| | | | | | | | | | | | | | | | | |
Exhibit 99(a) |
|
PPL CORPORATION AND SUBSIDIARIES |
LONG-TERM DEBT SCHEDULE |
(Unaudited) |
(Millions of Dollars) |
| | | | | | | | | | | | | | | | | |
| Interest Rate | | Maturity Date | | December 31, 2020 |
PPL | | | | | |
U.S. | | | | | |
PPL Capital Funding | | | | | |
Senior Unsecured Notes | | | | | |
N/A 4 | 0.846 | % | | 03/31/2022 | | $ | 100 | |
69352PAD5 | 4.200 | % | | 06/15/2022 | | 400 | |
69352PAE3 | 3.500 | % | | 12/01/2022 | | 400 | |
69352PAF0 | 3.400 | % | | 06/01/2023 | | 600 | |
69352PAK9 | 3.950 | % | | 03/15/2024 | | 350 | |
69352PAL7 | 3.100 | % | | 05/15/2026 | | 650 | |
69352PAQ6 | 4.125 | % | | 04/15/2030 | | 1,000 | |
69352PAH6 | 4.700 | % | | 06/01/2043 | | 300 | |
69352PAJ2 | 5.000 | % | | 03/15/2044 | | 400 | |
69352PAM5 | 4.000 | % | | 09/15/2047 | | 500 | |
Total Senior Unsecured Notes | | | | | 4,700 | |
Junior Subordinated Notes | | | | | |
69352PAC7 1 | 2.905 | % | | 03/30/2067 | | 480 | |
69352P202 | 5.900 | % | | 04/30/2073 | | 450 | |
Total Junior Subordinated Notes | | | | | 930 | |
Total PPL Capital Funding Long-term Debt | | | | | 5,630 | |
PPL Electric | | | | | |
Senior Secured Notes/First Mortgage Bonds | | | | | 4,289 | |
Total PPL Electric Long-term Debt | | | | | 4,289 | |
LKE | | | | | |
Senior Unsecured Notes | | | | | 250 | |
| | | | | |
First Mortgage Bonds | | | | | 4,666 | |
Total LKE Long-term Debt 2 | | | | | 4,916 | |
Total U.S. Long-term Debt | | | | | 14,835 | |
| | | | | |
| | | | | | | | | | | | | | | | | |
| Interest Rate | | Maturity Date | | December 31, 2020 |
U.K. | | | | | |
Senior Unsecured Notes | | | | | |
USG7208UAA90 | 5.375 | % | | 05/01/2021 | | 500 | |
USG9796VAE32 | 7.375 | % | | 12/15/2028 | | 202 | |
XS1315962602 | 3.625 | % | | 11/06/2023 | | 666 | |
N/A | 1.459 | % | | 06/07/2024 | | 67 | |
XS1893807120 | 3.500 | % | | 10/16/2026 | | 466 | |
XS0627333221 | 5.250 | % | | 01/17/2023 | | 933 | |
XS0568142482 | 6.250 | % | | 12/10/2040 | | 333 | |
XS2050806434 | 1.750 | % | | 09/09/2031 | | 333 | |
XS0979476602 | 3.875 | % | | 10/17/2024 | | 533 | |
XS0568142052 | 6.000 | % | | 05/09/2025 | | 333 | |
XS0627336321 | 5.750 | % | | 04/16/2032 | | 1,066 | |
XS0280014282 | 4.804 | % | | 12/21/2037 | | 300 | |
XS0496999219 | 5.750 | % | | 03/23/2040 | | 266 | |
XS2241245203 | 1.625 | % | | 10/07/2035 | | 333 | |
XS1718489898 | 2.375 | % | | 05/16/2029 | | 333 | |
XS0165510313 | 5.875 | % | | 03/25/2027 | | 333 | |
XS0496975110 | 5.750 | % | | 03/23/2040 | | 266 | |
Total Senior Unsecured Notes | | | | | 7,263 | |
Index-Linked Notes 3 | | | | | |
N/A4 | 0.285 | % | | 09/30/2030 | | 150 | |
XS0632038666 | 2.671 | % | | 06/01/2043 | | 236 | |
XS0974143439 | 1.676 | % | | 09/24/2052 | | 165 | |
XS1821535678 | 0.010 | % | | 05/16/2028 | | 42 | |
XS1797949267 | 0.010 | % | | 03/26/2036 | | 43 | |
XS1577901702 | 0.010 | % | | 03/14/2029 | | 74 | |
XS0277685987 | 1.541 | % | | 12/01/2053 | | 206 | |
XS0279320708 | 1.541 | % | | 12/01/2056 | | 235 | |
Total Index-Linked Notes | | | | | 1,151 | |
Total U.K. Long-term Debt | | | | | 8,414 | |
Total Long-term Debt Before Adjustments | | | | | 23,249 | |
| | | | | |
Fair market value adjustments | | | | | 8 | |
Unamortized premium and (discount), net | | | | | 2 | |
Unamortized debt issuance costs | | | | | (132) | |
Total Long-term Debt | | | | | 23,127 | |
Less current portion of Long-term Debt | | | | | 1,574 | |
Total Long-term Debt, noncurrent | | | | | $ | 21,553 | |
| | | | | |
| | | | | | | | | | | | | | | | | |
| Interest Rate | | Maturity Date | | December 31, 2020 |
PPL Electric | | | | | |
Senior Secured Notes/First Mortgage Bonds | | | | | |
524808BW1 5 | 1.800 | % | | 02/15/2027 | | $ | 108 | |
524808BX9 5 | 1.800 | % | | 09/01/2029 | | 116 | |
70869MAD8 | 0.400 | % | | 10/01/2023 | | 90 | |
69351UAP8 | 3.000 | % | | 09/15/2021 | | 400 | |
69351UAQ6 | 2.500 | % | | 09/01/2022 | | 250 | |
69351UAX1 1 | 0.501 | % | | 09/28/2023 | | 250 | |
69351UAH6 | 6.450 | % | | 08/15/2037 | | 250 | |
69351UAM5 | 6.250 | % | | 05/15/2039 | | 300 | |
69351UAN3 | 5.200 | % | | 07/15/2041 | | 250 | |
69351UAR4 | 4.750 | % | | 07/15/2043 | | 350 | |
69351UAS2 | 4.125 | % | | 06/15/2044 | | 300 | |
69351UAV5 | 4.150 | % | | 06/15/2048 | | 400 | |
69351UAT0 | 4.150 | % | | 10/01/2045 | | 350 | |
69351UAU7 | 3.950 | % | | 06/01/2047 | | 475 | |
69351UAW3 | 3.000 | % | | 10/01/2049 | | 400 | |
Total Senior Secured Notes | | | | | 4,289 | |
Total Long-term Debt Before Adjustments | | | | | 4,289 | |
| | | | | |
Unamortized discount | | | | | (23) | |
Unamortized debt issuance costs | | | | | (30) | |
Total Long-term Debt | | | | | 4,236 | |
Less current portion of Long-term Debt | | | | | 400 | |
Total Long-term Debt, noncurrent | | | | | $ | 3,836 | |
| | | | | |
| | | | | | | | | | | | | | | | | |
| Interest Rate | | Maturity Date | | December 31, 2020 |
LKE | | | | | |
Senior Unsecured Notes | | | | | |
50188FAE5 | 4.375 | % | | 10/01/2021 | | $ | 250 | |
Total Senior Unsecured Notes | | | | | 250 | |
LG&E | | | | | |
| | | | | |
First Mortgage Bonds | | | | | 2,024 | |
| | | | | |
KU | | | | | |
First Mortgage Bonds | | | | | 2,642 | |
Total Long-term Debt Before Adjustments | | | | | 4,916 | |
| | | | | |
Unamortized premium | | | | | 5 | |
Unamortized discount | | | | | (13) | |
Unamortized debt issuance costs | | | | | (34) | |
Total Long-term Debt | | | | | 4,874 | |
Less current portion of Long-term Debt | | | | | 674 | |
Total Long-term Debt, noncurrent 2 | | | | | 4,200 | |
| | | | | |
LG&E | | | | | |
| | | | | |
First Mortgage Bonds | | | | | |
546676AU1 | 5.125 | % | | 11/15/2040 | | 285 | |
546676AV9 | 4.650 | % | | 11/15/2043 | | 250 | |
546676AW7 | 3.300 | % | | 10/01/2025 | | 300 | |
546676AX5 | 4.375 | % | | 10/01/2045 | | 250 | |
546676AY3 | 4.250 | % | | 04/01/2049 | | 400 | |
546749AN2 5 | 2.550 | % | | 11/01/2027 | | 35 | |
546749AP7 5 | 1.850 | % | | 10/01/2033 | | 128 | |
546749AR3 5 | 1.750 | % | | 02/01/2035 | | 40 | |
546749AS14 | 0.900 | % | | 09/01/2026 | | 23 | |
546751AK4 5 | 1.650 | % | | 06/01/2033 | | 31 | |
546751AL2 5 | 1.650 | % | | 06/01/2033 | | 35 | |
896221AD0 | 3.750 | % | | 06/01/2033 | | 60 | |
896224AX0 5 | 2.300 | % | | 09/01/2026 | | 27 | |
896224AZ5 5 | 2.550 | % | | 11/01/2027 | | 35 | |
896224BA9 5 | 1.300 | % | | 09/01/2044 | | 125 | |
Total Long-term Debt Before Adjustments | | | | | 2,024 | |
| | | | | |
Unamortized discount | | | | | (4) | |
Unamortized debt issuance costs | | | | | (13) | |
Total Long-term Debt | | | | | 2,007 | |
Less current portion of Long-term Debt | | | | | 292 | |
Total Long-term Debt, noncurrent | | | | | 1,715 | |
| | | | | |
KU | | | | | |
First Mortgage Bonds | | | | | |
| | | | | | | | | | | | | | | | | |
| Interest Rate | | Maturity Date | | December 31, 2020 |
144838AA7 6 | 0.180 | % | | 02/01/2032 | | $ | 21 | |
144838AB5 6 | 0.180 | % | | 02/01/2032 | | 3 | |
144838AE9 5 | 1.550 | % | | 09/01/2042 | | 96 | |
14483RAQ0 | 3.375 | % | | 02/01/2026 | | 18 | |
14483RAR8 5 | 1.750 | % | | 10/01/2034 | | 50 | |
14483RAS6 5 | 1.200 | % | | 10/01/2034 | | 54 | |
14483RAT4 5 | 1.200 | % | | 02/01/2032 | | 78 | |
491674BG1/BF3 | 5.125 | % | | 11/01/2040 | | 750 | |
491674BJ5 | 4.650 | % | | 11/15/2043 | | 250 | |
491674BK2 | 3.300 | % | | 10/01/2025 | | 250 | |
491674BL0 | 4.375 | % | | 10/01/2045 | | 550 | |
491674BM8 | 3.300 | % | | 06/01/2050 | | 500 | |
587824AA1 6 | 0.180 | % | | 02/01/2032 | | 7 | |
587829AD4 | 1.300 | % | | 05/01/2023 | | 13 | |
62479PAA4 6 | 0.180 | % | | 02/01/2032 | | 2 | |
Total Long-term Debt Before Adjustments | | | | | 2,642 | |
| | | | | |
Unamortized premium | | | | | 5 | |
Unamortized discount | | | | | (9) | |
Unamortized debt issuance costs | | | | | (20) | |
Total Long-term Debt | | | | | 2,618 | |
Less current portion of Long-term Debt | | | | | 132 | |
Total Long-term Debt, noncurrent | | | | | $ | 2,486 | |
(1)Securities are in a floating rate mode through maturity.
(2)Excludes $1,200 million of intercompany notes between LKE and an affiliate due 2026, 2028, and 2030.
(3)Principal amount of the notes are adjusted based on changes in a specified index, as detailed in the terms of the related indentures.
(4)No CUSIP - Facility loan.
(5)Securities are currently in a term rate mode. Securities may be put back to the company on a date prior to the stated maturity date.
(6)Securities have a floating rate of interest that periodically resets. Securities may be put back to the company on a date prior to the stated maturity date.