Supplemental Guarantor Condensed Consolidating Financial Statements | 3 Months Ended |
Mar. 31, 2015 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Supplemental Guarantor Condensed Consolidating Financial Statements | NOTE 20—SUPPLEMENTAL GUARANTOR CONDENSED CONSOLIDATING FINANCIAL STATEMENTS |
In connection with the issuance of the Senior Notes by Trinseo Materials Operating S.C.A. and Trinseo Materials Finance, Inc. (the “Issuers”), this supplemental guarantor financial statement disclosure is included in accordance with Rule 3-10 of Regulation S-X. The Senior Notes are fully and unconditionally guaranteed, jointly and severally, on a senior unsecured basis, in each case, subject to certain exceptions, by Trinseo S.A. (the “Parent Guarantor”) and by certain subsidiaries (together, the “Guarantor Subsidiaries”). |
Each of the Guarantor Subsidiaries is 100 percent owned by the Company. None of the other subsidiaries of the Company, either direct or indirect, guarantee the Senior Notes (together, the “Non-Guarantor Subsidiaries”). The Guarantor Subsidiaries of the Senior Notes, excluding the Parent Guarantor, will be automatically released from those guarantees upon the occurrence of certain customary release provisions. |
The following supplemental condensed consolidating financial information is presented to comply with the Company’s requirements under Rule 3-10 of Regulation S-X: |
|
| • | | the Condensed Consolidating Balance Sheets as of March 31, 2015 and December 31, 2014; | | | | | | | | | | | | | | | | | | | | | |
|
| • | | the Condensed Consolidating Statements of Comprehensive Income (Loss) for the three months ended March 31, 2015 and 2014; and | | | | | | | | | | | | | | | | | | | | | |
|
| • | | the Condensed Consolidating Statements of Cash Flows for the three months ended March 31, 2015 and 2014. | | | | | | | | | | | | | | | | | | | | | |
The Condensed Consolidating Financial Statements are presented using the equity method of accounting for its investments in 100 percent owned subsidiaries. Under the equity method, the investments in subsidiaries are recorded at cost and adjusted for the share of the subsidiaries cumulative results of operations, capital contributions, distributions and other equity changes. The elimination entries principally eliminate investments in subsidiaries and intercompany balances and transactions. The financial information in this footnote should be read in conjunction with the Condensed Consolidated Financial Statements presented and other notes related thereto contained within this Quarterly Report. |
|
SUPPLEMENTAL CONDENSED CONSOLIDATING BALANCE SHEET |
(In thousands) |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2015 | |
| | Parent | | | Issuers | | | Guarantor | | | Non-Guarantor | | | Eliminations | | | Consolidated | |
Guarantor | Subsidiaries | Subsidiaries |
Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 332 | | | $ | 672 | | | $ | 146,314 | | | $ | 71,379 | | | $ | — | | | $ | 218,697 | |
Accounts receivable, net of allowance | | | 17 | | | | 71 | | | | 208,344 | | | | 381,244 | | | | 389 | | | | 590,065 | |
Intercompany receivables | | | — | | | | 466,636 | | | | 1,322,623 | | | | 109,510 | | | | (1,898,769 | ) | | | — | |
Inventories | | | — | | | | — | | | | 312,440 | | | | 82,845 | | | | (4,313 | ) | | | 390,972 | |
Deferred income tax assets | | | — | | | | — | | | | 4,811 | | | | 3,612 | | | | — | | | | 8,423 | |
Other current assets | | | — | | | | 67 | | | | 5,879 | | | | 5,432 | | | | — | | | | 11,378 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total current assets | | | 349 | | | | 467,446 | | | | 2,000,411 | | | | 654,022 | | | | (1,902,693 | ) | | | 1,219,535 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Investments in unconsolidated affiliates | | | — | | | | — | | | | 189,364 | | | | — | | | | — | | | | 189,364 | |
Property, plant and equipment, net | | | — | | | | — | | | | 381,705 | | | | 123,400 | | | | — | | | | 505,105 | |
Other assets | | | | | | | | | | | | | | | | | | | | | | | | |
Goodwill | | | — | | | | — | | | | 30,540 | | | | — | | | | — | | | | 30,540 | |
Other intangible assets, net | | | — | | | | — | | | | 143,555 | | | | 1,771 | | | | — | | | | 145,326 | |
Investments in subsidiaries | | | 258,121 | | | | 1,268,922 | | | | 531,264 | | | | — | | | | (2,058,307 | ) | | | — | |
Intercompany notes receivable— noncurrent | | | — | | | | 1,277,039 | | | | 13,837 | | | | — | | | | (1,290,876 | ) | | | — | |
Deferred income tax assets—noncurrent | | | — | | | | — | | | | 41,465 | | | | 6,755 | | | | — | | | | 48,220 | |
Deferred charges and other assets | | | — | | | | 35,241 | | | | 20,200 | | | | 752 | | | | 813 | | | | 57,006 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total other assets | | | 258,121 | | | | 2,581,202 | | | | 780,861 | | | | 9,278 | | | | (3,348,370 | ) | | | 281,092 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total assets | | $ | 258,470 | | | $ | 3,048,648 | | | $ | 3,352,341 | | | $ | 786,700 | | | $ | (5,251,063 | ) | | $ | 2,195,096 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Liabilities and shareholders’ equity | | | | | | | | | | | | | | | | | | | | | | | | |
Current liabilities | | | | | | | | | | | | | | | | | | | | | | | | |
Short-term borrowings | | $ | — | | | $ | — | | | $ | — | | | $ | 4,139 | | | $ | — | | | $ | 4,139 | |
Accounts payable | | | — | | | | 2,439 | | | | 335,572 | | | | 57,020 | | | | — | | | | 395,031 | |
Intercompany payables | | | 9,489 | | | | 844,367 | | | | 488,649 | | | | 556,217 | | | | (1,898,722 | ) | | | — | |
Income taxes payable | | | — | | | | — | | | | 15,168 | | | | 170 | | | | 630 | | | | 15,968 | |
Deferred income tax liabilities | | | — | | | | — | | | | 1,454 | | | | 476 | | | | — | | | | 1,930 | |
Accrued expenses and other current liabilities | | | 73 | | | | 26,862 | | | | 46,801 | | | | 11,010 | | | | — | | | | 84,746 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total current liabilities | | | 9,562 | | | | 873,668 | | | | 887,644 | | | | 629,032 | | | | (1,898,092 | ) | | | 501,814 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Noncurrent liabilities | | | | | | | | | | | | | | | | | | | | | | | | |
Long-term debt | | | — | | | | 1,192,500 | | | | 2,121 | | | | — | | | | — | | | | 1,194,621 | |
Intercompany notes payable—noncurrent | | | — | | | | — | | | | 1,251,314 | | | | 39,562 | | | | (1,290,876 | ) | | | — | |
Deferred income tax liabilities—noncurrent | | | — | | | | 3,175 | | | | 18,232 | | | | 7,739 | | | | — | | | | 29,146 | |
Other noncurrent obligations | | | — | | | | — | | | | 208,523 | | | | 12,084 | | | | — | | | | 220,607 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total noncurrent liabilities | | | — | | | | 1,195,675 | | | | 1,480,190 | | | | 59,385 | | | | (1,290,876 | ) | | | 1,444,374 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Commitments and contingencies (Note 10) | | | | | | | | | | | | | | | | | | | | | | | | |
Shareholders’ equity | | | 248,908 | | | | 979,305 | | | | 984,507 | | | | 98,283 | | | | (2,062,095 | ) | | | 248,908 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total liabilities and shareholders’ equity | | $ | 258,470 | | | $ | 3,048,648 | | | $ | 3,352,341 | | | $ | 786,700 | | | $ | (5,251,063 | ) | | $ | 2,195,096 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
|
SUPPLEMENTAL CONDENSED CONSOLIDATING BALANCE SHEET |
(In thousands) |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2014 | |
| | Parent | | | Issuers | | | Guarantor | | | Non-Guarantor | | | Eliminations | | | Consolidated | |
Guarantor | Subsidiaries | Subsidiaries |
Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 904 | | | $ | 2,653 | | | $ | 166,106 | | | $ | 51,123 | | | $ | — | | | $ | 220,786 | |
Accounts receivable, net of allowance | | | — | | | | 62 | | | | 207,465 | | | | 393,539 | | | | — | | | | 601,066 | |
Intercompany receivables | | | 55 | | | | 493,090 | | | | 1,369,837 | | | | 101,716 | | | | (1,964,698 | ) | | | — | |
Inventories | | | — | | | | — | | | | 381,797 | | | | 99,709 | | | | (7,645 | ) | | | 473,861 | |
Deferred income tax assets | | | — | | | | — | | | | 5,382 | | | | 6,404 | | | | — | | | | 11,786 | |
Other current assets | | | — | | | | 148 | | | | 6,476 | | | | 8,540 | | | | — | | | | 15,164 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total current assets | | | 959 | | | | 495,953 | | | | 2,137,063 | | | | 661,031 | | | | (1,972,343 | ) | | | 1,322,663 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Investments in unconsolidated affiliates | | | — | | | | — | | | | 167,658 | | | | — | | | | — | | | | 167,658 | |
Property, plant and equipment, net | | | — | | | | — | | | | 426,905 | | | | 129,792 | | | | — | | | | 556,697 | |
Other assets | | | | | | | | | | | | | | | | | | | | | | | | |
Goodwill | | | — | | | | — | | | | 34,574 | | | | — | | | | — | | | | 34,574 | |
Other intangible assets, net | | | — | | | | — | | | | 164,020 | | | | 1,338 | | | | — | | | | 165,358 | |
Investments in subsidiaries | | | 327,100 | | | | 1,327,675 | | | | 595,755 | | | | — | | | | (2,250,530 | ) | | | — | |
Intercompany notes receivable—noncurrent | | | — | | | | 1,323,401 | | | | 15,664 | | | | — | | | | (1,339,065 | ) | | | — | |
Deferred income tax assets—noncurrent | | | — | | | | — | | | | 43,676 | | | | 3,136 | | | | — | | | | 46,812 | |
Deferred charges and other assets | | | — | | | | 36,899 | | | | 23,398 | | | | 718 | | | | 1,339 | | | | 62,354 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total other assets | | | 327,100 | | | | 2,687,975 | | | | 877,087 | | | | 5,192 | | | | (3,588,256 | ) | | | 309,098 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total assets | | $ | 328,059 | | | $ | 3,183,928 | | | $ | 3,608,713 | | | $ | 796,015 | | | $ | (5,560,599 | ) | | $ | 2,356,116 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Liabilities and shareholders’ equity | | | | | | | | | | | | | | | | | | | | | | | | |
Current liabilities | | | | | | | | | | | | | | | | | | | | | | | | |
Short-term borrowings | | $ | — | | | $ | — | | | $ | — | | | $ | 7,559 | | | $ | — | | | $ | 7,559 | |
Accounts payable | | | 46 | | | | 2,323 | | | | 366,882 | | | | 65,441 | | | | — | | | | 434,692 | |
Intercompany payables | | | 6,944 | | | | 888,660 | | | | 522,930 | | | | 546,150 | | | | (1,964,684 | ) | | | — | |
Income taxes payable | | | — | | | | — | | | | 8,864 | | | | 549 | | | | — | | | | 9,413 | |
Deferred income tax liabilities | | | — | | | | — | | | | 1,171 | | | | 242 | | | | — | | | | 1,413 | |
Accrued expenses and other current liabilities | | | 204 | | | | 52,001 | | | | 55,412 | | | | 13,311 | | | | — | | | | 120,928 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total current liabilities | | | 7,194 | | | | 942,984 | | | | 955,259 | | | | 633,252 | | | | (1,964,684 | ) | | | 574,005 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Noncurrent liabilities | | | | | | | | | | | | | | | | | | | | | | | | |
Long-term debt | | | — | | | | 1,192,500 | | | | 2,148 | | | | — | | | | — | | | | 1,194,648 | |
Intercompany notes payable—noncurrent | | | — | | | | — | | | | 1,296,121 | | | | 42,944 | | | | (1,339,065 | ) | | | — | |
Deferred income tax liabilities—noncurrent | | | — | | | | 2,300 | | | | 16,145 | | | | 8,866 | | | | — | | | | 27,311 | |
Other noncurrent obligations | | | — | | | | — | | | | 226,708 | | | | 12,579 | | | | — | | | | 239,287 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total noncurrent liabilities | | | — | | | | 1,194,800 | | | | 1,541,122 | | | | 64,389 | | | | (1,339,065 | ) | | | 1,461,246 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Commitments and contingencies (Note 10) | | | | | | | | | | | | | | | | | | | | | | | | |
Shareholders’ equity | | | 320,865 | | | | 1,046,144 | | | | 1,112,332 | | | | 98,374 | | | | (2,256,850 | ) | | | 320,865 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total liabilities and shareholders’ equity | | $ | 328,059 | | | $ | 3,183,928 | | | $ | 3,608,713 | | | $ | 796,015 | | | $ | (5,560,599 | ) | | $ | 2,356,116 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
|
SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS) |
(In thousands) |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, 2015 | |
| | Parent | | | Issuers | | | Guarantor | | | Non-Guarantor | | | Eliminations | | | Consolidated | |
Guarantor | Subsidiaries | Subsidiaries |
Net sales | | $ | — | | | $ | — | | | $ | 936,736 | | | $ | 271,853 | | | $ | (190,324 | ) | | $ | 1,018,265 | |
Cost of sales | | | — | | | | 156 | | | | 840,114 | | | | 268,578 | | | | (193,662 | ) | | | 915,186 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Gross profit | | | — | | | | (156 | ) | | | 96,622 | | | | 3,275 | | | | 3,338 | | | | 103,079 | |
Selling, general and administrative expenses | | | 3,107 | | | | 82 | | | | 43,884 | | | | 4,702 | | | | — | | | | 51,775 | |
Equity in earnings of unconsolidated affiliates | | | — | | | | — | | | | 36,707 | | | | — | | | | — | | | | 36,707 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Operating income (loss) | | | (3,107 | ) | | | (238 | ) | | | 89,445 | | | | (1,427 | ) | | | 3,338 | | | | 88,011 | |
Interest expense, net | | | — | | | | 28,692 | | | | 133 | | | | 31 | | | | — | | | | 28,856 | |
Intercompany interest expense (income), net | | | 3 | | | | (18,847 | ) | | | 16,239 | | | | 2,605 | | | | — | | | | — | |
Other expense (income), net | | | 2,476 | | | | (2,966 | ) | | | (4,054 | ) | | | 8,092 | | | | 3 | | | | 3,551 | |
Equity in loss (earnings) of subsidiaries | | | (43,290 | ) | | | (53,480 | ) | | | (36,218 | ) | | | — | | | | 132,988 | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Income (loss) before income taxes | | | 37,704 | | | | 46,363 | | | | 113,345 | | | | (12,155 | ) | | | (129,653 | ) | | | 55,604 | |
Provision for (benefit from) income taxes | | | — | | | | 969 | | | | 16,573 | | | | (818 | ) | | | 1,176 | | | | 17,900 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | 37,704 | | | $ | 45,394 | | | $ | 96,772 | | | $ | (11,337 | ) | | $ | (130,829 | ) | | $ | 37,704 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Comprehensive income (loss) | | $ | (74,579 | ) | | $ | (66,889 | ) | | $ | (13,012 | ) | | $ | (13,836 | ) | | $ | 93,737 | | | $ | (74,579 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, 2014 | |
| | Parent | | | Issuers | | | Guarantor | | | Non-Guarantor | | | Eliminations | | | Consolidated | |
Guarantor | Subsidiaries | Subsidiaries |
Net sales | | $ | — | | | $ | — | | | $ | 1,227,563 | | | $ | 347,297 | | | $ | (215,728 | ) | | $ | 1,359,132 | |
Cost of sales | | | — | | | | 157 | | | | 1,147,077 | | | | 329,723 | | | | (216,454 | ) | | | 1,260,503 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Gross profit | | | — | | | | (157 | ) | | | 80,486 | | | | 17,574 | | | | 726 | | | | 98,629 | |
Selling, general and administrative expenses | | | 2,706 | | | | 685 | | | | 42,076 | | | | 4,563 | | | | — | | | | 50,030 | |
Equity in earnings of unconsolidated affiliates | | | — | | | | — | | | | 14,950 | | | | — | | | | — | | | | 14,950 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Operating income (loss) | | | (2,706 | ) | | | (842 | ) | | | 53,360 | | | | 13,011 | | | | 726 | | | | 63,549 | |
Interest expense, net | | | — | | | | 31,590 | | | | 312 | | | | 916 | | | | — | | | | 32,818 | |
Intercompany interest expense (income), net | | | 2 | | | | (19,831 | ) | | | 16,647 | | | | 3,152 | | | | 30 | | | | — | |
Other expense (income), net | | | — | | | | (3,088 | ) | | | (824 | ) | | | 4,807 | | | | — | | | | 895 | |
Equity in loss (earnings) of subsidiaries | | | (19,794 | ) | | | (35,386 | ) | | | (27,168 | ) | | | — | | | | 82,348 | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Income (loss) before income taxes | | | 17,086 | | | | 25,873 | | | | 64,393 | | | | 4,136 | | | | (81,652 | ) | | | 29,836 | |
Provision for income taxes | | | — | | | | — | | | | 9,182 | | | | 3,316 | | | | 252 | | | | 12,750 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | 17,086 | | | $ | 25,873 | | | $ | 55,211 | | | $ | 820 | | | $ | (81,904 | ) | | $ | 17,086 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Comprehensive income (loss) | | $ | 15,905 | | | $ | 24,692 | | | $ | 54,636 | | | $ | 214 | | | $ | (79,542 | ) | | $ | 15,905 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
|
SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS |
(In thousands) |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, 2015 | |
| | Parent | | | Issuers | | | Guarantor | | | Non- | | | Eliminations | | | Consolidated | |
Guarantor | Subsidiaries | Guarantor |
| | Subsidiaries |
Cash flows from operating activities | | | | | | | | | | | | | | | | | | | | | | | | |
Cash provided by (used in) operating activities | | $ | (636 | ) | | $ | (36,376 | ) | | $ | 42,502 | | | $ | 37,424 | | | $ | — | | | $ | 42,914 | |
Cash flows from investing activities | | | | | | | | | | | | | | | | | | | | | | | | |
Capital expenditures | | | — | | | | — | | | | (22,689 | ) | | | (4,981 | ) | | | — | | | | (27,670 | ) |
Proceeds from the sale of businesses and other assets | | | — | | | | — | | | | 560 | | | | — | | | | — | | | | 560 | |
Intercompany investing activities | | | — | | | | — | | | | 15,691 | | | | — | | | | (15,691 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash used in investing activities | | | — | | | | — | | | | (6,438 | ) | | | (4,981 | ) | | | (15,691 | ) | | | (27,110 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash flows from financing activities | | | | | | | | | | | | | | | | | | | | | | | | |
Intercompany short-term borrowings, net | | | 65 | | | | 34,046 | | | | (48,986 | ) | | | (816 | ) | | | 15,691 | | | | — | |
Short-term borrowings, net | | | — | | | | — | | | | (66 | ) | | | (9,421 | ) | | | — | | | | (9,487 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash provided by (used in) financing activities | | | 65 | | | | 34,046 | | | | (49,052 | ) | | | (10,237 | ) | | | 15,691 | | | | (9,487 | ) |
Effect of exchange rates on cash | | | (1 | ) | | | 349 | | | | (6,804 | ) | | | (1,950 | ) | | | — | | | | (8,406 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net change in cash and cash equivalents | | | (572 | ) | | | (1,981 | ) | | | (19,792 | ) | | | 20,256 | | | | — | | | | (2,089 | ) |
Cash and cash equivalents—beginning of period | | | 904 | | | | 2,653 | | | | 166,106 | | | | 51,123 | | | | — | | | | 220,786 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents—end of period | | $ | 332 | | | $ | 672 | | | $ | 146,314 | | | $ | 71,379 | | | $ | — | | | $ | 218,697 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
|
SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS |
(In thousands) |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, 2014 | |
| | Parent | | | Issuers | | | Guarantor | | | Non- | | | Eliminations | | | Consolidated | |
Guarantor | Subsidiaries | Guarantor |
| | Subsidiaries |
Cash flows from operating activities | | | | | | | | | | | | | | | | | | | | | | | | |
Cash provided by (used in) operating activities | | $ | (15 | ) | | $ | (33,173 | ) | | $ | 14,291 | | | $ | 17,714 | | | $ | — | | | $ | (1,183 | ) |
Cash flows from investing activities | | | | | | | | | | | | | | | | | | | | | | | | |
Capital expenditures | | | — | | | | — | | | | (38,254 | ) | | | (2,887 | ) | | | — | | | | (41,141 | ) |
Payment for working capital adjustment from sale of business | | | — | | | | — | | | | (700 | ) | | | — | | | | — | | | | (700 | ) |
Distributions from unconsolidated affiliates | | | — | | | | — | | | | 978 | | | | — | | | | — | | | | 978 | |
Investments in subsidiaries | | | — | | | | (10,000 | ) | | | — | | | | — | | | | 10,000 | | | | — | |
Intercompany investing activities | | | — | | | | — | | | | (76,566 | ) | | | — | | | | 76,566 | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash provided by (used in) investing activities | | | — | | | | (10,000 | ) | | | (114,542 | ) | | | (2,887 | ) | | | 86,566 | | | | (40,863 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash flows from financing activities | | | | | | | | | | | | | | | | | | | | | | | | |
Intercompany short-term borrowings, net | | | 30 | | | | 44,908 | | | | 13,050 | | | | 5,578 | | | | (63,566 | ) | | | — | |
Short-term borrowings, net | | | — | | | | (2,188 | ) | | | (70 | ) | | | (12,579 | ) | | | — | | | | (14,837 | ) |
Contributions from parent companies | | | — | | | | — | | | | 10,000 | | | | — | | | | (10,000 | ) | | | — | |
Proceeds from issuance of intercompany indebtedness | | | — | | | | — | | | | 13,000 | | | | — | | | | (13,000 | ) | | | — | |
Proceeds from Accounts Receivable Securitization Facility | | | — | | | | — | | | | — | | | | 60,971 | | | | — | | | | 60,971 | |
Repayments of Accounts Receivable Securitization Facility | | | — | | | | — | | | | — | | | | (61,538 | ) | | | — | | | | (61,538 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash provided by (used in) financing activities | | | 30 | | | | 42,720 | | | | 35,980 | | | | (7,568 | ) | | | (86,566 | ) | | | (15,404 | ) |
Effect of exchange rates on cash | | | — | | | | 2 | | | | 322 | | | | (288 | ) | | | — | | | | 36 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net change in cash and cash equivalents | | | 15 | | | | (451 | ) | | | (63,949 | ) | | | 6,971 | | | | — | | | | (57,414 | ) |
Cash and cash equivalents—beginning of period | | | 2 | | | | 954 | | | | 154,770 | | | | 40,777 | | | | — | | | | 196,503 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents—end of period | | $ | 17 | | | $ | 503 | | | $ | 90,821 | | | $ | 47,748 | | | $ | — | | | $ | 139,089 | |
| | | | | | | | | | | | | | | | | | | | | | | | |