Document and Entity Information
Document and Entity Information - USD ($) | 12 Months Ended | ||
Dec. 31, 2019 | May 20, 2020 | Jun. 28, 2019 | |
Document And Entity Information | |||
Entity Registrant Name | Dream Homes & Development Corp. | ||
Entity Central Index Key | 0001518336 | ||
Document Type | 10-K | ||
Document Period End Date | Dec. 31, 2019 | ||
Amendment Flag | false | ||
Current Fiscal Year End Date | --12-31 | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Voluntary Filer | No | ||
Entity Current Reporting Status | No | ||
Entity Interactive Data Current | No | ||
Entity Filer Category | Non-accelerated Filer | ||
Entity Small Business Flag | true | ||
Entity Emerging Growth Company | false | ||
Entity Shell Company | false | ||
Entity Public Float | $ 1,267,551 | ||
Entity Common Stock, Shares Outstanding | 29,876,493 | ||
Document Fiscal Period Focus | FY | ||
Document Fiscal Year Focus | 2019 |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) | Dec. 31, 2019 | Dec. 31, 2018 |
CURRENT ASSETS | ||
Cash | $ 233,402 | $ 118,687 |
Accounts receivable, net of allowance for doubtful accounts ($29,838) | 410,550 | 349,218 |
Loan receivable, related party | 44,991 | |
Employee advances | 2,500 | |
Contract assets | 328,244 | 105,847 |
Total current assets | 1,019,687 | 573,752 |
PROPERTY AND EQUIPMENT, net | 33,501 | 10,731 |
OTHER ASSETS | ||
Accounts receivable, net of allowance for doubtful accounts ($43,000) | 32,000 | 32,000 |
Security deposit | 2,200 | 2,200 |
Deposits and costs coincident to acquisition of land for Development | 606,241 | 360,967 |
Total assets | 1,693,629 | 979,650 |
CURRENT LIABILITIES | ||
Accounts payable and accrued expenses | 738,322 | 317,634 |
Accrued interest | 6,831 | |
Contract liabilities | 228,661 | 254,208 |
Income taxes payable | 53,174 | 21,525 |
Note payable-line of credit | 161,962 | |
Loans payable | 20,000 | |
Loans payable to related parties | 6,790 | 52,243 |
Total current liabilities | 1,195,740 | 665,610 |
STOCKHOLDERS' EQUITY | ||
Preferred stock; 5,000,000 shares authorized, $.001 par value, as of December 31, 2019 and 2018, there are no shares outstanding | ||
Common stock; 70,000,000 shares authorized, $.001 par value, as of December 31, 2019 and 2018, there are 25,878,993 and 24,000,953 shares outstanding, respectively; and 16,000 shares committed not yet issued at December 31, 2018, respectively | 25,879 | 24,201 |
Additional paid-in capital | 1,868,504 | 1,671,988 |
Accumulated deficit | (1,396,494) | (1,382,149) |
Total stockholders' equity | 497,889 | 314,040 |
Total liabilities and stockholders' equity | $ 1,693,629 | $ 979,650 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - USD ($) | Dec. 31, 2019 | Dec. 31, 2018 |
Statement of Financial Position [Abstract] | ||
Allowance for doubtful accounts receivable, current | $ 29,838 | $ 29,838 |
Allowance for doubtful accounts receivable, non-current | $ 43,000 | $ 43,000 |
Preferred stock, shares authorized | 5,000,000 | 5,000,000 |
Preferred stock, par value | $ 0.001 | $ 0.001 |
Preferred stock, shares outstanding | ||
Common stock, shares authorized | 70,000,000 | 70,000,000 |
Common stock, par value | $ 0.001 | $ .001 |
Common stock, shares outstanding | 25,878,993 | 24,200,953 |
Common stock, shares subscribed but unissued | 16,000 | 16,000 |
Consolidated Statements of Oper
Consolidated Statements of Operations - USD ($) | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Revenue: | ||
Cost of construction contracts | $ 2,090,966 | $ 1,506,629 |
Gross profit | 1,012,045 | 1,068,324 |
Operating Expenses: | ||
Selling, general and administrative, including stock based compensation of $88,194 and $117,844, respectively | 990,210 | 1,040,306 |
Depreciation expense | 6,230 | 4,913 |
Total operating expenses | 996,440 | 1,045,219 |
Income from operations | 15,605 | 23,105 |
Other income (expenses): | ||
Gain on conversion of loan payable | 10,000 | |
Interest expense | (8,301) | |
Total other income (expenses) | 1,699 | |
Net income before income taxes | 17,304 | 23,105 |
Provision for income taxes | 31,649 | 21,525 |
Net income (loss) | $ (14,345) | $ 1,580 |
Basic and diluted income (loss) per common share | $ 0 | $ 0 |
Weighted average common shares outstanding-basic and diluted | 25,291,258 | 24,200,993 |
Construction Contracts [Member] | ||
Revenue: | ||
Total revenue | $ 3,103,011 | $ 2,574,953 |
Consolidated Statements of Op_2
Consolidated Statements of Operations (Parenthetical) - USD ($) | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Income Statement [Abstract] | ||
Stock based compensation | $ 88,194 | $ 117,844 |
Consolidated Statements of Chan
Consolidated Statements of Changes in Stockholders' Equity (Deficiency) - USD ($) | Common Stock [Member] | Additional Paid-in Capital [Member] | Accumulated Deficit [Member] | Total |
Balance at Dec. 31, 2017 | $ 24,201 | $ 1,554,144 | $ (1,383,729) | $ 194,616 |
Balance, shares at Dec. 31, 2017 | 24,200,993 | |||
Expense relating to stock warrants | 117,844 | 117,844 | ||
Net loss | 1,580 | 1,580 | ||
Balance at Dec. 31, 2018 | $ 24,201 | 1,671,988 | (1,382,149) | 314,040 |
Balance, shares at Dec. 31, 2018 | 24,200,993 | |||
Expense relating to stock warrants | 30,394 | 30,394 | ||
Issuance of 58,000 restricted common shares for consulting services at $.08 per share | $ 58 | 5,742 | 5,800 | |
Issuance of 58,000 restricted common shares for consulting services at $.08 per share, shares | 58,000 | |||
Issuance of 520,00 restricted common shares for stock-based compensation at $.10 per share | $ 520 | 51,480 | 52,000 | |
Issuance of 520,00 restricted common shares for stock-based compensation at $.10 per share, shares | 520,000 | |||
Issuance of 1,000,000 restricted common shares for debt reduction to Chief Executive Officer at $.10 per share | $ 1,000 | 99,000 | 100,000 | |
Issuance of 1,000,000 restricted common shares for debt reduction to Chief Executive Officer at $.10 per share, shares | 1,000,000 | |||
Issuance of 100,000 restricted common shares for debt reduction at $.10 per share | $ 100 | 9,900 | 10,000 | |
Issuance of 100,000 restricted common shares for debt reduction at $.10 per share, shares | 100,000 | |||
Net loss | (14,345) | (14,345) | ||
Balance at Dec. 31, 2019 | $ 25,879 | $ 1,868,504 | $ (1,396,494) | $ 497,889 |
Balance, shares at Dec. 31, 2019 | 25,878,993 |
Consolidated Statements of Ch_2
Consolidated Statements of Changes in Stockholders' Equity (Deficiency) (Parenthetical) - $ / shares | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Consulting Services [Mermber] | ||
Issuance of restricted common shares | 58,000 | |
Shares issued price per share | $ 0.08 | |
Stock Based Compensation [Mermber] | ||
Issuance of restricted common shares | 520,000 | |
Shares issued price per share | $ 0.10 | |
Debt Reduction To Chief Executive [Mermber] | ||
Issuance of restricted common shares | 1,000,000 | |
Shares issued price per share | $ 0.10 | |
Debt Reduction [Mermber] | ||
Issuance of restricted common shares | 100,000 | |
Shares issued price per share | $ 0.10 | |
Executive Team [Member] | ||
Stock warrants issued during the period | 750,000 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
OPERATING ACTIVITIES | ||
Net income (loss) | $ (14,345) | $ 1,580 |
Adjustments to reconcile net income to net cash provided (used) in operating activities: | ||
Amortization of debt discounts | ||
Depreciation expense | 6,230 | 4,913 |
Stock-based compensation | 88,194 | 117,844 |
Gain on conversion of loan payable | (10,000) | |
Changes in operating assets and liabilities: | ||
Accounts receivable | (61,332) | (238,029) |
Loan receivable, related party | (44,991) | |
Employee advances | (2,500) | |
Contract assets | (222,397) | (36,348) |
Accounts payable and accrued liabilities | 475,235 | 73,369 |
Accrued interest | 6,831 | |
Contract liabilities | (25,547) | 175,725 |
Income taxes payable | 31,649 | 21,525 |
Net cash provided in operating activities | 227,027 | 26,159 |
INVESTING ACTIVITIES | ||
Purchase of office equipment and vehicles | (29,000) | (6,500) |
Deposits and costs coincident to acquisition of land for development | (245,274) | (150,838) |
Net cash (used) in investing activities | (274,274) | (157,338) |
FINANCING ACTIVITIES | ||
Proceeds from note payable-line of credit | 161,962 | |
Proceeds from loans payable to related parties | 37,500 | |
Proceeds from loans payable | 20,000 | |
Net cash provided by financing activities | 161,962 | 57,500 |
NET INCREASE (DECREASE) IN CASH | 114,715 | (125,997) |
CASH BALANCE, BEGINNING OF PERIOD | 118,687 | 244,684 |
CASH BALANCE, END OF PERIOD | 233,402 | 118,687 |
Supplemental Disclosures of Cash Flow Information: | ||
Interest paid | ||
Income taxes paid | ||
Non-Cash Investing and Financing Activities: | ||
Issuance of 1,100,000 restricted common stock for debt reduction | $ 110,000 |
Consolidated Statements of Ca_2
Consolidated Statements of Cash Flows (Parenthetical) | 12 Months Ended |
Dec. 31, 2019shares | |
Statement of Cash Flows [Abstract] | |
Issuance of 1,100,000 restricted common stock for debt reduction | 1,100,000 |
Significant Accounting Policies
Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2019 | |
Accounting Policies [Abstract] | |
Significant Accounting Policies | Note 1 - Significant Accounting Policies Nature of Operations Dream Homes & Development Corporation is a regional builder and developer of new single-family homes and subdivisions, as well as a market leader in coastal construction, elevation and mitigation. In the five years that have passed since Superstorm Sandy flooded 30,000 owner-occupied homes, Dream Homes has helped hundreds of homeowners to rebuild or raise their homes to comply with new FEMA requirements. In addition to the coastal construction market, Dream Homes will continue to pursue opportunities in new single and multi-family home construction, with 3 new developments totaling 119 units under contract and in development. Dream Homes’ operations will include the development and sale of a variety of residential communities, including construction of semi-custom homes, entry-level and first time move-up single-family and multi-family homes. In addition to the New Jersey market, the Company, through its Dream Building LLC subsidiary, has become licensed in Florida to pursue recent opportunities for elevation, restoration, renovation and new construction brought about by the damage caused by recent hurricanes. Initial markets to be targeted are located primarily in the southwest portion of the state, between Naples and Cape Coral. In addition to the Company’s construction operations, the Company holds a bi-monthly “Dream Homes Nearly Famous Rebuilding Seminar”, and publishes an informational blog known as the “Dream Homes Rebuilding Blog”. The Rebuilding Seminar is an educational tool for homeowners who need rebuilding or renovations. This seminar has been presented steadily since early 2013, and is designed to educate and assist homeowners in deciphering the confusion about planning and executing complex residential construction projects. A professional team attends each seminar and presents on a diverse variety of topics, including expert advice from architects, engineers, finance people, attorneys, project managers, elevation professionals and builder/general contractors. The “Dream Homes Rebuilding Blog” is an educational platform written by Vincent Simonelli, which offers comprehensive advice on all aspects of construction, finance, development and real estate. The Blog is located at http://blog.dreamhomesltd.com. History Dream Homes & Development Corporation was originally incorporated as The Virtual Learning Company, Inc. (“Virtual Learning”) on January 6, 2009 as a Nevada corporation with 75,000,000 shares of capital stock authorized, of which 70,000,000 shares are common shares ($.001 par value), and 5,000,000 shares are preferred shares ($.001 par value). On March 14, 2017, Virtual Learning changed its name to Dream Homes & Development Corporation (“DHDC”). DHDC maintains a web site at www.dreamhomesltd.com http://blog.dreamhomesltd.com. Principles of Consolidation The consolidated financial statements include the accounts of DHDC and its wholly owned subsidiary DBL (collectively, the “Company”). All intercompany balances and transactions have been eliminated in consolidation. Property and Equipment Property and equipment is stated at cost less accumulated depreciation. Depreciation is provided using the straight-line method over an estimated useful life of five years. Repairs and maintenance costs are expensed as incurred, and renewals and betterments are capitalized. Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported and disclosed in the financial statements and the accompanying notes. Actual results could differ materially from these estimates. Fair Value of Financial Instruments Fair value is defined as the price that we would receive to sell an asset or pay to transfer a liability (an exit price) in an orderly transaction between market participants on the measurement date. In determining fair value, GAAP establishes a three-level hierarchy used in measuring fair value, as follows: ● Level 1 inputs are quoted prices available for identical assets and liabilities in active markets. ● Level 2 inputs are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets and liabilities in active markets or other inputs that are observable or can be corroborated by observable market data. ● Level 3 inputs are less observable and reflect our own assumptions. Our financial instruments consist of cash and cash equivalents, accounts receivable, accounts payable and accrued expenses and loans payable to related parties. The carrying amount of cash and cash equivalents, accounts receivable, accounts payable and accrued expenses, and loans payable to related parties approximates fair value because of their short maturities. Revenue recognition: The Company adopted Accounting Standards Codification Topic 606, “Revenue from Contracts with Customers” (“ASC 606”) on January 1, 2018. In accordance with ASC 606, revenue is recognized when promised goods or services are transferred to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods or services, in accordance with the following five-step process: · Identify the contract(s) with a customer · Identify the performance obligations · Determine the transaction price · Allocate the transaction price · Recognize revenue when the performance obligations are met For the periods presented prior to the adoption of ASC 606, revenues from long-term construction contracts were recognized in accordance with ASC Topic 605-35, “Revenue Recognition-Construction-Type and Production-Type Contracts.” The Company recognizes construction contract revenue over time using the percentage-of-completion method, based primarily on contract cost incurred to date compared to total estimated contract cost. Cost of revenue includes an allocation of depreciation, amortization and general overhead cost. Changes to total estimated contract cost or losses, if any, are recognized in the period in which they are determined. The Company generally provides limited warranties for work performed under its construction contracts with periods typically extending for a limited duration following substantial completion of the Company’s work on a project. The Company classifies construction-related receivables and payables that may be settled in periods exceeding one year from the balance sheet date, if any, as current assets and liabilities consistent with the length of time of its project operating cycle. For example: ● Contract assets represent costs and estimated earnings in excess of billings represent the excess of contract costs and profits (or contract revenue) over the amount of contract billings to date and are classified as a current asset. ● Contract liabilities represent billings in excess of costs and estimated earnings represent the excess of contract billings to date over the amount of contract costs and profits (or contract revenue) recognized to date and are classified as a current liability. Contract liabilities result when either: 1) costs are incurred related to certain claims and unapproved change orders, or 2) the appropriate contract revenue amount has been recognized in accordance with the percentage-of-completion accounting method, but a portion of the revenue recorded cannot be billed currently due to the billing terms defined in the contract. Claims occur when there is a dispute regarding both a change in the scope of work and the price associated with that change. Unapproved change orders occur when there is a dispute regarding only the price associated with a change in scope of work. For both claims and unapproved change orders, the Company recognizes revenue, but not profit, when it is determined that recovery of incurred cost is probable and the amounts can be reliably estimated. Change in Estimates: The Company’s estimates of contract revenue and cost are highly detailed and many factors change during a contract performance period that result in a change to contract profitability. These factors include, but are not limited to, differing site conditions: availability of skilled contract labor: performance of major material suppliers and subcontractors: on-going subcontractor negotiations and buyout provisions: unusual weather conditions: changes in the timing of scheduled work: change orders: accuracy of the original bid estimate: changes in estimated labor productivity and costs based on experience to date: achievement of incentive-based income targets: and the expected, or actual, resolution terms for claims. The factors that cause changes in estimates vary depending on the maturation of the project within its lifecycle. For example, in the ramp-up phase, these factors typically consist of revisions in anticipated project costs and during the peak and close-out phases, these factors include the impact of change orders and claims as well as additional revisions in remaining anticipated project costs. Generally, if the contract is at an early stage of completion, the current period impact is smaller than if the same change in estimate is made to the contract at a later stage of completion. Management focuses on evaluating the performance of contracts individually and uses the cumulative catch-up method to account for revisions in estimates. Material changes in estimates are disclosed in the notes to the consolidated financial statements. Income Taxes The Company accounts for income taxes using the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax reporting purposes. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the provision for income tax in the statements of operations. The Company evaluates the probability of realizing the future benefits of its deferred tax assets and provides a valuation allowance when realization of the assets is not reasonably assured. The Company recognizes in its financial statements the impact of tax positions that meet a “more likely than not” threshold, based on the technical merits of the position. The tax benefits recognized from such a position are measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement. Net Income (Loss) Per Common Share Basic net income (basic net loss) per common share is calculated by dividing net income (loss) by the weighted average number of common shares outstanding during the period. Diluted net income (loss) per common share is computed using the weighted average number of common shares outstanding and potentially dilutive securities outstanding during the period. Recent Accounting Pronouncements In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Accounting Standards Codification “ASC” Topic 606). The purpose of this ASU is to converge revenue recognition requirements per GAAP and International Financial Reporting Standards (“IFRS”). The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The amendments in this ASU were originally effective for interim and annual reporting periods beginning after December 15, 2016, with early adoption not permitted by the FASB; however, in August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date after public comment respondents supported a proposal to delay the effective date of this ASU to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. We adopted this ASU on January 1, 2018 and adoption of this ASU did not have a material impact on our financial position, results of operations and cash flows. In February 2016, the FASB issued ASU No. 2016-02, “ Leases (Topic 842) Certain other accounting pronouncements have been issued by the FASB and other standard setting organizations which are not yet effective and therefore have not yet been adopted by the Company. The impact on the Company’s financial position and results of operations from adoption of these standards is not expected to be material. |
Property and Equipment
Property and Equipment | 12 Months Ended |
Dec. 31, 2019 | |
Property, Plant and Equipment [Abstract] | |
Property and Equipment | 2 - Property and Equipment Property and equipment is summarized as follows: December 31, 2019 December 31, 2018 Office equipment $ 6,115 $ 4,115 Vehicles/Modular homes 58,065 31,065 Less: Accumulated depreciation (30,679 ) (24,449 ) Property and Equipment- net $ 33,501 $ 10,731 Depreciation expense for the years ended December 31, 2019 and 2018 was $ 6,230 and $4,913, respectively. |
Deposits and Costs Coincident t
Deposits and Costs Coincident to Acquisition of Land for Development | 12 Months Ended |
Dec. 31, 2019 | |
Real Estate [Abstract] | |
Deposits and Costs Coincident to Acquisition of Land for Development | 3- Deposits and Costs Coincident to Acquisition of Land for Development Deposits and costs coincident to acquisition of land for development are summarized as follows: December 31, 2019 December 31, 2018 Lacey Township, New Jersey, Marina contract: Deposit $ - $ 25,000 Site engineering, permits and other costs: - 49,959 Total Marina Contract - 74,959 Lacey Township, New Jersey, Pines contract: Deposit - - Cost to acquire contract 10,000 10,000 Site engineering, permits, and other costs 111,833 109,265 Total Pines contract 121,833 119,265 Berkeley Township, New Jersey, Tallwoods contract: Deposit 10,000 10,000 Site engineering, permits, and other costs 90,146 62,994 Total Tallwoods contract 100,146 72,994 Other Deposits: Clayton, New Jersey - 120 apartments 62,662 9,920 71 Sheridan Avenue, Waretown, New Jersey 44,438 79,150 Louis Avenue, Bayville, New Jersey-17 units 36,271 2,674 Berkeley Terrace – Bayville, New Jersey 70 units 20,000 - Station Dr – Forked River, New Jersey 99,032 - 201 East Ave – Clayton, New Jersey – 77 units 78,000 - Academy St – Clayton, New Jersey – 2 lots 36,133 - Other 7,726 2,005 Total $ 606,241 $ 360,967 Lacey Township, New Jersey, “Dream Homes at the Pines”, Contract On December 15, 2016, the Company acquired from General Development Corp. (“GDC”) rights to a contract to purchase over 9 acres of undeveloped land without amenities in Lacey Township, New Jersey (the “Lacey Contract or Dream Homes at the Pines”) for $15,000 cash (paid in December 2016) and 100,000 restricted shares of Company common stock (issued in April 2017) valued at $5,000. GDC acquired the rights to the contract from DHL on December 14, 2016 for $10,000 cash. As discussed in Note 9, Commitments and Contingencies under Line of Credit, the Company also has an available line of credit of $500,000 with GDC. The Lacey Contract between DHL and the seller of the land was dated March 18, 2016 and provides for a $1,000,000 purchase price with closing on or about 60 days after memorialization of final Development Approvals has been obtained. DHL paid the seller a $10,000 refundable deposit in March 2016 pursuant to the Lacey Contract. In the event the transaction has not closed on at least a portion of the property within 24 months of the completion of the Due Diligence Period (as may be extended by two 6- month extensions), the seller has the option of terminating the contract. Notwithstanding this provision, the Company retains the right at all times to waive any remaining contingencies and proceed to close on the property. Due diligence for the above property was completed as of May 17, 2016, and all costs were incurred by Dream Homes Ltd., which was in the contract for the property at the time. No additional costs for due diligence have been incurred by the Company, nor are any anticipated. The Company will incur all current costs associated with this property necessary to obtain all approvals, acquire the land, install the infrastructure and prepare the property to commence construction. In order to obtain all developmental approvals and be prepared to begin installing infrastructure, various permits and engineering work are required. These permits include but are not limited to township subdivision, county, municipal utility authority, CAFRA (NJ Department of Environmental Protection) and NJ Department of Transportation. To date, design engineering has been completed and a CAFRA application has been prepared and submitted to the environmental scientist, along with a check for $36,750 payable to the NJ DEP. Application for this permit was made in April 2017. As of this date, the CAFRA application has been put on hold pending a determination if the township will be approved by the State of New Jersey for a CAFRA Town Center designation. A Lacey Township Planning Board meeting was held on December 11, 2017. Additional information was requested from the board and the next meeting will be scheduled upon receipt of outside agency permits and the other requested information. It is anticipated that complete development approvals will cost approximately $50,000 more to complete. In addition to these approval costs and acquisition costs, infrastructure costs are anticipated to cost approximately $1,000,000. The total amount of funding required to acquire and make this property ready for home construction is approximately $2,090,000. The Company may need to seek loans from banks to finance this project. As part of their financing agreements, the banks typically require Vincent Simonelli to personally guarantee these loans. If Mr. Simonelli cannot qualify as a guarantor and there is no one other than him in the Corporation to provide those guarantees, the financing of the deal may be adversely affected. The exact amount of funding required for this particular property is not clear at the present time but will be determined when full approvals have been obtained and the Company is prepared to take title to the property. Berkeley Township, New Jersey, “Dream Homes at Tallwoods”, Contract On March 1, 2017, the Company acquired from DHL rights to a contract to purchase over 7 acres of land in Berkeley Township, NJ (the “Tallwoods Contract or Dream Homes at Tallwoods”) for 71,429 restricted shares of Company common stock (issued in April 2017). The Tallwoods Contract between DHL and the seller of the land was dated January 5, 2017 and provides for a $700,000 purchase price with closing on or about 60 days after final development approvals have been obtained and memorialized. DHL paid the seller a refundable $10,000 deposit in January 2017 pursuant to the Tallwoods contract. The due diligence period associated with this property expired on March 4, 2017 and all costs associated with same were paid by Dream Homes Ltd. prior to the expiration date. The Company will incur no further costs related to the due diligence aspect of this purchase. The Company will incur all current and future costs associated with this property necessary to obtain all approvals, acquire the land and prepare the property to commence construction. The land is currently improved with streets and all public utilities in place. As such, the necessary steps required to bring the property through the approval process involve primarily design engineering. Since the property is on an improved street, a major subdivision application will be filed with the township, which will create 13 conforming buildable lots from the existing single 7 acre parcel. Accordingly, the remaining costs will primarily involve engineering and approval costs, as opposed to costs associated with the installation of infrastructure. At this time, the Company estimates that the total engineering and approval costs will be approximately $40,000. The amount of money required to purchase the property is $700,000 of which $10,000 is currently on deposit. The Company has made application to the Berkeley Township Zoning Board. In the event the transaction has not closed on at least a portion of the Property within 12 months of the completion of the Due Diligence Period (as may be extended by two 6-month extensions), the seller has the option of terminating the contract. Notwithstanding this provision, the Company retains the right at all times to waive any remaining contingencies and proceed to close on the property. The Company may need to seek loans from banks to finance this project. As part of their financing agreements, the banks typically require Vincent Simonelli to personally guarantee these loans. If Mr. Simonelli cannot qualify as a guarantor and there is no one other than him in the Corporation to provide those guarantees, the financing of the deal may be adversely affected. The exact amount of funding required for this particular property is not clear at the present time but will be determined when full approvals have been obtained and the Company is prepared to take title to the property. Lacey Township, New Jersey, “Dream Homes at Forked River”, Marina Contract The Company has acquired the rights to a purchase contract via contract assignment for 48 waterfront townhomes with boat slips in Lacey, NJ. The project is currently in the approval process and significant engineering, environmental, traffic and architectural work has been completed. The property is a waterfront property, and is partially improved with all boat slips currently installed, the Department of Transportation permit received and the curb cut from Route 9 in place. On December 8, 2017, the Company acquired from DHL rights to a contract to purchase over +/- 7.5 acres of land in Lacey Township, NJ (the “Marina Contract or Dream Homes at Forked River”) for 162,200 restricted shares of Company common stock (committed but not issued as of April 16, 2018). The Contract between DHL and the seller of the land was dated February 24, 2016 and provides for a $2,166,710 purchase price with closing on or about 60 days after final development approvals have been obtained and memorialized. DHL paid the seller a refundable $25,000 deposit in February 2016 pursuant to the Marina contract. The due diligence period associated with this property expired on May 1, 2016 and all costs associated with same were paid by Dream Homes Ltd. prior to the expiration date. The Company will incur no further costs related to the due diligence aspect of this purchase. The Company will incur all current and future costs associated with this property necessary to obtain all approvals, acquire the land and prepare the property to commence construction. The land is currently approved for a marina and it is the Company’s intention to modify the approvals to a townhome use, as per the ordinance. The property is currently unimproved. As such, the necessary steps required to bring the property through the approval process involve design engineering as well as environmental approvals. Accordingly, the remaining costs will primarily involve engineering, legal and approval costs. At this time, the Company estimates that the total engineering and approval costs will be approximately $100,000. The amount of money required to purchase the property is $2,430,000 of which $25,000 is currently on deposit. The Company may need to seek loans from banks to finance this project. As part of their financing agreements, the banks typically require Vincent Simonelli to personally guarantee these loans. If Mr. Simonelli cannot qualify as a guarantor and there is no one other than him in the Corporation to provide those guarantees, the financing of the deal may be adversely affected. The exact amount of funding required for this particular property is not clear at the present time but will be determined when full approvals have been obtained and the Company is prepared to take title to the property. During the year ended December 31, 2019, the Company determined that this project is impaired and wrote off the capitalized deposit and costs. Little Egg Harbor Township, New Jersey, “Dream Homes at Radio Road”, Contract On March 14, 2018, the Company signed a contract to purchase 4 improved lots in Little Egg Harbor Township, NJ (the “Dream Homes at Radio Road”) for a total of $260,000. The Contract between the Company and the seller of the land provides for a $65,000 per lot purchase price with closing occurring on a rolling basis, as each house is built and sold. In addition, the Company has obtained a term sheet on April 5, 2018 and is waiting for a formal commitment from 1 st The Company intends to begin construction in the second quarter and the homes are projected to sell in the $350,000 - $375,000 range. Glassboro Township, New Jersey – Robin’s Nest Solar Farm On May 28, 2018, the Company signed a contract to purchase a 700 KW property to be developed as a solar farm in Glassboro, NJ. The purchase price is $900,000 and the contract is subject to obtaining funding for the solar array as well as a portion of the purchase price. There is also a PPA (power production agreement) in place with a nursing home adjacent to the property, to purchase the entire electrical output for the next 20 years. This acquisition has been put on hold pending availability of funding. 71 Sheridan Street, Waretown, NJ – Property purchased for renovation and sale On July 12, 2018, the Company purchased a single-family home property located at 71 Sheridan Street in Waretown, NJ. The home was originally damaged by Storm Sandy, and requires elevation and renovation in order to be brought into compliance with the latest FEMA flood zone requirements. The Company intends to complete a full height elevation, enclose the lower level, install 2 levels of deck facing the water, renovate the house completely and sell the property. Louis Avenue – Bayville, NJ – Property being developed In October of 2018, the company entered into a contract to develop and acquire 17 townhouse lots in Bayville NJ. Engineering and approvals are currently in process. Application was made to the Planning Board on March 20, 2020. Other Properties A contract was signed to acquire 70 approved townhome units in Bayville, NJ in October 2019, after 31 months of discussion. A contract was signed to purchase 52 approved townhome units in Forked River, NJ. |
Loans Payable to Related Partie
Loans Payable to Related Parties | 12 Months Ended |
Dec. 31, 2019 | |
Debt Disclosure [Abstract] | |
Loans Payable to Related Parties | 4-Loans Payable to Related Parties Loans payable to related parties is summarized as follows: December 31, 2019 December 31, 2018 Loans payable to chief executive officer $ 3,672 $ 9,025 Loans payable to GPIL (see Note 5) 3,118 3,118 Loan payable to DHL - 40,100 Total $ 6,790 $ 52,243 All the loans above are non-interest bearing and due on demand. |
Common Stock Issuances
Common Stock Issuances | 12 Months Ended |
Dec. 31, 2019 | |
Equity [Abstract] | |
Common Stock Issuances | 5 - Common Stock Issuances On January 31, 2018, DHDC committed to issue 16,000 restricted shares of DHDC’s common stock for cash proceeds of $11,400 at $ .40 per share per the subscription agreement. On February 9, 2018, DHL assigned 40,000 restricted shares of Company common stock it held to a minority stockholder of DHL. This minority stockholder of DHL had contributed $10,000 out of approximately $500,000 in a private placement of common stock of DHL in 2010. In addition, this minority stockholder of DHL also received 30,000 restricted shares of DHL common stock in 2011 for legal services. Accordingly, no stock-based compensation was recognized by DHDC for this assignment of 40,000 shares. On February 9, 2018, DHL assigned 25,000 restricted shares of Company common stock it held to the Secretary of both DHDC and DHL for accounting and administrative services rendered to DHL. Accordingly, no stock-based compensation was recognized by DHDC for this assignment of 25,000 shares. On February 9, 2018, DHL assigned 25,000 restricted shares of Company common stock it held to a director of DHDC and service provider to DHL for legal services provided to DHL. Accordingly, no stock-based compensation was recognized by DHDC for this assignment of 25,000 shares. On February 26, 2018 DHDC issued 12,500 restricted shares of DHDC’s common stock for cash proceeds of $ 5,000 at $.40 per share per the Subscription Agreement. On May 9, 2019, the Company issued 58,000 restricted shares of restricted common shares to two individuals for consulting services at $.10 per share. On June 6, 2019, the Company issued 520,000 restricted shares for stock-based compensation at $.10 per share to six individuals. On June 6, 2019, the Company issued 1,000,000 restricted shares for debt reduction to the Chief Executive Officer at $.10 per share. On June 6, 2019, the Company issued 100,000 restricted shares for reduction of note payable at $.10 per share. |
Income Taxes
Income Taxes | 12 Months Ended |
Dec. 31, 2019 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | 6 – Income Taxes As a result of the Tax Cuts and Jobs Act (Tax Legislation) enacted on December 22, 2017, the United States corporate income tax rate is 21% effective January 1, 2018. Accordingly, we reduced our deferred income tax asset relating to our net operating loss carryforward (and the valuation allowance thereon) by $1,080 from $2,701 (at a statutory United States Federal income tax rate of 35%) to $1,621 ( at a statutory United States Federal income tax rate of 21%) as of December 31, 2017 The sources of the differences follow: Year ended December 31, 2019 Year ended December 31, 2018 Expected tax at 21% $ 3,634 $ 4,852 State income taxes, net of federal income tax benefit 1,557 1,094 Non-deductible stock-based compensation 26,458 24,747 Other - (7,547 ) Change in valuation allowance/NOL used - (1,621 ) Provision for (benefit from) income taxes $ 31,649 $ 21,525 The significant components of DHDC’s deferred tax asset as of December 31, 2019 and December 31, 2018 are as follows: December 31, 2019 December 31, 2018 Deferred tax assets: Net operating loss carry forward $ - $ 57,598 Valuation allowance - (57,598 ) Net deferred tax asset $ - $ - As of December 31, 2019, the Company has no available net operating loss carryforward. |
Commitments and Contingencies
Commitments and Contingencies | 12 Months Ended |
Dec. 31, 2019 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | 7- Commitments and Contingencies Construction Contracts As of December 31, 2019, the Company is committed under 22 construction contracts outstanding with homeowners with contract prices totaling $ 5,490,929, which are being fulfilled in the ordinary course of business. None of these construction projects are expected to take significantly in excess of one year to complete from commencement of construction. The Company has no significant commitments with material suppliers or subcontractors that involve any sums of substance or, of long-term duration at the date of issuance of these financial statements. Employment Agreements On April 28, 2017, DHDC executed an Employment Agreement with a Vice President of Business Development. The term of the agreement was scheduled to run from April 28, 2017 to December 31, 2020, unless otherwise cancelled, and was renewable thereafter at 1-year intervals based on certain sales targets. The agreement provided for compensation based on sales. This person stopped working for the Company at the end of 2018 and the agreement was cancelled accordingly. On May 8, 2017, DHDC executed an Employment Agreement with a newly appointed Sales Manager. The term of the agreement is from May 8, 2017 to May 8, 2019 and was renewable thereafter at 1-year intervals based on certain sales targets. That agreement has been renewed and is currently in force. The agreement provides for compensation based on sales. Lease Agreements On June 20, 2017, DHDC executed a lease for office and storage space located at 2109 Bridge Avenue, Point Pleasant, New Jersey. The term of the Lease is five years from June 20, 2017 to June 20, 2022 with two (2) five (5) year options to renew. The Lease provides for monthly rent commencing August 20, 2017 at $1,200 per month until the earlier of completion of upstairs offices or November 20, 2017, at which time the monthly rent increases to $2,200 per month. Assuming DHDC is current in all rent and other charges, DHDC has the option to cancel the Lease with 90 days written notice to Landlord. For the twelve months ended December 31, 2019, rent expense under this lease agreement was $15,600. Monthly lease payments were changed to $1,000 per month as of March 31, 2019. This lease ended as of December 31, 2019 and the Company has vacated the premises. The Company is seeking other showroom office space in northern Ocean and southern Monmouth Counties. Investor Relations Agreement On February 10, 2017, the Company entered into an Investor Relations and Consulting Services Agreement with an investor relations firm. The agreement expired on August 31, 2017 and provided for issuance of 56,000 restricted shares of common stock valued at $2,800 to the investor relations firm (stock issued on February 22, 2017) and $2,000 per month fees to be paid to the investor relations firm commencing March 2017. For the years ended December 31, 2019 and 2018, consulting fees expense under this agreement was $0 and $2,000, respectively. This Agreement is no longer in effect on any type of constant basis, and the services of the Consultant are being utilized on an as-needed basis. Line of Credit On September 15, 2016, DHDC established a $500,000 line of credit with General Development Corp., a non-bank lender. Advances under the line bear interest at a rate of 12%, with interest being payable on demand. The outstanding principal is due and payable in 60 months. The line is secured by the personal guarantee of the Company’s Chief Executive Officer. The agreement to fund automatically renews on a yearly basis as long as interest payments are current. To date, the Company has received several advances under the line of credit. As of December 31, 2019, the outstanding principal balance was $161,962. Interest expense for the year end December 31, 2019 was $ 8,301. Private Placement On November 3, 2017, the Company released a Private Placement Memorandum, which consists of an equity and debt offering for up to $5,000,000 in new capital. This capital will be utilized for acquisition and development of several of the properties the Company has under contract, as well as expansion into the Florida market. The offering is comprised of Units for sale as well as convertible debt. Each Unit is priced at $.40 per common share and includes 1 warrant to purchase an additional share of common stock for $.60 within 3 years of the date of Unit purchase. The convertible debt is offered at an 8% coupon, paid quarterly, has a maturity of 4 years and is convertible at $.75 per share. The offering was scheduled to close on January 2, 2018 and was extended unchanged by the Company to September 2, 2018. As of May 21, 2018, the Company has sold a total of 68,810 units and received $16,400 in cash ($5,000 in December 2017 for 12,500 units, $6,400 in January 2018 for 16,000 units and $5000 in February 2018 for 12,500 units) and was granted a reduction in accounts payable from a lumber vendor of 10,138 for 25,340 units issuable to the vendor as of December 31, 2017. |
Related Party Transactions
Related Party Transactions | 12 Months Ended |
Dec. 31, 2019 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | 8. Related Party Transactions Dream Homes Ltd. Allocated payroll The Company uses the services of Dream Homes Ltd. (DHL) personnel for its operations. For the years ended December 30, 2019 and 2018, selling, general and administrative expenses include $496,197 and $606,703, respectively, for the Company’s estimated share of DHL’s gross payroll and payroll taxes and include $78,000 and $65,888, respectively, salary paid to the Company’s Chief Executive Officer and $57,600 and $62,000, respectively salary paid to the Company’s Secretary and Senior VP. At December 31, 2019 and 2018, accounts payable and accrued expenses include $ 3,000 and $0, respectively, due DHL for unpaid payroll reimbursement. Office Space The Company has occupied office space located in Forked River, New Jersey which is owned by an affiliated company. Commencing April 2017, the Company originally paid DHL monthly rent of $2,000 for this office space. This amount was subsequently increased to $2,500 per month. |
Stock Warrants
Stock Warrants | 12 Months Ended |
Dec. 31, 2019 | |
Equity [Abstract] | |
Stock Warrants | 9 - Stock Warrants On July 12, 2017, DHDC issued 750,000 stock warrants to various members of Dream Homes & Development Corporation’s executive team (including 500,000 to the Company’s Chief Executive Officer, 100,000 to the Company’s Secretary, and a total of 60,000 to the Company’s two other directors and 50,000 to a non-executive DHL project manager employee). These Warrants entitle the holder to purchase shares of Dream Homes & Development Corporation at $0.30 per share through July 20, 2020. These warrants vest to the Holder on a semi-annual basis over a 36-month period contingent upon Holder’s continued association with the Company. The $407,850 total fair value (calculated using the Black Scholes option pricing model and the following assumptions: (1) stock price of $0.60, (2) exercise price of $0.30, (3) dividend yield of 0%, (4) risk-free interest rate of 1.53%, (5) expected volatility of 171%, and (6) term of 3 years) of the 750,000 warrants is being expensed evenly over the 3 years requisite service period of the individuals that were granted these warrants commencing in July 2017. For the year ended December 31, 2019 and 2018, stock-based compensation attributable to the warrants was $30,394 and $ 117,844, respectively, using the above Black Scholes option pricing model. Included within the 750,000 warrants described in the preceding paragraph are 20,000 warrants issued to the Company’s Vice President of Business Development that are not covered by the Employment Agreement dated April, 28, 2017 and 20,000 warrants issued to the Company’s Sales Manager that are not covered by the Employment Agreement dated May 8, 2017 (see Note 7). Effective April 1, 2019, all remaining warrants were cancelled. |
Receivable from Arbitration and
Receivable from Arbitration and Settlement of in Process Customer Construction Contract in Dispute and Related Losses Recognized and Recorded by the Company | 12 Months Ended |
Dec. 31, 2019 | |
Contractors [Abstract] | |
Receivable from Arbitration and Settlement of in Process Customer Construction Contract in Dispute and Related Losses Recognized and Recorded by the Company | 10- Receivable from Arbitration and settlement of in process customer construction contract in dispute and related losses recognized and recorded by the Company The Company began work on a construction contract in the amount of $307,000 in August 2016. Through September 30, 2017, the Company billed the customer a total of $219,565, collected a total of $130,247 from the customer, and accordingly had a balance due from the customer of $89,318 at September 30, 2017. When the customer refused to pay the $89,318 balance, the Company ceased working on the contract in July 2017, filed a request for arbitration on October 3, 2017, and filed a Construction Lien Claim on October 18, 2017. On March 6, 2018, the American Arbitration Association awarded the Company $75,000 in connection with its claim. To date the Company has not yet collected the $75,000 owing to it under the arbitration award. Based upon advice of Company Counsel it still has further legal actions available to it to ultimately facilitate payment from the customer of the $75,000 in the contract dispute. Accordingly, at December 31, 2017 the Company has recognized a loss of $14,318 on the write-down of accounts receivable from this customer which has been reflected as a reduction in revenue from construction contracts and gross profit for the year ended December 31, 2017. At December 31, 2017, there was a “Costs and estimated earnings in excess of billings” asset relating to the Arbitration Award disputed contract of $48,419 representing the difference between the amount billed to the customer of $219,565 and costs and estimated earnings of $267,984 through December 31, 2017. Accordingly, at December 31, 2017 the Company has also recognized a loss of $48,419 on the write-down of the “Costs and estimated earnings in excess of billings” asset attributable to this disputed customer contract, which has been reflected as a reduction in revenue from construction contracts and gross profit for the year ended December 31, 2017. Over the life of this contract the Company recognized a cumulative gross profit of $17,658 through December 31, 2017, which is net of a negative gross profit of ($9,012) for the year ended December 31, 2017, based upon the write-down of $14,318 described in the preceding paragraph and the $48,419 write-down described in this paragraph, which aggregate to $62,732. |
Subsequent Events
Subsequent Events | 12 Months Ended |
Dec. 31, 2019 | |
Subsequent Events [Abstract] | |
Subsequent Events | 11- Subsequent Events Subsequent to December 31, 2019, the Company issued 3,997,500 shares of common stock to employees and consultants for services. |
Significant Accounting Polici_2
Significant Accounting Policies (Policies) | 12 Months Ended |
Dec. 31, 2019 | |
Accounting Policies [Abstract] | |
Nature of Operations | Nature of Operations Dream Homes & Development Corporation is a regional builder and developer of new single-family homes and subdivisions, as well as a market leader in coastal construction, elevation and mitigation. In the five years that have passed since Superstorm Sandy flooded 30,000 owner-occupied homes, Dream Homes has helped hundreds of homeowners to rebuild or raise their homes to comply with new FEMA requirements. In addition to the coastal construction market, Dream Homes will continue to pursue opportunities in new single and multi-family home construction, with 3 new developments totaling 119 units under contract and in development. Dream Homes’ operations will include the development and sale of a variety of residential communities, including construction of semi-custom homes, entry-level and first time move-up single-family and multi-family homes. In addition to the New Jersey market, the Company, through its Dream Building LLC subsidiary, has become licensed in Florida to pursue recent opportunities for elevation, restoration, renovation and new construction brought about by the damage caused by recent hurricanes. Initial markets to be targeted are located primarily in the southwest portion of the state, between Naples and Cape Coral. In addition to the Company’s construction operations, the Company holds a bi-monthly “Dream Homes Nearly Famous Rebuilding Seminar”, and publishes an informational blog known as the “Dream Homes Rebuilding Blog”. The Rebuilding Seminar is an educational tool for homeowners who need rebuilding or renovations. This seminar has been presented steadily since early 2013, and is designed to educate and assist homeowners in deciphering the confusion about planning and executing complex residential construction projects. A professional team attends each seminar and presents on a diverse variety of topics, including expert advice from architects, engineers, finance people, attorneys, project managers, elevation professionals and builder/general contractors. The “Dream Homes Rebuilding Blog” is an educational platform written by Vincent Simonelli, which offers comprehensive advice on all aspects of construction, finance, development and real estate. The Blog is located at http://blog.dreamhomesltd.com. History Dream Homes & Development Corporation was originally incorporated as The Virtual Learning Company, Inc. (“Virtual Learning”) on January 6, 2009 as a Nevada corporation with 75,000,000 shares of capital stock authorized, of which 70,000,000 shares are common shares ($.001 par value), and 5,000,000 shares are preferred shares ($.001 par value). On March 14, 2017, Virtual Learning changed its name to Dream Homes & Development Corporation (“DHDC”). DHDC maintains a web site at www.dreamhomesltd.com http://blog.dreamhomesltd.com. |
Principles of Consolidation | Principles of Consolidation The consolidated financial statements include the accounts of DHDC and its wholly owned subsidiary DBL (collectively, the “Company”). All intercompany balances and transactions have been eliminated in consolidation. |
Property and Equipment | Property and Equipment Property and equipment is stated at cost less accumulated depreciation. Depreciation is provided using the straight-line method over an estimated useful life of five years. Repairs and maintenance costs are expensed as incurred, and renewals and betterments are capitalized. |
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported and disclosed in the financial statements and the accompanying notes. Actual results could differ materially from these estimates. |
Fair Value of Financial Instruments | Fair Value of Financial Instruments Fair value is defined as the price that we would receive to sell an asset or pay to transfer a liability (an exit price) in an orderly transaction between market participants on the measurement date. In determining fair value, GAAP establishes a three-level hierarchy used in measuring fair value, as follows: ● Level 1 inputs are quoted prices available for identical assets and liabilities in active markets. ● Level 2 inputs are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets and liabilities in active markets or other inputs that are observable or can be corroborated by observable market data. ● Level 3 inputs are less observable and reflect our own assumptions. Our financial instruments consist of cash and cash equivalents, accounts receivable, accounts payable and accrued expenses and loans payable to related parties. The carrying amount of cash and cash equivalents, accounts receivable, accounts payable and accrued expenses, and loans payable to related parties approximates fair value because of their short maturities. |
Revenue Recognition | Revenue recognition: The Company adopted Accounting Standards Codification Topic 606, “Revenue from Contracts with Customers” (“ASC 606”) on January 1, 2018. In accordance with ASC 606, revenue is recognized when promised goods or services are transferred to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods or services, in accordance with the following five-step process: · Identify the contract(s) with a customer · Identify the performance obligations · Determine the transaction price · Allocate the transaction price · Recognize revenue when the performance obligations are met For the periods presented prior to the adoption of ASC 606, revenues from long-term construction contracts were recognized in accordance with ASC Topic 605-35, “Revenue Recognition-Construction-Type and Production-Type Contracts.” The Company recognizes construction contract revenue over time using the percentage-of-completion method, based primarily on contract cost incurred to date compared to total estimated contract cost. Cost of revenue includes an allocation of depreciation, amortization and general overhead cost. Changes to total estimated contract cost or losses, if any, are recognized in the period in which they are determined. The Company generally provides limited warranties for work performed under its construction contracts with periods typically extending for a limited duration following substantial completion of the Company’s work on a project. The Company classifies construction-related receivables and payables that may be settled in periods exceeding one year from the balance sheet date, if any, as current assets and liabilities consistent with the length of time of its project operating cycle. For example: ● Contract assets represent costs and estimated earnings in excess of billings represent the excess of contract costs and profits (or contract revenue) over the amount of contract billings to date and are classified as a current asset. ● Contract liabilities represent billings in excess of costs and estimated earnings represent the excess of contract billings to date over the amount of contract costs and profits (or contract revenue) recognized to date and are classified as a current liability. Contract liabilities result when either: 1) costs are incurred related to certain claims and unapproved change orders, or 2) the appropriate contract revenue amount has been recognized in accordance with the percentage-of-completion accounting method, but a portion of the revenue recorded cannot be billed currently due to the billing terms defined in the contract. Claims occur when there is a dispute regarding both a change in the scope of work and the price associated with that change. Unapproved change orders occur when there is a dispute regarding only the price associated with a change in scope of work. For both claims and unapproved change orders, the Company recognizes revenue, but not profit, when it is determined that recovery of incurred cost is probable and the amounts can be reliably estimated. Change in Estimates: The Company’s estimates of contract revenue and cost are highly detailed and many factors change during a contract performance period that result in a change to contract profitability. These factors include, but are not limited to, differing site conditions: availability of skilled contract labor: performance of major material suppliers and subcontractors: on-going subcontractor negotiations and buyout provisions: unusual weather conditions: changes in the timing of scheduled work: change orders: accuracy of the original bid estimate: changes in estimated labor productivity and costs based on experience to date: achievement of incentive-based income targets: and the expected, or actual, resolution terms for claims. The factors that cause changes in estimates vary depending on the maturation of the project within its lifecycle. For example, in the ramp-up phase, these factors typically consist of revisions in anticipated project costs and during the peak and close-out phases, these factors include the impact of change orders and claims as well as additional revisions in remaining anticipated project costs. Generally, if the contract is at an early stage of completion, the current period impact is smaller than if the same change in estimate is made to the contract at a later stage of completion. Management focuses on evaluating the performance of contracts individually and uses the cumulative catch-up method to account for revisions in estimates. Material changes in estimates are disclosed in the notes to the consolidated financial statements. |
Income Taxes | Income Taxes The Company accounts for income taxes using the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax reporting purposes. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the provision for income tax in the statements of operations. The Company evaluates the probability of realizing the future benefits of its deferred tax assets and provides a valuation allowance when realization of the assets is not reasonably assured. The Company recognizes in its financial statements the impact of tax positions that meet a “more likely than not” threshold, based on the technical merits of the position. The tax benefits recognized from such a position are measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement. |
Net Income (Loss) Per Common Share | Net Income (Loss) Per Common Share Basic net income (basic net loss) per common share is calculated by dividing net income (loss) by the weighted average number of common shares outstanding during the period. Diluted net income (loss) per common share is computed using the weighted average number of common shares outstanding and potentially dilutive securities outstanding during the period. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Accounting Standards Codification “ASC” Topic 606). The purpose of this ASU is to converge revenue recognition requirements per GAAP and International Financial Reporting Standards (“IFRS”). The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The amendments in this ASU were originally effective for interim and annual reporting periods beginning after December 15, 2016, with early adoption not permitted by the FASB; however, in August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date after public comment respondents supported a proposal to delay the effective date of this ASU to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. We adopted this ASU on January 1, 2018 and adoption of this ASU did not have a material impact on our financial position, results of operations and cash flows. In February 2016, the FASB issued ASU No. 2016-02, “ Leases (Topic 842) Certain other accounting pronouncements have been issued by the FASB and other standard setting organizations which are not yet effective and therefore have not yet been adopted by the Company. The impact on the Company’s financial position and results of operations from adoption of these standards is not expected to be material. |
Property and Equipment (Tables)
Property and Equipment (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Property, Plant and Equipment [Abstract] | |
Schedule of Property and Equipment | Property and equipment is summarized as follows: December 31, 2019 December 31, 2018 Office equipment $ 6,115 $ 4,115 Vehicles/Modular homes 58,065 31,065 Less: Accumulated depreciation (30,679 ) (24,449 ) Property and Equipment- net $ 33,501 $ 10,731 |
Deposits and Costs Coincident_2
Deposits and Costs Coincident to Acquisition of Land for Development (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Real Estate [Abstract] | |
Schedule of Deposits and Costs Coincident to Acquisition of Land for Development | Deposits and costs coincident to acquisition of land for development are summarized as follows: December 31, 2019 December 31, 2018 Lacey Township, New Jersey, Marina contract: Deposit $ - $ 25,000 Site engineering, permits and other costs: - 49,959 Total Marina Contract - 74,959 Lacey Township, New Jersey, Pines contract: Deposit - - Cost to acquire contract 10,000 10,000 Site engineering, permits, and other costs 111,833 109,265 Total Pines contract 121,833 119,265 Berkeley Township, New Jersey, Tallwoods contract: Deposit 10,000 10,000 Site engineering, permits, and other costs 90,146 62,994 Total Tallwoods contract 100,146 72,994 Other Deposits: Clayton, New Jersey - 120 apartments 62,662 9,920 71 Sheridan Avenue, Waretown, New Jersey 44,438 79,150 Louis Avenue, Bayville, New Jersey-17 units 36,271 2,674 Berkeley Terrace – Bayville, New Jersey 70 units 20,000 - Station Dr – Forked River, New Jersey 99,032 - 201 East Ave – Clayton, New Jersey – 77 units 78,000 - Academy St – Clayton, New Jersey – 2 lots 36,133 - Other 7,726 2,005 Total $ 606,241 $ 360,967 |
Loans Payable to Related Part_2
Loans Payable to Related Parties (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Debt Disclosure [Abstract] | |
Schedule of Loans Payable to Related Parties | Loans payable to related parties is summarized as follows: December 31, 2019 December 31, 2018 Loans payable to chief executive officer $ 3,672 $ 9,025 Loans payable to GPIL (see Note 5) 3,118 3,118 Loan payable to DHL - 40,100 Total $ 6,790 $ 52,243 |
Income Taxes (Tables)
Income Taxes (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Income Tax Disclosure [Abstract] | |
Schedule of States Federal Income Tax Rate Income Loss Before Income Taxes | The sources of the differences follow: Year ended Year ended Expected tax at 21% $ 3,634 $ 4,852 State income taxes, net of federal income tax benefit 1,557 1,094 Non-deductible stock-based compensation 26,458 24,747 Other - (7,547 ) Change in valuation allowance/NOL used - (1,621 ) Provision for (benefit from) income taxes $ 31,649 $ 21,525 |
Schedule of Deferred Tax Assets | The significant components of DHDC’s deferred tax asset as of December 31, 2019 and December 31, 2018 are as follows: December 31, 2019 December 31, 2018 Deferred tax assets: Net operating loss carry forward $ - $ 57,598 Valuation allowance - (57,598 ) Net deferred tax asset $ - $ - As of December 31, 2018, the Company has no available net operating loss carryforward. |
Significant Accounting Polici_3
Significant Accounting Policies (Details Narrative) - $ / shares | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Jan. 06, 2009 | |
Accounting Policies [Abstract] | |||
Capital stock authorized | 75,000,000 | ||
Common stock, shares authorized | 70,000,000 | 70,000,000 | 70,000,000 |
Common stock, par value | $ 0.001 | $ .001 | $ 0.001 |
Preferred stock, shares authorized | 5,000,000 | 5,000,000 | 5,000,000 |
Preferred stock, par value | $ 0.001 | $ 0.001 | $ 0.001 |
Property and equipment, estimated useful life | 5 years |
Property and Equipment (Details
Property and Equipment (Details Narrative) - USD ($) | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Property, Plant and Equipment [Abstract] | ||
Depreciation expense | $ 6,230 | $ 4,913 |
Property and Equipment - Schedu
Property and Equipment - Schedule of Property and Equipment (Details) - USD ($) | Dec. 31, 2019 | Dec. 31, 2018 |
Less: Accumulated depreciation | $ (30,679) | $ (24,449) |
Property and Equipment- net | 33,501 | 10,731 |
Office Equipment [Member] | ||
Property and equipment, gross | 6,115 | 4,115 |
Vehicles/Modular Homes [Member] | ||
Property and equipment, gross | $ 58,065 | $ 31,065 |
Deposits and Costs Coincident_3
Deposits and Costs Coincident to Acquisition of Land for Development (Details Narrative) | May 28, 2018USD ($) | Dec. 08, 2017ashares | Jan. 05, 2017USD ($) | Dec. 15, 2016USD ($)a | Dec. 14, 2016USD ($) | Mar. 18, 2016USD ($) | Feb. 24, 2016USD ($) | Apr. 30, 2017USD ($)shares | Dec. 31, 2019USD ($) | Dec. 31, 2018USD ($) | Mar. 14, 2018USD ($) | Mar. 01, 2017USD ($)a |
Real Estate [Line Items] | ||||||||||||
Payments to acquire land | $ 245,274 | $ 150,838 | ||||||||||
Number of restricted stock issued during period, value | 5,800 | |||||||||||
Dream Homes At Radio Road Contract [Member] | Little Egg Harbor Township, New Jersey [Member] | Minimum [Member] | ||||||||||||
Real Estate [Line Items] | ||||||||||||
Constructed property retail value | 350,000 | |||||||||||
Dream Homes At Radio Road Contract [Member] | Little Egg Harbor Township, New Jersey [Member] | Maximum [Member] | ||||||||||||
Real Estate [Line Items] | ||||||||||||
Constructed property retail value | 375,000 | |||||||||||
Dream Homes At Radio Road Contract [Member] | Little Egg Harbor Township, New Jersey [Member] | 4 Improved Lots [Member] | ||||||||||||
Real Estate [Line Items] | ||||||||||||
Constructed property retail value | $ 260,000 | |||||||||||
Dream Homes At Radio Road Contract [Member] | Little Egg Harbor Township, New Jersey [Member] | Improved Lot One [Member] | ||||||||||||
Real Estate [Line Items] | ||||||||||||
Constructed property retail value | 65,000 | |||||||||||
Dream Homes At Radio Road Contract [Member] | Little Egg Harbor Township, New Jersey [Member] | Improved Lot Two [Member] | ||||||||||||
Real Estate [Line Items] | ||||||||||||
Constructed property retail value | 65,000 | |||||||||||
Dream Homes At Radio Road Contract [Member] | Little Egg Harbor Township, New Jersey [Member] | Improved Lot Three [Member] | ||||||||||||
Real Estate [Line Items] | ||||||||||||
Constructed property retail value | 65,000 | |||||||||||
Dream Homes At Radio Road Contract [Member] | Little Egg Harbor Township, New Jersey [Member] | Improved Lot Four [Member] | ||||||||||||
Real Estate [Line Items] | ||||||||||||
Constructed property retail value | $ 65,000 | |||||||||||
700 KW Property Contract [Member] | Glassboro Township, New Jersey [Member] | ||||||||||||
Real Estate [Line Items] | ||||||||||||
Constructed property retail value | $ 900,000 | |||||||||||
Acquisition, description of acquired entity | The Company signed a contract to purchase a 700 KW property to be developed as a solar farm in Glassboro, NJ. The purchase price is $900,000 and the contract is subject to obtaining funding for the solar array as well as a portion of the purchase price. There is also a PPA (power production agreement) in place with a nursing home adjacent to the property, to purchase the entire electrical output for the next 20 years. | |||||||||||
NJ Department of Transportation [Member] | ||||||||||||
Real Estate [Line Items] | ||||||||||||
Payable to local authorities | 36,750 | |||||||||||
Dream Homes, Ltd [Member] | ||||||||||||
Real Estate [Line Items] | ||||||||||||
Refundable deposit | $ 10,000 | |||||||||||
Development approval costs | 50,000 | |||||||||||
Infrastructure costs | 1,000,000 | |||||||||||
Aggregate amount funding for home construction | 2,090,000 | |||||||||||
Lacey Contract [Member] | ||||||||||||
Real Estate [Line Items] | ||||||||||||
Purchase price | $ 1,000,000 | |||||||||||
General Development Corp [Member] | ||||||||||||
Real Estate [Line Items] | ||||||||||||
Purchase of undeveloped land | a | 9 | |||||||||||
Payments to acquire land | $ 15,000 | |||||||||||
Number of restricted stock issued during period | shares | 100,000 | |||||||||||
Number of restricted stock issued during period, value | $ 5,000 | |||||||||||
Payments to acquire management contract rights | $ 10,000 | |||||||||||
Line of credit available amount | $ 500,000 | |||||||||||
Dream Homes, Ltd [Member] | ||||||||||||
Real Estate [Line Items] | ||||||||||||
Purchase of undeveloped land | a | 7.5 | 7 | ||||||||||
Payments to acquire land | $ 700,000 | $ 2,166,710 | ||||||||||
Number of restricted stock issued during period | shares | 71,429 | |||||||||||
Refundable deposit | $ 10,000 | $ 25,000 | ||||||||||
Development approval costs | 100,000 | $ 40,000 | ||||||||||
Constructed property retail value | 2,430,000 | 700,000 | ||||||||||
Deposits | $ 25,000 | $ 10,000 | ||||||||||
Restricted shares of common stock committed but not issued as of April 16, 2018 | shares | 162,200 |
Deposits and Costs Coincident_4
Deposits and Costs Coincident to Acquisition of Land for Development - Schedule of Deposits and Costs Coincident to Acquisition of Land for Development (Details) - USD ($) | Dec. 31, 2019 | Dec. 31, 2018 |
Total | $ 606,241 | $ 360,967 |
Lacey Township, New Jersey, Marina Contract [Member] | ||
Deposit | 25,000 | |
Site engineering, permits, and other costs | 49,959 | |
Total | 74,959 | |
Lacey Township, New Jersey, Pines Contract [Member] | ||
Deposit | ||
Cost to acquire contract | 10,000 | 10,000 |
Site engineering, permits, and other costs | 111,833 | 109,265 |
Total | 121,833 | 119,265 |
Berkeley Township, New Jersey, Tallwoods contract [Member] | ||
Deposit | 10,000 | 10,000 |
Site engineering, permits, and other costs | 90,146 | 62,994 |
Total | 100,146 | 72,994 |
Clayton, New Jersey - 120 Apartments [Member] | ||
Other deposits | 62,662 | 9,920 |
71 Sheridan Avenue, Waretown, New Jersey [Member] | ||
Other deposits | 44,438 | 79,150 |
Louis Avenue, Bayville, New Jersey-17 units [Member] | ||
Other deposits | 36,271 | 2,674 |
Berkeley Terrace - Bayville, New Jersey 70 units [Member] | ||
Other deposits | 20,000 | |
Station Dr - Forked River, New Jersey [Member] | ||
Other deposits | 99,032 | |
201 East Ave - Clayton, New Jersey - 77 units [Member] | ||
Other deposits | 78,000 | |
Academy St - Clayton, New Jersey - 2 lots [Member] | ||
Other deposits | 36,133 | |
Other [Member] | ||
Other deposits | $ 7,726 | $ 2,005 |
Loans Payable to Related Part_3
Loans Payable to Related Parties - Schedule of Loans Payable to Related Parties (Details) - USD ($) | Dec. 31, 2019 | Dec. 31, 2018 |
Total | $ 6,790 | $ 52,243 |
Loans Payable to Chief Executive Officer [Member] | Loans Payable [Member] | ||
Total | 3,672 | 9,025 |
Loans Payable to GPIL [Member] | Loans Payable [Member] | ||
Total | 3,118 | 3,118 |
Loan Payable to DHL [Member] | Loans Payable [Member] | ||
Total | $ 40,100 |
Common Stock Issuances (Details
Common Stock Issuances (Details Narrative) - USD ($) | Jun. 06, 2019 | May 09, 2019 | Feb. 26, 2018 | Feb. 09, 2018 | Jan. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2011 | Nov. 03, 2017 | Dec. 31, 2010 |
Common stock per share | $ 0.10 | |||||||||
Stock based compensation | $ 88,194 | $ 117,844 | ||||||||
Number of restricted common stock shares issued for reduction of note payable | 100,000 | |||||||||
Secretary [Member] | ||||||||||
Number of common shares issued for legal services | 25,000 | |||||||||
Stock based compensation | ||||||||||
Directors [Member] | ||||||||||
Number of common shares issued for legal services | 25,000 | |||||||||
Stock based compensation | ||||||||||
Two Individuals [Member] | ||||||||||
Common stock per share | $ 0.08 | |||||||||
Number of restricted common stock shares issued for consulting services | 58,000 | |||||||||
Six Individuals [Member] | ||||||||||
Common stock per share | $ 0.10 | |||||||||
Number of restricted common stock shares issued for stock-based compensation | 520,000 | |||||||||
Chief Executive Officer [Member] | ||||||||||
Common stock per share | $ 0.10 | |||||||||
Number of restricted common stock shares issued for debt reduction | 1,000,000 | |||||||||
Private Placement [Member] | ||||||||||
Common stock per share | $ 0.40 | |||||||||
DHL [Member] | ||||||||||
Number of common shares issued for legal services | 40,000 | |||||||||
Stock based compensation | ||||||||||
Subscription Agreement [Member] | ||||||||||
Number of restricted common stock shares issued for cash for subscription agreement | 16,000 | |||||||||
Number of restricted common stock issued for cash for subscription agreement | $ 11,400 | |||||||||
Common stock per share | $ 0.40 | $ 0.40 | ||||||||
Number of common shares issued for legal services | 12,500 | |||||||||
Proceeds from issuance of common stock | $ 5,000 | |||||||||
Minority Stockholder [Member] | ||||||||||
Number of common shares issued for legal services | 30,000 | |||||||||
Minority interest | $ 10,000 | |||||||||
Minority Stockholder [Member] | Private Placement [Member] | ||||||||||
Minority interest | $ 500,000 |
Income Taxes (Details Narrative
Income Taxes (Details Narrative) - USD ($) | 12 Months Ended | |||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 22, 2017 | |
Income Tax Disclosure [Abstract] | ||||
Federal income tax rate | 21.00% | 35.00% | ||
Operating loss carryforward | $ 1,621 | $ 2,701 |
Income Taxes - Schedule of Stat
Income Taxes - Schedule of States Federal Income Tax Rate Income Loss Before Income Taxes (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Income Tax Disclosure [Abstract] | ||
Expected tax at 21% | $ 3,634 | $ 4,852 |
State income taxes, net of federal income tax benefit | 1,557 | 1,094 |
Non-deductible stock-based compensation | 26,458 | 24,747 |
Other | (7,547) | |
Change in valuation allowance/NOL used | (1,621) | |
Provision for (benefit from) income taxes | $ 31,649 | $ 21,525 |
Income Taxes - Schedule of Defe
Income Taxes - Schedule of Deferred Tax Assets (Details) - USD ($) | Dec. 31, 2019 | Dec. 31, 2018 |
Income Tax Disclosure [Abstract] | ||
Net operating loss carry forward | $ 57,598 | |
Valuation allowance | (57,598) | |
Net deferred tax asset |
Commitments and Contingencies (
Commitments and Contingencies (Details Narrative) | May 21, 2018USD ($)shares | Nov. 20, 2017USD ($) | Nov. 03, 2017USD ($)$ / sharesshares | Aug. 20, 2017USD ($) | May 08, 2017 | Apr. 28, 2017 | Feb. 10, 2017USD ($)shares | Sep. 15, 2016USD ($) | Feb. 28, 2018USD ($)shares | Jan. 31, 2018USD ($)shares | Dec. 31, 2017USD ($)shares | Apr. 30, 2017USD ($)shares | Mar. 31, 2019USD ($) | Dec. 31, 2019USD ($)Integer | Dec. 31, 2018USD ($) | Jun. 06, 2019$ / shares | Jun. 20, 2017 |
Number of restricted stock issued during period, value | $ 5,800 | ||||||||||||||||
Line of credit | 161,962 | ||||||||||||||||
Interest expense | 8,301 | ||||||||||||||||
Unit issued price per share | $ / shares | $ 0.10 | ||||||||||||||||
Sale of stock, shares | shares | 68,810 | ||||||||||||||||
Sale of stock during period, value | $ 16,400 | ||||||||||||||||
Lumber Vendor [Member] | |||||||||||||||||
Sale of stock, shares | shares | 12,500 | 16,000 | 12,500 | ||||||||||||||
Sale of stock during period, value | $ 5,000 | $ 6,400 | $ 5,000 | ||||||||||||||
Number common stock shares issued for reduction of accounts payable | shares | 10,138 | ||||||||||||||||
Vendor [Member] | |||||||||||||||||
Number common stock shares issued for reduction of accounts payable | shares | 25,340 | ||||||||||||||||
Private Placement [Member] | |||||||||||||||||
Equity and debt offering | $ 5,000,000 | ||||||||||||||||
Unit issued price per share | $ / shares | $ 0.40 | ||||||||||||||||
Warrants purchase of common stock shares | shares | 1 | ||||||||||||||||
Warrants exercise price per share | $ / shares | $ 0.60 | ||||||||||||||||
Offering period | Within 3 years of the date of Unit purchase. | ||||||||||||||||
Private Placement [Member] | Convertible Debt [Member] | |||||||||||||||||
Debt offered percentage | 8.00% | ||||||||||||||||
Debt instrument, maturity period | 4 years | ||||||||||||||||
Debt conversion price per share | $ / shares | $ 0.75 | ||||||||||||||||
Debt instrument, offering date | Jan. 2, 2018 | ||||||||||||||||
Debt instrument, extended date | Sep. 2, 2018 | ||||||||||||||||
May 8 2017 to May 8 2019 [Member] | Sales Manager [Member] | |||||||||||||||||
Agreement term interval based | 1 year | ||||||||||||||||
Employment Agreement [Member] | April 28, 2017 to December 31, 2020 [Member] | |||||||||||||||||
Agreement term interval based | 1 year | ||||||||||||||||
Lease Agreement [Member] | |||||||||||||||||
Rent expense | $ 2,200 | $ 1,200 | 15,600 | ||||||||||||||
Monthly lease payments | $ 1,000 | ||||||||||||||||
Lease Agreement [Member] | June 20 2017 to June 20 2022 [Member] | |||||||||||||||||
Lease term | 5 years | ||||||||||||||||
Lease term of renewal | 5 years | ||||||||||||||||
Investor Relations and Consulting Services Agreement [Member] | |||||||||||||||||
Consulting fees expense | $ 0 | $ 2,000 | |||||||||||||||
Investor Relations and Consulting Services Agreement [Member] | Investor [Member] | |||||||||||||||||
Agreement expiration term | Aug. 31, 2017 | ||||||||||||||||
Number of restricted stock issued during period | shares | 56,000 | ||||||||||||||||
Number of restricted stock issued during period, value | $ 2,800 | ||||||||||||||||
Fees payment to investor | $ 2,000 | ||||||||||||||||
General Development Corp [Member] | |||||||||||||||||
Number of restricted stock issued during period | shares | 100,000 | ||||||||||||||||
Number of restricted stock issued during period, value | $ 5,000 | ||||||||||||||||
General Development Corp [Member] | Nonbank Lender [Member] | |||||||||||||||||
Line of credit | $ 500,000 | ||||||||||||||||
Line of credit interest rate | 12.00% | ||||||||||||||||
Line of credit facility principal due payable terms | Outstanding principal is due and payable in 60 months. | ||||||||||||||||
Construction Contracts [Member] | |||||||||||||||||
Number of contracts assigned | Integer | 22 | ||||||||||||||||
Construction Contracts [Member] | Dream Building, LLC [Member] | |||||||||||||||||
Construction contract price | $ 5,490,929 |
Related Party Transactions (Det
Related Party Transactions (Details Narrative) - USD ($) | 1 Months Ended | 12 Months Ended | |
Apr. 30, 2017 | Dec. 31, 2019 | Dec. 31, 2018 | |
Selling, general and administrative expenses | $ 990,210 | $ 1,040,306 | |
Accounts payable and accrued expenses | 738,322 | 317,634 | |
Dream Homes, Ltd [Member] | |||
Selling, general and administrative expenses | 496,197 | 606,703 | |
Chief Executive Officer [Member] | |||
Salary paid | 78,000 | 65,888 | |
Secretary and Senior VP [Member] | |||
Salary paid | 57,600 | 62,000 | |
DHL [Member] | |||
Accounts payable and accrued expenses | 3,000 | $ 0 | |
Monthly rent | $ 2,000 | ||
Increased monthly rent | $ 2,500 |
Stock Warrants (Details Narrati
Stock Warrants (Details Narrative) | Feb. 09, 2018USD ($) | Jul. 12, 2017USD ($)Integer$ / sharesshares | Dec. 31, 2019USD ($) | Dec. 31, 2018USD ($) | May 08, 2017shares | Apr. 28, 2017shares |
Stock based compensation | $ | $ 88,194 | $ 117,844 | ||||
Secretary [Member] | ||||||
Stock based compensation | $ | ||||||
Stock Warrant [Member] | ||||||
Stock warrants issued | 750,000 | |||||
Fair value of warrants | $ | $ 407,850 | |||||
Requisite service period | 3 years | |||||
Stock Warrant [Member] | Stock Price [Member] | ||||||
Warrants, measurement input | Integer | 0.60 | |||||
Stock Warrant [Member] | Exercise Price [Member] | ||||||
Warrants per share | $ / shares | $ 0.30 | |||||
Stock Warrant [Member] | Dividend Yield [Member] | ||||||
Warrants, measurement input | 0 | |||||
Stock Warrant [Member] | Risk-Free Interest Rate [Member] | ||||||
Warrants, measurement input | 1.53 | |||||
Stock Warrant [Member] | Expected Volatility [Member] | ||||||
Warrants, measurement input | 1.71 | |||||
Stock Warrant [Member] | Expected Term [Member] | ||||||
Warrants, term | 3 years | |||||
Stock Warrant [Member] | Through July 20, 2020 [Member] | ||||||
Warrants per share | $ / shares | $ 0.30 | |||||
Stock Warrant [Member] | Chief Executive Officer [Member] | ||||||
Stock warrants issued | 500,000 | |||||
Stock Warrant [Member] | Secretary [Member] | ||||||
Stock warrants issued | 100,000 | |||||
Stock Warrant [Member] | Two Other Directors [Member] | ||||||
Stock warrants issued | 60,000 | |||||
Stock Warrant [Member] | Non Executive DHL Project Manager Employee [Member] | ||||||
Stock warrants issued | 50,000 | |||||
Stock Warrant [Member] | Vice President of Business Development [Member] | ||||||
Stock warrants issued | 20,000 | |||||
Stock Warrant [Member] | Sales Manager [Member] | ||||||
Stock warrants issued | 20,000 | |||||
Warrant [Member] | ||||||
Stock based compensation | $ | $ 30,394 | $ 117,844 |
Receivable from Arbitration a_2
Receivable from Arbitration and Settlement of in Process Customer Construction Contract in Dispute and Related Losses Recognized and Recorded by the Company (Details Narrative) - USD ($) | Mar. 06, 2018 | Sep. 30, 2017 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Aug. 31, 2016 |
Cumulative gross profit | $ 1,012,045 | $ 1,068,324 | ||||
American Arbitration Association [Member] | ||||||
Payment from customer for contract dispute | $ 75,000 | |||||
Recognized loss on write-down of accounts receivable | $ 14,318 | |||||
Recognized loss on costs and estimated earnings in excess of billings | 48,419 | |||||
Arbitration Award [Member] | American Arbitration Association [Member] | ||||||
Amount billed to customer | 219,565 | |||||
Contract receivable claims amount | $ 75,000 | 48,419 | ||||
Costs and estimated earnings | 267,984 | |||||
Cumulative gross profit | 17,658 | |||||
Negative gross profit | (9,012) | |||||
Contract loss | $ 62,732 | |||||
Construction Contracts [Member] | ||||||
Contracts receivable | $ 307,000 | |||||
Amount billed to customer | $ 219,565 | |||||
Due from customer | 89,318 | |||||
Construction Contracts [Member] | Customer [Member] | ||||||
Proceeds from contracts | $ 130,247 |
Subsequent Events (Details Narr
Subsequent Events (Details Narrative) | 5 Months Ended |
May 22, 2020shares | |
Subsequent Event [Member] | Employees and Consultants [Member] | |
Common stock for services, shares | 3,997,500 |