ORCHID ISLAND CAPITAL ANNOUNCES
JULY 2018 MONTHLY DIVIDEND AND
JUNE 30, 2018 RMBS PORTFOLIO CHARACTERISTICS
| · | July 2018 Monthly Dividend of $0.09 Per Share |
| · | Estimated Book Value Per Share at June 30, 2018 of $7.86 |
| · | Estimated GAAP net income of $0.03 per share for the quarter ended June 30, 2018, including an estimated $0.33 per share of realized and unrealized losses on RMBS and derivative instruments |
| · | Estimated 0.5% total return on equity for the quarter, or 2.0% annualized |
| · | RMBS Portfolio Characteristics as of June 30, 2018 |
Vero Beach, Fla., July 18, 2018 - Orchid Island Capital, Inc. (the "Company") (NYSE:ORC) announced today that the Board of Directors (the "Board") declared a monthly cash dividend for the month of July 2018. The dividend of $0.09 per share will be paid August 10, 2018 to holders of record on July 31, 2018, with an ex-dividend date of July 30, 2018. The Company plans on announcing its next dividend after the Board's meeting on August 15, 2018.
The Company intends to make regular monthly cash distributions to its stockholders. In order to qualify as a real estate investment trust ("REIT"), the Company must distribute annually to its stockholders an amount at least equal to 90% of its REIT taxable income, determined without regard to the deduction for dividends paid and excluding any net capital gain. The Company will be subject to income tax on taxable income that is not distributed and to an excise tax to the extent that a certain percentage of its taxable income is not distributed by specified dates. The Company has not established a minimum distribution payment level and is not assured of its ability to make distributions to stockholders in the future.
As of July 18, 2018, the Company had 52,034,596 shares outstanding. At March 31, 2018, the Company had 53,072,169 shares outstanding.
Estimated June 30, 2018 Book Value Per Share
The Company's estimated book value per share as of June 30, 2018 was $7.86. The Company computes book value per share by dividing total stockholders' equity by the total number of outstanding shares of common stock. At June 30, 2018, the Company's preliminary estimated total stockholders' equity was approximately $409.2 million with 52,034,596 shares of common stock outstanding. These figures and the resulting estimated book value per share are preliminary, subject to change, and subject to review by the Company's independent registered public accounting firm.
Estimated Net Income Per Share and Realized and Unrealized Gains and Losses on RMBS and Derivative Instruments
The Company estimates it generated net income per share of $0.03, which includes $0.33 per share of net realized and unrealized gains and losses on RMBS and derivative instruments for the quarter ended June 30, 2018. These amounts compare to total dividends declared during the quarter of $0.27 per share. Net income per common share calculated under generally accepted accounting principles can, and does, differ from our REIT taxable income. The Company views REIT taxable income as a better indication of income to be paid in the form of a dividend rather than net income. Many components of REIT taxable income can only be estimated at this time and our monthly dividends declared are based on both estimates of REIT taxable income to be earned over the course of the current quarter and calendar year and a longer-term estimate of the REIT taxable income of the Company. These figures are preliminary, subject to change, and subject to review by the Company's independent registered public accounting firm.
Estimated Return on Equity
The Company's estimated total return on equity for the quarter ended June 30, 2018 was 0.5%, or 2.0% on an annualized basis. The Company calculates total return on equity as the sum of dividends declared and paid during the quarter plus changes in book value during the quarter, divided by the Company's stockholders' equity at the beginning of the quarter. The total return was $0.04 per share, comprised of dividends per share of $0.27 and a decrease in book value per share of $0.23 from March 31, 2018.
RMBS Portfolio Characteristics
Details of the RMBS portfolio as of June 30, 2018 are presented below. These figures are preliminary and subject to change and, with respect to figures that will appear in the Company's financial statements and associated footnotes as of and for the quarter ended June 30, 2018, are subject to review by the Company's independent registered public accounting firm.
| · | RMBS Valuation Characteristics |
| · | Investment Company Act of 1940 Whole Pool Test Results |
| · | Repurchase Agreement Exposure by Counterparty |
About Orchid Island Capital, Inc.
Orchid Island Capital, Inc. is a specialty finance company that invests in Agency RMBS that are either traditional pass-through Agency RMBS or structured Agency RMBS. Orchid Island Capital, Inc. has elected to be taxed as a REIT for federal income tax purposes.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. These forward-looking statements include, but are not limited to, statements about the Company's distributions. These forward-looking statements are based upon Orchid Island Capital, Inc.'s present expectations, but these statements are not guaranteed to occur. Investors should not place undue reliance upon forward-looking statements. For further discussion of the factors that could affect outcomes, please refer to the "Risk Factors" section of the Company's Form 10-K for the year ended December 31, 2017.
| RMBS Valuation Characteristics | | | | | | | | | | | | | | | | | | | | | | | | |
| ($ in thousands) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | Realized | | | Realized | |
| | | | | | | | | | | | | | | | | | | | | Jun 2018 | | | Apr - Jun | |
| | | | | | | | | | | | | | | | | | Weighted | | | CPR | | | 2018 CPR | |
| | | | | | | | | Percentage | | | | | | Weighted | | | Average | | | (1-Month) | | | (3-Month) | |
| | | Current | | | Fair | | | of | | | Current | | | Average | | | Maturity | | | (Reported | | | (Reported | |
| Type | | Face | | | Value | | | Portfolio | | | Price | | | Coupon | | | (Months) | | | in Jul) | | | in Jul) | |
| Hybrid/ARM | | | | | | | | | | | | | | | | | | | | | | | | |
| <3y reset | | $ | 1,626 | | | $ | 1,718 | | | | 0.05 | % | | $ | 105.63 | | | | 3.95 | % | | | 200 | | | | 0.01 | % | | | 0.01 | % |
| 3y-5y reset | | | 16,607 | �� | | | 16,550 | | | | 0.45 | % | | | 99.66 | | | | 2.69 | % | | | 292 | | | | 1.55 | % | | | 23.56 | % |
| 5y-7y reset | | | 8,280 | | | | 8,133 | | | | 0.22 | % | | | 98.23 | | | | 2.33 | % | | | 301 | | | | 0.68 | % | | | 0.79 | % |
| Total Hybrid/ARM | | | 26,513 | | | | 26,401 | | | | 0.72 | % | | | 99.58 | | | | 2.66 | % | | | 289 | | | | 1.18 | % | | | 15.00 | % |
| Fixed Rate RMBS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fixed Rate CMO | | | 522,654 | | | | 542,656 | | | | 14.71 | % | | | 103.83 | | | | 4.39 | % | | | 310 | | | | 4.83 | % | | | n/a | |
| Fixed Rate CMO Total | | | 522,654 | | | | 542,656 | | | | 14.71 | % | | | 103.83 | | | | 4.39 | % | | | 310 | | | | 4.83 | % | | | n/a | |
| 15yr 3.5 | | | 3,114 | | | | 3,163 | | | | 0.09 | % | | | 101.60 | | | | 3.50 | % | | | 124 | | | | 0.34 | % | | | 18.07 | % |
| 15yr 4.0 | | | 710,781 | | | | 734,206 | | | | 19.90 | % | | | 103.30 | | | | 4.00 | % | | | 178 | | | | 5.22 | % | | | 5.87 | % |
| 15yr Total | | | 713,895 | | | | 737,369 | | | | 19.99 | % | | | 103.29 | | | | 4.00 | % | | | 178 | | | | 5.20 | % | | | 6.03 | % |
| 20yr 4.0 | | | 188,557 | | | | 194,211 | | | | 5.26 | % | | | 103.00 | | | | 4.00 | % | | | 233 | | | | 7.07 | % | | | 6.18 | % |
| 20yr 4.5 | | | 19,865 | | | | 20,818 | | | | 0.56 | % | | | 104.80 | | | | 4.50 | % | | | 239 | | | | 6.81 | % | | | n/a | |
| 20yr Total | | | 208,422 | | | | 215,029 | | | | 5.82 | % | | | 103.17 | | | | 4.05 | % | | | 234 | | | | 7.05 | % | | | 6.18 | % |
| 30yr 4.0 | | | 441,674 | | | | 452,611 | | | | 12.27 | % | | | 102.48 | | | | 4.00 | % | | | 234 | | | | 7.08 | % | | | 6.22 | % |
| 30yr 4.5 | | | 1,322,318 | | | | 1,387,623 | | | | 37.61 | % | | | 104.94 | | | | 4.50 | % | | | 348 | | | | 10.58 | % | | | 10.53 | % |
| 30yr 5.0 | | | 173,055 | | | | 186,021 | | | | 5.03 | % | | | 107.49 | | | | 5.00 | % | | | 357 | | | | 3.61 | % | | | 19.97 | % |
| 30yr Total | | | 1,937,047 | | | | 2,026,255 | | | | 54.91 | % | | | 104.61 | | | | 4.43 | % | | | 348 | | | | 9.16 | % | | | 9.53 | % |
| Total Fixed Rate RMBS | | | 3,382,018 | | | | 3,521,309 | | | | 95.43 | % | | | 104.12 | | | | 4.31 | % | | | 300 | | | | 7.53 | % | | | 8.66 | % |
| Structured RMBS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest-Only Securities | | | 754,928 | | | | 116,181 | | | | 3.15 | % | | | 15.39 | | | | 3.83 | % | | | 280 | | | | 12.72 | % | | | 12.24 | % |
| Inverse Interest-Only Securities | | | 245,659 | | | | 25,705 | | | | 0.70 | % | | | 10.46 | | | | 3.57 | % | | | 309 | | | | 10.70 | % | | | 11.75 | % |
| Total Structured RMBS | | | 1,000,587 | | | | 141,886 | | | | 3.85 | % | | | 14.18 | | | | 3.79 | % | | | 285 | | | | 12.22 | % | | | 12.12 | % |
| Total Mortgage Assets | | $ | 4,409,118 | | | $ | 3,689,596 | | | | 100.00 | % | | | | | | | 4.28 | % | | | 299 | | | | 8.55 | % | | | 9.76 | % |
| RMBS Assets by Agency | | | | | | | Investment Company Act of 1940 Whole Pool Test | |
| ($ in thousands) | | | | | | | ($ in thousands) | | | | | | |
| | | | | | Percentage | | | | | | | Percentage | |
| | | Fair | | | of | | | | Fair | | | of | |
| Asset Category | | Value | | | Portfolio | | Asset Category | | Value | | | Portfolio | |
| As of June 30, 2018 | | | | | | | As of June 30, 2018 | | | | | | |
| Fannie Mae | | $ | 2,164,714 | | | | 58.7 | % | Whole Pool Assets | | $ | 2,494,736 | | | | 67.6 | % |
| Freddie Mac | | | 1,519,420 | | | | 41.2 | % | Non-Whole Pool Assets | | | 1,194,860 | | | | 32.4 | % |
| Ginnie Mae | | | 5,462 | | | | 0.1 | % | Total Mortgage Assets | | $ | 3,689,596 | | | | 100.0 | % |
| Total Mortgage Assets | | $ | 3,689,596 | | | | 100.0 | % | | | | | | | | | |
| Borrowings By Counterparty | | | | | | | | | | |
| ($ in thousands) | | | | | | | | | | |
| | | | | | | | | Weighted | | |
| | | | | | % of | | | Average | | |
| | | Total | | | Total | | | Maturity | | Longest |
| As of June 30, 2018 | | Borrowings | | | Debt | | | in Days | | Maturity |
| RBC Capital Markets, LLC | | $ | 463,215 | | | | 13.4 | % | | | 53 | | 9/28/2018 |
| Mirae Asset Securities (USA) Inc. | | | 380,537 | | | | 11.0 | % | | | 35 | | 9/12/2018 |
| J.P. Morgan Securities LLC | | | 348,774 | | | | 10.1 | % | | | 40 | | 8/14/2018 |
| Mitsubishi UFJ Securities (USA), Inc | | | 229,964 | | | | 6.7 | % | | | 31 | | 8/20/2018 |
| Cantor Fitzgerald & Co | | | 222,976 | | | | 6.5 | % | | | 16 | | 7/16/2018 |
| ICBC Financial Services LLC | | | 198,184 | | | | 5.7 | % | | | 65 | | 9/14/2018 |
| Citigroup Global Markets Inc | | | 171,635 | | | | 5.0 | % | | | 63 | | 9/17/2018 |
| ING Financial Markets LLC | | | 166,530 | | | | 4.8 | % | | | 40 | | 9/7/2018 |
| Wells Fargo Bank, N.A. | | | 164,513 | | | | 4.8 | % | | | 22 | | 7/27/2018 |
| Natixis, New York Branch | | | 148,325 | | | | 4.3 | % | | | 17 | | 7/24/2018 |
| ABN AMRO Bank N.V. | | | 131,599 | | | | 3.8 | % | | | 3 | | 7/3/2018 |
| ASL Capital Markets Inc. | | | 110,737 | | | | 3.2 | % | | | 26 | | 8/13/2018 |
| Guggenheim Securities, LLC | | | 104,561 | | | | 3.0 | % | | | 54 | | 9/18/2018 |
| KGS-Alpha Capital Markets, L.P | | | 99,545 | | | | 2.9 | % | | | 58 | | 9/14/2018 |
| FHLB-Cincinnati | | | 88,394 | | | | 2.6 | % | | | 2 | | 7/2/2018 |
| Nomura Securities International, Inc. | | | 81,987 | | | | 2.4 | % | | | 23 | | 8/17/2018 |
| South Street Securities, LLC | | | 76,472 | | | | 2.2 | % | | | 31 | | 8/13/2018 |
| Daiwa Securities America Inc. | | | 60,841 | | | | 1.8 | % | | | 9 | | 7/11/2018 |
| Goldman, Sachs & Co | | | 51,489 | | | | 1.5 | % | | | 41 | | 8/10/2018 |
| ED&F Man Capital Markets Inc | | | 44,914 | | | | 1.3 | % | | | 69 | | 9/21/2018 |
| Lucid Cash Fund USG LLC | | | 44,036 | | | | 1.3 | % | | | 12 | | 7/12/2018 |
| Merrill Lynch, Pierce, Fenner & Smith Incorporated | | | 37,936 | | | | 1.1 | % | | | 24 | | 7/30/2018 |
| Mizuho Securities USA, Inc | | | 14,186 | | | | 0.4 | % | | | 19 | | 7/26/2018 |
| J.V.B. Financial Group, LLC | | | 8,504 | | | | 0.2 | % | | | 76 | | 9/14/2018 |
| Total Borrowings | | $ | 3,449,854 | | | | 100.0 | % | | | 37 | | 9/28/2018 |
| RMBS Risk Measures | | | | | | | | | | | | | | | | | | |
| ($ in thousands) | | | | | | | | | | | | | | | | | | |
| Mortgage Assets | | | | | | | | | | | | | | | | | | |
| | | | | | Weighted | | | | | | | | | | | | | |
| | | | | | Average | | | Weighted | | | Weighted | | | Modeled | | | Modeled | |
| | | | | | Months | | | Average | | | Average | | | Interest | | | Interest | |
| | | | | | To Next | | | Lifetime | | | Periodic | | | Rate | | | Rate | |
| | | Fair | | | Coupon Reset | | | Cap | | | Cap Per Year | | | Sensitivity | | | Sensitivity | |
| Asset Category | | Value | | | (if applicable) | | | (if applicable) | | | (if applicable) | | | (-50 BPS)(1) | | | (+50 BPS)(1) | |
| As of June 30, 2018 | | | | | | | | | | | | | | | | | | |
| Adjustable Rate RMBS | | $ | 1,718 | | | | 1 | | | | 10.05 | % | | | 2.00 | % | | $ | 7 | | | $ | (5 | ) |
| Hybrid Adjustable Rate RMBS | | | 24,683 | | | | 55 | | | | 7.57 | % | | | 2.00 | % | | | 355 | | | | (371 | ) |
| Fixed Rate RMBS | | | 2,978,653 | | | | n/a | | | | n/a | | | | n/a | | | | 59,468 | | | | (71,787 | ) |
| Fixed Rate CMO | | | 542,656 | | | | n/a | | | | n/a | | | | n/a | | | | 2,474 | | | | (6,661 | ) |
| Total Pass-through RMBS | | | 3,547,710 | | | | n/a | | | | n/a | | | | n/a | | | | 62,304 | | | | (78,824 | ) |
| Interest-Only Securities | | | 116,181 | | | | n/a | | | | n/a | | | | n/a | | | | (13,353 | ) | | | 8,990 | |
| Inverse Interest-Only Securities | | | 25,705 | | | | 1 | | | | 4.53 | % | | | n/a | | | | 2,780 | | | | (3,316 | ) |
| Structured RMBS | | | 141,886 | | | | n/a | | | | n/a | | | | n/a | | | | (10,573 | ) | | | 5,674 | |
| Total Mortgage Assets | | $ | 3,689,596 | | | | n/a | | | | n/a | | | | n/a | | | $ | 51,731 | | | $ | (73,150 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Funding Hedges | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | Modeled | | | Modeled | |
| | | | | | | | | | | | | | | | | | | Interest | | | Interest | |
| | | | | | | | | | | Average | | | Hedge | | | Rate | | | Rate | |
| | | | | | | | | | | Notional | | | Period | | | Sensitivity | | | Sensitivity | |
| | | | | | | | | | | Balance(2) | | | End Date | | | (-50 BPS)(1) | | | (+50 BPS)(1) | |
| Eurodollar Futures Contracts - Short Positions | | | $ | 1,475,000 | | | Dec-2020 | | | $ | (18,438 | ) | | $ | 18,438 | |
| Treasury Futures Contracts - Short Positions | | | | 165,000 | | | Sep-2018 | | | | (4,758 | ) | | | 3,927 | |
| Payer Swaps | | | | 1,010,000 | | | Aug-2022 | | | | (10,705 | ) | | | 10,705 | |
| Payer Swaption | | | | 950,000 | | | Oct-2028 | | | | (5,413 | ) | | | 18,985 | |
| Receiver Swaption | | | | 100,000 | | | Feb-2024 | | | | 1,352 | | | | (487 | ) |
| TBA Short Positions | | | | 400,000 | | | | n/a | | | | (11,160 | ) | | | 13,079 | |
| Total Hedges | | | | | | | | | | | | (49,122 | ) | | | 64,647 | |
| | | | | | | | | | | | | | | | | | |
| Grand Total | | | | | | | | | | | $ | 2,609 | | | $ | (8,503 | ) |
| (1) | Modeled results from Citigroup Global Markets Inc. Yield Book. Interest rate shocks assume instantaneous parallel shifts and horizon prices are calculated assuming constant LIBOR option-adjusted spreads. These results are for illustrative purposes only and actual results may differ materially. |
| (2) | Five year treasury futures contracts were valued at prices of $113.62 at June 30, 2018. The notional contract value of the short position was $187.5 million. |
Contact:
Orchid Island Capital, Inc.
Robert E. Cauley
3305 Flamingo Drive, Vero Beach, Florida 32963
Telephone: (772) 231-1400
