Clarkston Care, L.L.C. S-4 Registration of securities issued in business combination transactions

EXHIBIT 12.1

AVIV REIT, INC. AND SUBSIDIARIES

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(Dollars in thousands)

	2007			2008			2009			2010			2011
Earnings:
Net income	$	16,398,464		$	16,874,193		$	33,680,631		$	37,982,720		$	11,313,124
Add:
Fixed Charges		24,693,818			26,869,721			27,373,757			23,787,960			39,308,018
Earnings, as adjusted (A)		41,092,282			43,743,914		$	61,054,388		$	61,770,680		$	50,621,142
Fixed charges:
Interest expensed and capitalized	$	24,254,399		$	26,333,101		$	26,823,430		$	22,779,901		$	36,643,084
Amortized premiums discounts and capitalized expenses related to indebtedness		439,419			536,620			550,327			1,008,059			2,664,934
Fixed charges, as adjusted (B)	$	24,693,818		$	26,869,721		$	27,373,757		$	23,787,960		$	39,308,018
Ratio of earnings to fixed charges ((A) divided by (B)):		1.66	x		1.63	x		2.23	x		2.60	x		1.29	x