund, the Board noted the unitary fee of 1.99% on Fund assets. Because of the unitary fee structure of each of the Longboard Funds, the Board noted the difficulty when looking for comparable funds. In addition to the Board’s evaluation of the unitary fee, the Board also looked at the all in cost of managing the investment strategy for each of the Longboard Funds and found that total operating expenses, exclusive of certain fees, were capped at 2.99% for the Longboard Managed Futures and 1.99% for the Longboard Fund noting that, with respect to the managed futures strategy of each Fund, Longboard invests in futures contracts directly rather than through total return swaps like many of the Funds’ peers do which can have significant expenses not reflected in a peer fund’s expense ratio. The Board concluded that based on Longboard’s experience and expertise as well as the services provided to each of the Longboard Funds, the unitary fees charged by Longboard were not unreasonable.
Profitability. The Board also considered the level of profits that could be expected to accrue to Longboard with respect to each of the Longboard Funds based on profitability reports and analyses reviewed by the Board and the selected financial information provided by Longboard. After review and discussion, the Board concluded that based on the services provided or paid for by Longboard, the current assets of each Fund and the built-in breakpoints, the profits from Longboard’s relationship with the each of the Longboard Funds were not excessive.
Economies of Scale. As to the extent to which each of the Longboard Funds will realize economies of scale as it grows, and whether the fee levels reflect these economies of scale for the benefit of investors, the Board discussed the current size of Longboard Managed Futures. The Board noted that shareholders would get the benefit of a tiered breakpoint schedule once assets reached the thresholds. The Board also discussed the current size of the Longboard Fund, along with Longboard’s expectations for growth, and concluded that any further material economies of scale would not be achieved in the near term.
Conclusion. The Board relied upon the advice of counsel, and their own business judgment in determining the material factors to be considered in evaluating the Longboard Advisory Agreement and the weight to be given to each such factor. Accordingly, having requested and received such information from Longboard as the Trustees believed to be reasonably necessary to evaluate the terms of the Longboard Advisory Agreement, and as assisted by the advice of independent counsel, the Board, including a majority of the Independent Trustees, determined that, with respect to each Longboard Fund separately, (a) the terms of the Longboard Advisory Agreement are reasonable; (b) the unitary fee is not unreasonable; and (c) the Longboard Advisory Agreement is in the best interests of each Longboard Fund and its shareholders. In considering the renewal of the Longboard Advisory Agreement, the Board did not identify any one factor as all important, but rather considered these factors collectively and determined that the renewal of the Longboard Advisory Agreement was in the best interest of each Longboard Fund and its shareholders. Moreover, the Board noted that each Trustee may have afforded different weight to the various factors in reaching his conclusions with respect to the Longboard Advisory Agreement.
48
Privacy Policy
Rev. May 2021
FACTS | WHAT DOES NORTHERN LIGHTS FUND TRUST II (“NLFT II”) DO WITH YOUR PERSONAL INFORMATION? | |
Why? | Financial companies choose how they share your personal information. Federal law gives consumers the right to limit some but not all sharing. Federal law also requires us to tell you how we collect, share, and protect your personal information. Please read this notice carefully to understand what we do. | |
What? | The types of personal information we collect and share depend on the product or service you have with us. This information can include: | |
● Social Security number
● Employment information
● Account balances | ● Account transactions
● Income
● Investment experience | |
When you are no longer our customer, we continue to share your information as described in this notice. | ||
How? | All financial companies need to share a customer’s personal information to run their everyday business - to process transactions, maintain customer accounts, and report to credit bureaus. In the section below, we list the reasons financial companies can share their customer’s personal information; the reasons NLFT II chooses to share; and whether you can limit this sharing. | |
Reasons we can share your personal information | Does NLFT II share? | Can you limit this sharing? |
For our everyday business purposes — such as to process your transactions, maintain your account(s), respond to court orders and legal investigations, or report to credit bureaus | Yes | No |
For our marketing purposes — to offer our products and services to you | Yes | No |
For joint marketing with other financial companies | Yes | No |
For our affiliates’ everyday business purposes — information about your transactions and experiences | Yes | No |
For our affiliates’ everyday business purposes — information about your creditworthiness | No | We don’t share |
For nonaffiliates to market to you | No | We don’t share |
Questions? | Call 1-631-490-4300 |
49
Who we are | ||
Who is providing this notice? | Northern Lights Fund Trust II | |
What we do | ||
How does NLFT II protect my personal information? | To protect your personal information from unauthorized access and use, we use security measures that comply with federal law. These measures include computer safeguards and secured files and buildings. | |
How does NLFT II collect my personal information? | We collect your personal information, for example, when you | |
● open an account
● give us your income information
● provide employment information
| ● provide account information
● give us your contact information | |
We also collect your personal information from others, such as credit bureaus, affiliates, or other companies. | ||
Why can’t I limit all sharing? | Federal law gives you the right to limit only
● sharing for affiliates’ everyday business purposes—information about your creditworthiness
● affiliates from using your information to market to you
● sharing for nonaffiliates to market to you
State laws and individual companies may give you additional rights to limit sharing. | |
Definitions | ||
Affiliates | Companies related by common ownership or control. They can be financial and nonfinancial companies.
● NLFT II has no affiliates.
| |
Nonaffiliates | Companies not related by common ownership or control. They can be financial and nonfinancial companies.
● NLFT II does not share with nonaffiliates so they can market to you. | |
Joint marketing | A formal agreement between nonaffiliated financial companies that together market financial products and services to you.
● Our joint marketing partners include other financial service companies. |
50
PROXY VOTING POLICY
Information regarding how the Fund voted proxies relating to portfolio securities for the most recent twelve month period ended June 30 as well as a description of the policies and procedures that the Fund uses to determine how to vote proxies is available without charge, upon request, by calling 1-855 -294-7540 or by referring to the Securities and Exchange Commission’s (“SEC”) website at http://www.sec.gov.
PORTFOLIO HOLDINGS
Funds file a complete schedule of portfolio holdings with the Securities and Exchange Commission (the “SEC”) for the first and third quarters of each fiscal year as an exhibit to its reports on Form N-PORT, within sixty days after the end of the period. Form N-PORT reports are available at the SEC’s website at www.sec.gov.
INVESTMENT ADVISOR |
Longboard Asset Management, LP |
P.O. BOX 97730 |
Phoenix, AZ 85060-7730 |
ADMINISTRATOR |
Ultimus Fund Solutions, LLC |
4221 North 203rd Street, Suite 100 |
Elkhorn, Nebraska 68022-3474 |
LBFS-SA23 |
Item 2. Code of Ethics. Not applicable.
Item 3. Audit Committee Financial Expert. Not applicable.
Item 4. Principal Accountant Fees and Services. Not applicable.
Item 5. Audit Committee of Listed Companies. Not applicable to open-end investment companies.
Item 6. Schedule of Investments. Schedule of investments in securities of unaffiliated issuers is included under Item 1.
Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Funds. Not applicable to open-end investment companies.
Item 8. Portfolio Managers of Closed-End Management Investment Companies. Not applicable to open-end investment companies.
Item 9. Purchases of Equity Securities by Closed-End Funds. Not applicable to open-end investment companies.
Item 10. Submission of Matters to a Vote of Security Holders. None
Item 11. Controls and Procedures.
(a) Based on an evaluation of the Registrant’s disclosure controls and procedures as of a date within 90 days of filing date of this Form N-CSR, the principal executive officer and principal financial officer of the Registrant have concluded that the disclosure controls and procedures of the Registrant are reasonably designed to ensure that the information required in filings on Form N-CSR is recorded, processed, summarized, and reported by the filing date, including that information required to be disclosed is accumulated and communicated to the Registrant’s management, including the Registrant’s principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
(b) There were no significant changes in the Registrant’s internal control over financial reporting that occurred during the Registrant’s last fiscal half-year that have materially affected, or are reasonably likely to materially affect, the Registrant’s internal control over financial reporting.
Item 12. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies. Not applicable to open-end investment companies.
Item 13. Exhibits.
(a)(1) Not applicable.
(a)(3) Not applicable for open-end investment companies.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
(Registrant) Northern Lights Fund Trust II
By (Signature and Title)
/s/ Kevin E. Wolf
Kevin E. Wolf, Principal Executive Officer/President
Date 2/7/24
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
By (Signature and Title)
/s/ Kevin E. Wolf
Kevin E. Wolf, Principal Executive Officer/President
Date 2/7/24
By (Signature and Title)
/s/ Erik Naviloff
Erik Naviloff, Principal Financial Officer/Treasurer
Date 2/7/24