Table of Contents
Delaware | 6798 | 35-2249166 | ||
Delaware | 6798 | 27-4536064 | ||
(State or other jurisdiction of incorporation or organization) | (Primary Standard Industrial Classification Code Number) | (IRS Employer Identification Number) |
Large accelerated filer o | Accelerated filer o | Non-accelerated filer þ (Do not check if a smaller reporting company) | Smaller reporting company o |
Proposed Maximum | Proposed Maximum | |||||||||||
Title of Each Class of | Amount to be | Offering | Aggregate | Amount of | ||||||||
Class of Securities to be Registered | Registered | Price per Share | Offering Price(1) | Registration Fee | ||||||||
7 3/4% Senior Notes due 2019(2) | $300,000,000 | 100% | $300,000,000 | $26,970(3) | ||||||||
Guarantees of 7 3/4% Senior Notes due 2019 | (4) | (4) | (4) | (4) | ||||||||
(1) | Estimated solely for purposes of calculating the registration fee pursuant to Rule 457(f) promulgated under the Securities Act of 1933, as amended. |
(2) | The 7 3/4% Senior Notes due 2019 will be the obligations of Aviv Healthcare Properties Limited Partnership and Aviv Healthcare Capital Corporation. |
(3) | Pursuant to Rule 457(p) under the Securities Act, the total registration fee due for securities registered under this Registration Statement is being offset by $7,860, which amount represents the aggregate total dollar amount of the filing fee associated with unsold securities registered under the Registration Statement initially filed by Aviv REIT, Inc. on June 30, 2008, FileNo. 333-152039. |
(4) | Each of the co-registrants listed on the “Table of Co-Registrants” on the following page will guarantee on a full and unconditional basis the obligations of Aviv Healthcare Properties Limited Partnership and Aviv Healthcare Capital Corporation under the 7 3/4% Senior Notes due 2019. No separate filing fee is required pursuant to Rule 457(n) under the Securities Act. |
Table of Contents
State or Other | ||||||||||
Jurisdiction of | Primary Standard | IRS Employer | ||||||||
Exact Name of Registrant as | Incorporation or | Industrial Classification | Identification | |||||||
Specified in its Charter | Organization | Code Number | Number | |||||||
Alamogordo Aviv, L.L.C. | New Mexico | 6798 | 27-0123540 | |||||||
Arkansas Aviv, L.L.C. | Delaware | 6798 | 30-0509615 | |||||||
Arma Yates, L.L.C. | Delaware | 6798 | 27-3971035 | |||||||
Aviv Asset Management, L.L.C. | Delaware | 6798 | 30-0305067 | |||||||
Aviv Financing I, L.L.C. | Delaware | 6798 | 11-3747125 | |||||||
Aviv Financing II, L.L.C. | Delaware | 6798 | 36-4597042 | |||||||
Aviv Financing III, L.L.C. | Delaware | 6798 | 36-4641210 | |||||||
Aviv Financing IV, L.L.C. | Delaware | 6798 | 27-0836481 | |||||||
Aviv Financing V, L.L.C. | Delaware | 6798 | 27-0836548 | |||||||
Aviv Foothills, L.L.C. | Delaware | 6798 | 36-4572035 | |||||||
Aviv Healthcare Properties Operating Partnership I, L.P. | Delaware | 6798 | 11-3747120 | |||||||
Aviv Liberty, L.L.C. | Delaware | 6798 | 36-4572034 | |||||||
Aviv OP Limited Partner, L.L.C. | Delaware | 6798 | 27-3474432 | |||||||
Aviv REIT, Inc. | Maryland | 6798 | 27-3200673 | |||||||
Avon Ohio, L.L.C. | Delaware | 6798 | 36-4601433 | |||||||
Belleville Illinois, L.L.C. | Delaware | 6798 | 32-0188341 | |||||||
Bellingham II Associates, L.L.C. | Delaware | 6798 | 11-3747130 | |||||||
Benton Harbor, L.L.C. | Illinois | 6798 | 36-4204807 | |||||||
BHG Aviv, L.L.C. | Delaware | 6798 | 36-4601432 | |||||||
Bonham Texas, L.L.C. | Delaware | 6798 | 30-0358809 | |||||||
Burton NH Property, L.L.C. | Delaware | 6798 | 11-3714506 | |||||||
California Aviv, L.L.C. | Delaware | 6798 | 38-3786697 | |||||||
California Aviv Two, L.L.C. | Delaware | 6798 | 26-4117080 | |||||||
Camas Associates, L.L.C. | Delaware | 6798 | 36-4340182 | |||||||
Casa/Sierra California Associates, L.L.C. | Delaware | 6798 | 36-4572017 | |||||||
Chatham Aviv, L.L.C. | Delaware | 6798 | 27-0354315 | |||||||
Chenal Arkansas, L.L.C. | Delaware | 6798 | 04-3835270 | |||||||
Chippewa Valley, L.L.C. | Illinois | 6798 | 36-4065826 | |||||||
Clarkston Care, L.L.C. | Delaware | 6798 | 76-0802028 | |||||||
Clayton Associates, L.L.C. | New Mexico | 6798 | 36-4572014 | |||||||
Colonial Madison Associates, L.L.C. | Delaware | 6798 | 38-3741678 | |||||||
Columbia View Associates, L.L.C. | Delaware | 6798 | 36-4204809 | |||||||
Columbus Texas Aviv, L.L.C. | Delaware | 6798 | 38-3735473 | |||||||
Columbus Western Avenue, L.L.C. | Delaware | 6798 | 71-0960205 | |||||||
Commerce Nursing Homes, L.L.C. | Illinois | 6798 | 36-4122632 | |||||||
CR Aviv, L.L.C. | Delaware | 6798 | 20-5354773 | |||||||
Denison Texas, L.L.C. | Delaware | 6798 | 32-0173170 | |||||||
Effingham Associates, L.L.C. | Illinois | 6798 | 36-4150491 | |||||||
Elite Mattoon, L.L.C. | Delaware | 6798 | 36-4454111 | |||||||
Elite Yorkville, L.L.C. | Delaware | 6798 | 36-4454114 | |||||||
Falfurrias Texas, L.L.C. | Delaware | 6798 | 61-1501714 | |||||||
Florence Heights Associates, L.L.C. | Delaware | 6798 | 11-3747131 | |||||||
Fountain Associates, L.L.C. | Delaware | 6798 | 36-4572016 |
Table of Contents
State or Other | ||||||||||
Jurisdiction of | Primary Standard | IRS Employer | ||||||||
Exact Name of Registrant as | Incorporation or | Industrial Classification | Identification | |||||||
Specified in its Charter | Organization | Code Number | Number | |||||||
Four Fountains Aviv, L.L.C. | Delaware | 6798 | 36-4601434 | |||||||
Freewater Oregon, L.L.C. | Delaware | 6798 | 36-2280966 | |||||||
Fullerton California, L.L.C. | Delaware | 6798 | 36-4480527 | |||||||
Giltex Care, L.L.C. | Delaware | 6798 | 36-4572036 | |||||||
Great Bend Property, L.L.C. | Delaware | 6798 | 27-3971138 | |||||||
Heritage Monterey Associates, L.L.C. | Illinois | 6798 | 36-4056688 | |||||||
HHM Aviv, L.L.C. | Delaware | 6798 | 32-0205746 | |||||||
Hidden Acres Property, L.L.C. | Delaware | 6798 | 27-2457250 | |||||||
Highland Leasehold, L.L.C. | Delaware | 6798 | 20-2873499 | |||||||
Hobbs Associates, L.L.C. | Illinois | 6798 | 36-4177337 | |||||||
Hot Springs Aviv, L.L.C. | Delaware | 6798 | 30-0470700 | |||||||
Houston Texas Aviv, L.L.C. | Delaware | 6798 | 36-4587739 | |||||||
Hutchinson Kansas, L.L.C. | Delaware | 6798 | 51-0559326 | |||||||
Idaho Associates, L.L.C. | Illinois | 6798 | 36-4114446 | |||||||
Karan Associates, L.L.C. | Delaware | 6798 | 11-3747208 | |||||||
Karan Associates Two, L.L.C. | Delaware | 6798 | 61-1514965 | |||||||
KB Northwest Associates, L.L.C. | Delaware | 6798 | 36-4572025 | |||||||
Kingsville Texas, L.L.C. | Delaware | 6798 | 37-1522939 | |||||||
Manor Associates, L.L.C. | Delaware | 6798 | 36-4572020 | |||||||
Mansfield Aviv, L.L.C. | Delaware | 6798 | 32-0183852 | |||||||
Massachusetts Nursing Homes, L.L.C. | Delaware | 6798 | 20-2873416 | |||||||
Minnesota Associates, L.L.C. | Delaware | 6798 | 36-4469552 | |||||||
Missouri Associates, L.L.C. | Delaware | 6798 | 36-4572033 | |||||||
Missouri Regency Associates, L.L.C. | Delaware | 6798 | 36-4572031 | |||||||
Montana Associates, L.L.C. | Illinois | 6798 | 36-4149849 | |||||||
Monterey Park Leasehold Mortgage, L.L.C. | Delaware | 6798 | 32-0267202 | |||||||
Mt. Vernon Texas, L.L.C. | Delaware | 6798 | 35-2270167 | |||||||
Newtown ALF Property, L.L.C. | Delaware | 6798 | 27-4083571 | |||||||
N.M. Bloomfield Three Plus One Limited Company | New Mexico | 6798 | 74-2748292 | |||||||
N.M. Espanola Three Plus One Limited Company | New Mexico | 6798 | 74-2748289 | |||||||
N.M. Lordsburg Three Plus One Limited Company | New Mexico | 6798 | 74-2748286 | |||||||
N.M. Silver City Three Plus One Limited Company | New Mexico | 6798 | 74-2748283 | |||||||
Northridge Arkansas, L.L.C. | Delaware | 6798 | 04-3835262 | |||||||
Norwalk ALF Property, L.L.C. | Delaware | 6798 | 27-4083805 | |||||||
Oakland Nursing Homes, L.L.C. | Delaware | 6798 | 36-4572018 | |||||||
October Associates, L.L.C. | Delaware | 6798 | 36-4572030 | |||||||
Ogden Associates, L.L.C. | Delaware | 6798 | 36-4412291 | |||||||
Ohio Aviv, L.L.C. | Delaware | 6798 | 36-4597043 | |||||||
Omaha Associates, L.L.C. | Delaware | 6798 | 36-4572019 | |||||||
Orange ALF Property, L.L.C. | Delaware | 6798 | 27-4083471 | |||||||
Orange, L.L.C. | Illinois | 6798 | 36-4095365 | |||||||
Oregon Associates, L.L.C. | Delaware | 6798 | 36-4572024 | |||||||
Peabody Associates, L.L.C. | Delaware | 6798 | 36-4572029 | |||||||
Pomona Vista L.L.C. | Illinois | 6798 | 36-4111095 |
Table of Contents
State or Other | ||||||||||
Jurisdiction of | Primary Standard | IRS Employer | ||||||||
Exact Name of Registrant as | Incorporation or | Industrial Classification | Identification | |||||||
Specified in its Charter | Organization | Code Number | Number | |||||||
Prescott Arkansas, L.L.C. | Delaware | 6798 | 04-3835264 | |||||||
Raton Property Limited Company | New Mexico | 6798 | 36-4111094 | |||||||
Red Rocks, L.L.C. | Illinois | 6798 | 36-4192351 | |||||||
Richland Washington, L.L.C. | Delaware | 6798 | 26-0081509 | |||||||
Riverside Nursing Home Associates, L.L.C. | Delaware | 6798 | 36-4340184 | |||||||
Rose Baldwin Park Property L.L.C. | Illinois | 6798 | 36-4111092 | |||||||
Salem Associates, L.L.C. | Delaware | 6798 | 36-4572028 | |||||||
San Juan NH Property, L.L.C. | Delaware | 6798 | 11-3714511 | |||||||
Santa Ana-Bartlett, L.L.C. | Illinois | 6798 | 36-4212739 | |||||||
Santa Fe Missouri Associates, L.L.C. | Illinois | 6798 | 36-4165126 | |||||||
Savoy/Bonham Venture, L.L.C. | Delaware | 6798 | 36-4572026 | |||||||
Searcy Aviv, L.L.C. | Delaware | 6798 | 38-3779442 | |||||||
Skagit Aviv, L.L.C. | Delaware | 6798 | 36-4641209 | |||||||
Skyview Associates, L.L.C. | Delaware | 6798 | 36-4572023 | |||||||
Southeast Missouri Property, L.L.C. | Delaware | 6798 | 27-3502072 | |||||||
Star City Arkansas, L.L.C. | Delaware | 6798 | 43-2089308 | |||||||
Sun-Mesa Properties, L.L.C. | Illinois | 6798 | 36-4047650 | |||||||
Tujunga, L.L.C. | Delaware | 6798 | 36-4389732 | |||||||
VRB Aviv, L.L.C. | Delaware | 6798 | 76-0802032 | |||||||
Washington-Oregon Associates, L.L.C. | Illinois | 6798 | 36-4192347 | |||||||
Watauga Associates, L.L.C. | Illinois | 6798 | 36-4163268 | |||||||
Wellington Leasehold, L.L.C. | Delaware | 6798 | 27-3971187 | |||||||
West Pearl Street, L.L.C. | Delaware | 6798 | 81-0637081 | |||||||
Wheeler Healthcare Associates, L.L.C. | Texas | 6798 | 74-2752353 | |||||||
Willis Texas Aviv, L.L.C. | Delaware | 6798 | 37-1522942 | |||||||
Woodland Arkansas, L.L.C. | Delaware | 6798 | 04-3835266 | |||||||
Xion, L.L.C. | Illinois | 6798 | 36-4062845 | |||||||
Yuba Aviv, L.L.C. | Delaware | 6798 | 11-3750228 |
Table of Contents
The information in this prospectus is not complete and may be changed. We may not sell these securities until the registration statement filed with the Securities and Exchange Commission is effective. This prospectus is not an offer to sell these securities and it is not soliciting an offer to buy these securities in any jurisdiction where the offer or sale is not permitted. |
• | Expires 5:00 p.m., New York City time, , 2011, unless extended. |
• | You may withdraw tendered outstanding Old Notes any time before the expiration or termination of the exchange offer. |
• | The exchange offer is subject to customary conditions that may be waived by us. |
• | We will not receive any proceeds from the exchange offer. |
• | The exchange of Old Notes for Exchange Notes should not be a taxable exchange for United States federal income tax purposes. See “Material U.S. Federal Income Tax Considerations.” |
• | All Old Notes that are validly tendered and not validly withdrawn prior to the expiration of the exchange offer will be exchanged for Exchange Notes. |
• | The Exchange Notes will mature on February 15, 2019. The Exchange Notes will pay interest semi-annually in cash in arrears on February 15 and August 15 of each year, beginning on August 15, 2011. |
• | The Exchange Notes will be fully and unconditionally guaranteed, jointly and severally, on an unsecured basis, by Aviv REIT, Inc. (“Aviv REIT”) and, with certain exceptions, all of its existing and future restricted subsidiaries, other than the Issuers. |
• | The Exchange Notes and the senior guarantees will be our general unsecured senior obligations and will be subordinated to all of our and the guarantors’ existing and future secured indebtedness to the extent of the assets securing such secured indebtedness,pari passuwith all existing and future senior unsecured indebtedness and senior to all existing and future senior subordinated indebtedness. The subordinated guarantees provided by the borrowers under our existing credit facilities will be general unsecured senior obligations and will be subordinated to all of the obligations of those borrowers under our existing credit facilities or any permitted refinancing of those facilities,pari passuwith all existing and future senior unsecured indebtedness and senior to all existing and future senior subordinated indebtedness. |
• | We may redeem the Exchange Notes in whole or in part from time to time. See “Description of Exchange Notes.” |
• | Upon a change of control, we must give holders the opportunity to sell their Exchange Notes to us at 101% of their principal amount plus accrued and unpaid interest, if any. |
• | The terms of the Exchange Notes are identical to those of the outstanding Old Notes, except the transfer restrictions, registration rights and additional interest provisions relating to the Old Notes do not apply to the Exchange Notes. |
Table of Contents
• | The National Association of Real Estate Investment Trusts, or NAREIT, defines FFO as net income (computed in accordance with GAAP), excluding gains from sales of property, plus real estate depreciation and amortization (excluding amortization of deferred financing costs) and after adjustments for unconsolidated partnerships and joint ventures. Applying the NAREIT definition to our financial statements results in FFO representing net income before depreciation and gain on sale of assets. | |
• | Adjusted FFO represents FFO before deferred rental income, stock-based compensation, amortization of intangible income, amortization of deferred financing costs, offering costs, indemnity payments, loss on impairment of assets and change in fair value of derivatives. | |
• | EBITDA represents net income before interest expense, taxes, depreciation and amortization of deferred financing costs. | |
• | Adjusted EBITDA represents EBITDA before stock-based compensation, amortization of intangible income, offering costs, indemnity payments, loss on impairment of assets, loss on extinguishment of debt, change in fair value of derivatives and gain on sale of assets. |
ii
Table of Contents
• | EBITDAR coverage represents EBITDAR, which we define as earnings before interest, taxes, depreciation, amortization and rent expense, of our operators for the applicable period, divided by the rent paid to us by our operators during such period. | |
• | EBITDARM coverage represents EBITDARM, which we define as earnings before interest, taxes, depreciation, amortization, rent expense and management fees charged by the operator, of our operators for the applicable period, divided by the rent paid to us by our operators during such period. | |
• | Portfolio Occupancy represents the average daily number of beds at our properties that are occupied during the applicable period divided by the total number of beds at our properties that are available for use during the applicable period. | |
• | Quality Mix represents total revenues from all payor sources, excluding Medicaid revenues, at our properties divided by the total revenue at our properties for the applicable period. |
iii
Table of Contents
iv
Table of Contents
1
Table of Contents
Securities to be Exchanged | Up to $300,000,000 principal amount of 7 3/4% Senior Notes due 2019. | |
The Exchange Offer; Securities Act Registration | We are offering to exchange the Old Notes for an equal principal amount of the Exchange Notes. Old Notes may be exchanged only in denominations of $2,000 of principal amount and any integral multiple of $1,000 in excess thereof. | |
The exchange offer is being made pursuant to the registration rights agreements, which grant the initial purchasers and any subsequent holders of the Old Notes certain exchange and registration rights. The exchange offer is intended to satisfy those exchange and registration rights with respect to the Old Notes. After the exchange offer is complete and except for our obligations to file a shelf registration statement under the circumstances described below, you will no longer be entitled to any exchange or registration rights with respect to Old Notes. | ||
You may tender your outstanding Old Notes for Exchange Notes by following the procedures described under the heading “The Exchange Offer.” | ||
Expiration Date | The exchange offer will expire at 5:00 p.m., New York City time, on , 2011, or a later date and time to which the Issuers may extend it. | |
Withdrawal Rights | You may withdraw your tender of the Old Notes at any time prior to the expiration date of the exchange offer. Any Old Notes not accepted by us for exchange for any reason will be returned to you |
2
Table of Contents
at our expense promptly after the expiration or termination of the exchange offer. | ||
Conditions to the Exchange Offer | The exchange offer is subject to customary conditions, some of which we may waive. We intend to conduct the exchange offer in accordance with the provisions of the registration rights agreements and the applicable requirements of the Securities Act, the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and the rules and regulations of the SEC. | |
For more information, see “The Exchange Offer—Conditions to the Exchange Offer.” | ||
Procedures for Tendering Old Notes Through Brokers and Banks | Because the Old Notes are represented by global book-entry notes, the Depository Trust Company (“DTC”), as depositary, or its nominee is treated as the registered holder of the Old Notes and will be the only entity that can tender your Old Notes for Exchange Notes. | |
To tender your outstanding Old Notes, you must instruct the institution where you keep your Old Notes to tender your Old Notes on your behalf so that they are received on or prior to the expiration of the exchange offer. By tendering your Old Notes you will be deemed to have acknowledged and agreed to be bound by the terms set forth under “The Exchange Offer.” Your outstanding Old Notes must be tendered in denominations of $2,000 of principal amount and any integral multiple of $1,000 in excess thereof. In order for your tender to be considered valid, the exchange agent must receive a confirmation of book-entry transfer of your outstanding Old Notes into the exchange agent’s account at DTC, under the procedure described in this prospectus under the heading “The Exchange Offer,” on or before 5:00 p.m., New York City time, on the expiration date of the exchange offer. | ||
See “The Exchange Offer” for more information regarding the procedures for tendering Old Notes. | ||
Effect of Not Tendering Old Notes | If you do not tender your Old Notes or if you do tender them but they are not accepted by us, your Old Notes will continue to be subject to the existing restrictions on transfer. Except for our obligation to file a shelf registration statement under the circumstances described below, we will have no further obligation to provide for the registration of the Old Notes under the Securities Act. If your outstanding Old Notes are not tendered and accepted in the exchange offer, it may become more difficult for you to sell or transfer your outstanding Old Notes. | |
Resale of the Exchange Notes | Under existing interpretations by the staff of the SEC as set forth in no-action letters issued to unrelated third parties and referenced below, we believe that the Exchange Notes issued in the exchange offer in exchange for Old Notes may be offered for resale, resold and otherwise transferred by you without compliance with the |
3
Table of Contents
registration and prospectus delivery provisions of the Securities Act, if you: | ||
• are not an “affiliate” of ours within the meaning of Rule 405 of the Securities Act; | ||
• are acquiring the Exchange Notes in the ordinary course of business; and | ||
• have no arrangement or understanding with any person to participate in a distribution of the Exchange Notes. | ||
In addition, each participating broker-dealer that receives Exchange Notes for its own account pursuant to the exchange offer in exchange for Old Notes that were acquired as a result of market-making or other trading activity must also acknowledge that it will deliver a prospectus in connection with any resale of the Exchange Notes. For more information, see “Plan of Distribution.” | ||
Any holder of Old Notes, including any broker-dealer, who: | ||
• is our affiliate, | ||
• does not acquire the Exchange Notes in the ordinary course of its business, or | ||
• tenders in the exchange offer with the intention to participate, or for the purpose of participating, in a distribution of Exchange Notes, | ||
cannot rely on the position of the staff of the SEC expressed inExxon Capital Holdings Corporation, Morgan Stanley & Co., Incorporatedor similar no-action letters and, in the absence of an applicable exemption, must comply with the registration and prospectus delivery requirements of the Securities Act in connection with the resale of the Exchange Notes or it may incur liability under the Securities Act. We will not be responsible for, or indemnify against, any such liability. | ||
Minimum Condition | The exchange offer is not conditioned on any minimum aggregate principal amount of Old Notes being tendered for exchange. | |
Appraisal or Dissenters’ Rights | Holders of the Old Notes do not have any appraisal or dissenters’ rights in connection with the exchange offer. | |
Material United States Federal Income Tax Considerations | Your exchange of Old Notes for Exchange Notes to be issued in the exchange offer will not be a taxable event for U.S. federal income tax purposes. See “Material U.S. Federal Income Tax Considerations” for a summary of U.S. federal tax consequences associated with the exchange of Old Notes for Exchange Notes and the ownership and disposition of those Exchange Notes. |
4
Table of Contents
Use of Proceeds | We will not receive any proceeds from the issuance of Exchange Notes pursuant to the exchange offer. | |
Exchange Agent | The Bank of New York Mellon Trust Company, N.A. is serving as the exchange agent in connection with the exchange offer. The address and telephone number of the exchange agent are set forth under the heading “The Exchange Offer—Exchange Agent.” | |
Shelf Registration Statement | The registration rights agreements require that we file a shelf registration statement, in addition to or in lieu of conducting the exchange offer, in the event that: | |
(1) we are not required to file the exchange offer registration statement or to consummate the exchange offer because the exchange offer is not permitted by law or SEC policy; or | ||
(2) for any reason, we do not consummate the exchange offer by October 3, 2011; or | ||
(3) any holder notifies us that: | ||
• it is not permitted under law or SEC policy to participate in the exchange offer; | ||
• it cannot publicly resell new notes that it acquires in the exchange offer without delivering a prospectus, and the prospectus contained in the exchange offer registration statement is not appropriate or available for resales by that holder; | ||
• it is a broker-dealer and holds Old Notes that it has not exchanged and that it acquired directly from us or one of our affiliates; or | ||
• an initial purchaser so requests (with respect to Old Notes that have not been resold and that it acquired directly from us or one of our affiliates). |
5
Table of Contents
Issuers | Aviv Healthcare Properties Limited Partnership and Aviv Healthcare Capital Corporation. | |
Securities Offered | $300,000,000 principal amount of 73/4% Senior Notes due 2019. | |
Maturity | February 15, 2019. | |
Interest Rate | Interest on the Exchange Notes will accrue at a rate of 7.750% per annum from February 4, 2011 or from the date of the last payment of interest on the Old Notes, whichever is later. Interest will be computed on the basis of a360-day year comprised of twelve30-day months. We will not pay interest on Old Notes tendered and accepted for exchange. | |
Interest Payment Dates | Each February 15 and August 15, beginning on August 15, 2011. | |
Ranking | The Exchange Notes and the senior guarantees thereof will be the Issuers’ and such guarantors’ senior unsecured obligations and will rank: | |
• senior to all existing and future indebtedness that by its terms is expressly subordinated to the Exchange Notes, including the subordinated guarantees provided by the Issuers and such guarantors of the obligations under our existing mortgage term loan and acquisition credit line; | ||
• pari passuwith all existing and future senior unsecured indebtedness, including a limited unsecured guarantee of the obligations under our existing mortgage term loan and acquisition credit line provided by Aviv Healthcare Properties Limited Partnership; | ||
• effectively junior to all secured indebtedness to the extent of the value of the collateral securing such debt, including our revolving credit facility; and | ||
• structurally subordinate to all of the existing and future liabilities of our subsidiaries that do not guarantee the Exchange Notes. |
6
Table of Contents
The subordinated guarantees of the Exchange Notes will be such guarantors’ subordinated unsecured obligations and will rank: | ||
• senior to all existing and future indebtedness of such guarantors that by its terms is expressly subordinated to subordinated guarantees of such guarantors; | ||
• pari passuwith all existing and future senior unsecured indebtedness of such guarantors; and | ||
• contractually junior to such guarantors’ obligations under our existing mortgage term loan and acquisition credit line. | ||
Guarantees | The Exchange Notes will be guaranteed by Aviv REIT and the existing subsidiaries and (subject to certain exceptions) future subsidiaries of the Issuers (other than the subsidiaries that hold properties subject to mortgages whose terms prohibit such subsidiaries from entering into guarantees of other indebtedness). In each instance, the Exchange Notes will be fully and unconditionally guaranteed, jointly and severally, on an unsecured basis by the applicable guarantors. If we do not make payments required by the Exchange Notes, the guarantors must make them. The subsidiary guarantees may be released under certain circumstances. | |
Optional Redemption | We may redeem some or all of the Exchange Notes at any time on or after February 15, 2015, at the redemption prices specified under the section “Description of Exchange Notes—Optional Redemption” plus accrued and unpaid interest, if any, to the redemption date. We may also redeem some or all of the Exchange Notes before February 15, 2015 at a redemption price of 100% of the principal amount thereof plus accrued and unpaid interest, if any, to the redemption date, plus a “make-whole” premium. | |
Optional Redemption after Equity Offering | At any time prior to February 15, 2014, we may also redeem up to 35% of the original aggregate principal amount of the Exchange Notes with the proceeds from specific kinds of equity offerings at a redemption price equal to 107.750% of the aggregate principal amount of the Exchange Notes to be redeemed, plus accrued and unpaid interest, if any, to the redemption date. See “Description of Exchange Notes—Optional Redemption.” | |
Change of Control Offer | If a change in control of our company occurs, we must give holders the opportunity to sell their Exchange Notes to us at 101% of their principal amount plus accrued and unpaid interest, if any. We, however, may not be able to pay the required price for the Exchange Notes presented to us at the time of a change of control event because we may have insufficient funds. |
7
Table of Contents
Restrictive Covenants | The indenture governing the Notes (including the Exchange Notes) contains covenants that, among other things, limit our ability and the ability of our restricted subsidiaries to: | |
• incur or guarantee additional indebtedness; | ||
• incur or guarantee secured indebtedness; | ||
• pay dividends or distributions on, or redeem or repurchase, our capital stock; | ||
• make certain investments or other restricted payments; | ||
• sell assets; | ||
• enter into transactions with affiliates; | ||
• merge or consolidate or sell all or substantially all of our assets; and | ||
• create restrictions on the ability of our restricted subsidiaries to pay dividends or other amounts to us. | ||
In addition, we are required to maintain Total Unencumbered Assets (as defined in “Description of Exchange Notes”) of at least 150% of our unsecured indebtedness. These covenants are subject to a number of important limitations and exceptions. See “Description of Exchange Notes—Covenants.” | ||
Absence of a Public Market for the Exchange Notes | The Exchange Notes are a new issue of securities with no established public market. We do not intend to apply for listing of the Exchange Notes on any securities exchange. |
8
Table of Contents
Year Ended December 31, | ||||||||||||
Operating Information | 2008 | 2009 | 2010 | |||||||||
(in thousands) | ||||||||||||
Revenues | ||||||||||||
Rental income | $72,143 | $82,775 | $84,490 | |||||||||
Tenant recoveries | 4,831 | 6,056 | 6,442 | |||||||||
Interest on loans to lessees | 1,859 | 3,493 | 5,226 | |||||||||
Total revenues | 78,833 | 92,324 | 96,158 | |||||||||
Expenses | ||||||||||||
Rent and other operating expenses | 1,088 | 612 | 575 | |||||||||
General and administrative | 6,809 | 7,741 | 10,725 | |||||||||
Offering costs | — | 6,864 | — | |||||||||
Real estate taxes | 5,116 | 6,232 | 6,475 | |||||||||
Depreciation | 14,616 | 17,528 | 17,854 | |||||||||
Loss on impairment | 932 | — | 96 | |||||||||
Total expenses | 28,561 | 38,977 | 35,725 | |||||||||
Operating income | 50,272 | 53,347 | 60,433 | |||||||||
Other income and expenses | ||||||||||||
Interest and other income | 2,012 | 466 | 133 | |||||||||
Interest expense | (26,272 | ) | (26,570 | ) | (22,723 | ) | ||||||
Change in fair value of derivatives | (8,674 | ) | 6,988 | 2,931 | ||||||||
Amortization of deferred financing costs | (537 | ) | (550 | ) | (1,008 | ) | ||||||
Gain on sale of assets, net | — | — | 512 | |||||||||
Loss on extinguishment of debt | — | — | (2,295 | ) | ||||||||
Total other income and expenses | (33,471 | ) | (19,666 | ) | (22,450 | ) | ||||||
Income from continuing operations | 16,801 | 33,681 | 37,983 | |||||||||
Discontinued operations | 73 | — | — | |||||||||
Net income | $16,874 | $33,681 | $37,983 | |||||||||
9
Table of Contents
As of December 31, | ||||||||||||
Balance Sheet Information | 2008 | 2009 | 2010 | |||||||||
(in thousands) | ||||||||||||
Cash and cash equivalents | $9,361 | $15,543 | $13,028 | |||||||||
Loan receivables | 20,361 | 28,970 | 36,611 | |||||||||
Rental properties, net of accumulated depreciation | 564,600 | 577,736 | 627,101 | |||||||||
Total assets | 634,368 | 665,130 | 731,400 | |||||||||
Mortgage and other notes payable | 463,546 | 480,105 | 440,576 | |||||||||
Total liabilities | 519,096 | 527,598 | 486,244 | |||||||||
Total equity | 77,871 | 74,562 | 245,156 |
Year Ended December 31, | ||||||||||||
Other Information | 2008 | 2009 | 2010 | |||||||||
(in thousands) | ||||||||||||
Cash flows provided by operating activities | $32,048 | $40,042 | $54,680 | |||||||||
Cash flows used in investing activities | (89,075 | ) | (38,493 | ) | (75,117 | ) | ||||||
Cash flows provided by financing activities | 50,010 | 4,632 | 17,922 | |||||||||
Purchase and development of rental properties | (94,392 | ) | (16,376 | ) | (54,884 | ) | ||||||
Capital improvements and other | (1,833 | ) | (13,508 | ) | (7,883 | ) | ||||||
Funds from operations (FFO) (1) | 31,536 | 51,209 | 55,325 | |||||||||
Adjusted FFO (1) | 34,036 | 43,554 | 49,983 | |||||||||
EBITDA (2) | 56,429 | 77,863 | 79,568 | |||||||||
Adjusted EBITDA (2) | 63,923 | 76,047 | 78,057 |
Year Ended December 31, | ||||||||||||||||||||
Other Information | 2006 | 2007 | 2008 | 2009 | 2010 | |||||||||||||||
(In thousands) | ||||||||||||||||||||
Ratio of earnings to fixed charges (3) | 1.70 | x | 1.66 | x | 1.63 | x | 2.23 | x | 2.60x |
(1) | FFO represents net income before depreciation and gain on sale of assets. Adjusted FFO represents FFO before deferred rental income, stock-based compensation, amortization of intangible income, amortization of deferred financing costs, offering costs, indemnity payments, loss on impairment of assets and change in fair value of derivatives. For a discussion of FFO and Adjusted FFO, including their limits as financial measures, see “Presentation of Non-GAAP Financial Information and Portfolio Statistics.” The following table is a reconciliation of FFO and Adjusted FFO to net income, the most directly comparable measure calculated in accordance with GAAP: |
Year Ended December 31, | ||||||||||||
Funds from Operations | 2008 | 2009 | 2010 | |||||||||
(in thousands) | ||||||||||||
Net income | $16,874 | $33,681 | $37,983 | |||||||||
Depreciation | 14,662 | 17,528 | 17,854 | |||||||||
Gain on sale of assets, net | — | — | (512 | ) | ||||||||
FFO | 31,536 | 51,209 | 55,325 | |||||||||
Deferred rental income | (5,531 | ) | (6,389 | ) | (3,056 | ) | ||||||
Stock-based compensation | 406 | 406 | 2,219 | |||||||||
Amortization of intangible income | (2,518 | ) | (2,098 | ) | (3,681 | ) | ||||||
Amortization of deferred financing costs | 537 | 550 | 1,008 |
10
Table of Contents
Year Ended December 31, | ||||||||||||
Funds from Operations | 2008 | 2009 | 2010 | |||||||||
(in thousands) | ||||||||||||
Offering costs(a) | — | 6,864 | — | |||||||||
Indemnity payments(b) | — | — | 1,003 | |||||||||
Loss on impairment of assets | 932 | — | 96 | |||||||||
Change in fair value of derivatives | 8,674 | (6,988 | ) | (2,931 | ) | |||||||
Adjusted FFO | $34,036 | $43,554 | $49,983 | |||||||||
(a) | Represents costs associated with a planned initial public offering of our company in 2008 and 2009 that was abandoned. |
(b) | Represents payments made to one of our operators to indemnify the operator for certain government obligations owed by the prior operator from whom we are seeking reimbursement. The total possible remaining liability for these obligations is $0.7 million. |
(2) | EBITDA represents net income before interest expense, taxes, depreciation and amortization of deferred financing costs. Adjusted EBITDA represents EBITDA before stock-based compensation, amortization of intangible income, offering costs, indemnity payments, loss on impairment of assets, loss on extinguishment of debt, change in fair value of derivatives and gain on sale of assets. For a discussion of EBITDA and Adjusted EBITDA, including their limits as financial measures, see “Presentation of Non-GAAP Financial Information and Portfolio Statistics.” The following table is a reconciliation of EBITDA and Adjusted EBITDA to net income, the most directly comparable measure calculated in accordance with GAAP: |
Year Ended December 31, | ||||||||||||
EBITDA | 2008 | 2009 | 2010 | |||||||||
(in thousands) | ||||||||||||
Net income | $16,874 | $33,681 | $37,983 | |||||||||
Interest expense | 24,356 | 26,104 | 22,723 | |||||||||
Depreciation | 14,662 | 17,528 | 17,854 | |||||||||
Amortization of deferred financing costs | 537 | 550 | 1,008 | |||||||||
EBITDA | 56,429 | 77,863 | 79,568 | |||||||||
Stock-based compensation | 406 | 406 | 2,219 | |||||||||
Amortization of intangible income | (2,518 | ) | (2,098 | ) | (3,681 | ) | ||||||
Offering costs (a) | — | 6,864 | — | |||||||||
Indemnity payments (b) | — | — | 1,003 | |||||||||
Loss on impairment of assets | 932 | — | 96 | |||||||||
Loss on extinguishment of debt | — | — | 2,295 | |||||||||
Change in fair value of derivatives | 8,674 | (6,988 | ) | (2,931 | ) | |||||||
Gain on sale of assets, net | — | — | (512 | ) | ||||||||
Adjusted EBITDA | $63,923 | $76,047 | $78,057 | |||||||||
(a) | Represents costs associated with a planned initial public offering of our company in 2008 and 2009 that was abandoned. |
(b) | Represents payments made to one of our operators to indemnify the operator for certain government obligations owed by the prior operator from whom we are seeking reimbursement. The total possible remaining liability for these obligations is $0.7 million. |
(3) | For purposes of the ratio of earnings to fixed charges, earnings consists of net income before fixed charges. Fixed charges consist of interest expensed and capitalized and amortized premiums, preferred dividends, discounts and capitalized expenses related to indebtedness. |
11
Table of Contents
12
Table of Contents
• | competition from other real estate investors with significant capital, including publicly-traded REITs and institutional investment funds; |
13
Table of Contents
• | competition from other potential acquirers may significantly increase the purchase price for a property we acquire, which could reduce our growth prospects; | |
• | unsatisfactory results of our due diligence investigations or failure to meet other customary closing conditions; and | |
• | failure to finance an acquisition on favorable terms or at all. |
14
Table of Contents
15
Table of Contents
• | Licensing and Certification. Our tenants and facilities are subject to regulatory and licensing requirements of federal, state and local authorities and are periodically surveyed by them to confirm compliance. Failure to obtain licensure or loss or suspension of licensure or certification may prevent a facility from operating or result in a suspension of reimbursement payments until all licensure or certification issues have been resolved and the necessary licenses or certification are obtained or reinstated. In addition, some states require that SNFs obtain governmental approval, in the form of a Certificate of Need, or CON, or similar certification, that generally varies by state and is subject to change, prior to the addition or construction of new beds, the addition of services or certain capital expenditures. The CON laws and regulations may restrict our ability to add new facilities or expand an existing facility’s size or services. In addition, CON laws may constrain our ability to lease a particular property to a new tenant. | |
• | Medicare and Medicaid Certification. A significant portion of the revenues of our tenants that operate SNFs is derived from participation in government-funded reimbursement programs, primarily Medicare and Medicaid, and failure to maintain certification to participate in these programs could result in a loss of funding from such programs. Loss of certification could cause the revenues of our tenants to decline, potentially jeopardizing their ability to meet their obligations to us. | |
• | Fraud and Abuse Laws and Regulations. There are various highly complex federal and state laws governing a wide array of referrals, financial relationships and arrangements and prohibiting fraud by healthcare providers, including criminal provisions that prohibit financial inducements for referrals, filing false claims or making false statements to receive payment or certification under Medicare and Medicaid, or failing to refund overpayments or improper payments. Violations of these laws subject persons and entities to termination from participation in Medicare, Medicaid and other federally funded healthcare programs or result in the imposition of treble damages and fines or other penalties, which may affect that tenant’s ability to meet its obligations to us or to continue operating the facility. |
16
Table of Contents
• | Other Laws. Other laws that impact how our tenants conduct their operations include: federal and state laws designed to protect the confidentiality and security of patient health information; state and local licensure laws; laws protecting consumers against deceptive practices; laws generally affecting our tenants’ management of property and equipment and how our tenants generally conduct their operations, such as fire, health and safety, and environmental laws; federal and state laws affecting assisted living facilities mandating quality of services and care, and quality of food service; resident rights (including abuse and neglect laws); and health standards set by the federal Occupational Safety and Health Administration. We cannot predict the effect additional costs to comply with these laws may have on the expenses of our tenants and their ability to meet their obligations to us. | |
• | Legislative and Regulatory Developments. Because all of our properties are used as healthcare properties, we will be impacted by the risks associated with the healthcare industry, including healthcare reform. While the expansion of healthcare coverage may result in some additional demand for services provided by tenants, reimbursement levels may be lower than the costs required to provide such services, which could materially adversely affect the ability of tenants to generate profits and pay rent under their lease agreements with us and thereby could materially adversely affect our business, financial position or results of operations. Regulatory proposals and rules are released on an ongoing basis that may have an impact on the healthcare system in general and the skilled nursing and long-term care industries in particular. We cannot predict whether any legislative or regulatory proposals will be adopted or, if adopted, what effect, if any, these proposals would have on our tenants and their ability to meet their obligations to us. |
17
Table of Contents
18
Table of Contents
19
Table of Contents
• | limit our ability to satisfy our obligations with respect to the Notes and our other debt; | |
• | increase our vulnerability to general adverse economic and industry conditions; | |
• | limit our ability to obtain additional financing to fund future working capital, capital expenditures and other general corporate requirements, or to carry out other aspects of our business; | |
• | increase our cost of borrowing; | |
• | require us to dedicate a substantial portion of our cash flow from operations to payments on indebtedness, thereby reducing the availability of such cash flow to fund working capital, capital expenditures and other general corporate requirements, or to carry out other aspects of our business; | |
• | require us to pledge as collateral substantially all of our assets; | |
• | require us to maintain certain debt coverage and financial ratios at specified levels, thereby reducing our financial flexibility; | |
• | limit our ability to make material acquisitions or take advantage of business opportunities that may arise; | |
• | limit our ability to make distributions to our stockholders, which may cause us to become subject to federal corporate income tax on any income that we do not distribute; | |
• | expose us to fluctuations in interest rates, to the extent our borrowings bear variable rates of interests; | |
• | limit our flexibility in planning for, or reacting to, changes in our business and industry; and | |
• | place us at a potential competitive disadvantage compared to our competitors that have less debt. |
20
Table of Contents
• | We enter into bankruptcy, liquidation, reorganization or otherwinding-up; | |
• | There is a default in payment under any of our secured debt; or | |
• | There is an acceleration of any of our secured debt. |
21
Table of Contents
22
Table of Contents
• | Incurring additional secured and unsecured debt; | |
• | Paying dividends or making other distributions on, redeeming or repurchasing the capital stock of Aviv REIT; | |
• | Making investments or other restricted payments; | |
• | Entering into transactions with affiliates; | |
• | Issuing stock of or interests in restricted subsidiaries; | |
• | Engaging in non-healthcare related business activities; | |
• | Creating restrictions on the ability of our restricted subsidiaries to pay dividends or other amounts to us; | |
• | Selling assets; or | |
• | Effecting a consolidation or merger or selling all or substantially all of our assets. |
23
Table of Contents
• | The sum of its debts, including contingent liabilities, was greater than the fair saleable value of all of its assets; | |
• | The present fair saleable value of its assets was less than the amount that would be required to pay its probable liability on its existing debts, including contingent liabilities, as they become absolute and mature; or | |
• | It could not pay its debts as they become due. |
24
Table of Contents
• | Prevailing interest rates; | |
• | Demand for high yield debt securities generally; | |
• | General economic conditions; | |
• | Our financial condition, performance and future prospects; | |
• | Our credit rating; and | |
• | Prospects for companies in our industry generally. |
25
Table of Contents
• | we would not be allowed a deduction for distributions to stockholders in computing our taxable income and we would be subject to U.S. federal income tax at regular corporate rates; | |
• | we also could be subject to the U.S. federal alternative minimum tax and possibly increased state and local taxes; and | |
• | unless we are entitled to relief under applicable statutory provisions, we could not elect to be taxed as a REIT for four taxable years following a year during which we were disqualified. |
26
Table of Contents
• | registered under the Securities Act; |
27
Table of Contents
• | offered or sold pursuant to an exemption from the Securities Act and applicable state securities laws; or | |
• | offered or sold in a transaction not subject to the Securities Act and applicable state securities laws. |
28
Table of Contents
(1) | to file with the SEC an exchange offer registration statement pursuant to which we and the guarantors will offer, in exchange for the Old Notes, new notes identical in all material respects to, and evidencing the same indebtedness as, the Old Notes (but will not contain terms with respect to transfer restrictions or provide for the additional interest described below); | |
(2) | to cause the exchange offer registration statement to be declared effective under the Securities Act prior to September 2, 2011; and | |
(3) | to cause the exchange offer to be consummated by October 3, 2011 (the “Consummation Deadline”). |
(1) | such holder is not an “affiliate” of ours within the meaning of Rule 405 of the Securities Act; | |
(2) | such Exchange Notes are acquired in the ordinary course of the holder’s business; and | |
(3) | such holder has no arrangement or understanding with any person to participate in a distribution (within the meaning of the Securities Act) of the Exchange Notes. |
(1) | cannot rely on the position of the staff of the SEC set forth inExxon Capital Holdings Corporation,Morgan Stanley & Co., Incorporatedor similar no-action letters; and | |
(2) | in the absence of an applicable exemption, must comply with the registration and prospectus delivery requirements of the Securities Act in connection with a resale of the Exchange Notes or it may incur liability under the Securities Act. We will not be responsible for, or indemnify against, any such liability. |
29
Table of Contents
(1) | we are not required to file the exchange offer registration statement or to consummate the exchange offer because the exchange offer is not permitted by law or SEC policy; or | |
(2) | for any reason, we do not consummate the exchange offer by October 3, 2011; or | |
(3) | any holder notifies us that: |
• | it is not permitted under law or SEC policy to participate in the exchange offer; | |
• | it cannot publicly resell new notes that it acquires in the exchange offer without delivering a prospectus, and the prospectus contained in the exchange offer registration statement is not appropriate or available for resales by that holder; | |
• | it is a broker-dealer and holds Old Notes that it has not exchanged and that it acquired directly from us or one of our affiliates; or | |
• | an initial purchaser so requests (with respect to Old Notes that have not been resold and that it acquired directly from us or one of our affiliates); |
30
Table of Contents
31
Table of Contents
(1) | to delay accepting any Old Notes, to extend the exchange offer or, if any of the conditions to the exchange offer set forth below under “—Conditions to the Exchange Offer” have not been satisfied, to terminate the exchange offer, by giving oral or written notice of such delay, extension or termination to the exchange agent; or | |
(2) | to amend the terms of the exchange offer in any manner. |
(1) | comply with DTC’s Automated Tender Offer Program (“ATOP”) procedures described below; and |
32
Table of Contents
(2) | the exchange agent must receive a timely confirmation of a book-entry transfer of the Old Notes into its account at DTC through ATOP pursuant to the procedure for book-entry transfer described below, along with a properly transmitted Agent’s Message (defined below), before the expiration date. |
(1) | Name of the beneficial owner tendering such Old Notes; | |
(2) | Account number of the beneficial owner tendering such Old Notes; | |
(3) | Principal amount of Old Notes tendered by such beneficial owner; and | |
(4) | A confirmation that the beneficial holder of the Old Notes tendered has made the representations for our benefit set forth under “—Representations” below. |
33
Table of Contents
(1) | it has full corporate (or similar) power and authority to tender, exchange, assign and transfer the Old Notes and to acquire the Exchange Notes; | |
(2) | when the Old Notes are accepted for exchange, the Issuers will acquire good and unencumbered title to the tendered Old Notes, free and clear of all liens, restrictions, charges and encumbrances and not subject to any adverse claim; and | |
(3) | if such holder is a broker dealer that will receive Exchange Notes for its own account in exchange for Old Notes that were acquired as a result of market-making or other trading activities, then such holder will comply with the applicable provisions of the Securities Act with respect to any resale of the Exchange Notes. See “Plan of Distribution.” |
(1) | neither the holder nor any beneficial owner of the Old Notes is an “affiliate” (as defined in Rule 405 under the Securities Act) of the Issuers; | |
(2) | neither the holder nor any beneficial owner of the Old Notes is engaged in or intends to engage in, and has no arrangement or understanding with any person to participate in, a distribution (within the meaning of the Securities Act) of the Exchange Notes; | |
(3) | any Exchange Notes to be acquired by the holder and any beneficial owner of the Old Notes pursuant to the exchange offer will be acquired in the ordinary course of business of the person receiving such Exchange Notes; and | |
(4) | the holder is not acting on behalf of any person who could not truthfully make the foregoing representations. |
34
Table of Contents
(1) | cannot rely on the position of the staff of the SEC set forth inExxon Capital Holdings Corporation,Morgan Stanley & Co., Incorporatedor similar no-action letters; and | |
(2) | in the absence of an applicable exemption, must comply with the registration and prospectus delivery requirements of the Securities Act in connection with a resale of the Exchange Notes. |
(1) | specify the name of the person that tendered the Old Notes to be withdrawn; | |
(2) | identify the Old Notes to be withdrawn, including the CUSIP number and principal amount at maturity of the Old Notes; and | |
(3) | specify the name and number of an account at the DTC to which your withdrawn Old Notes can be credited. |
35
Table of Contents
36
Table of Contents
37
Table of Contents
38
Table of Contents
• | on an actual basis; and | |
• | on an as adjusted basis to give effect to the sale of the Old Notes in February 2011 and April 2011 and the application of a portion of the net proceeds therefrom to repay certain outstanding indebtedness. |
As of December 31, 2010 | ||||||||
Actual | As Adjusted | |||||||
(in millions) | ||||||||
Cash and cash equivalents | $13.0 | $76.8 | ||||||
Debt: | ||||||||
Revolving credit facility (1) | $— | $— | ||||||
Acquisition credit line (2) | 28.7 | — | ||||||
Mortgage term loan (2) | 402.8 | 201.0 | ||||||
Other secured debt (3) | 9.1 | 9.1 | ||||||
7 3/4% Senior Notes due 2019 (4) | — | 300.0 | ||||||
Total debt | 440.6 | 510.1 | ||||||
Total equity | 245.2 | 245.2 | ||||||
Total capitalization | $685.8 | $755.3 | ||||||
(1) | In February 2011, we entered into a $25.0 million revolving credit facility. We have not yet made any drawings under the revolving credit facility. | |
(2) | In September 2010, we refinanced all of our existing mortgage indebtedness by entering into a secured credit facility consisting of a $405.0 million mortgage term loan and a $100.0 million acquisition credit line. | |
(3) | In November 2010, we entered into a construction and term loan agreement providing a loan of up to $6.4 million to finance the renovation of a SNF located in Arkansas, $1.3 million of which was outstanding as of December 31, 2010. Also in November 2010, we entered into loan agreements in the aggregate principal amount of $7.8 million relating to the acquisition of a SNF located in California. | |
(4) | Does not reflect the premium of $2.75 million received in the offering of $100 million of our 7 3/4% Senior Notes due 2019, which premium will be amortized as an adjustment to the yield on the Notes over their term. The premium is included in As Adjusted cash and cash equivalents. |
39
Table of Contents
Year Ended December 31, | ||||||||||||||||||||
Operating Information | 2006 | 2007 | 2008 | 2009 | 2010 | |||||||||||||||
(in thousands) | ||||||||||||||||||||
Revenues | ||||||||||||||||||||
Rental income | $42,672 | $67,755 | $72,143 | $82,775 | $84,490 | |||||||||||||||
Tenant recoveries | 2,690 | 4,274 | 4,831 | 6,056 | 6,442 | |||||||||||||||
Interest on loans to lessees | 330 | 370 | 1,859 | 3,493 | 5,226 | |||||||||||||||
Total revenues | 45,692 | 72,399 | 78,833 | 92,324 | 96,158 | |||||||||||||||
Expenses | ||||||||||||||||||||
Rent and other operating expenses | 820 | 658 | 1,088 | 612 | 575 | |||||||||||||||
General and administrative | 4,337 | 4,929 | 6,809 | 7,741 | 10,725 | |||||||||||||||
Offering costs | — | — | — | 6,864 | — | |||||||||||||||
Real estate taxes | 2,664 | 4,306 | 5,116 | 6,232 | 6,475 | |||||||||||||||
Depreciation | 8,158 | 12,938 | 14,616 | 17,528 | 17,854 | |||||||||||||||
Loss on impairment | — | 2,987 | 932 | — | 96 | |||||||||||||||
Total expenses | 15,979 | 25,818 | 28,561 | 38,977 | 35,725 | |||||||||||||||
Operating income | 29,713 | 46,581 | 50,272 | 53,347 | 60,433 | |||||||||||||||
Other income and expenses | ||||||||||||||||||||
Interest and other income | 533 | 1,413 | 2,012 | 466 | 133 | |||||||||||||||
Interest expense | (15,767 | ) | (24,254 | ) | (26,272 | ) | (26,570 | ) | (22,723 | ) | ||||||||||
Change in fair value of derivatives | 263 | (6,946 | ) | (8,674 | ) | 6,988 | 2,931 | |||||||||||||
Amortization of deferred financing costs | (2,353 | ) | (439 | ) | (537 | ) | (550 | ) | (1,008 | ) | ||||||||||
Gain on sale of assets, net | 500 | — | — | — | 512 | |||||||||||||||
Loss on extinguishment of debt | — | — | — | — | (2,295 | ) | ||||||||||||||
Total other income and expenses | (16,824 | ) | (30,226 | ) | (33,471 | ) | (19,666 | ) | (22,450 | ) | ||||||||||
Income from continuing operations | 12,889 | 16,355 | 16,801 | 33,681 | 37,983 | |||||||||||||||
Discontinued operations | (102 | ) | 43 | 73 | — | — | ||||||||||||||
Net income | $12,787 | $16,398 | $16,874 | $33,681 | $37,983 | |||||||||||||||
40
Table of Contents
As of December 31, | ||||||||||||||||||||
Balance Sheet Information | 2006 | 2007 | 2008 | 2009 | 2010 | |||||||||||||||
(in thousands) | ||||||||||||||||||||
Cash and cash equivalents | $12,675 | $16,377 | $9,361 | $15,543 | $13,028 | |||||||||||||||
Loan receivables | 2,501 | 34,920 | 20,361 | 28,970 | 36,611 | |||||||||||||||
Rental properties, net of accumulated depreciation | 423,383 | 475,695 | 564,600 | 577,736 | 627,101 | |||||||||||||||
Total assets | 465,730 | 560,230 | 634,368 | 665,130 | 731,400 | |||||||||||||||
Mortgage and other notes payable | 303,060 | 386,356 | 463,546 | 480,105 | 440,576 | |||||||||||||||
Total liabilities | 349,147 | 434,536 | 519,096 | 527,598 | 486,244 | |||||||||||||||
Total equity | 99,409 | 94,258 | 77,871 | 74,562 | 245,156 |
41
Table of Contents
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
42
Table of Contents
43
Table of Contents
• | Rental Income |
• | Tenant Recoveries |
• | Interest on Loans to Tenants |
44
Table of Contents
• | Rent and Other Operating Expenses |
• | General and Administrative |
• | Real Estate Taxes |
• | Depreciation |
• | Loss on Impairment of Assets |
• | Interest and Other Income |
45
Table of Contents
• | Interest Expense |
• | Change in Fair Value of Derivatives |
• | Amortization of Deferred Financing Costs |
• | Gain on Sale of Assets, Net |
• | Loss on Extinguishment of Debt |
46
Table of Contents
47
Table of Contents
• | Rental income increased $1.7 million, or 2.1%, from $82.8 million for the year ended December 31, 2009 to $84.5 million for the same period in 2010. The $1.7 million increase was a result of the additional rent associated with $79.2 million of acquisitions and investments, consisting principally of newly acquired facilities for which we receive additional rent, made in the year ended December 31, 2010, as well as the rent from those investments made in the year ended December 31, 2009 that were not owned for the entire 2009 period. | |
• | Tenant recoveries increased $386,000, or 6.4%, from $6.1 million for the year ended December 31, 2009 to $6.4 million for the same period in 2010. The increase was a result of the additional tenant recoveries associated with real estate taxes for newly acquired facilities included in the $79.2 million of acquisitions and investments made in the year ended December 31, 2010 as well as the tenant recoveries from those investments made in the year ended December 31, 2009 that were not owned for the entire 2009 period. The increase was also due to an increase in tenant recoveries related to increases in real estate taxes from investments held more than one year, offset by a real estate tax refund to tenants as a result of lower actual real estate taxes in the 2009 period. | |
• | Interest on loans to tenants increased $1.7 million, or 49.6%, from $3.5 million for the year ended December 31, 2009 to $5.2 million for the same period in 2010. Most of this increase in the 2010 period was a result of capital expenditures that we made in our properties for which we receive additional rent. |
• | Rent and other operating expenses were comparable period over period. | |
• | General and administrative expense increased $3.0 million, or 38.5%, from $7.7 million for the year ended December 31, 2009 to $10.7 million for the same period in 2010. The increase was primarily due to $1.6 million of share-based compensation expense in 2010 and an additional $500,000 in bonus for employees as a result of meeting certain corporate performance goals in 2010 that were not met in 2009. | |
• | Real estate tax expense increased $243,000, or 3.9%, from $6.2 million for the year ended December 31, 2009 to $6.5 million for the same period in 2010. This increase was a result of an increase in real estate expense associated with 13 newly acquired facilities included in the $79.2 million of acquisitions and investments made during the year ended December 31, 2010 as well as the real estate tax expense from those investments made in the year ended December 31, 2009 that were not owned for the entire 2009 period. The increase was also due to increases in real estate taxes from investments held more than one year, offset by a real estate tax refund to |
48
Table of Contents
tenants as a result of lower actual real estate taxes in the 2009 period. To a much lesser extent the increase was associated withyear-to-year increases in real estate taxes related to investments held more than a year. |
• | Depreciation expense increased $326,000, or 1.9%, from $17.5 million for the year ended December 31, 2009 to $17.9 million for the same period in 2010. The increase was a result of an increase in depreciation expense associated with 13 newly acquired facilities included in the $79.2 million of acquisitions and investments made during the year ended December 31, 2010 as well as the depreciation expense from those investments made in the year ended December 31, 2009 that were not owned for the entire 2009 period. | |
• | Loss on impairment of assets increased $96,000, from $0 for the year ended December 31, 2009 to $96,000 for the same period in 2010. The 2010 expense was to record a property at estimated selling price less costs to dispose. |
• | Interest and other income decreased $333,000 or 71.5%, from $466,000 for the year ended December 31, 2009 to $133,000 for the same period in 2010. Most of this decrease was a result of a decrease in average cash balances. | |
• | Interest expense decreased $3.8 million, or 14.5%, from $26.6 million for the year ended December 31, 2009 to $22.7 million for the same period in 2010. The majority of the decrease was due to a decrease in swap interest expense relating to contracts expiring in 2010 as well as a significant paydown of debt in September 2010. | |
• | Income relating to the change in fair value of derivatives decreased $4.1 million, or 58.1%, from a gain of $7.0 million in the year ended December 31, 2009 to a gain of $2.9 million in the same period in 2010. This is a result of a change in the fair value of our swaps during the period. | |
• | Amortization increased $458,000, or 83.3%, from $550,000 for the year ended December 31, 2009 to $1.0 million for the same period in 2010. The increase was due to additional fees incurred in conjunction with our new $405 million mortgage term loan entered into in September 2010. | |
• | Gain on sale of assets, net was $512,000 for the year ended December 31, 2010 as a result of the disposal of two properties in July 2010 and one property in December 2010. | |
• | Loss on extinguishment of debt was $2.3 million for the year ended December 31, 2010. This non-recurring cost was a result of prepaying certain corporate indebtedness prior to maturity. |
49
Table of Contents
• | Rental income increased $10.6 million, or 14.7%, from $72.1 million for the year ended December 31, 2008 to $82.8 million for the same period in 2009. The increase was a result of the additional rent associated with leases of two newly acquired facilities included in the $17.9 million of investments made in 2009 and the full year of rent related to leases of 17 newly acquired facilities included in the $97.9 million of investments made during 2008. | |
• | Tenant recoveries increased $1.2 million, or 25.4%, from $4.8 million for the year ended December 31, 2008 to $6.1 million for the same period in 2009. The increase was a result of the additional tenant recoveries associated with real estate taxes for two newly acquired facilities included in the $17.9 million of investments made in 2009, the full year of tenant recoveries related to real estate taxes for 17 newly acquired facilities included in the $97.9 million of investments made during 2008 and to a much lesser extent increases in tenant recoveries related to increases in real estate taxes from investments held more than one year. | |
• | Interest on loans to tenants increased $1.6 million, or 87.9%, from $1.9 million for the year ended December 31, 2008 to $3.5 million for the same period in 2009. Most of this increase was a result of capital expenditures that we made in our properties for which we receive additional rent and working capital loans made to operators. |
• | Rent and other operating expenses decreased $476,000, or 43.8%, from $1.1 million for the year ended December 31, 2008 to $612,000 for the same period in 2009 due to the expiration of two leases we previously subleased. | |
• | General and administrative expense increased $932,000, or 13.7%, from $6.8 million for the year ended December 31, 2008 to $7.7 million for the same period in 2009. The increase was primarily due to increased salaries associated with additional personnel. | |
• | Offering costs of $6.9 million were expensed for professional fees and other costs that relate to the abandoned IPO effort in 2009. | |
• | Real estate tax expense increased $1.1 million, or 21.8%, from $5.1 million for the year ended December 31, 2008 to $6.2 million for the same period in 2009. The increase was a result of an increase in real estate expense associated with two newly acquired facilities included in the $17.9 million of investments made in 2009 and the full year of costs associated with 17 newly acquired facilities included in the $97.9 million of investments made during 2008. To a far lesser extent the amount of the increase was associated withyear-to-year increases in real estate taxes related to investments held more than a year. | |
• | Depreciation expense increased $2.9 million, or 19.9%, from $14.6 million for the year ended December 31, 2008 to $17.5 million for the same period in 2009. The increase was due to incremental depreciation costs associated with two newly acquired facilities included in the |
50
Table of Contents
$17.9 million of investments made in 2009 and the full year of depreciation costs associated with 17 newly acquired facilities included in the $97.9 million of investments made during 2008. |
• | Expense from loss on impairment of assets decreased $932,000, from $932,000 for the year ended December 31, 2008 to $0 for the same period in 2009. The expense in 2008 was due to the recognition of a loss incurred on a sale of a property in 2008. |
• | Interest and other income decreased $1.5 million, or 76.8%, from $2.0 million for the year ended December 31, 2008 to $466,000 for the same period in 2009. Most of this decrease was a result of loans made in connection with the internalization of AAM that were repaid in June 2008. | |
• | Interest expense increased $298,000, or 1.1%, from $26.3 million for the year ended December 31, 2008 to $26.6 million for the same period in 2009. The increase was due to incremental interest costs on additional indebtedness related to two newly acquired facilities during 2009 and the full year of interest costs associated with additional indebtedness incurred in 2008. | |
• | The change in fair value of derivatives increased $15.7 million, or 180.6%, from expense of $8.7 million for the year ended December 31, 2008, as compared to income of $7.0 million for the same period in 2008. This additional expense in 2008 was a result of a change in the fair value of our swaps during the period as a result of significant increases in the30-day LIBOR. | |
• | Amortization increased $13,000, or 2.4%, from $537,000 for the year ended December 31, 2008 to $550,000 for the same period in 2009. The increase was due in part to additional financing fees incurred in conjunction with additional indebtedness. |
51
Table of Contents
Payments Due by Period | ||||||||||||||||||||
Less than | More than | |||||||||||||||||||
1 Year | 1-3 Years | 3-5 Years | 5 Years | Total | ||||||||||||||||
(in thousands) | ||||||||||||||||||||
Mortgage term loan and other notes payable (1) | $16,908 | $35,121 | $218,830 | (2) | $— | $270,859 | ||||||||||||||
7 3/4% Senior Notes due 2019 | 20,021 | 46,500 | 46,500 | 374,917 | 487,938 | |||||||||||||||
Total | $36,929 | $81,621 | $265,330 | (2) | $374,917 | $758,797 | ||||||||||||||
(1) | Assumes $201.0 million outstanding under our existing credit facility after giving effect to use of proceeds from the Old Notes. Assumes a weighted average interest rate for total outstanding debt of 7.13%. | |
(2) | Primarily relates to maturity of indebtedness under our existing credit facility in September 2015. Does not give effect to any amounts to be drawn under the acquisition credit line which would also mature in September 2015. See “—Borrowing Arrangements” below. |
52
Table of Contents
• | Cash provided by operations increased $14.6 million, or 36.6%, from $40.0 million for the year ended December 31, 2009 to $54.7 million for the same period in 2010. The increase was primarily due to an increase in our accounts payable, an increase in net income, and an increase in non-cash stock-based compensation and non-cash loss on extinguishment of debt. | |
• | Cash used in investing activities increased $36.6 million, or 95.1%, from cash used of $38.5 million for the year ended December 31, 2009 to cash used of $75.1 million for the same period in 2010. This increase was largely due to the increase in investment activity in the year ended December 31, 2010, as compared to the same period in 2009. | |
• | Cash provided by financing activities increased $13.3 million, or 286.9%, from $4.6 million for the year ended December 31, 2009 to $17.9 million for the same period in 2010. The increase was primarily due to our transaction with Lindsay Goldberg on September 17, 2010. |
• | Cash provided by operations increased $8.0 million, or 24.9%, from $32.0 million for the year ended December 31, 2008 to $40.0 million for the same period in 2009. The increase was a result of the additional rent associated with $17.9 million of investments made in 2009 and the full year of rent related to $97.9 million of investments made during 2008. | |
• | Cash used in investing activities decreased $50.6 million, or 56.8%, from $89.1 million for the year ended December 31, 2008 to $38.5 million for the same period in 2009. The decrease was primarily due to a decrease in investment activity. | |
• | Cash provided by financing activities decreased $45.4 million, or 90.7%, from $50.0 million for the year ended December 31, 2008 to $4.6 million for the same period in 2009. The majority of the decrease was due to a decrease in financing activity. |
53
Table of Contents
• | Other assets acquired and other liabilities assumed are valued at stated amounts, which approximate fair value. | |
• | Rental properties are valued using discounted cash flow projections that assume certain future revenue and costs and consider capitalization and discount rates using current market conditions. We allocate the purchase price of facilities to net tangible and identified intangible assets acquired and liabilities assumed based on their fair values. |
54
Table of Contents
• | Assumed debt balances are valued at fair value, with the computed discount/premium amortized over the remaining term of the obligation. |
55
Table of Contents
56
Table of Contents
57
Table of Contents
58
Table of Contents
59
Table of Contents
• | Pursue Additional Investments with our Existing Operators |
• | Expand our Network of Operator Relationships |
• | Selectively Diversify into Other Healthcare Property Types |
60
Table of Contents
Percentage of | Number of | Number of | ||||||||||
Operator | Total Rent (1) | Properties | Licensed Beds | |||||||||
Evergreen | 13.0 | % | 17 | 1,605 | ||||||||
Daybreak | 10.6 | 28 | 2,823 | |||||||||
SunMar | 9.6 | 13 | 1,461 | |||||||||
ConvaCare | 9.4 | 11 | 1,498 | |||||||||
Cathedral Rock | 7.6 | 13 | 1,100 | |||||||||
Eagle | 5.5 | 10 | 691 | |||||||||
Hi-Care | 5.5 | 6 | 685 | |||||||||
Sun | 5.0 | 15 | 969 | |||||||||
Saber | 4.9 | 7 | 749 | |||||||||
Brighten | 4.4 | 4 | 522 | |||||||||
Bridgemark | 4.0 | 6 | 702 | |||||||||
Preferred | 3.4 | 4 | 561 | |||||||||
Benchmark | 2.7 | 9 | 814 | |||||||||
Deseret | 2.2 | 5 | 264 | |||||||||
Good Samaritan | 1.7 | 5 | 374 | |||||||||
Covenant Care | 1.4 | 2 | 302 | |||||||||
Hope | 1.1 | 2 | 104 | |||||||||
Markleysburg | 1.1 | 5 | 502 | |||||||||
Lion | 1.1 | 1 | 330 | |||||||||
Homestead | 0.8 | 6 | 613 | |||||||||
Heyde | 0.8 | 2 | 157 | |||||||||
Gilmer | 0.7 | 1 | 112 | |||||||||
Orion | 0.6 | 1 | 109 | |||||||||
24/7 | 0.6 | 1 | 85 |
61
Table of Contents
Percentage of | Number of | Number of | ||||||||||
Operator | Total Rent (1) | Properties | Licensed Beds | |||||||||
Northpoint | 0.5 | 1 | 123 | |||||||||
LTP Generations | 0.4 | 2 | 95 | |||||||||
Concepts | 0.4 | 2 | 198 | |||||||||
Health Dimensions | 0.3 | 1 | 90 | |||||||||
Fountain | 0.3 | 1 | 80 | |||||||||
Safe Haven | 0.2 | 1 | 37 | |||||||||
Tana Bell | 0.2 | 1 | 65 | |||||||||
Maplewood Communities | _0.0 | 2 | 177 | |||||||||
Total | 100.0 | % | 185 | 17,997 | ||||||||
(1) | Total rent represents the rent under existing leases for the twelve months ended December 31, 2010. |
Percentage of | Number of | Number of | ||||||||||
State | Total Rent (1) | Properties | Licensed Beds | |||||||||
California | 17.6 | % | 22 | 2,300 | ||||||||
Texas | 14.9 | 40 | 4,196 | |||||||||
Arkansas | 9.7 | 13 | 1,696 | |||||||||
Missouri | 7.7 | 14 | 1,460 | |||||||||
Washington | 7.1 | 12 | 716 | |||||||||
New Mexico | 5.7 | 9 | 782 | |||||||||
Illinois | 5.4 | 9 | 1,029 | |||||||||
Ohio | 5.0 | 6 | 557 | |||||||||
Massachusetts | 5.0 | 14 | 872 | |||||||||
Pennsylvania | 4.4 | 5 | 624 | |||||||||
Arizona | 3.6 | 5 | 641 | |||||||||
Oregon | 2.9 | 6 | 493 | |||||||||
Idaho | 2.3 | 5 | 468 | |||||||||
Nebraska | 1.3 | 2 | 282 | |||||||||
Minnesota | 1.3 | 3 | 162 | |||||||||
Michigan | 1.2 | 2 | 232 | |||||||||
Kansas | 1.1 | 7 | 452 | |||||||||
Wisconsin | 1.1 | 3 | 247 | |||||||||
Nevada | 0.9 | 1 | 146 | |||||||||
Montana | 0.7 | 2 | 174 | |||||||||
Utah | 0.6 | 1 | 85 | |||||||||
Tennessee | 0.3 | 1 | 102 | |||||||||
Virginia | 0.2 | 1 | 104 | |||||||||
Connecticut | _ 0.0 | 2 | 177 | |||||||||
Total | 100.0 | % | 185 | 17,997 | ||||||||
(1) | Total rent represents the rent under existing leases for the twelve months ended December 31, 2010. In the case where the property’s master lease includes more than one state, rent was allocated proportionately by number of licensed beds in each state. |
62
Table of Contents
Portfolio | State Average | |||||||
State | Occupancy | Occupancy (1) | ||||||
California | 88.4 | % | 84.9 | % | ||||
Texas | 60.2 | % | 71.3 | % | ||||
Arkansas | 80.6 | % | 73.0 | % | ||||
Missouri | 64.7 | % | 72.1 | % | ||||
Washington | 82.2 | % | 83.0 | % | ||||
New Mexico | 79.9 | % | 82.2 | % | ||||
Illinois | 79.9 | % | 78.2 | % | ||||
Ohio | 81.3 | % | 85.3 | % | ||||
Massachusetts | 91.3 | % | 88.5 | % | ||||
Pennsylvania | 94.2 | % | 91.2 | % |
(1) | Represents Nursing Facility State Occupancy Rate as reported by American Health Care Association (AHCA). AHCA occupancy data is calculated by dividing the sum of all facility patients in the state occupying certified beds by the sum of all the certified beds in the state reported at the time of the current standard survey. The data is based on the most current standard health surveys conducted in SNFs between December 2008 and December 2010. |
Number of Properties | Percentage of | |||||||
Year | with Leases Expiring | Total Rent (1) | ||||||
2011 | 2 | 1.1 | ||||||
2012 | 1 | 0.3 | ||||||
2013 | 8 | 5.1 | ||||||
2014 | 4 | 0.9 | ||||||
2015 | 10 | 4.3 | ||||||
2016 | 21 | 3.4 | ||||||
2017 | 11 | 4.4 | ||||||
2018 | 30 | 21.5 | ||||||
2019 | 11 | 8.9 | ||||||
2020 | 24 | 11.2 | ||||||
2021 | 40 | 19.8 | ||||||
Thereafter | 18 | 19.1 | ||||||
Total | 180 | (2) | 100.0 | % | ||||
(1) | Total rent represents the rent under existing leases for the twelve months ended December 31, 2010. | |
(2) | The total number of properties with leases expiring excludes three properties for which we provide asset management services only, one property subject to a leasehold mortgage and one property subject to a second mortgage loan. |
63
Table of Contents
64
Table of Contents
• | Licensing and Certification. Our tenants and facilities are subject to regulatory and licensing requirements of federal, state and local authorities and are periodically surveyed by them to confirm compliance. Failure to obtain licensure or loss or suspension of licensure or certification may prevent a facility from operating or result in a suspension of reimbursement payments until all licensure or certification issues have been resolved and the necessary licenses or certification are obtained or reinstated. Transfers of operations of SNFs and other healthcare facilities are subject to regulatory approvals not required for transfers of other types of commercial operations and real estate. | |
• | Certificate of Need. Some states require that SNFs obtain governmental approval, in the form of a Certificate of Need, or CON, or similar certification, that generally varies by state and is subject to change, prior to the addition or construction of new beds, the addition of services or certain capital expenditures. The CON laws and regulations may restrict our ability to add new facilities or expand an existing facility’s size or services. In addition, CON laws may constrain our ability to lease a particular property to a new tenant. | |
• | Medicare and Medicaid Certification. A significant portion of the revenues of our tenants that operate SNFs is derived from participation in government-funded reimbursement programs, primarily Medicare and Medicaid, and failure to maintain certification to participate in these programs could result in a loss of funding from such programs. Medicare and Medicaid laws also require operators of SNFs to comply with extensive standards governing operations. | |
• | Fraud and Abuse Laws and Regulations. There are various highly complex federal and state laws governing a wide array of referrals, financial relationships and arrangements and prohibiting fraud by healthcare providers, including criminal provisions that prohibit financial inducements for referrals, filing false claims or making false statements to receive payment or certification under Medicare and Medicaid, or failing to refund overpayments or improper payments. Violations of these laws subject persons and entities to termination from participation in Medicare, Medicaid and other federally funded healthcare programs or result in the imposition of treble damages and fines or other penalties. | |
• | Other Laws. Other laws that impact how our tenants conduct their operations include: federal and state laws designed to protect the confidentiality and security of patient health information; state and local licensure laws; laws protecting consumers against deceptive practices; laws generally affecting our tenants’ management of property and equipment and how our tenants generally conduct their operations, such as fire, health and safety, and environmental laws; federal and state laws affecting assisted living facilities mandating quality of services and care, and quality of food service; resident rights (including abuse and neglect laws); and health standards set by the federal Occupational Safety and Health Administration. | |
• | Legislative and Regulatory Developments. On March 23, 2010, the President signed into law the Patient Protection and Affordable Care Act (“PPACA”) and the Health Care and Education Reconciliation Act of 2010, which amends the PPACA (collectively, the “Health Reform Laws”). Together, these two measures make the most sweeping and fundamental changes to the U.S. health care system undertaken since the creation of Medicare and Medicaid. These new laws include a large number of health-related provisions that are scheduled to take effect over the next four years, including expanding Medicaid eligibility, requiring most individuals to have health insurance, establishing new regulations on health plans, establishing health insurance exchanges and modifying certain payment systems to encourage more cost-effective care and a reduction of inefficiencies and waste, including through new tools to address fraud and abuse. |
65
Table of Contents
Because all of our properties are used as healthcare properties, we will be impacted by the risks associated with the healthcare industry, including healthcare reform. While the expansion of healthcare coverage may result in some additional demand for services provided by tenants, reimbursement levels may be lower than the costs required to provide such services, which could materially adversely affect the ability of tenants to generate profits and pay rent under their lease agreements with us and thereby could materially adversely affect our business, financial position or results of operations. The Health Reform Laws also enhance certain fraud and abuse penalty provisions that could apply to our operators and tenants in the event of one or more violations of the federal health care regulatory laws. In addition, there are provisions that impact the health coverage that we and our tenants provide to our respective employees. Furthermore, regulatory proposals and rules are released on an ongoing basis that may have an impact on the healthcare system in general and the skilled nursing and long-term care industries in particular. |
66
Table of Contents
67
Table of Contents
Name | Age | Position | ||||
Craig M. Bernfield | 50 | Chairman of the Board (Class B), Chief Executive Officer and President | ||||
Steven J. Insoft. | 47 | Chief Financial Officer and Treasurer | ||||
Michael W. Dees | 37 | Director (Class A) | ||||
Alan E. Goldberg | 56 | Director (Class A) | ||||
Robert D. Lindsay | 56 | Director (Class A) | ||||
Ari Ryan | 36 | Director (Class C) | ||||
J. Russell Triedman | 41 | Director (Class A) |
68
Table of Contents
69
Table of Contents
70
Table of Contents
• | seniority, skill and responsibilities of each executive; | |
• | internal equity among pay levels of our executive officers; and | |
• | the individual performance of each executive officer. |
Element | Description | Rationale | ||
Base salary | • Based on position-specific responsibilities and performance • Paid at a rate established at the beginning of each year | • Required to deliver competitive pay and attract and retain required talent | ||
Annual incentive | • Opportunity to earn a percentage of base salary based upon performance against pre-determined company and individual performance objectives | • Provide compensation opportunity that encourages strong performance and focuses individuals on key goals • Provide competitive earning opportunity | ||
Equity | ||||
1. Class D Units 2. Phantom Class C Units 3. Management Incentive Plan (MIP) | • Differentiated equity awards granted based on level of responsibility, seniority and/or ability to influence value creation | • Aligns executives with shareholder value creation • Provides a long-term incentive vehicle to provide additional performance-based pay opportunity • Creates a retention mechanism | ||
Benefits and Perquisites | • Consistent with those offered to all employees | • Executives should not receive preferential perquisite, health or welfare treatment |
71
Table of Contents
• | proxy data obtained from publicly-traded non-healthcare REITs; | |
• | proxy data obtained from publicly-traded healthcare industry REITs; and | |
• | general industry data obtained from Towers Perrin’s compensation database. |
Portion of Award | ||||||||||||||||
Tied to Corporate | ||||||||||||||||
Officer | Threshold | Target | High | Performance | ||||||||||||
Craig M. Bernfield | 25 | % | 50 | % | 75 | % | 100 | % | ||||||||
Steven J. Insoft | 12.5 | % | 25 | % | 37.5 | % | 65 | % |
Measure of Corporate Performance | Weighting (as a % of Total Corporate Component) | |||
AFFO Growth | 50.0 | % | ||
Rent Collection | 12.5 | % | ||
EBITDARM Coverage | 12.5 | % | ||
Gross Investment | 25.0 | % |
72
Table of Contents
• | 20% on December 31, 2010; | |
• | 40% on December 31, 2011; and | |
• | 40% upon the earlier of: |
• | expiration of alock-up period with respect an “initial public offering” by us; and | |
• | at the time of certain “fundamental transactions” involving Aviv Healthcare Properties Limited Partnership; |
73
Table of Contents
MIP Award Type | Description | Vesting Treatment | ||
Time-Based Nonqualified Stock Options | Option to purchase shares of Aviv REIT, Inc. at a price established at the time of grant, subject to time-based vesting | Annually in 25% tranches over 4 years beginning on 1st anniversary of grant date, with accelerated vesting upon a “liquidity event,” subject to employment with us through the applicable vesting date | ||
Performance-Based Nonqualified Stock Options | Option to purchase shares of Aviv REIT, Inc. at a price established at the time of grant, subject to performance-based vesting | Fully upon a “liquidity event,” provided that Lindsay Goldberg has achieved a 15% internal rate of return on its investment in us, subject to employment with us through such date |
• | the last day of the calendar quarter in which such dividends were paid to shareholders of Aviv REIT, Inc.; and | |
• | three business days following the named executive officer’s termination of employment with us. |
74
Table of Contents
Non-Equity | ||||||||||||||||||||||||||||
Stock | Incentive Plan | All Other | ||||||||||||||||||||||||||
Name and Principal Position | Year | Salary ($) | Bonus ($) | Awards(1) | Compensation ($) | Compensation ($) (2) | Total ($) | |||||||||||||||||||||
Craig M. Bernfield | 2010 | $ | 490,286 | $ | 0 | $ | 1,017,138 | $ | 275,783 | $ | 0 | $ | 1,783,207 | |||||||||||||||
Chief Executive Officer & President | 2009 | $ | 480,673 | $ | 0 | $ | 0 | $ | 60,085 | $ | 0 | $ | 540,758 | |||||||||||||||
2008 | $ | 432,858 | $ | 0 | $ | 0 | $ | 0 | $ | 22,620 | $ | 455,478 | ||||||||||||||||
Steven J. Insoft | 2010 | $ | 300,579 | $ | 0 | $ | 542,492 | $ | 94,395 | $ | 176,225 | $ | 1,113,691 | |||||||||||||||
Chief Financial Officer & Treasurer | 2009 | $ | 294,685 | $ | 0 | $ | 0 | $ | 50,648 | $ | 206,798 | $ | 552,131 | |||||||||||||||
2008 | $ | 290,330 | $ | 0 | $ | 0 | $ | 72,582 | $ | 41,611 | $ | 404,523 |
(1) | Reflects the value of time-based MIP awards which were granted in 2010. While the time-based NSOs have a grant date fair market value for financial reporting purposes, the performance-based NSOs do not, as it is impossible to know at the time of grant the likelihood of vesting due to the return threshold and employment requirements. | |
(2) | Mr. Bernfield was provided a transportation allowance in 2008. Mr. Insoft received distributions from unsettled Phantom Class C Units in 2008, 2009, and 2010. |
All Other | All Other | |||||||||||||||||||||||||||||||||||
Stock | Option | |||||||||||||||||||||||||||||||||||
Awards: | Awards: | Grant Date | ||||||||||||||||||||||||||||||||||
Number of | Number of | Exercise Price or | Fair Value | |||||||||||||||||||||||||||||||||
Estimated Possible Potential Payments | Shares of | Securities | Base Price of | Grant Date Closing | of Stock and | |||||||||||||||||||||||||||||||
Under Non-Equity Incentive Plan Awards | Stock or | Underlying | Option Awards | Price of Common | Option | |||||||||||||||||||||||||||||||
Name | Grant Date | Threshold ($) | Target ($) | Maximum ($) | Units (#) | Options (#) | ($/Share) | Stock ($/Share) | Awards | |||||||||||||||||||||||||||
Craig M. Bernfield | — | $ | 122,572 | $ | 245,143 | $ | 367,715 | — | — | — | — | — | ||||||||||||||||||||||||
9/17/2010(1 | ) | 9,167 | $ | 1,000.00 | $ | 1,000.00 | $ | 990,861 | ||||||||||||||||||||||||||||
9/17/2010(2 | ) | 18,334 | $ | 1,000.00 | $ | 1,000.00 | $ | 0 | ||||||||||||||||||||||||||||
9/30/2010(1 | ) | 204 | $ | 1,083.93 | $ | 1,083.93 | $ | 26,277 | ||||||||||||||||||||||||||||
9/30/2010(2 | ) | 407 | $ | 1,083.93 | $ | 1,083.93 | $ | 0 | ||||||||||||||||||||||||||||
Steven J. Insoft | — | $ | 37,572 | $ | 75,145 | $ | 112,717 | — | — | — | — | — | ||||||||||||||||||||||||
9/17/2010(1 | ) | 4,889 | $ | 1,000.00 | $ | 1,000.00 | $ | 528,452 | ||||||||||||||||||||||||||||
9/17/2010(2 | ) | 9,778 | $ | 1,000.00 | $ | 1,000.00 | $ | 0 | ||||||||||||||||||||||||||||
9/30/2010(1 | ) | 109 | $ | 1,083.93 | $ | 1,083.93 | $ | 14,040 | ||||||||||||||||||||||||||||
9/30/2010(2 | ) | 217 | $ | 1,083.93 | $ | 1,083.93 | $ | 0 |
(1) | Time-based nonqualified stock options. |
75
Table of Contents
(2) | Performance-based nonqualified stock options. As noted in the Summary Compensation Table, there is no grant date fair value for these awards, as it is impossible to know at the time of grant the likelihood of vesting due to the return threshold and employment requirements. |
Option Awards | Stock Awards | |||||||||||||||||||||
Number of | Number of | |||||||||||||||||||||
Securities | Securities | |||||||||||||||||||||
Underlying | Underlying | Market Value of | ||||||||||||||||||||
Unexcerised | Unexcerised | Option | Option | Number of Shares or | Shares or Units of | |||||||||||||||||
Options- | Options- | Exercise | Expiration | Units of Stock Not | Stock that Have | |||||||||||||||||
Name | Exercisable | Unexercisable | Price | Date | Yet Vested | Not Yet Vested ($) | ||||||||||||||||
Craig M. Bernfield | — | 27,501 | $ | 1,000.00 | — | — | — | |||||||||||||||
— | 611 | $ | 1,083.93 | — | — | — | ||||||||||||||||
Steven J. Insoft | — | 14,667 | $ | 1,000.00 | — | 1,600 Class D Units | $ | 489,392 | ||||||||||||||
— | 326 | $ | 1,083.93 | — | Phantom Class C Units | $ | 636,288 |
Number of Shares | Value Realized on | |||||||
Name | Acquired on Vesting | Vesting | ||||||
Craig M. Bernfield | — | — | ||||||
Steven J. Insoft(1) | 400 | $122,348 | ||||||
1 | $318,144 |
(1) | Includes 400 Class D Units and 1% of Class C value vested on12/31/10. |
• | 40% of the Class D units held by a named executive officer will become vested upon the earlier of: |
• | expiration of alock-up period with respect an “initial public offering” by us; and | |
• | at the time of certain “fundamental transactions” involving Aviv Healthcare Properties Limited Partnership. |
• | Any unvested phantom Class C units held by Mr. Insoft will become fully vested upon a “change in control” following which Mr. Bernfield ceases to control our organization, subject to his employment with us through such date. | |
• | Unvested time-based NSOs under the MIP become vested upon a “liquidity event,” subject to employment with us through such date. |
76
Table of Contents
• | Performance-based NSOs under the MIP become fully vested upon a “liquidity event,” provided that Lindsay Goldberg has achieved a 15% internal rate of return on its investment in us, subject to employment with us through such date. |
Name | Change-in-Control | |||
Craig M. Bernfield | ||||
Cash Severance | $0 | |||
Class D Unit | $0 | |||
MIP | $1,017,138 | |||
Total | $1,017,138 | |||
Steven J. Insoft | ||||
Cash Severance | $0 | |||
Class D Unit | $489,392 | |||
Phantom Class C Unit | $0 | |||
MIP | $542,492 | |||
Total | $1,031,884 | |||
77
Table of Contents
78
Table of Contents
79
Table of Contents
80
Table of Contents
81
Table of Contents
Amount of Common | Percent of | |||||||
Stock Beneficially | Common | |||||||
Name of Beneficial Owner | Owned (1) | Stock | ||||||
Directors and Named Executive Officers: | ||||||||
Craig M. Bernfield | 1 | * | ||||||
Steven J. Insoft. | — | — | ||||||
Michael W. Dees | — | — | ||||||
Alan E. Goldberg | 235,897 | (2) | 99.99 | % | ||||
Robert D. Lindsay | 235,897 | (2) | 99.99 | % | ||||
Ari Ryan | — | — | ||||||
J. Russell Triedman | — | — | ||||||
All persons who are directors and executive officers as a group(7 persons, each of whom is named above) | 235,898 | 100.00 | % | |||||
5% Stockholder: | ||||||||
L.G. Aviv, L.P. | 235,897 | (3) | 99.99 | % | ||||
Alan E. Goldberg | 235,897 | (2) | 99.99 | % | ||||
Robert D. Lindsay | 235,897 | (2) | 99.99 | % |
* | Less than 1.00%. | |
(1) | Beneficial ownership is determined in accordance with the rules of the SEC and generally includes voting or investment power with respect to securities. Percentage ownership is determined based on 235,898 shares of Aviv REIT common stock outstanding as of April 29, 2011. Except as indicated in the footnotes to this table and pursuant to applicable community property laws, the persons named in the table have sole voting and investment power with respect to all shares of common stock beneficially owned. | |
(2) | Mr. Lindsay and Mr. Goldberg, through intermediate entities, indirectly have shared control over L.G. Aviv, L.P., the majority stockholder of Aviv REIT, Inc. By virtue of this relationship, they may be deemed to have or share beneficial ownership of securities held by L.G. Aviv, L.P. Mr. Lindsay and Mr. Goldberg expressly disclaim beneficial ownership of such securities, except to the extent of their respective pecuniary interests therein. The address for Mr. Lindsay and Mr. Goldberg isc/o Lindsay Goldberg LLC, 630 Fifth Avenue, 30th Floor, New York, New York 10111. | |
(3) | Represents 159,903 shares held by LG Aviv, L.P. on behalf of Lindsay Goldberg III REIT AIV L.P., 67,666 shares held by LG Aviv, L.P. on behalf of Lindsay Goldberg III—A REIT AIV L.P., 3,383 shares held by LG Aviv, L.P. on behalf of Lindsay Goldberg III—BT REIT AIV L.P. and 4,945 shares held by LG Aviv, L.P. (held generally for any co-investment vehicles and Dean Ventures X, L.L.C.). LG Aviv, L.P. disclaims beneficial ownership of such shares, except to the extent of its pecuniary interest therein. The address for L.G. Aviv, L.P. isc/o Lindsay Goldberg LLC, 630 Fifth Avenue, 30th Floor, New York, New York, 10111. |
82
Table of Contents
Amount of | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amount of | Amount of | Amount of | Amount of | Amount of | Amount of | Class G | ||||||||||||||||||||||||||||||||||||||||||||||||||
Class A | Class B | Class C | Class D | Class F | Class G | Preferred | Percent of | |||||||||||||||||||||||||||||||||||||||||||||||||
Units | Percent of | Units | Percent of | Units | Percent of | Units | Percent of | Units | Percent of | Units | Percent of | Units | Class G | |||||||||||||||||||||||||||||||||||||||||||
Beneficially | Class A | Beneficially | Class B | Beneficially | Class C | Beneficially | Class D | Beneficially | Class F | Beneficially | Class G | Beneficially | Preferred | |||||||||||||||||||||||||||||||||||||||||||
Name of Beneficial Owner | Owned (1) | Units | Owned (1) | Units | Owned (1) | Units | Owned (1) | Units | Owned (1) | Units | Owned (1) | Units | Owned (1) | Units | ||||||||||||||||||||||||||||||||||||||||||
Directors and Named Executive Officers: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Craig M. Bernfield | 1,099,793 | 8.2 | % | 932,247 | 20.6 | % | 48.5 | (2) | 48.5 | % | — | — | 100 | 100.0 | % | 235,898 | (3) | 100.0 | % | — | — | |||||||||||||||||||||||||||||||||||
Steven J. Insoft. | — | — | — | — | 3.0 | 3.0 | % | 400 | 5.0 | % | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||
Michael W. Dees | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Alan E. Goldberg | — | — | — | — | — | — | — | — | — | — | 235,897 | (4) | 99.99 | % | — | — | ||||||||||||||||||||||||||||||||||||||||
Robert D. Lindsay | — | — | — | — | — | — | — | — | — | — | 235,897 | (4) | 99.99 | % | — | — | ||||||||||||||||||||||||||||||||||||||||
Ari Ryan | 6,853,477 | 50.9 | % | 2,683,820 | 59.3 | % | 48.5 | (5) | 48.5 | % | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||
J. Russell Triedman | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
All persons who are directors and executive officers as a group(7 persons, each of whom is named above) | 7,958,988 | 59.1 | % | 3,616,067 | 79.9 | % | 100.0 | 100.0 | % | 900 | 11.2 | % | 100 | 100.0 | % | 235,897 | 100.0 | % | — | — | ||||||||||||||||||||||||||||||||||||
5% Unitholder: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Aviv REIT, Inc. (6) | — | — | — | — | — | — | — | — | — | — | 235,897 | 100.0 | % | — | — | |||||||||||||||||||||||||||||||||||||||||
Alan E. Goldberg (4) | — | — | — | — | — | — | — | — | — | — | 235,897 | (4) | 100.0 | % | ||||||||||||||||||||||||||||||||||||||||||
Robert D. Lindsay (4) | — | — | — | — | — | — | — | — | — | — | 235,897 | (4) | 100.0 | % | ||||||||||||||||||||||||||||||||||||||||||
Craig M. Bernfield (7) | 1,099,793 | 8.2 | % | 932,247 | 20.6 | % | 48.5 | 48.5 | % | — | — | 100 | 100.0 | % | 235,898 | (3) | 100.0 | % | — | — | ||||||||||||||||||||||||||||||||||||
Steven J. Insoft (7) | — | — | — | — | — | — | 400 | 5.0 | % | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||
Ari Ryan (7) | 6,853,477 | 50.9 | % | 2,683,820 | 59.3 | % | 48.5 | 48.5 | % | — | — | — | — | — | — | — | — |
(1) | Beneficial ownership is determined in accordance with the rules of the SEC and generally includes voting or investment power with respect to securities. Percentage ownership is determined based on 13,467,223 Class A Units, 4,523,145 Class B Units, 100 Class C Units, 8,050 Class D Units, 100 Class F Units, 235,898 Class G Units and 125 Class G Preferred Units of Aviv Healthcare Properties Limited Partnership outstanding as of April 29, 2011. Except as indicated in the footnotes to this table and pursuant to applicable community property laws, the persons named in the table have sole voting and investment power with respect to all units beneficially owned. | |
(2) | Includes 1 unit that is held by Mr. Bernfield subject to a phantom unit award grant to Mr. Insoft. | |
(3) | Represents 235,897 Class G Units held by Aviv REIT, Inc. and 1 Class G Unit held by Craig M. Bernfield REIT, L.L.C. Mr. Bernfield, as Chief Executive Officer and President of Aviv REIT, Inc., has shared control over Aviv REIT, Inc. By virtue of his position, he may be deemed to have beneficial ownership of securities beneficially owned by Aviv REIT, Inc. Mr. Bernfield expressly disclaims beneficial ownership of such securities, except to the extent of his pecuniary interest therein. | |
(4) | Mr. Lindsay and Mr. Goldberg, through intermediate entities, indirectly have shared control over L.G. Aviv, L.P., the majority stockholder of Aviv REIT, Inc., which is the general partner of Aviv Healthcare Properties Limited Partnership. By virtue of this relationship, they may be deemed to have or share beneficial ownership of securities held by Aviv REIT, Inc. Mr. Lindsay and Mr. Goldberg expressly disclaim beneficial ownership of such securities, except to the extent of their respective pecuniary interests therein. The address for Mr. Lindsay and Mr. Goldberg isc/o Lindsay Goldberg LLC, 630 Fifth Avenue, 30th Floor, New York, New York 10111. | |
(5) | Includes 1 unit that is held by Mr. Ryan subject to a phantom unit award grant to Mr. Insoft. | |
(6) | The address for Aviv REIT, Inc. is 303 West Madison Street, Suite 2400, Chicago, Illinois, 60606. | |
(7) | The address for Mr. Bernfield, Mr. Insoft and Mr. Ryan isc/o Aviv REIT, Inc., 303 West Madison Street, Suite 2400, Chicago, Illinois, 60606. |
83
Table of Contents
84
Table of Contents
85
Table of Contents
86
Table of Contents
(1) | the sale (including any sale pursuant to any exercise or remedies by a holder of Indebtedness of the Company or of a Subsidiary Guarantor) or other disposition (including by way of consolidation or merger) of a Subsidiary Guarantor, including the sale or disposition of Capital |
87
Table of Contents
Stock of a Subsidiary Guarantor, following which such Subsidiary Guarantor is no longer a Subsidiary of the Parent; or |
(2) | the sale or disposition of all or substantially all the assets of a Subsidiary Guarantor; |
Year | Redemption Price | |||
2015 | 103.875 | % | ||
2016 | 101.938 | % | ||
2017 and thereafter | 100.00 | % |
88
Table of Contents
(1) | at least 65% of the principal amount of Notes originally issued under the indenture remains outstanding immediately after such redemption; and | |
(2) | the Issuers make such redemption not more than 120 days after the consummation of any such Equity Offering. |
89
Table of Contents
(1) | in compliance with the requirements of the principal national securities exchange, if any, on which the Notes are then listed; or | |
(2) | on apro ratabasis, by lot or by such method as the trustee will deem fair and appropriate. |
(1) | the Issuers and Subsidiary Guarantors, on a consolidated basis, would have had approximately $501.0 million of Indebtedness outstanding, including the Notes, $201.0 million of which would have been comprised of secured Indebtedness of the Subordinated Guaranty Subsidiaries outstanding under our Term Loan (all of which would be contractually and effectively senior to the subordinated guaranties in favor of the Notes); | |
(2) | the Issuers and Senior Guaranty Subsidiaries would have had $25.0 million in secured borrowings available under our revolving credit facility given the borrowing base requirements of the facility (all of which would be effectively senior to the Notes to the extent of the value of the underlying assets); |
90
Table of Contents
(3) | the Subordinated Guaranty Subsidiaries would have had $100.0 million in secured borrowings available under our Acquisition Line (all of which would be contractually and effectively senior to the subordinated guaranties in favor of the Notes); and | |
(4) | the Real Property Non-Guarantor Subsidiaries would have had $9.1 million of Indebtedness outstanding (all of which would have been structurally senior to the Notes). |
91
Table of Contents
(1) | the lenders under the Acquisition Line and the Term Loan and the counterparties under any secured Currency Agreements and Interest Rate Agreements provided to the lenders under the Acquisition Line and the Term Loan shall first be fully and finally paid in cash before the holders of the Notes are entitled to receive any payment; | |
(2) | until the Acquisition Line, the Term Loan and any obligations under any secured Currency Agreements and Interest Rate Agreements provided to the lenders under the Acquisition Line and the Term Loan are fully and finally paid in cash, any payment or distribution to which the holders of the Notes would be entitled but for the subordination provisions of the indenture will be made to lenders under the Acquisition Line and the Term Loan and the counterparties under any secured Currency Agreements and Interest Rate Agreements provided to the lenders under the Acquisition Line and the Term Loan in accordance with the priorities then existing among such lenders to the extent necessary to pay in full all such amounts then remaining unpaid, except that the holders of the Notes may receive certain securities that are subordinate and junior in right of payment to the payment of the Acquisition Line, the Term Loan and any secured Currency Agreements and Interest Rate Agreements provided to the lenders under the Acquisition Line and the Term Loan; | |
(3) | until the Acquisition Line, the Term Loan and any obligations under any secured Currency Agreements and Interest Rate Agreements provided to the lenders under the Acquisition Line and the Term Loan are fully and finally paid in cash, (i) all or any lenders under the Acquisition Line and the Term Loan and any counterparties under any secured Currency Agreements and Interest Rate Agreements provided to the lenders under the Acquisition Line and the Term Loan may provide financing to the applicable Subordinated Guaranty Subsidiaries or any of their affiliates and subsidiaries pursuant to Section 364 of the U.S. federal Bankruptcy Code or other applicable law on such terms and conditions and in such amounts as such lenders, in their sole discretion, may decide, without seeking or obtaining the consent of the Trustee or any holder of Notes and (ii) the Trustee and the holders of the Notes shall not oppose or object to the payment of interest as provided under Section 506(b) and (c) of the U.S. federal Bankruptcy Code to any lenders under the Acquisition Line and the Term Loan or counterparties under any secured Currency Agreements and Interest Rate Agreements provided to the lenders under the Acquisition Line and the Term Loan; and | |
(4) | if a distribution is made to holders of Notes that, due to the subordination provisions of the indenture, should not have been made to them, such holders of Notes are required to hold it in trust for the lenders under the Acquisition Line and the Term Loan and the counterparties under |
92
Table of Contents
any secured Currency Agreements and Interest Rate Agreements provided to the lenders under the Acquisition Line and the Term Loan. |
• | “—Covenants—Limitation on Indebtedness”; | |
• | “—Covenants—Maintenance of Total Unencumbered Assets”; | |
• | “—Covenants—Limitation on Restricted Payments”; | |
• | “—Covenants—Limitation on Dividend and other Payment Restrictions Affecting Restricted Subsidiaries”; | |
• | “—Covenants—Future Guaranties by Restricted Subsidiaries”; |
93
Table of Contents
• | “—Covenants—Limitation on Transactions with Affiliates”; | |
• | “—Covenants—Limitation on Asset Sales”; | |
• | “—Covenants—Prohibition on Incurrence of Senior Debt by the Subordinated Guaranty Subsidiaries”; and | |
• | clause (3) of the “Consolidation, Merger and Sale of Assets” covenant. |
(1) | beginning on the date that: |
(A) | the Notes have Investment Grade Status; |
(B) | no Default or Event of Default has occurred and is continuing; and | |
(C) | the Issuers have delivered an officers’ certificate to the trustee certifying that the conditions set forth in clauses (A) and (B) above are satisfied; and |
(2) | ending on the date (the“Reversion Date”) that the Notes cease to have Investment Grade Status. |
94
Table of Contents
(1) | The Parent will not Incur any Indebtedness (including Acquired Indebtedness) other than the guarantees issued on the Issue Date, other Indebtedness existing on the Issue Date, and guarantees of Indebtedness of the Issuers or any other Restricted Subsidiary of the Parent provided such Indebtedness is permitted by and Incurred in accordance with this covenant. The Parent will not permit any of its Restricted Subsidiaries (including the Issuers) to Incur any Indebtedness (including Acquired Indebtedness) if, immediately after giving effect to the Incurrence of such additional Indebtedness and the receipt and application of the proceeds therefrom, the aggregate principal amount of all outstanding Indebtedness of the Parent and its Restricted Subsidiaries on a consolidated basis is greater than 60% of Adjusted Total Assets. | |
(2) | The Issuers will not, and will not permit any of their Restricted Subsidiaries to, Incur any Secured Indebtedness (including Acquired Indebtedness) if, immediately after giving effect to the Incurrence of such additional Secured Indebtedness and the receipt and application of the proceeds therefrom, the aggregate principal amount of all outstanding Secured Indebtedness of the Issuers and their Restricted Subsidiaries on a consolidated basis is greater than 40% of Adjusted Total Assets. | |
(3) | The Parent will not permit any of its Restricted Subsidiaries (including the Issuers) to Incur any Indebtedness (including Acquired Indebtedness);provided,however, that the Issuers or any of the Subsidiary Guarantors may Incur Indebtedness (including Acquired Indebtedness) if, after giving effect to the Incurrence of such Indebtedness and the receipt and application of the proceeds therefrom, the Interest Coverage Ratio of the Issuers and their Restricted Subsidiaries on a consolidated basis would be at least 2.0 to 1.0. | |
(4) | Notwithstanding paragraphs (1), (2) or (3) above, the Parent or any of its Restricted Subsidiaries (except as specified below) may Incur each and all of the following: |
(A) | Indebtedness of the Parent, the Issuers or any of the Subsidiary Guarantors outstanding under any Credit Facility at any time in an aggregate principal amount not to exceed $400 million; |
(B) | Indebtedness of the Issuers or any of their Restricted Subsidiaries owed to: |
• | the Issuers evidenced by an unsubordinated promissory note, or | |
• | any Restricted Subsidiary; |
95
Table of Contents
(C) | Indebtedness of the Issuers or any of their Restricted Subsidiaries under Currency Agreements and Interest Rate Agreements;providedthat such agreements (i) are designed primarily to protect the Issuers or any of their Restricted Subsidiaries against fluctuations in foreign currency exchange rates or interest rates (whether fluctuations of fixed to floating rate interest or floating to fixed rate interest) and (ii) do not increase the Indebtedness of the obligor outstanding at any time other than as a result of fluctuations in foreign currency exchange rates or interest rates or by reason of fees, indemnities and compensation payable thereunder; |
(D) | Indebtedness of the Issuers or any of the Subsidiary Guarantors, to the extent the net proceeds thereof are promptly: |
• | used to purchase Notes tendered in an Offer to Purchase made as a result of a Change in Control, | |
• | used to redeem all the Notes as described above under “Optional Redemption,” | |
• | deposited to defease the Notes as described below under “Defeasance,” or | |
• | deposited to discharge the obligations under the Notes and indenture as described below under “Satisfaction and Discharge”; |
(E) | (i) Guarantees by the Parent of Indebtedness of the Issuers or any of the Subsidiary Guarantors, (ii) Guarantees by any Restricted Subsidiaries of the Issuers of Indebtedness of the Issuers provided the guarantee of such Indebtedness is permitted by and made in accordance with the “Future Guaranties by Restricted Subsidiaries” covenant described below, and (iii) any Guarantees by a Subsidiary Guarantor of any Indebtedness of any other Subsidiary Guarantor; |
(F) | Existing Indebtedness; |
(G) | Indebtedness represented by the Notes and the Guaranties issued on the Issue Date and the exchange notes and related exchange guarantees to be issued in exchange for such Notes and Guaranties pursuant to the registration rights agreement; | |
(H) | Indebtedness consisting of obligations to pay insurance premiums incurred in the ordinary course of business; | |
(I) | Indebtedness in respect of any bankers’ acceptance, bank guarantees, letter of credit, warehouse receipt or similar facilities, and reinvestment obligations related thereto, entered into in the ordinary course of business; | |
(J) | Indebtedness in respect of workers’ compensation claims, self-insurance obligations, indemnities, bankers’ acceptances, performance, completion and surety bonds or guarantees and similar types of obligations in the ordinary course of business; | |
(K) | Indebtedness represented by cash management obligations and other obligations in respect of netting services, automatic clearinghouse arrangements, overdraft protections and similar arrangements in each case in connection with deposit accounts; |
(L) | Indebtedness supported by a letter of credit procured by the Issuers or their Restricted Subsidiaries in a principal amount not in excess of the stated amount of such letter of credit and where the underlying Indebtedness would otherwise be permitted; |
96
Table of Contents
(M) | Guarantees (a) incurred in the ordinary course of business or (b) constituting Investments that are (i) included in the calculation of the amount available to be made as Restricted Payments under clause (C) of the first paragraph of the “—Limitation on Restricted Payments” covenant, (ii) made pursuant to clause (11) under the third paragraph under the “—Limitation on Restricted Payments” covenant or (iii) made in reliance on clause (9) or (18) of the definition of “Permitted Investments”; |
(N) | Permitted Refinancing Indebtedness incurred in exchange for, or the net proceeds of which are used to refund, refinance or replace, Indebtedness (other than intercompany Indebtedness) that was permitted by the indenture to be incurred under the provisions of paragraphs (1), (2) or (3) of this covenant or clauses (F), (G), (N), (O) or (P) of this paragraph (4); | |
(O) | Indebtedness of Restricted Subsidiaries that are not Subsidiary Guarantors in an aggregate principal amount at any time outstanding not to exceed, when taken together with all then outstanding net Investments in Unrestricted Subsidiaries and joint ventures made in reliance on clause (9) of the definition of “Permitted Investments,” the greater of $20 million and 2.0% of the Adjusted Total Assets of such Restricted Subsidiaries;provided, however, that any Permitted Refinancing Indebtedness incurred under clause (N) above in respect of Indebtedness incurred under this clause (O) shall be deemed to have been incurred under this clause (O) for purposes of determining the amount of Indebtedness that may at any time be incurred under this clause (O); or |
(P) | additional Indebtedness of the Issuers and Restricted Subsidiaries in an aggregate principal amount at any time outstanding not to exceed the greater of $20 million and 2.0% of the Parent’s Adjusted Total Assets;provided, however, that any Permitted Refinancing Indebtedness incurred under clause (N) above in respect of Indebtedness incurred under this clause (P) shall be deemed to have been incurred under this clause (P) for purposes of determining the amount of Indebtedness that may at any time be incurred under this clause (P). |
(5) | Notwithstanding any other provision of this “Limitation on Indebtedness” covenant, the maximum amount of Indebtedness that the Parent or any of its Restricted Subsidiaries may Incur pursuant to this “Limitation on Indebtedness” covenant shall not be deemed to be exceeded, with respect to any outstanding Indebtedness, due solely to the result of fluctuations in the exchange rates of currencies. Further, notwithstanding any other provision of this “Limitation on Indebtedness” covenant, the maximum principal amount of Indebtedness, other than obligations under Currency Agreements and Interest Rate Agreements, that the Subordinated Guaranty Subsidiaries may Incur pursuant to this “Limitation on Indebtedness” covenant shall not exceed $340 million, which amount shall be permanently reduced by any scheduled amortization or mandatory repayments (other than out of the net proceeds of any Permitted Refinancing Indebtedness incurred which are used to refund, refinance or replace such Indebtedness) of such Indebtedness of such Subordinated Guaranty Subsidiaries. | |
(6) | For purposes of determining any particular amount of Indebtedness under this “Limitation on Indebtedness” covenant, |
• | Indebtedness Incurred and outstanding under the Credit Agreement, our Acquisition Line or our Term Loan on or prior to the Issue Date shall be treated as Incurred pursuant to clause (A) of paragraph (4) of this “Limitation on Indebtedness” covenant, and | |
• | Guarantees, Liens or obligations with respect to letters of credit supporting Indebtedness otherwise included in the determination of such particular amount shall not be included. |
97
Table of Contents
(1) | declare or pay any dividend or make any distribution on or with respect to Capital Stock of the Parent or of any Restricted Subsidiary of the Parent held by Persons other than the Parent or any of its Restricted Subsidiaries, other than (i) dividends or distributions payable solely in shares of its Capital Stock (other than Disqualified Stock) and (ii) pro rata dividends or other distributions made by a Subsidiary that is not wholly owned to minority stockholders (or owners of equivalent interests in the event the Subsidiary is not a corporation); | |
(2) | purchase, redeem, retire or otherwise acquire for value any shares of Capital Stock of the Parent held by any Person (other than a Restricted Subsidiary of the Parent); | |
(3) | make any voluntary or optional principal payment, or voluntary or optional redemption, repurchase, defeasance, or other acquisition or retirement for value, of Indebtedness of the Issuers |
98
Table of Contents
that is subordinated in right of payment to the Notes or Indebtedness of a Subsidiary Guarantor that is subordinated in right of payment to the Subsidiary Guaranty of such Subsidiary Guarantor, in each case excluding (i) any intercompany Indebtedness between or among the Parent, the Issuers or any of the Subsidiary Guarantors and (ii) the payment, purchase, redemption, defeasance, acquisition or retirement (collectively, a “purchase”) of such subordinated Indebtedness purchased in anticipation of satisfying a sinking fund obligation, principal installment or final maturity, in each case due within one year of the date of such purchase; or |
(4) | make an Investment, other than a Permitted Investment, in any Person |
(A) | a Default or Event of Default shall have occurred and be continuing, |
(B) | the Issuers could not Incur at least $1.00 of Indebtedness in compliance with both paragraphs (1) and (3) of the “Limitation on Indebtedness” covenant, or | |
(C) | the aggregate amount of all Restricted Payments (the amount, if other than in cash, to be determined in good faith by the Board of Directors of the Parent, whose determination shall be conclusive and evidenced by a Board Resolution) made after the Issue Date shall exceed the sum of, without duplication: |
• | 95% of the aggregate amount of the Adjusted Funds From Operations (or, if the Adjusted Funds From Operations is a loss, minus 100% of the amount of such loss) accrued on a cumulative basis during the period (taken as one accounting period) beginning on the first day of the fiscal quarter during which the Issue Date occurs and ending on the last day of the last fiscal quarter preceding the Transaction Date for which reports have been filed with the SEC or provided to the trustee pursuant to the “SEC Reports and Reports to Holders” covenant (or if no such reports have yet been required to be filed with the SEC pursuant to the indenture, for which internal financial statements are available),plus | |
• | 100% of the aggregate Net Cash Proceeds received by the Parent after the Issue Date from the issuance and sale of its Capital Stock (other than Disqualified Stock) to a Person who is not a Subsidiary of the Parent, including from an issuance or sale permitted by the indenture of Indebtedness of the Parent or any of its Restricted Subsidiaries for cash subsequent to the Issue Date upon the conversion of such Indebtedness into Capital Stock (other than Disqualified Stock) of the Parent but excluding any options, warrants or other rights that are redeemable at the option of the holder for cash or Indebtedness, or are required to be redeemed, prior to the Stated Maturity of the Notes,plus | |
• | an amount equal to the net reduction in Investments (other than reductions in Permitted Investments) in any Person after the Issue Date resulting from payments of interest on Indebtedness, dividends, repayments of loans or advances, or other transfers of assets, in each case to the Parent or any of its Restricted Subsidiaries or from the Net Cash Proceeds from the sale of any such Investment (except, in each case, to the extent any such payment or proceeds are included in the calculation of Adjusted Funds From Operations) or from redesignations of Unrestricted Subsidiaries as Restricted Subsidiaries (valued in each case as provided in the definition of “Investments”) not to exceed, in each case, the amount of Investments previously made by the Parent and its Restricted Subsidiaries in such Person or Unrestricted Subsidiary and treated as a Restricted Payment,plus |
99
Table of Contents
• | the fair market value of noncash tangible assets or Capital Stock acquired in exchange for an issuance of Capital Stock (other than Disqualified Stock or Capital Stock issued in exchange for Capital Stock of the Parent utilized pursuant to clauses (3) or (4) of the second succeeding paragraph) of the Parent subsequent to the Issue Date (including upon conversion or exchange of the Common Units for Capital Stock of the Parent, in which case the fair market value shall equal the fair market value received upon issuance of such Common Units),plus | |
• | without duplication, in the event the Parent or any Restricted Subsidiary of the Parent makes any Investment in a Person that, as a result of or in connection with such Investment, becomes a Restricted Subsidiary of the Parent, an amount not to exceed the amount of Investments previously made by the Parent and its Restricted Subsidiaries in such Person and treated as a Restricted Payment. |
(1) | the payment of any dividend or distribution or the consummation of any redemption within 60 days after the date of declaration thereof or the giving of a redemption notice related thereto, as the case may be, if, at said date of declaration or notice, such payment would comply with the foregoing paragraph; | |
(2) | the payment, redemption, repurchase, defeasance or other acquisition or retirement for value of Indebtedness that is subordinated in right of payment to the Notes or to a Subsidiary Guaranty including premium, if any, and accrued and unpaid interest, with the proceeds of, or in exchange for, Indebtedness Incurred in compliance with paragraph (1), (2) or (3) or pursuant to clause (N) of paragraph (4) of the “—Limitation on Indebtedness” covenant; | |
(3) | (a) the making of any Restricted Payment in exchange for, or out of the proceeds of the substantially concurrent sale of, Capital Stock of the Parent (other than any Disqualified Stock or any Capital Stock sold to a Restricted Subsidiary of the Parent or to an employee stock ownership plan or any trust established by the Parent) or from substantially concurrent contributions to the equity capital of the Parent (collectively, including any such contributions,“Refunding Capital Stock”) (with any offering within 90 days deemed as substantially concurrent); and (b) the declaration and payment of accrued dividends on any Capital Stock redeemed, repurchased, retired, defeased or acquired out of the proceeds of the sale of Refunding Capital Stock within 90 days of such sale; provided, that the amount of any such proceeds or contributions that are utilized for any Restricted Payment pursuant to this clause (3) shall be excluded from the amount described in the second bullet of clause (4)(C) of this covenant; | |
(4) | the making of any principal payment on, or the repurchase, redemption, retirement, defeasance or other acquisition for value of, Indebtedness of the Issuers that is subordinated in right of payment to the Notes or Indebtedness of a Subsidiary Guarantor that is subordinated in right of payment to the Subsidiary Guaranty of such Subsidiary Guarantor in exchange for, or out of the proceeds of, an issuance of, shares of the Capital Stock (other than Disqualified Stock) of the |
100
Table of Contents
Parent within 90 days of such principal payment, repurchase, redemption, retirement, defeasance or other acquisition; |
(5) | payments or distributions to dissenting stockholders pursuant to applicable law pursuant to or in connection with a consolidation, merger or transfer of assets that complies with the provisions of the indenture applicable to mergers, consolidations and transfers of all or substantially all of the property and assets of the Parent; | |
(6) | the payment of regularly scheduled cash dividends on shares of Redeemable Cumulative Preferred Stock in an amount not to exceed $15,625 per calendar year; | |
(7) | the repurchase, redemption or other acquisition or retirement for value of any shares of Capital Stock of the Parent held by any current or former officer, director, consultant or employee of the Parent or any of its Restricted Subsidiaries (or any permitted transferees, assigns, estates or heirs of any of the foregoing);provided, however, the aggregate amount paid by the Parent and its Restricted Subsidiaries pursuant to this clause (7) shall not exceed $5.0 million in any calendar year (excluding for purposes of calculating such amount the amount paid for Capital Stock repurchased, redeemed, acquired or retired with the cash proceeds from the repayment of outstanding loans previously made by the Parent or a Restricted Subsidiary thereof for the purpose of financing the acquisition of such Capital Stock), with unused amounts in any calendar year being carried over for one additional calendar year;provided further, that such amount in any calendar year may be increased by an amount not to exceed: (A) the net cash proceeds from the sale of Capital Stock (other than Disqualified Stock) of the Parent, in each case, to officers, directors, consultants or employees of the Parent or any of its Subsidiaries that occurs after the Issue Date, to the extent such cash proceeds (i) have not otherwise been and are not thereafter applied to permit the payment of any other Restricted Payment or (ii) are not attributable to loans made by the Parent or a Restricted Subsidiary thereof for the purpose of financing the acquisition of such Capital Stock, plus (B) the cash proceeds of key man life insurance policies received by the Parent and its Restricted Subsidiaries after the Issue Date, less (C) the amount of any Restricted Payments previously made pursuant to clauses (A) and (B) of this clause (7);provided further, however, that cancellation of Indebtedness owing to the Parent from members of management of the Parent or any Restricted Subsidiary thereof in connection with a repurchase of Capital Stock of the Parent shall not be deemed to constitute a Restricted Payment for purposes of the indenture; | |
(8) | the repurchase of Capital Stock deemed to occur (i) upon the exercise of options or warrants if such Capital Stock represents all or a portion of the exercise price thereof, and (ii) in connection with the withholding of a portion of the Capital Stock granted or awarded to a director or an employee to pay for the taxes payable by such director or employee upon such grant or award; | |
(9) | upon the occurrence of a Change of Control (or similarly defined term in other Indebtedness) and within 90 days after completion of the Offer to Purchase (including the purchase of all Notes tendered), any repayment, repurchase, redemption, defeasance or other acquisition or retirement for value of any Indebtedness of the Issuers or any Subsidiary Guarantor that is contractually subordinated to the Notes or to any Subsidiary Guaranty that is required to be repurchased or redeemed pursuant to the terms thereof as a result of such Change of Control (or similarly defined term in other Indebtedness), at a purchase price not greater than 101% of the outstanding principal amount or liquidation preference thereof (plus accrued and unpaid interest and liquidated damages, if any); | |
(10) | within 90 days after completion of any offer to repurchase Notes pursuant to the covenant described above under the caption “—Limitation on Asset Sales” (including the purchase of all Notes tendered), any repayment, repurchase, redemption, defeasance or other acquisition or |
101
Table of Contents
retirement for value of any Indebtedness of the Issuers or any Subsidiary Guarantor that is contractually subordinated to the Notes or to any Subsidiary Guaranty that is required to be repurchased or redeemed pursuant to the terms thereof as a result of such Asset Sale (or similarly defined term in such other Indebtedness), at a purchase price not greater than 100% of the outstanding principal amount or liquidation preference thereof (plus accrued and unpaid interest and liquidated damages, if any); |
(11) | the payment of cash in lieu of the issuance of fractional shares of Capital Stock upon exercise or conversion of securities exercisable or convertible into Capital Stock of the Parent; or | |
(12) | additional Restricted Payments in an aggregate amount not to exceed $20 million; |
• | pay dividends or make any other distributions permitted by applicable law on any Capital Stock of such Restricted Subsidiary owned by the Parent or any of its Restricted Subsidiaries, | |
• | pay any Indebtedness owed to the Parent or any other Restricted Subsidiary, | |
• | make loans or advances to the Parent or any other Restricted Subsidiary, or | |
• | transfer its property or assets to the Parent or any other Restricted Subsidiary. |
(1) | existing under, by reason of or with respect to, the indenture, the Notes, the Guaranties, the Credit Agreement, the Acquisition Line, the Term Loan and any other agreement in effect on the Issue Date as in effect on the Issue Date, and any amendments, modifications, restatements, extensions, increases, supplements, refundings, refinancing, renewals or replacements of such agreements;provided, however, that the encumbrances and restrictions in any such amendments, |
102
Table of Contents
modifications, restatements, extensions, increases, supplements, refundings, refinancing, renewals or replacements are not materially less favorable, taken as a whole, to the holders of the Notes than those in effect on the Issue Date; |
(2) | existing under, by reason of or with respect to any other Credit Facility of the Issuers permitted under the indenture;provided, however, that the encumbrances and restrictions contained in the agreement or agreements governing the other Credit Facility are not materially less favorable, taken as a whole, to the holders of the Notes than those contained in any of the Credit Agreement, the Acquisition Line or the Term Loan (with respect to other credit agreements) or the indenture (with respect to other indentures), in each case as in effect on the Issue Date; | |
(3) | existing under, by reason of or with respect to applicable law, rule, regulation or administrative or court order; | |
(4) | existing with respect to any Person or the property or assets of such Person acquired by the Parent or any Restricted Subsidiary, existing at the time of such acquisition and not incurred in contemplation thereof, which encumbrances or restrictions are not applicable to any Person or the property or assets of any Person other than such Person or the property or assets of such Person so acquired and any amendments, modifications, restatements, extensions, increases, supplements, refundings, refinancing, renewals or replacements thereof;provided, however, that the encumbrances and restrictions in any such amendments, modifications, restatements, extensions, increases, supplements, refundings, refinancing, renewals or replacements are entered into in the ordinary course of business or not materially less favorable, taken as a whole, to the holders of the Notes than those contained in the instruments or agreements with respect to such Person or its property or assets as in effect on the date of such acquisition; | |
(5) | existing under, by reason of or with respect to provisions in joint venture, operating or similar agreements to the extent they are limited in application to the Restricted Subsidiary party to such agreement; | |
(6) | in the case of the last bullet in the first paragraph of this “Limitation on Dividend and Other Payment Restrictions Affecting Restricted Subsidiaries” covenant: |
• | that restrict in a customary manner the subletting, assignment or transfer of any property or asset that is a lease, license, conveyance or contract or similar property or asset, | |
• | existing by virtue of any transfer of, agreement to transfer, option or right with respect to, or Lien on, any property or assets of the Parent or any Restricted Subsidiary not otherwise prohibited by the indenture, | |
• | existing under, by reason of or with respect to (i) purchase money obligations for property acquired in the ordinary course of business or (ii) capital leases or operating leases that impose encumbrances or restrictions on the property so acquired or covered thereby, or | |
• | arising or agreed to in the ordinary course of business, not relating to any Indebtedness, and that do not, individually or in the aggregate, detract from the value of property or assets of the Parent or any Restricted Subsidiary in any manner material to the Parent and its Restricted Subsidiaries taken as a whole; |
(7) | with respect to a Restricted Subsidiary and imposed pursuant to an agreement that has been entered into for the sale or disposition of the Capital Stock of, or property and assets of, such Restricted Subsidiary that restricts distributions by that Restricted Subsidiary pending the closing of such sale or other disposition; |
103
Table of Contents
(8) | existing under, by reason of or with respect to Indebtedness permitted to be incurred pursuant to paragraph (4)(N) of the covenant described under “—Limitation on Indebtedness;”provided, that the encumbrances and restrictions contained in the agreements governing such Indebtedness are not materially less favorable, taken as a whole, to the holders of the Notes than those contained in the agreements governing the Indebtedness being refinanced; and | |
(9) | contained in the terms of any Indebtedness or any agreement pursuant to which such Indebtedness was issued if: |
• | the encumbrance or restriction applies only in the event of a payment default or a default with respect to a financial covenant contained in such Indebtedness or agreement, | |
• | the encumbrance or restriction is not materially less favorable, taken as a whole, to the holders of the Notes than is customary in comparable financings (as determined by the good faith judgment of the Parent), and | |
• | the Parent, in its good faith, determines that such an encumbrance or restriction will not materially affect the Issuers’ ability to make principal or interest payments on the Notes. |
• | ranks equally with the Notes (or the applicable Subsidiary Guaranty) in right of payment, then the Guarantee of such Guaranteed Indebtedness shall rank equally with, or subordinate to, the Subsidiary Guaranty issued pursuant to this covenant in right of payment; or | |
• | is subordinate in right of payment to the Notes (or the applicable Subsidiary Guaranty), then the Guarantee of such Guaranteed Indebtedness shall be subordinated in right of payment to the Subsidiary Guaranty issued pursuant to this covenant at least to the extent that the Guaranteed Indebtedness is subordinated to the Notes (or the applicable Subsidiary Guaranty). |
104
Table of Contents
(1) | upon any sale, exchange or transfer (including by way of merger or consolidation), to any Person not a Subsidiary of the Parent, of Capital Stock held by the Parent and its Restricted Subsidiaries in, or all or substantially all the assets of, such Restricted Subsidiary (which sale, exchange or transfer is not prohibited by the indenture) such that, immediately after giving effect to such transaction, such Restricted Subsidiary would no longer constitute a Subsidiary of the Parent, | |
(2) | in connection with the merger or consolidation of such Restricted Subsidiary with (a) an Issuer or (b) any other Guarantor (provided that the surviving entity remains a Guarantor), | |
(3) | if the Parent properly designates such Restricted Subsidiary as an Unrestricted Subsidiary under the indenture, | |
(4) | upon the Legal Defeasance (as defined below) or Covenant Defeasance (as defined below) or satisfaction and discharge of the indenture, | |
(5) | upon a liquidation or dissolution of such Restricted Subsidiary permitted under the indenture, or | |
(6) | upon the release or discharge of the Guarantee that resulted in the creation of such Subsidiary Guaranty, except a discharge or release by or as a result of payment under such Guarantee. |
(1) | transactions (A) approved by a majority of the disinterested directors of the Board of Directors of the Parent or (B) for which the Parent or any Restricted Subsidiary delivers to the trustee a written opinion of a nationally recognized investment banking, appraisal or accounting firm stating that the transaction is fair to the Parent or such Restricted Subsidiary from a financial point of view; | |
(2) | any transaction solely between the Parent and any of its Restricted Subsidiaries or solely between Restricted Subsidiaries; | |
(3) | the payment of reasonable fees and compensation to, and indemnification and similar arrangements on behalf of, current, former or future directors of the Parent or any Restricted Subsidiary; | |
(4) | the issuance or sale of Capital Stock (other than Disqualified Stock) of the Parent; | |
(5) | any Restricted Payments not prohibited by the “—Limitation on Restricted Payments” covenant; |
105
Table of Contents
(6) | any contracts, instruments or other agreements or arrangements in each case as in effect on the date of the indenture, and any transactions pursuant thereto or contemplated thereby, or any amendment, modification or supplemental thereto or any replacement thereof entered into from time to time, as long as such agreement or arrangements as so amended, modified, supplemented or replaced, taken as a whole, is not materially more disadvantageous to the Parent and the Restricted Subsidiaries, taken as a whole, at the time executed than the original agreement or arrangements as in effect on the date of the indenture; | |
(7) | any employment, consulting, service or termination agreement, or customary indemnification arrangements, entered into by the Parent or any Restricted Subsidiary with current, former or future officers and employees of the Parent or such Restricted Subsidiary and the payment of compensation to officers and employees of the Parent or any Restricted Subsidiary (including amounts paid pursuant to employee benefit plans, employee stock option or similar plans), in each case in the ordinary course of business; | |
(8) | loans and advances to officers and employees of the Parent or any Restricted Subsidiary or guarantees in respect thereof (or cancellation of such loans, advances or guarantees), for bona fide business purposes, including for reasonable moving and relocation, entertainment and travel expenses and similar expenses, made in the ordinary course of business and consistent with past practice; | |
(9) | transactions with a Person that is an Affiliate of the Parent solely because the Parent, directly or indirectly, owns Capital Stock of, or controls such Person; or | |
(10) | any transaction with a Person who is not an Affiliate immediately before the consummation of such transaction that becomes an Affiliate as a result of such transaction. |
• | the aggregate amount of which exceeds $10 million in value must be approved or determined to be fair in the manner provided for in clause (1)(A) or (B) above; and | |
• | the aggregate amount of which exceeds $25 million in value, must be determined to be fair in the manner provided for in clause (1)(B) above. |
(1) | the consideration received by the Parent or such Restricted Subsidiary is at least equal to the fair market value of the assets sold or disposed of; and | |
(2) | at least 75% of the consideration received consists of cash, Temporary Cash Investments or Replacement Assets, or a combination of cash, Temporary Cash Investments or Replacement Assets;provided, however, that, with respect to the sale of one or more properties up to 75% of the consideration may consist of Indebtedness of the purchaser of such properties so long as such Indebtedness is secured by a first priority Lien on the property or properties sold. |
106
Table of Contents
(a) | any liabilities of the Parent or any Restricted Subsidiary (as shown on the most recent consolidated balance sheet of the Parent and its Restricted Subsidiaries other than contingent liabilities and liabilities that are by their terms subordinated to the Notes or any Guaranty) that are assumed by the transferee of any such assets pursuant to an agreement that releases the Parent or any such Restricted Subsidiary from further liability with respect to such liabilities or that are assumed by contract or operation of law; |
(b) | any securities, notes or other obligations received by the Issuers or any such Restricted Subsidiary from such transferee that are converted by the Issuers or such Restricted Subsidiary into cash or Temporary Cash Investments within 180 days (to the extent of the cash or Temporary Cash Investments received in that conversion); and |
(c) | any Designated Non-Cash Consideration received by the Issuers or any such Restricted Subsidiary in such Asset Sale having an aggregate fair market value, taken together with all other Designated Non-Cash Consideration received pursuant to this clause (c) that is at the time outstanding, not to exceed the greater of (x) $20 million and (y) 2.0% of the Parent’s Adjusted Total Assets at the time of the receipt of such Designated Non-Cash Consideration, with the fair market value of each item of Designated Non-Cash Consideration being measured at the time received and without giving effect to subsequent changes in value. |
(1) | prepay, repay, redeem or purchase Pari Passu Indebtedness of the Issuer or a Subsidiary Guarantor that is Secured Indebtedness (in each case other than Indebtedness owed to the Parent or an Affiliate of the Parent); | |
(2) | make an Investment in (provided such Investment is in the form of Capital Stock), or to acquire all or substantially all of the assets of, a Person engaged in a Permitted Business if, in the case of an Investment, such Person is, or will become as a result thereof, a Restricted Subsidiary; | |
(3) | prepay, repay, redeem or purchase Pari Passu Indebtedness of the Issuer or of any Subsidiary Guarantor or any Indebtedness of a Restricted Subsidiary that is not a Subsidiary Guarantor;provided, however, that if the Parent, the Issuers or a Subsidiary Guarantor shall so prepay, repay, redeem or purchase any such Pari Passu Indebtedness, the Issuers will equally and ratably reduce obligations under the Notes if the Notes are then prepayable or, if the Notes may not then be prepaid, the Issuers shall make an offer (in accordance with the procedures set forth below) with the ratable proceeds to all holders to purchase their Notes at 100% of the principal amount thereof, plus accrued but unpaid interest, if any, thereon, up to the principal amount of Notes that would otherwise be prepaid; | |
(4) | fund all or a portion of an optional redemption of the Notes as described under “—Optional Redemption”; | |
(5) | make one or more capital expenditures; | |
(6) | acquire Replacement Assets to be used or that are useful in a Permitted Business; or | |
(7) | undertake any combination of the foregoing; |
107
Table of Contents
(1) | the Parent shall be the continuing Person, or the Person (if other than the Parent) formed by such consolidation or into which the Parent is merged or that acquired such property and assets of the Parent shall be a corporation, limited liability company, partnership (including a limited partnership) or trust organized and validly existing under the laws of the United States of America or any state or jurisdiction thereof and shall expressly assume, by a supplemental indenture, executed and delivered to the trustee, all of the obligations of the Parent on its |
108
Table of Contents
Guaranty and under the indenture (provided that in the case of a limited liability company, partnership (including a limited partnership) or trust, there shall also be a corporation organized and validly existing under the laws of the United States of America or any state or jurisdiction thereof which shall expressly jointly with such limited liability company, partnership (including a limited partnership) or trust, assume, by a supplemental indenture, executed and delivered to the trustee, all of the obligations of the Parent on its Guaranty and under the indenture); |
(2) | immediately after giving effect to such transaction, no Default or Event of Default shall have occurred and be continuing; | |
(3) | immediately after giving effect to such transaction and any related financing transactions as if the same had occurred at the beginning of the applicable four-quarter period, on apro formabasis the Issuers, or any Person becoming the successor obligor of the Notes, as the case may be, could Incur at least $1.00 of Indebtedness in compliance with both paragraphs (1) and (3) of the “—Limitation on Indebtedness” covenant;provided, however, that this clause (3) shall not apply to a consolidation or merger with or into a Wholly Owned Restricted Subsidiary; and | |
(4) | the Parent delivers to the trustee an officers’ certificate (attaching the arithmetic computations to demonstrate compliance with clause (3) above) and an opinion of counsel, in each case stating that such consolidation, merger or transfer and such supplemental indenture complies with this covenant and that all conditions precedent provided for herein relating to such transaction have been complied with and, with respect to the opinion of counsel, that the supplemental indenture constitutes a valid and binding obligation enforceable against the Parent, or the Person (if other than the Parent) formed by such consolidation or into which the Parent is merged or that acquired all or substantially all of the Parent’s and its Restricted Subsidiaries’ property and assets; |
(1) | the resulting, surviving or transferee Person (if not such Issuer or such Subsidiary) shall be a Person organized and existing under the laws of the jurisdiction under which such Issuer or Subsidiary was organized or under the laws of the United States of America or any state or jurisdiction thereof, and such Person shall expressly assume, by a supplemental indenture, all the obligations of such Issuer or Subsidiary Guarantor, as applicable, under the Notes or its Subsidiary Guaranty, as applicable;provided, however, that the foregoing requirement will not apply in the case of a Subsidiary Guarantor or all or substantially all of its assets (x) that has been disposed of in its entirety to another Person (other than to the Parent or an Affiliate of the Parent), whether through a merger, consolidation or sale of Capital Stock or assets or (y) that, as a result of the disposition of all or a portion of its Capital Stock, ceases to be a Subsidiary, so long as, in both cases, in connection therewith the Parent provides an Officers’ Certificate to the trustee to the effect that the Parent will comply with its obligations under the covenant described under “—Limitation on Asset Sales;” | |
(2) | immediately after giving effect to such transaction or transactions on apro forma basis (and treating any Indebtedness which becomes an obligation of the resulting, surviving or transferee Person as a result of such transaction as having been issued by such Person at the time of such transaction), no Default shall have occurred and be continuing; and |
109
Table of Contents
(3) | the Parent delivers to the trustee an officers’ certificate and an opinion of counsel, each stating that such consolidation, merger or transfer and such supplemental indenture, if any, complies with the indenture and, with respect to the opinion of counsel, that the supplemental indenture constitutes a valid and binding obligation enforceable against the Issuers, the Subsidiary Guarantors, the Parent and the surviving Persons. |
110
Table of Contents
111
Table of Contents
(1) | default in the payment of principal of, or premium, if any, on any Note when they are due and payable at maturity, upon acceleration, redemption or otherwise; | |
(2) | default in the payment of interest on any Note when they are due and payable, and such default continues for a period of 30 days; | |
(3) | default in the performance or breach of the provisions of the indenture applicable to mergers, consolidations and transfers of all or substantially all of the assets of the Parent or the failure by the Issuers to consummate an Offer to Purchase in accordance with the “—Covenants—Limitations on Asset Sales” or “—Repurchase of Notes upon a Change of Control” covenants; | |
(4) | the Parent defaults in the performance of or breaches any other covenant or agreement of the Parent in the indenture or under the Notes (other than a default specified in clause (1), (2) or (3) above) and such default or breach continues for 60 consecutive days after written notice by the trustee or the holders of 25% or more in aggregate principal amount of the Notes; | |
(5) | there occurs with respect to any issue or issues of Indebtedness of the Parent or any Significant Subsidiary having an outstanding principal amount of $20 million or more in the aggregate for all such issues of all such Persons, whether such Indebtedness now exists or shall hereafter be created, |
• | an event of default that has caused the holder thereof to declare such Indebtedness to be due and payable prior to its Stated Maturity and such Indebtedness has not been discharged in |
112
Table of Contents
full or such acceleration has not been rescinded or annulled within 30 days of such acceleration, and/or |
• | the failure to make a principal payment at the final (but not any interim) fixed maturity and such defaulted payment shall not have been made, waived or extended within 30 days of such payment default; |
(6) | any final and non-appealable judgment or order (not covered by insurance) for the payment of money in excess of $20 million in the aggregate for all such final judgments or orders against all such Persons (treating any deductibles, self-insurance or retention as not covered by insurance): |
• | shall be rendered against the Parent or any Significant Subsidiary and shall not be paid or discharged, and | |
• | there shall be any period of 60 consecutive days following entry of the final judgment or order that causes the aggregate amount for all such final judgments or orders outstanding and not paid or discharged against all such Persons to exceed $20 million during which a stay of enforcement of such final judgment or order, by reason of a pending appeal or otherwise, shall not be in effect; |
(7) | a court of competent jurisdiction enters a decree or order for: |
• | relief in respect of the Parent or any Significant Subsidiary in an involuntary case under any applicable bankruptcy, insolvency or other similar law now or hereafter in effect, | |
• | appointment of a receiver, liquidator, assignee, custodian, trustee, sequestrator or similar official of the Parent or any Significant Subsidiary or for all or substantially all of the property and assets of the Parent or any Significant Subsidiary, or | |
• | the winding up or liquidation of the affairs of the Parent or any Significant Subsidiary and, in each case, such decree or order shall remain unstayed and in effect for a period of 60 consecutive days; or |
(8) | the Parent or any Significant Subsidiary: |
• | commences a voluntary case under any applicable bankruptcy, insolvency or other similar law now or hereafter in effect, or consents to the entry of an order for relief in an involuntary case under such law, | |
• | consents to the appointment of or taking possession by a receiver, liquidator, assignee, custodian, trustee, sequestrator or similar official of the Parent or such Significant Subsidiary or for all or substantially all of the property and assets of the Parent or such Significant Subsidiary, or | |
• | effects any general assignment for the benefit of its creditors. |
113
Table of Contents
• | all existing Events of Default, other than the nonpayment of the principal of, premium, if any, and interest on the Notes that have become due solely by such declaration of acceleration, have been cured or waived, and | |
• | the rescission would not conflict with any judgment or decree of a court of competent jurisdiction. |
(1) | the holder gives the trustee written notice of a continuing Event of Default; | |
(2) | the holders of at least 25% in aggregate principal amount of outstanding Notes make a written request to the trustee to pursue the remedy; | |
(3) | such holder or holders offer the trustee indemnity satisfactory to the trustee against any costs, liability or expense; | |
(4) | the trustee does not comply with the request within 60 days after receipt of the request and the offer of indemnity; and | |
(5) | during such60-day period, the holders of a majority in aggregate principal amount of the outstanding Notes do not give the trustee a direction that is inconsistent with the request. |
114
Table of Contents
(1) | rights of holders to receive payments in respect of the principal of and interest on the Notes when such payments are due from the trust funds referred to below, | |
(2) | the Issuers’ obligations with respect to the Notes concerning issuing temporary Notes, registration of Notes, mutilated, destroyed, lost or stolen Notes, and the maintenance of an office or agency for payment and money for security payments held in trust, | |
(3) | the rights, powers, trust, duties, and immunities of the trustee, and the Issuers’ obligations in connection therewith, and | |
(4) | the Legal Defeasance provisions of the indenture. |
(1) | the Issuers must irrevocably deposit with the trustee, in trust, for the benefit of the holders, U.S. legal tender, U.S. Government Obligations or a combination thereof, in such amounts as will be sufficient (without reinvestment) in the opinion of a nationally recognized firm of independent public accountants selected by the Issuers, to pay the principal of and interest on the Notes on the stated date for payment or on the redemption date of the Notes, | |
(2) | in the case of Legal Defeasance, the Issuers shall have delivered to the trustee an opinion of counsel in the United States confirming that: |
(a) | the Issuers have received from, or there has been published by the Internal Revenue Service, a ruling, or |
(b) | since the date of the indenture, there has been a change in the applicable U.S. federal income tax law, |
115
Table of Contents
(3) | in the case of Covenant Defeasance, the Issuers shall have delivered to the trustee an opinion of counsel in the United States reasonably acceptable to the trustee confirming that the holders will not recognize income, gain or loss for U.S. federal income tax purposes as a result of such Covenant Defeasance and will be subject to U.S. federal income tax on the same amounts, in the same manner and at the same times as would have been the case if the Covenant Defeasance had not occurred, | |
(4) | no Default shall have occurred and be continuing on the date of such deposit (other than a Default resulting from the borrowing of funds to be applied to such deposit and any similar and simultaneous deposit relating to other Indebtedness and, in each case, the granting of Liens on the funds deposited in connection therewith), | |
(5) | the Legal Defeasance or Covenant Defeasance shall not result in a breach or violation of, or constitute a default under, any other material agreement or instrument (other than the indenture) to which the Parent or any of its Subsidiaries is a party or by which the Parent or any of its Subsidiaries is bound (other than any such Default or default relating to any Indebtedness being defeased from any borrowing of funds to be applied to such deposit and any similar and simultaneous deposit relating to such Indebtedness, and the granting of Liens on the funds deposited in connection therewith), | |
(6) | the Issuers shall have delivered to the trustee an officers’ certificate stating that the deposit was not made by them with the intent of preferring the holders over any other creditors of the Issuers or with the intent of defeating, hindering, delaying or defrauding any other creditors of the Issuers or others, and | |
(7) | the Issuers shall have delivered to the trustee an officers’ certificate and an opinion of counsel, each stating that the conditions provided for in, in the case of the officers’ certificate, clauses (1) through (6) and, in the case of the opinion of counsel, clauses (2) and/or (3) and (5) of this paragraph have been complied with. |
(1) | either: |
(a) | all the Notes theretofore authenticated and delivered (except lost, stolen or destroyed Notes which have been replaced or paid and Notes for whose payment money has theretofore been deposited in trust or segregated and held in trust by the Issuers and thereafter repaid to the Issuers or discharged from such trust) have been delivered to the trustee for cancellation; or |
(b) | all Notes not theretofore delivered to the trustee for cancellation (1) have become due and payable or (2) will become due and payable within one year, or are to be called for redemption within one year, under arrangements reasonably satisfactory to the trustee for the giving of notice of redemption by the trustee in the name, and at the expense, of the Issuers, and the Issuers have irrevocably deposited or caused to be deposited with the trustee funds in an amount sufficient to pay and discharge the entire Indebtedness on the Notes not theretofore delivered to the trustee for cancellation, for principal of, premium, if any, and |
116
Table of Contents
interest on the Notes to the date of maturity or redemption, as the case may be, together with irrevocable instructions from the Issuers directing the trustee to apply such funds to the payment thereof at maturity or redemption, as the case may be; |
(2) | the Issuers have paid all other sums payable under the indenture by the Parent or the Issuers; and | |
(3) | the Issuers have delivered to the trustee an officers’ certificate and an opinion of counsel stating that all conditions precedent under the indenture relating to the satisfaction and discharge of the indenture have been complied with. |
(1) | change the Stated Maturity of the principal of, or any installment of interest on, any Note, | |
(2) | reduce the principal amount of, or premium, if any, or interest on, any Note, | |
(3) | change the place of payment of principal of, or premium, if any, or interest on, any Note, | |
(4) | impair the right to institute suit for the enforcement of any payment on or after the Stated Maturity (or, in the case of a redemption, on or after the Redemption Date) of any Note, | |
(5) | reduce the above-stated percentage of outstanding Notes the consent of whose holders is necessary to modify or amend the indenture, | |
(6) | waive a default in the payment of principal of, premium, if any, or interest on the Notes (except a rescission of the declaration of acceleration of the Notes by the holders of at least a majority in aggregate principal amount of the Notes then outstanding and a waiver of the payment default that resulted from such acceleration, so long as all other existing Events of Default, other than the nonpayment of the principal of, premium, if any, and interest on the Notes that have become due solely by such declaration of acceleration, have been cured or waived), | |
(7) | voluntarily release a Guarantor of the Notes, except as permitted by the indenture, | |
(8) | reduce the percentage or aggregate principal amount of outstanding Notes the consent of whose holders is necessary for waiver of compliance with certain provisions of the indenture or for waiver of certain defaults, or | |
(9) | modify or change any provisions of the indenture affecting the ranking of the Notes or the Guaranties as to right of payment or in any manner adverse to the holders of the Notes in any material. |
(1) | to cure any ambiguity, omission, defect or inconsistency; | |
(2) | to provide for the assumption by a successor corporation or other entity of the obligations of the Parent, the Issuers or any Subsidiary Guarantor under the indenture; |
117
Table of Contents
(3) | to provide for uncertificated Notes in addition to or in place of certificated Notes; | |
(4) | to add guaranties with respect to the Notes, including any Subsidiary Guaranties, or to secure the Notes; | |
(5) | to add to the covenants of the Parent, the Issuers or a Subsidiary Guarantor for the benefit of the holders or to surrender any right or power conferred upon the Parent, the Issuers or a Subsidiary Guarantor; | |
(6) | to make any change that does not adversely affect the rights of any Holder in any material respect; | |
(7) | to comply with any requirement of the SEC in order to effect or maintain the qualification of the indenture under the Trust Indenture Act; | |
(8) | to make any amendment to the provisions of the indenture relating to the transfer and legending of Notes;provided, however, that (a) compliance with the indenture as so amended would not result in Notes being transferred in violation of the Securities Act or any other applicable securities law and (b) such amendment does not materially and adversely affect the rights of holders to transfer Notes; | |
(9) | to conform the text of the indenture or the Guaranties or the Notes to any provision of the “Description of Notes” section of the offering memoranda relating to the Old Notes to the extent that such provision in the “Description of Notes” section of the offering memoranda relating to the Old Notes was intended to be a substantially verbatim recitation of a provision of the indenture, the Guaranties or the Notes; | |
(10) | to evidence and provide for the acceptance of appointment by a successor trustee, provided that the successor trustee is otherwise qualified and eligible to act as such under the terms of the indenture; | |
(11) | to release a Subsidiary Guarantor from its Subsidiary Guaranty as permitted by and in accordance with the indenture; | |
(12) | to provide for a reduction in the minimum denominations of the Notes; | |
(13) | to comply with the rules of any applicable securities depositary; or | |
(14) | to provide for the issuance of additional notes and related guarantees in accordance with the limitations set forth in the indenture. |
118
Table of Contents
(1) | Consolidated Interest Expense; |
119
Table of Contents
(2) | provision for taxes based on income or profits or capital gains, including federal, state, provincial, franchise, excise and similar taxes and foreign withholding taxes; | |
(3) | depreciation and amortization (including amortization or impairment write-offs of goodwill and other intangibles but excluding amortization of prepaid cash expenses that were paid in a prior period); | |
(4) | the amount of integration costs deducted (and not added back) in such period in computing Adjusted Consolidated Net Income, including any one-time direct transaction or restructuring costs incurred in connection with acquisitions, not to exceed for any period 10% of Adjusted Consolidated EBITDA (calculated on a pro forma basis for any relevant transaction giving rise to the calculation of Adjusted Consolidated EBITDA but before giving effect to the costs described in this clause (4)); | |
(5) | proceeds from any business interruption insurance; | |
(6) | any non-cash compensation expense attributable to grants of stock options, restricted stock or similar rights to officers, directors and employees of the Parent and any of its Subsidiaries; | |
(7) | all extraordinary or non-recurring non-cash gain or loss or expense, together with any related provision for taxes; and | |
(8) | all other non-cash items (other than deferred rental loss) reducing Adjusted Consolidated Net Income (other than items that will require cash payments and for which an accrual or reserve is, or is required by GAAP to be, made), including any impairment charge or asset write-offs or write-downs related to intangible assets (including goodwill) and long-lived assets pursuant to GAAP,lessall non-cash items (other than deferred rental income) increasing Adjusted Consolidated Net Income, all as determined on a consolidated basis for the Parent and its Restricted Subsidiaries in conformity with GAAP. |
(1) | the net income of any Person, other than the Parent or a Restricted Subsidiary, except to the extent of the amount of dividends or other distributions actually paid in cash (or to the extent converted into cash) or Temporary Cash Investments to the Parent or any of its Restricted Subsidiaries by such Person during such period; | |
(2) | the net income of any Restricted Subsidiary to the extent that the declaration or payment of dividends or similar distributions by such Restricted Subsidiary of such net income is not at the time permitted by the operation of the terms of its charter or any agreement, instrument, judgment, decree, order, statute, rule or governmental regulation applicable to such Restricted Subsidiary, unless such restrictions with respect to the declaration and payment of dividends or distributions have been properly waived for such entire period;provided, however, that Adjusted Consolidated Net Income will be increased by the amount of dividends or other distributions or |
120
Table of Contents
other payments made in cash (or to the extent converted into cash) or Temporary Cash Investments to the Parent or a Restricted Subsidiary thereof in respect of such period, to the extent not already included therein; |
(3) | the cumulative effect of a change in accounting principles; | |
(4) | costs associated with initiating public company reporting, including compliance with the Sarbanes-Oxley Act of 2002, not to exceed an aggregate of $5.0 million; | |
(5) | any after-tax gains or losses attributable to Asset Sales; and | |
(6) | all extraordinary gains and extraordinary losses. |
(1) | gains or losses from (a) the restructuring or refinancing of Indebtedness or (b) sales of properties; | |
(2) | non-cash asset impairment charges; | |
(3) | non-cash charges related to redemptions of Preferred Stock of the Parent; | |
(4) | any non-cash compensation expense attributable to grants of stock options, restricted stock or similar rights to officers, directors and employees of the Parent and any of its Subsidiaries; | |
(5) | the amortization of financing fees and the write-off of financing costs; | |
(6) | deferred rental income (loss); and | |
(7) | any other non-cash charges associated with the sale or settlement of any Interest Rate Agreement or other hedging or derivative instruments. |
(1) | Total Assets for such Person as of the end of the fiscal quarter preceding the Transaction Date; and | |
(2) | any increase in Total Assets following the end of such quarter determined on a pro forma basis, including any pro forma increase in Total Assets resulting from the application of the proceeds of any additional Indebtedness. |
121
Table of Contents
(1) | an investment by the Parent or any of its Restricted Subsidiaries in any other Person pursuant to which such Person shall become a Restricted Subsidiary or shall be merged into or consolidated with the Parent or any of its Restricted Subsidiaries;provided, however, that such Person’s primary business is related, ancillary, incidental or complementary to the businesses of the Issuers or any of their Restricted Subsidiaries on the date of such investment; or | |
(2) | an acquisition by the Parent or any of its Restricted Subsidiaries from any other Person of assets that constitute all or substantially all of a division or line of business, or one or more properties, of such Person;provided, however, that the assets and properties acquired are related, ancillary, incidental or complementary to the businesses of the Issuers or any of their Restricted Subsidiaries on the date of such acquisition. |
(1) | all or substantially all of the Capital Stock of any Restricted Subsidiary; or | |
(2) | all or substantially all of the assets that constitute a division or line of business, or one or more properties, of the Parent or any of its Restricted Subsidiaries. |
(1) | all or any of the Capital Stock of any Restricted Subsidiary of the Parent; | |
(2) | all or substantially all of the assets that constitute a division or line of business of the Parent or any of its Restricted Subsidiaries; or | |
(3) | any property and assets of the Parent or any of its Restricted Subsidiaries outside the ordinary course of business of the Parent or such Restricted Subsidiary and, in each case, that is not governed by the provisions of the indenture applicable to mergers, consolidations and sales of assets of the Parent; |
• | the lease or sublease of any Real Estate Asset; | |
• | sales, leases, assignments, licenses, sublicenses, subleases or other dispositions of inventory, receivables and other current assets; | |
• | the sale, conveyance, transfer, disposition or other transfer of all or substantially all of the assets of the Parent as permitted by the covenant described under “Consolidation, Merger and Sale of Assets”; | |
• | the license or sublicense of intellectual property or other general intangibles; | |
• | the issuance of Capital Stock by a Restricted Subsidiary in which the percentage interest (direct and indirect) in the Capital Stock of such Restricted Subsidiary owned by the Parent after giving effect to such issuance is at least equal to the percentage interest prior to such issuance; |
122
Table of Contents
• | any issuance of Capital Stock (other than Disqualified Stock) by the Parent or the Issuers in order to acquire assets used or useful in a Permitted Business; | |
• | the surrender or waiver of contract rights or the settlement, release or surrender of a contract, tort or other litigation claim in the ordinary course of business; | |
• | any Restricted Payment permitted by the “Limitation on Restricted Payments” covenant or that constitutes a Permitted Investment; | |
• | sales, transfers or other dispositions of assets with a fair market value not in excess of $5.0 million in any transaction or series of related transactions; | |
• | sales or other dispositions of assets for consideration at least equal to the fair market value of the assets sold or disposed of, to the extent that the consideration received would satisfy clause (2) of the third paragraph of the “Limitation on Asset Sales” covenant; | |
• | sales or other dispositions of cash or Temporary Cash Investments; | |
• | the creation, granting, perfection or realization of any Lien permitted under the indenture; | |
• | the lease, assignment or sublease of property in the ordinary course of business so long as the same does not materially interfere with the business of the Parent and its Restricted Subsidiaries, taken as a whole; | |
• | any transfer or other disposition constituting a taking, seizure, condemnation or other eminent domain proceeding; and | |
• | sales, exchanges, transfers or other dispositions of damaged, worn-out or obsolete or otherwise unsuitable or unnecessary equipment or assets that, in the Parent’s reasonable judgment, are no longer used or useful in the business of the Parent or its Restricted Subsidiaries and any sale or disposition of property in connection with scheduled turnarounds, maintenance and equipment and facility updates. |
(1) | the sum of the products of: |
• | the number of years from such date of determination to the dates of each successive scheduled principal payment of such debt security; and | |
• | the amount of such principal payment, by |
(2) | the sum of all such principal payments. |
123
Table of Contents
(1) | any sale, exchange or other transfer (in one transaction or a series of related transactions) of all or substantially all of the assets of the Parent and its Subsidiaries taken as a whole to any “person” or “group” (as such terms are defined in Sections 13(d) and 14(d)(2) of the Exchange Act), together with any Affiliates thereof (whether or not otherwise in compliance with the provisions of the indenture) (other than to a Permitted Holder, the Parent or its Restricted Subsidiaries);provided, however, that for the avoidance of doubt, the lease of all or substantially all of the assets of the Parent and its Subsidiaries taken as a whole shall not constitute a Change of Control; | |
(2) | a “person” or “group” (as such terms are defined in Sections 13(d) and 14(d)(2) of the Exchange Act), other than a Permitted Holder, becomes the ultimate “beneficial owner” (as defined inRule 13d-3 under the Exchange Act) of more than 50% of the total voting power of the Voting Stock of the Parent on a fully diluted basis; | |
(3) | the approval by the holders of Capital Stock of the Parent of any plan or proposal for the liquidation or dissolution of the Parent (whether or not otherwise in compliance with the provisions of the indenture); or | |
(4) | individuals who on the Issue Date constitute the Board of Directors (together with any new or replacement directors whose election by the Board of Directors or whose nomination by the Board of Directors for election by the Parent’s shareholders was (a) approved by a vote of at least a majority of the members of the Board of Directors then still in office who either were members of the Board of Directors on the Issue Date or whose election or nomination for election was so approved or (b) made in accordance with any voting agreement to which the Parent is then a party and which was in effect on the Issue Date) cease for any reason to constitute a majority of the members of the Board of Directors then in office. |
124
Table of Contents
• | the interest portion of any deferred payment obligations; | |
• | all commissions, discounts and other fees and expenses owed with respect to letters of credit and bankers’ acceptance financing; | |
• | the net cash costs associated with Interest Rate Agreements and Indebtedness that is Guaranteed or secured by assets of the Parent or any of its Restricted Subsidiaries; and | |
• | all but the principal component of rentals in respect of Capitalized Lease Obligations paid, accrued or scheduled to be paid or to be accrued by the Parent and its Restricted Subsidiaries; |
125
Table of Contents
(1) | required to be redeemed on or prior to the date that is 91 days after the Stated Maturity of the Notes; | |
(2) | redeemable at the option of the holder of such class or series of Capital Stock, at any time on or prior to the date that is 91 days after the Stated Maturity of the Notes (other than into shares of Capital Stock that is not Disqualified Stock); or | |
(3) | convertible into or exchangeable for Capital Stock referred to in clause (1) or (2) above or Indebtedness having a scheduled maturity on or prior to the date that is 91 days after the Stated Maturity of the Notes; |
126
Table of Contents
(1) | to purchase or pay (or advance or supply funds for the purchase or payment of) such Indebtedness of such other Person (whether arising by virtue of partnership arrangements, or by agreements to keep-well or to maintain financial statement conditions or otherwise); or | |
(2) | entered into for purposes of assuring in any other manner the obligee of such Indebtedness of the payment thereof or to protect such obligee against loss in respect thereof (in whole or in part); |
(1) | all indebtedness of such Person for borrowed money; | |
(2) | all obligations of such Person evidenced by bonds, debentures, notes or other similar instruments; |
127
Table of Contents
(3) | the face amount of letters of credit or other similar instruments (excluding obligations with respect to letters of credit (including trade letters of credit) securing obligations (other than obligations described in (1) or (2) above or (5), (6) or (7) below) entered into in the ordinary course of business of such Person to the extent such letters of credit are not drawn upon or, if drawn upon, to the extent such drawing is reimbursed no later than the fifth Business Day following receipt by such Person of a demand for reimbursement); | |
(4) | all unconditional obligations of such Person to pay the deferred and unpaid purchase price of property or services, which purchase price is due more than six months after the date of placing such property in service or taking delivery and title thereto or the completion of such services, except Trade Payables; | |
(5) | all Capitalized Lease Obligations and Attributable Debt; | |
(6) | all Indebtedness of other Persons secured by a Lien on any asset of such Person, whether or not such Indebtedness is assumed by such Person;provided, however, that the amount of such Indebtedness shall be the lesser of (A) the fair market value of such asset at that date of determination and (B) the amount of such Indebtedness; | |
(7) | all Indebtedness of other Persons Guaranteed by such Person to the extent such Indebtedness is Guaranteed by such Person; and | |
(8) | to the extent not otherwise included in this definition or the definition of Consolidated Interest Expense, obligations under Currency Agreements and Interest Rate Agreements. |
• | the amount outstanding at any time of any Indebtedness issued with original issue discount shall be deemed to be the face amount with respect to such Indebtedness less the remaining unamortized portion of the original issue discount of such Indebtedness at the date of determination in conformity with GAAP; | |
• | Indebtedness shall not include any liability for foreign, federal, state, local or other taxes; | |
• | Indebtedness shall not include any indemnification, earnouts, adjustment or holdback of purchase price or similar obligations, in each case, incurred or assumed in connection with the acquisition or disposition of any business, assets or a Subsidiary, other than guarantees of Indebtedness incurred by any Person acquiring all or any portion of such business, assets or Subsidiary for the purpose of financing such acquisition; and | |
• | Indebtedness shall not include contingent obligations under performance bonds, performance guarantees, surety bonds, appeal bonds or similar obligations incurred in the ordinary course of business and consistent with past practices. |
• | the aggregate amount of Adjusted Consolidated EBITDA for the then applicable Four Quarter Period to | |
• | the aggregate Consolidated Interest Expense during such Four Quarter Period. |
128
Table of Contents
(1) | pro formaeffect shall be given to any Indebtedness Incurred or repaid (other than in connection with an Asset Acquisition or Asset Disposition) during the period(“Reference Period”) commencing on the first day of the Four Quarter Period and ending on the Transaction Date (other than Indebtedness Incurred or repaid under a revolving credit or similar arrangement), in each case as if such Indebtedness had been Incurred or repaid on the first day of such Reference Period; | |
(2) | Consolidated Interest Expense attributable to interest on any Indebtedness (whether existing or being Incurred) computed on apro formabasis and bearing a floating interest rate shall be computed as if the rate in effect on the Transaction Date (taking into account any Interest Rate Agreement applicable to such Indebtedness if such Interest Rate Agreement has a remaining term in excess of 12 months or, if shorter, at least equal to the remaining term of such Indebtedness) had been the applicable rate for the entire period; | |
(3) | pro formaeffect shall be given to Asset Dispositions, Asset Acquisitions and Permitted Mortgage Investments (including givingpro formaeffect to the application of proceeds of any Asset Disposition and any Indebtedness Incurred or repaid in connection with any such Asset Acquisitions or Asset Dispositions) that occur during such Reference Period or subsequent to the end of the related Four Quarter Period as if they had occurred and such proceeds had been applied on the first day of such Reference Period and after giving effect to Pro Forma Cost Savings; | |
(4) | pro formaeffect shall be given to asset dispositions and asset acquisitions (including givingpro formaeffect to (i) the application of proceeds of any asset disposition and any Indebtedness Incurred or repaid in connection with any such asset acquisitions or asset dispositions, (ii) expense and cost reductions calculated on a basis consistent withRegulation S-X under the Exchange Act and (iii) Pro Forma Cost Savings) that have been made by any Person that has become a Restricted Subsidiary or has been merged with or into the Parent or any of its Restricted Subsidiaries during such Reference Period but subsequent to the end of the related Four Quarter Period and that would have constituted Asset Dispositions or Asset Acquisitions during such Reference Period but subsequent to the end of the related Four Quarter Period had such transactions occurred when such Person was a Restricted Subsidiary as if such asset dispositions or asset acquisitions were Asset Dispositions or Asset Acquisitions and had occurred on the first day of such Reference Period; | |
(5) | the Consolidated Interest Expense attributable to discontinued operations, as determined in accordance with GAAP, shall be excluded, but only to the extent that the obligations giving rise to such Consolidated Interest Expense will not be obligations of the specified Person or any of its Restricted Subsidiaries following the Transaction Date; and | |
(6) | consolidated interest expense attributable to interest on any Indebtedness (whether existing or being incurred) computed on apro formabasis and bearing a floating interest rate shall be computed as if the rate in effect on the Transaction Date (taking into account any Interest Rate Agreement applicable to such Indebtedness if such Interest Rate Agreement has a remaining term in excess of 12 months or, if shorter, at least equal to the remaining term of such Indebtedness) had been the applicable rate for the entire period. Interest on Indebtedness that may optionally be determined at an interest rate based on a factor of a prime or similar rate, a Eurocurrency interbank offered rate, or other rate, shall be deemed to have been based upon the rate actually chosen, or, if not, then based upon such operational rate chosen as the Parent may designate. Interest on any Indebtedness under a revolving credit facility computed on apro formabasis shall be computed based on the average daily balance of such Indebtedness during the applicable |
129
Table of Contents
period except as set forth in clause (1) of this definition. Interest on a Capitalized Lease Obligation shall be deemed to accrue at an interest rate reasonably determined by a responsible financial or accounting officer of the Parent to be the rate of interest implicit in such Capitalized Lease Obligation in accordance with GAAP; |
(1) | the designation of a Restricted Subsidiary as an Unrestricted Subsidiary; and | |
(2) | the fair market value of the Capital Stock (or any other Investment) held by the Parent or any of its Restricted Subsidiaries of (or in) any Person that has ceased to be a Restricted Subsidiary; |
• | “Investment” shall include the fair market value of the assets (net of liabilities (other than liabilities to the Parent or any of its Restricted Subsidiaries)) of any Restricted Subsidiary at the time such Restricted Subsidiary is designated an Unrestricted Subsidiary; | |
• | the fair market value of the assets (net of liabilities (other than liabilities to the Parent or any of its Restricted Subsidiaries)) of any Unrestricted Subsidiary at the time that such Unrestricted Subsidiary is designated a Restricted Subsidiary shall be considered a reduction in outstanding Investments; and | |
• | any property transferred to or from an Unrestricted Subsidiary shall be valued at its fair market value at the time of such transfer. |
130
Table of Contents
(1) | with respect to any Asset Sale, the proceeds of such Asset Sale in the form of cash or Temporary Cash Investments, including payments in respect of deferred payment obligations (to the extent corresponding to the principal, but not interest, component thereof) when received in the form of cash or Temporary Cash Investments (except to the extent such obligations are financed or sold with recourse to the Parent or any of its Restricted Subsidiaries) and proceeds from the conversion or sale of other property received when converted to or sold for cash or cash equivalents, net of: |
• | brokerage commissions and other fees and expenses (including fees and expenses of counsel and investment bankers) related to such Asset Sale; | |
• | provisions for all taxes actually paid or payable as a result of such Asset Sale by the Parent and its Restricted Subsidiaries, taken as a whole, after taking into account any available tax credits or deductions and any tax sharing arrangements; | |
• | payments made to repay Indebtedness or any other obligation outstanding at the time of such Asset Sale that either (A) is secured by a Lien on the property or assets sold or (B) is required to be paid as a result of such sale; | |
• | so long as after giving pro forma effect to any such distribution (i) the aggregate principal amount of all outstanding Indebtedness of the Parent and its Restricted Subsidiaries on a consolidated basis at such time is less than 60% of Adjusted Total Assets; and (ii) no Default or Event of Default shall have occurred and be continuing, the amount required to be distributed to the holders of Parent’s Capital Stock as a result of such Asset Sale in order for Parent to maintain its status as a REIT and any related pro rata distributions to holders of the Partnership’s Capital Stock; and | |
• | amounts reserved by the Parent and its Restricted Subsidiaries against any liabilities associated with such Asset Sale, including pension and other post-employment benefit liabilities, liabilities related to environmental matters and liabilities under any indemnification obligations associated with such Asset Sale, all as determined on a consolidated basis in conformity with GAAP; and |
(2) | with respect to any issuance or sale of Capital Stock, the proceeds of such issuance or sale in the form of cash or Temporary Cash Investments, including payments in respect of deferred payment obligations (to the extent corresponding to the principal, but not interest, component thereof) when received in the form of cash or Temporary Cash Investments (except to the extent such obligations are financed or sold with recourse to the Parent or any of its Restricted Subsidiaries) and proceeds from the conversion of other property received when converted to cash or |
131
Table of Contents
Temporary Cash Investments, net of attorney’s fees, accountants’ fees, underwriters’ or placement agents’ fees, discounts or commissions and brokerage, consultant and other fees actually incurred in connection with such issuance or sale and net of tax paid or payable as a result thereof. |
(1) | the covenant pursuant to which the offer is being made and that all Notes validly tendered will be accepted for payment on apro ratabasis; | |
(2) | the purchase price and the date of purchase (which shall be a Business Day no earlier than 30 days nor later than 60 days from the date such notice is mailed) (the“Payment Date”); | |
(3) | that any Note not tendered will continue to accrue interest pursuant to its terms; | |
(4) | that, unless the Issuers default in the payment of the purchase price, any Note accepted for payment pursuant to the Offer to Purchase shall cease to accrue interest on and after the Payment Date; | |
(5) | that holders electing to have a Note purchased pursuant to the Offer to Purchase will be required to surrender the Note, together with the form entitled “Option of the Holder to Elect Purchase” on the reverse side of the Note completed, to the Paying Agent at the address specified in the notice or otherwise in accordance with DTC’s applicable procedures prior to the close of business on the Business Day immediately preceding the Payment Date; | |
(6) | that holders will be entitled to withdraw their election by using the ATOP System in accordance with DTC’s applicable procedures or if the Paying Agent receives, not later than the close of business on the third Business Day immediately preceding the Payment Date, a telegram, facsimile transmission or letter or instruction to DTC, as applicable, setting forth the name of such holder, the principal amount of Notes delivered for purchase and, if applicable, a statement that such holder is withdrawing his election to have such Notes purchased; and | |
(7) | that holders whose Notes are being purchased only in part will be issued new Notes equal in principal amount to the unpurchased portion of the Notes surrendered;provided, however, that each Note purchased and each new Note issued shall be in a principal amount of $2,000 or integral multiples of $1,000 in excess thereof. |
• | accept for payment on apro ratabasis Notes or portions thereof tendered pursuant to an Offer to Purchase; | |
• | deposit with the Paying Agent no later than 12:00 p.m. New York City time money sufficient to pay the purchase price of all Notes or portions thereof so accepted; and | |
• | promptly thereafter deliver, or cause to be delivered, to the trustee all Notes or portions thereof so accepted together with an Officers’ Certificate specifying the Notes or portions thereof accepted for payment by the Issuers. |
132
Table of Contents
(1) | an Investment in (a) the Parent or any of its Restricted Subsidiaries or (b) a Person that will, upon the making of such Investment, become a Restricted Subsidiary or be merged or consolidated with or into or transfer or convey all or substantially all its assets to, the Parent or any of its Restricted Subsidiaries and, in each case, any Investment held by such Person,providedthat such Investment was not acquired by such Person in contemplation of such acquisition, merger, consolidation or transfer, andprovided further that such Investment was not an Investment in any Subordinated Guaranty Subsidiary consisting of any Real Estate Assets in existence on the Issue Date of any of the Issuers or the Senior Guaranty Subsidiaries; | |
(2) | investments in cash and Temporary Cash Investments; | |
(3) | Investments made by the Parent or its Restricted Subsidiaries as a result of consideration received in connection with an Asset Sale made in compliance with the “Limitation on Asset Sales” covenant or from any other disposition or transfer of assets not constituting an Asset Sale; | |
(4) | Investments represented by Guarantees that are otherwise permitted under the indenture; | |
(5) | payroll, travel and similar advances to cover matters that are expected at the time of such advances ultimately to be treated as expenses in accordance with GAAP; | |
(6) | Investments received in satisfaction of judgments or in settlements of debt or compromises of obligations incurred in the ordinary course of business; | |
(7) | any Investment acquired solely in exchange for Capital Stock (other than Disqualified Stock) of the Parent or the Partnership, which the Parent or the Partnership did not receive in exchange for a cash payment, Indebtedness or Disqualified Stock, but excluding any new cash Investments made thereafter; | |
(8) | any Investment existing on the Issue Date; |
133
Table of Contents
(9) | Investments in Unrestricted Subsidiaries and joint ventures in an aggregate amount, taken together with all other Investments made in reliance on this clause and all Indebtedness then outstanding pursuant to clause 4(O) of the covenant described under “— Covenants—Limitation on Indebtedness,” not to exceed the greater of $20 million and 2.0% of Adjusted Total Assets (net of, with respect to the Investment in any particular Person, the cash return thereon received after the Issue Date as a result of any sale for cash, repayment, redemption, liquidating distribution or other cash realization (not included in Adjusted Consolidated Net Income), not to exceed the amount of Investments in such Person made after the Issue Date in reliance on this clause); | |
(10) | obligations under Currency Agreements and Interest Rate Agreements otherwise permitted under the indenture; | |
(11) | Permitted Mortgage Investments; | |
(12) | any transaction which constitutes an Investment to the extent permitted and made in accordance with the provisions of the second paragraph of the covenant described under “— Covenants—Limitation on Transactions with Affiliates” (except transactions described under clauses (1), (5), (9) and (10) of such paragraph); | |
(13) | any Investment consisting of prepaid expenses, negotiable instruments held for collection and lease, endorsements for deposit or collection in the ordinary course of business, utility or workers compensation, performance and similar deposits entered into as a result of the operations of the business in the ordinary course of business; | |
(14) | pledges or deposits by a Person under workers compensation laws, unemployment insurance laws or similar legislation, or deposits in connection with bids, tenders, contracts (other than for the payment of Indebtedness) or leases to which such Person is a party, or deposits as security for contested taxes or import duties or for the payment of rent, in each case incurred in the ordinary course of business; | |
(15) | any Investment acquired by the Parent or any of its Restricted Subsidiaries (a) in exchange for any other Investment or accounts receivable held by the Parent or any such Restricted Subsidiary in connection with or as a result of a bankruptcy, workout, reorganization or recapitalization of the issuer of such other Investment or accounts receivable or (b) as a result of a foreclosure by the Parent or any of its Restricted Subsidiaries with respect to any secured Investment or other transfer of title with respect to any secured Investment in default; | |
(16) | any Investment consisting of a loan or advance to officers, directors or employees of the Parent or any of its Restricted Subsidiaries (a) in connection with the purchase by such Persons of Capital Stock of the Parent or (b) made in the ordinary course of business not to exceed $2.5 million at any one time outstanding; | |
(17) | any Investment made in connection with the funding of contributions under any non-qualified employee retirement plan or similar employee compensation plan in an amount not to exceed the amount of compensation expenses recognized by the Parent and any of its Restricted Subsidiaries in connection with such plans; and | |
(18) | additional Investments not to exceed the greater of $25 million and 2.5% of Adjusted Total Assets at any time outstanding. |
134
Table of Contents
(1) | the principal amount (or accreted value, if applicable) of such Permitted Refinancing Indebtedness does not exceed the principal amount (or accreted value, if applicable) of the Indebtedness so extended, refinanced, renewed, replaced, defeased or refunded (plus all accrued interest thereon and the amount of any reasonably determined premium necessary to accomplish such refinancing and such reasonable fees and expenses incurred in connection therewith); | |
(2) | such Permitted Refinancing Indebtedness has: |
(a) | a final maturity date later than (x) the final maturity date of the Indebtedness being extended, refinanced, renewed, replaced, defeased or refunded or (y) the date that is 91 days after the maturity of the Notes, and |
(b) | an Average Life equal to or greater than the Average Life of the Indebtedness being extended, refinanced, renewed, replaced, defeased or refunded or 91 days more than the Average Life of the Notes; |
(3) | if the Indebtedness being extended, refinanced, renewed, replaced, defeased or refunded is contractually subordinated in right of payment to the Notes or any Guaranty, such Permitted Refinancing Indebtedness is contractually subordinated in right of payment to the Notes or such Guaranty on terms at least as favorable to the holders of Notes as those contained in the documentation governing the Indebtedness being extended, refinanced, renewed, replaced, defeased or refunded; | |
(4) | if the Indebtedness being extended, refinanced, renewed, replaced, defeased or refunded is pari passu in right of payment with the Notes or any Guaranty, such Permitted Refinancing Indebtedness is pari passu in right of payment with, or subordinated in right of payment to, the Notes or such Guaranty; and | |
(5) | such Indebtedness is incurred either (a) by the Parent, an Issuer or any Subsidiary Guarantor or (b) by the Restricted Subsidiary who is the obligor on the Indebtedness being extended, refinanced, renewed, replaced, defeased or refunded. |
135
Table of Contents
136
Table of Contents
(1) | with respect to any debt security, the date specified in such debt security as the fixed date on which the final installment of principal of such debt security is due and payable; and | |
(2) | with respect to any scheduled installment of principal of or interest on any debt security, the date specified in such debt security as the fixed date on which such installment is due and payable, |
(1) | United States dollars; | |
(2) | direct obligations of the United States of America or any agency thereof or obligations fully and unconditionally guaranteed by the United States of America or any agency thereof; | |
(3) | time deposit accounts, term deposit accounts, time deposits, bankers’ acceptances, certificates of deposit, Eurodollar time deposits and money market deposits maturing within twelve months or less of the date of acquisition thereof issued by a bank or trust company which is organized under the laws of the United States of America or any state or jurisdiction thereof, and which bank or trust company has capital, surplus and undivided profits aggregating in excess of $500 million and has outstanding debt which is rated “A” (or such similar equivalent rating) or higher by at least one “nationally recognized statistical rating organization” (within the meaning |
137
Table of Contents
ofRule 15c3-l(c)(2)(vi)(F) under the Exchange Act) or any money-market fund sponsored by a registered broker dealer or mutual fund distributor; |
(4) | repurchase obligations with a term of not more than 30 days for underlying securities of the types described in clauses (2) and (3) above entered into with a bank meeting the qualifications described in clause (3) above; | |
(5) | commercial paper, maturing not more than six months after the date of acquisition, issued by a corporation (other than an Affiliate of the Parent) organized and in existence under the laws of the United States of America or any state or jurisdiction thereof with a rating at the time as of which any investment therein is made of“P-2” (or higher) according to Moody’s or“A-2” (or higher) according to S&P; | |
(6) | securities with maturities of six months or less from the date of acquisition issued or fully and unconditionally guaranteed by any state, commonwealth or territory of the United States of America, or by any political subdivision or taxing authority thereof, and rated at least “A” by S&P or Moody’s; and | |
(7) | any fund investing substantially all of its assets in investments that constitute Temporary Cash Investments of the kinds described in clauses (1) through (6) of this definition. |
(1) | any Subsidiary of the Issuers that at the time of determination shall be designated an Unrestricted Subsidiary by the Board of Directors of the Parent in the manner provided below; and | |
(2) | any Subsidiary of an Unrestricted Subsidiary. |
138
Table of Contents
• | any Guarantee by the Parent or any of its Restricted Subsidiaries of any Indebtedness of the Subsidiary being so designated shall be deemed an “Incurrence” of such Indebtedness and an “Investment” by the Parent or such Restricted Subsidiary (or all, if applicable) at the time of such designation; | |
• | either (i) the Subsidiary to be so designated has total assets of $1,000 or less or (ii) if such Subsidiary has assets greater than $1,000, such designation would be permitted under the “Limitation on Restricted Payments” covenant described above; and | |
• | if applicable, the Incurrence of Indebtedness and the Investment referred to in the first bullet of this proviso would be permitted under the “Limitation on Indebtedness” and “Limitation on Restricted Payments” covenants described above. |
• | no Default or Event of Default shall have occurred and be continuing at the time of or after giving effect to such designation; and | |
• | all Liens and Indebtedness of such Unrestricted Subsidiary outstanding immediately after such designation would, if Incurred at such time, have been permitted to be Incurred (and shall be deemed to have been Incurred) for all purposes of the indenture. |
139
Table of Contents
• | a citizen or individual resident of the United States; | |
• | a corporation (or other entity properly classified as a corporation for U.S. federal income tax purposes) created or organized in or under the laws of the United States, any state within the United States, or the District of Columbia; | |
• | an estate, the income of which is subject to U.S. federal income taxation regardless of its source; or | |
• | a trust, if (i) a U.S. court is able to exercise primary supervision over the trust’s administration and one or more “United States persons” (as defined in the Code) have the authority to control all substantial decisions of the trust, or (ii) in the case of a trust that was treated as a domestic trust under the laws in effect before 1997, a valid election is in place under applicable U.S. Treasury regulations to treat such trust as a domestic trust. |
140
Table of Contents
141
Table of Contents
142
Table of Contents
• | theNon-U.S. Holder does not actually or constructively own 10% or more of the total combined voting power of all of the stock of Aviv Healthcare Capital Corporation entitled to vote; | |
• | theNon-U.S. Holder is not a “controlled foreign corporation” that is related to us, actually or by attribution, through stock ownership; | |
• | theNon-U.S. Holder does not actually or constructively own 10% or more of the capital or profits interest in Aviv Healthcare Properties Limited Partnership; and | |
• | either (i) theNon-U.S. Holder certifies under penalties of perjury on Internal Revenue ServiceForm W-8BEN (Certificate of Foreign Status of Beneficial Owner for United States Tax Withholding) or a suitable substitute form that it is not a United States person (as defined in the Code), and provides its name and address, and U.S. taxpayer identification number, if any, or (ii) a securities clearing organization, bank or other financial institution that holds customers’ securities in the ordinary course of its trade or business and holds the Notes on behalf of theNon-U.S. Holder certifies under penalties of perjury that the certification referred to in clause (i) has been received from theNon-U.S. Holder, and furnishes to us a copy thereof. |
143
Table of Contents
• | the gain is effectively connected with theNon-U.S. Holder’s conduct of a trade or business within the United States (and, if a treaty applies, is attributable to a permanent establishment maintained by theNon-U.S. Holder in the United States); or | |
• | theNon-U.S. Holder is an individual who is present in the United States for 183 days or more during the taxable year, and certain other conditions are met. |
144
Table of Contents
145
Table of Contents
• | We will not receive any proceeds from any sale of Exchange Notes by broker-dealers. | |
• | Exchange Notes received by broker-dealers for their own account pursuant to the exchange offer may be sold from time to time in one or more transactions in theover-the-counter market, in negotiated transactions, through the writing of options on the Exchange Notes or a combination of such methods of resale, at prevailing market prices at the time of resale, at prices related to such prevailing market prices or at negotiated prices. | |
• | Any resale may be made directly to purchasers or to or through brokers or dealers who may receive compensation in the form of commissions or concessions from any such broker-dealer or the purchasers or any such Exchange Notes. | |
• | Any broker-dealer that resells Exchange Notes that were received by it for its own account pursuant to the exchange offer and any broker or dealer that participates in a distribution of such Exchange Notes may be deemed to be an “underwriter” within the meaning of the Securities Act, and any profit on any such resale of Exchange Notes and any commissions or concessions received by any such persons may be deemed to be underwriting compensation under the Securities Act. | |
• | The letter of transmittal states that, by acknowledging that it will deliver and by delivering a prospectus, a broker-dealer will not be deemed to admit that it is an “underwriter” within the meaning of the Securities Act. |
146
Table of Contents
147
F-2 | ||||
F-3 | ||||
F-4 | ||||
F-5 | ||||
F-6 | ||||
F-7 | ||||
FINANCIAL STATEMENT SCHEDULE | ||||
F-29 | ||||
AVIV HEALTHCARE PROPERTIES LIMITED PARTNERSHIP AND SUBSIDIARIES | ||||
F-34 | ||||
F-35 | ||||
F-36 | ||||
F-37 | ||||
F-38 | ||||
F-39 | ||||
FINANCIAL STATEMENT SCHEDULE | ||||
F-68 |
F-1
Table of Contents
F-2
Table of Contents
December 31, | ||||||||
2010 | 2009 | |||||||
Assets | ||||||||
Cash and cash equivalents | $13,029,474 | $15,542,507 | ||||||
Deferred rent receivable | 30,660,773 | 27,715,217 | ||||||
Due from related parties | — | 15,816 | ||||||
Tenant receivables | 1,168,842 | 2,407,737 | ||||||
Rental properties and financing leases, at cost: | ||||||||
Land | 76,466,020 | 69,844,477 | ||||||
Buildings and improvements | 615,806,273 | 555,931,485 | ||||||
Assets under direct financing leases | 10,777,184 | 10,633,306 | ||||||
703,049,477 | 636,409,268 | |||||||
Less accumulated depreciation | (75,948,944 | ) | (58,673,377 | ) | ||||
Net rental properties | 627,100,533 | 577,735,891 | ||||||
Deferred finance costs, net | 9,957,636 | 989,658 | ||||||
Loan receivables | 36,610,638 | 28,970,129 | ||||||
Other assets | 12,872,323 | 11,753,540 | ||||||
Total assets | $731,400,219 | $665,130,495 | ||||||
Liabilities and equity | ||||||||
Accounts payable and accrued expenses | $6,012,809 | $3,241,478 | ||||||
Tenant security and escrow deposits | 13,658,384 | 12,314,790 | ||||||
Other liabilities | 25,996,492 | 31,936,322 | ||||||
Mortgage and other notes payable | 440,575,916 | 480,105,226 | ||||||
Total liabilities | 486,243,601 | 527,597,816 | ||||||
Class E Preferred Units | — | 62,970,571 | ||||||
Equity: | ||||||||
Stockholders’ equity | ||||||||
Common stock (par value $0.01; 227,002 shares outstanding) | 2,270 | — | ||||||
Additionalpaid-in-capital | 223,838,999 | — | ||||||
Accumulated deficit | (2,261,839 | ) | — | |||||
Accumulated other comprehensive income | 2,188,155 | — | ||||||
Stockholders’ equity | 223,767,585 | — | ||||||
Partners’ equity | — | 73,385,093 | ||||||
Noncontrolling interests | 21,389,033 | 1,177,015 | ||||||
Total equity | 245,156,618 | 74,562,108 | ||||||
Total liabilities and equity | $731,400,219 | $665,130,495 | ||||||
F-3
Table of Contents
Year Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Revenues | ||||||||||||
Rental income | $84,490,144 | $82,775,078 | $72,142,847 | |||||||||
Tenant recoveries | 6,441,786 | 6,055,703 | 4,830,733 | |||||||||
Interest on loans to lessees—capital expenditures | 1,779,620 | 1,662,107 | 725,939 | |||||||||
Interest on loans to lessees—working capital and capital lease | 3,446,226 | 1,830,791 | 1,133,146 | |||||||||
Total revenues | 96,157,776 | 92,323,679 | 78,832,665 | |||||||||
Expenses | ||||||||||||
Rent and other operating expenses | 574,646 | 612,185 | 1,088,220 | |||||||||
General and administrative | 10,725,122 | 7,741,087 | 6,808,795 | |||||||||
Offering costs | — | 6,863,948 | — | |||||||||
Real estate taxes | 6,475,230 | 6,231,776 | 5,116,431 | |||||||||
Depreciation | 17,853,799 | 17,527,656 | 14,615,770 | |||||||||
Loss on impairment | 96,000 | — | 931,629 | |||||||||
Total expenses | 35,724,797 | 38,976,652 | 28,560,845 | |||||||||
Operating income | 60,432,979 | 53,347,027 | 50,271,820 | |||||||||
Other income and expenses: | ||||||||||||
Interest and other income | 133,286 | 466,177 | 2,012,046 | |||||||||
Interest expense | (22,722,785 | ) | (26,570,071 | ) | (26,272,012 | ) | ||||||
Change in fair value of derivatives | 2,931,309 | 6,987,825 | (8,673,771 | ) | ||||||||
Amortization of deferred financing costs | (1,008,059 | ) | (550,327 | ) | (536,620 | ) | ||||||
Gain on sale of assets, net | 511,552 | — | — | |||||||||
Loss on extinguishment of debt | (2,295,562 | ) | — | — | ||||||||
Total other income and expenses | (22,450,259 | ) | (19,666,396 | ) | (33,470,357 | ) | ||||||
Income from continuing operations | 37,982,720 | 33,680,631 | 16,801,463 | |||||||||
Discontinued operations | — | — | 72,730 | |||||||||
Net income | 37,982,720 | 33,680,631 | 16,874,193 | |||||||||
Distributions and accretion on Class E Preferred Units | (17,371,893 | ) | (14,569,875 | ) | (8,842,980 | ) | ||||||
Net income allocable to common units of Partnership/noncontrolling interests | (16,779,731 | ) | (19,110,756 | ) | (8,031,213 | ) | ||||||
Net income allocable to stockholders | $3,831,096 | $— | $— | |||||||||
Net income | $37,982,720 | |||||||||||
Unrealized gain on derivative instrument, net of noncontrolling interest portion of $1,906,277 | 2,188,155 | |||||||||||
Comprehensive income allocable to stockholders | $40,170,875 | |||||||||||
F-4
Table of Contents
Stockholders’ Equity | ||||||||||||||||||||||||||||||||||||
Accumulated | ||||||||||||||||||||||||||||||||||||
Additional | Other | Total | ||||||||||||||||||||||||||||||||||
Common Stock | Paid-In- | Accumulated | Comprehensive | Stockholders’ | Partners’ | Noncontrolling | Total | |||||||||||||||||||||||||||||
Shares | Amount | Capital | Deficit | income | Equity | Equity | Interests | Equity | ||||||||||||||||||||||||||||
Balance at January 1, 2008 | — | $— | $— | $— | $— | $— | $92,835,547 | $1,422,456 | $94,258,003 | |||||||||||||||||||||||||||
Net income | — | — | — | — | — | — | 16,719,167 | 155,026 | 16,874,193 | |||||||||||||||||||||||||||
Issuance of warrants | — | — | — | — | — | — | 1,349,494 | — | 1,349,494 | |||||||||||||||||||||||||||
Non-cash stock-based compensation | — | — | — | — | — | — | 406,000 | — | 406,000 | |||||||||||||||||||||||||||
Distributions to partners and accretion on Class E Preferred Units and other | — | — | — | — | — | — | (34,394,877 | ) | (621,621 | ) | (35,016,498 | ) | ||||||||||||||||||||||||
Balance at January 1, 2009 | — | — | — | — | — | — | 76,915,331 | 955,861 | 77,871,192 | |||||||||||||||||||||||||||
Net income | — | — | — | — | — | — | 33,459,477 | 221,154 | 33,680,631 | |||||||||||||||||||||||||||
Issuance of warrants | — | — | — | — | — | — | 8,399,117 | — | 8,399,117 | |||||||||||||||||||||||||||
Non-cash unit-based compensation | — | — | — | — | — | — | 406,000 | — | 406,000 | |||||||||||||||||||||||||||
Distributions to partners and accretion on Class E Preferred Units and other | — | — | — | — | — | — | (45,794,832 | ) | — | (45,794,832 | ) | |||||||||||||||||||||||||
Balance at December 31, 2009 | — | — | — | — | — | — | 73,385,093 | 1,177,015 | 74,562,108 | |||||||||||||||||||||||||||
Net income | — | — | — | — | — | — | 30,583,743 | 230,305 | 30,814,048 | |||||||||||||||||||||||||||
Non-cash unit-based compensation | — | — | — | — | — | — | 304,500 | — | 304,500 | |||||||||||||||||||||||||||
Distributions to partners and accretion on Class E Preferred Units and other | — | — | — | — | — | — | (68,635,411 | ) | — | (68,635,411 | ) | |||||||||||||||||||||||||
Capital contributions | — | — | — | — | — | — | — | 268,902 | 268,902 | |||||||||||||||||||||||||||
Redemption of warrants | — | — | — | — | — | — | (17,001,453 | ) | — | (17,001,453 | ) | |||||||||||||||||||||||||
Reclassification of equity at Merger date | — | — | — | — | — | — | (18,636,472 | ) | 18,636,472 | — | ||||||||||||||||||||||||||
Subtotal at September 17, 2010 (Merger—See Note 1) | — | — | — | — | — | — | — | 20,312,694 | 20,312,694 | |||||||||||||||||||||||||||
Non-cash stock (unit)-based compensation | — | — | 337,598 | — | — | 337,598 | — | 989,900 | 1,327,498 | |||||||||||||||||||||||||||
Distributions to partners | (5,251,962 | ) | (5,251,962 | ) | ||||||||||||||||||||||||||||||||
Capital contributions | 227,002 | 2,270 | 234,977,172 | — | — | 234,979,442 | — | 94,548 | 235,073,990 | |||||||||||||||||||||||||||
Cost of raising capital | — | — | (11,475,771 | ) | — | — | (11,475,771 | ) | — | — | (11,475,771 | ) | ||||||||||||||||||||||||
Unrealized gain on derivative instruments | — | — | — | — | 2,188,155 | 2,188,155 | — | 1,906,277 | 4,094,432 | |||||||||||||||||||||||||||
Dividends to stockholders | — | — | — | (6,092,935 | ) | — | (6,092,935 | ) | — | — | (6,092,935 | ) | ||||||||||||||||||||||||
Net income | — | — | — | 3,831,096 | — | 3,831,096 | — | 3,337,576 | 7,168,672 | |||||||||||||||||||||||||||
Balance at December 31, 2010 | 227,002 | $2,270 | $223,838,999 | $(2,261,839 | ) | $2,188,155 | $223,767,585 | $— | $21,389,033 | $245,156,618 | ||||||||||||||||||||||||||
F-5
Table of Contents
Year Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Operating activities | ||||||||||||
Net income | $37,982,720 | $33,680,631 | $16,874,193 | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
Depreciation | 17,853,799 | 17,527,656 | 14,661,586 | |||||||||
Amortization | 1,008,059 | 550,327 | 536,620 | |||||||||
Change in fair value of derivatives | (2,931,309 | ) | (6,987,825 | ) | 8,673,771 | |||||||
Deferred rental income | (3,056,430 | ) | (6,388,600 | ) | (5,531,005 | ) | ||||||
Rental income from intangible amortization, net | (3,681,109 | ) | (2,097,655 | ) | (2,518,376 | ) | ||||||
Non-cash stock (unit)-based compensation | 1,631,998 | 406,000 | 406,000 | |||||||||
Gain on sale of assets, net | (511,552 | ) | — | — | ||||||||
Non-cash loss on extinguishment of debt | 1,437,233 | — | — | |||||||||
Loss on impairment of assets | 96,000 | — | 931,629 | |||||||||
Loss on disposal of assets, net | — | — | 183,903 | |||||||||
Reserve for uncollectible loans | 750,000 | — | — | |||||||||
Changes in assets and liabilities: | ||||||||||||
Due from related parties | 15,816 | 10,000 | 642,662 | |||||||||
Tenant receivables | (317,123 | ) | (365,523 | ) | (2,087,939 | ) | ||||||
Other assets | 177,666 | 3,022,578 | (2,439,953 | ) | ||||||||
Accounts payable and accrued expenses | 3,357,961 | 145,652 | 1,634,170 | |||||||||
Tenant security deposits and other liabilities | 866,527 | 1,141,304 | 978,499 | |||||||||
Due to related parties | — | (602,253 | ) | (897,456 | ) | |||||||
Net cash provided by operating activities | 54,680,256 | 40,042,292 | 32,048,304 | |||||||||
Investing activities | ||||||||||||
Purchase of rental properties | (54,884,043 | ) | (16,375,694 | ) | (94,392,262 | ) | ||||||
Sales of rental properties | 4,085,825 | — | 3,071,177 | |||||||||
Payment of earn-out provision for previously acquired rental properties | (9,600,731 | ) | — | — | ||||||||
Capital improvements and other developments | (7,883,130 | ) | (13,507,673 | ) | (1,833,252 | ) | ||||||
Proceeds of collections on loan receivables to related parties | — | — | 32,000,000 | |||||||||
Loan receivables funded to others, net | (6,834,568 | ) | (8,609,528 | ) | (17,440,989 | ) | ||||||
Funding of direct financing leases, net | — | — | (10,479,323 | ) | ||||||||
Net cash used in investing activities | (75,116,647 | ) | (38,492,895 | ) | (89,074,649 | ) | ||||||
Financing activities | ||||||||||||
Borrowings of debt | 442,789,570 | 35,651,073 | 80,915,249 | |||||||||
Repayment of debt | (482,522,690 | ) | (19,091,756 | ) | (4,218,338 | ) | ||||||
Payment of financing costs | (10,567,931 | ) | (102,803 | ) | — | |||||||
Payment for swap termination | (3,380,160 | ) | — | — | ||||||||
Capital contributions | 235,342,892 | — | — | |||||||||
Cost of raising capital | (11,475,771 | ) | — | — | ||||||||
Redemption of Class E Preferred Units and warrants | (92,001,451 | ) | — | — | ||||||||
Redemption of Class F Units | (23,602,649 | ) | — | |||||||||
Proceeds from issuance of warrants | — | 8,399,117 | 1,349,494 | |||||||||
Net proceeds from issuance of Class E Preferred Units | — | 17,898,975 | 1,813,836 | |||||||||
Cash distributions to partners | (36,658,452 | ) | (38,122,989 | ) | (29,849,750 | ) | ||||||
Net cash provided by financing activities | 17,923,358 | 4,631,617 | 50,010,491 | |||||||||
Net (decrease) increase in cash and cash equivalents | (2,513,033 | ) | 6,181,014 | (7,015,854 | ) | |||||||
Cash and cash equivalents: | ||||||||||||
Beginning of year | 15,542,507 | 9,361,493 | 16,377,347 | |||||||||
End of year | $13,029,474 | $15,542,507 | $9,361,493 | |||||||||
Supplemental cash flow information | ||||||||||||
Cash paid for interest | $20,983,000 | $27,771,260 | $25,447,062 | |||||||||
Supplemental disclosure of noncash activity | ||||||||||||
Accrued dividends payable to stockholders | $6,092,935 | $— | — | |||||||||
Accrued distributions payable to partners | $5,246,840 | $3,650,000 | $395,046 | |||||||||
Write-off of deferred rent receivable | $3,367,164 | $— | $— | |||||||||
Write-off of in-place lease intangibles, net | $1,392,034 | $— | $— | |||||||||
Write-off of deferred finance costs, net | $1,235,969 | $— | $— | |||||||||
Write-off of debt discount | $202,307 | $— | $— | |||||||||
Mortgage and other notes payable assumed | $— | $— | $5,350,939 |
F-6
Table of Contents
1. | Description of Operations and Formation |
F-7
Table of Contents
2. | Summary of Significant Accounting Policies |
F-8
Table of Contents
• | Other assets acquired and other liabilities assumed are valued at stated amounts, which approximate fair value. |
F-9
Table of Contents
• | Rental properties are valued using discounted cash flow projections that assume certain future revenue and costs and consider capitalization and discount rates using current market conditions. The Company allocates the purchase price of facilities to net tangible and identified intangible assets acquired and liabilities assumed based on their fair values. | |
• | Assumed debt balances are valued at fair value, with the computed discount/premium amortized over the remaining term of the obligation. |
F-10
Table of Contents
2010 | 2009 | 2008 | ||||||||||
Rental income | $77,752,605 | $74,288,823 | $64,093,466 | |||||||||
Deferred rental revenue | 3,056,430 | 6,388,600 | 5,531,005 | |||||||||
Rental income from intangible amortization | 3,681,109 | 2,097,655 | 2,518,376 | |||||||||
Total rental income | $84,490,144 | $82,775,078 | $72,142,847 | |||||||||
F-11
Table of Contents
• | Level 1—Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or; | |
• | Level 2—Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument; and | |
• | Level 3—Inputs to the valuation methodology are unobservable and significant to the fair value measurement. |
F-12
Table of Contents
Year Ended | ||||
December 31, | ||||
2010 | ||||
Per Share: | ||||
Ordinary income | $12.52 | |||
Return of capital | 14.30 | |||
Totals | $26.82 |
F-13
Table of Contents
3. | Rental Property Activity |
• | In March 2010, Aviv Financing III recognized an additional $8,121,000 addition to the purchase price for the August 2008 acquisitions of eight properties in California and Oregon from an unrelated third party as per the guidance within ASC 805. The addition is related to the earn-out provision defined at closing. Such $8,121,000 additions along with $1,480,000 previously accrued amounts at December 31, 2009 related to the acquisitions of two properties in April 2009 in California and Nevada under Aviv Financing I, were paid out in the amount of approximately $9,601,000. | |
• | In June 2010, Aviv Financing III acquired a property in Tennessee from an unrelated third party for a purchase price of approximately $3,380,000. The Company financed this purchase through cash. | |
• | In July 2010, Aviv Financing I disposed of two properties in California to an unrelated third party for a total selling price of approximately $3,988,000, which resulted in a gain on disposal of approximately $582,000. The proceeds from the sale were primarily used to pay down a portion of the existing Credit Facility (see Footnote 7) by approximately $3,883,000. | |
• | In September 2010, Aviv Financing I acquired a property in Virginia from an unrelated third party for a purchase price of approximately $5,000,000. The Company financed this purchase through borrowings of approximately $3,162,000 under the Revolver (see Footnote 7). | |
• | In October 2010, Aviv Financing I acquired four properties in Missouri from various unrelated third parties for a purchase price of approximately $10,460,000. The Company financed this purchase through borrowings of approximately $7,718,000 under the Revolver (see Footnote 7). | |
• | In November 2010, Aviv Financing III acquired a property in California from an unrelated third party for a purchase price of approximately $11,500,000. The Company financed this purchase through borrowings of approximately $7,800,000 under an acquisition loan. | |
• | In December 2010, Aviv Financing III acquired a property in Connecticut from an unrelated third party for a purchase price of approximately $2,600,000. The Company financed this purchase through cash. |
F-14
Table of Contents
• | In December 2010, Aviv Financing I acquired four properties in Kansas, Texas and Connecticut, from unrelated third parties for a purchase price of approximately $21,944,000. The Company financed this purchase through borrowings of approximately $15,666,000 under the Revolver (see Footnote 7). | |
• | In December 2010, Aviv Financing I sold a property located in Texas to an unrelated third party for a sales price of approximately $96,000. |
Land | $7,094,000 | |||
Buildings and improvements | 55,911,000 | |||
Borrowings and available cash | $63,005,000 | |||
• | In January 2009, Aviv Financing III acquired a property in Arkansas from an unrelated third party for a purchase price of approximately $5,250,000. The Company financed this purchase through borrowings of approximately $2,625,000 via an acquisition loan, which was subsequently paid in full in August 2009. | |
• | In April 2009, Aviv Financing III acquired two properties in California and Nevada from an unrelated third party for a purchase price of approximately $12,606,000. The Company financed this purchase through borrowings of approximately $8,625,000 via an acquisition loan. |
Land | $4,675,000 | |||
Buildings and improvements | 13,181,000 | |||
Borrowings and available cash | $17,856,000 | |||
• | In April 2008, Aviv Financing I acquired vacant land in Arkansas from an unrelated third party for a purchase price of approximately $625,000 to be used for construction of a replacement facility and acquired two properties in Arkansas from an unrelated third party for a purchase price of approximately $12,800,000. The Company financed this purchase through borrowings of approximately $9,785,000 under the Credit Facility and from proceeds from the issuance of Class E Units. | |
• | In August 2008, Aviv Financing I acquired eight properties in California and Oregon from an unrelated third party for a purchase price of approximately $60,600,000. The Company financed this purchase through borrowings of approximately $47,400,000 under the Credit Facility. |
F-15
Table of Contents
• | In September 2008, Aviv Financing I acquired a property in Illinois from an unrelated third party for a purchase price of approximately $6,200,000. The Company financed this purchase through borrowings of approximately $5,571,000 via the assumption of HUD debt. | |
• | In November 2008, Aviv Financing I acquired four properties in Arkansas from an unrelated third party for a purchase price of approximately $19,617,500. The Company financed this purchase through borrowings of approximately $15,694,000 under the Credit Facility. | |
• | In December 2008, Aviv Financing I acquired two properties, in two separate transactions, in Kansas and California from an unrelated third party for a purchase price of approximately $3,350,000. The Company financed this purchase through borrowings of approximately $2,680,000 under the Credit Facility. |
Land | $12,719,000 | |||
Buildings and improvements | 80,325,000 | |||
Assets under direct financing leases | 10,390,000 | |||
Mortgage and other notes payable assumed | (5,571,000 | ) | ||
Borrowings and issuances of Class E Units | $97,863,000 | |||
4. | Deferred Finance Costs |
2010 | 2009 | |||||||
Gross amount | $10,567,931 | $2,620,295 | ||||||
Accumulated amortization | (610,295 | ) | (1,630,637 | ) | ||||
Net | $9,957,636 | $989,658 | ||||||
F-16
Table of Contents
2011 | $2,116,711 | |||
2012 | 2,116,711 | |||
2013 | 2,116,021 | |||
2014 | 2,108,699 | |||
2015 | 1,499,494 | |||
Total | $9,957,636 | |||
5. | Loan Receivables |
2010 | 2009 | |||||||
Beginning balance | $28,970,129 | $20,360,601 | ||||||
New capital improvement loans issued | 1,415,579 | 2,816,733 | ||||||
Working capital and other loans issued | 14,705,259 | 7,963,189 | ||||||
Reserve for uncollectible loans | (750,000 | ) | — | |||||
Loan amortization and repayments | (7,730,329 | ) | (2,170,394 | ) | ||||
$36,610,638 | $28,970,129 | |||||||
6. | In-Place Lease Intangibles |
2010 | 2009 | |||||||||||||||
Assets | Liabilities | Assets | Liabilities | |||||||||||||
Gross amount | $8,393,488 | $25,798,147 | $11,336,489 | $34,275,494 | ||||||||||||
Accumulated amortization | (3,049,093 | ) | (14,049,691 | ) | (3,836,456 | ) | (16,690,291 | ) | ||||||||
Net | $5,344,395 | $11,748,456 | $7,500,033 | $17,585,203 | ||||||||||||
F-17
Table of Contents
Assets | Liabilities | |||||||
2011 | $644,570 | $2,065,305 | ||||||
2012 | 644,570 | 1,953,351 | ||||||
2013 | 636,847 | 1,838,732 | ||||||
2014 | 461,961 | 923,735 | ||||||
2015 | 402,147 | 678,961 | ||||||
Thereafter | 2,554,300 | 4,288,372 | ||||||
$5,344,395 | $11,748,456 | |||||||
F-18
Table of Contents
7. | Mortgage and Other Notes Payable |
December 31, | ||||||||
2010 | 2009 | |||||||
Mortgage (interest rate of 5.75% on December 31, 2010) | $402,794,111 | $— | ||||||
Revolver (interest rate of 5.75% on December 31, 2010) | 28,677,230 | — | ||||||
Construction loan (interest rate of 5.95% on December 31, 2010) | 1,312,339 | — | ||||||
Acquisition loans (interest rate of 6.00% on December 31, 2010) | 7,792,236 | — | ||||||
Term A loans (interest rates of 3.25% on December 31, 2009) | — | 7,000,000 | ||||||
Term A loan (interest rate of 2.73% on December 31, 2009) | — | 150,000,000 | ||||||
Term A loan (interest rate of 2.73% on December 31, 2009) | — | 50,000,000 | ||||||
Term B loans (interest rates of 3.25% on December 31, 2009) | — | 11,062,192 | ||||||
Term B loan (interest of 2.73% on December 31, 2009) | — | 200,000,000 | ||||||
Construction loan (interest rates of 3.25% on December 31, 2009) | — | 5,188,837 | ||||||
Construction loan (interest rate of 5.00% on December 31, 2009) | — | 7,187,276 | ||||||
HUD-related debt (interest rates ranging from 5.23% to 7.25% on eight HUD properties) | — | 29,154,033 | ||||||
Other loan (interest rates of 3.75% on December 31, 2009) | — | 12,000,000 | ||||||
Acquisition loan (interest rate of 4.50% on December 31, 2009) | — | 8,512,888 | ||||||
Total | $440,575,916 | $480,105,226 | ||||||
F-19
Table of Contents
2011 | $7,321,285 | |||
2012 | 7,717,628 | |||
2013 | 9,650,608 | |||
2014 | 9,227,220 | |||
2015 | 406,659,175 | |||
$440,575,916 | ||||
8. | Partnership Equity and Incentive Program |
F-20
Table of Contents
Class A | Class B | Class C | Class D | Class E | Class F | Class G | ||||||||||||||||||||||
2010 | $13,594,547 | $2,894,457 | $12,683,113 | $— | $5,342,466 | $3,792,881 | $6,092,935 | |||||||||||||||||||||
2009 | $13,562,740 | $2,894,457 | $10,339,900 | $— | $6,898,235 | $4,430,085 | $— | |||||||||||||||||||||
2008 | $13,562,740 | $2,774,081 | $4,161,121 | $— | $4,692,899 | $5,223,778 | $— |
Class A | Class B | Class C | Class D | Class E | Class F | Class G | ||||||||||||||||||||||
2010 | 13,467,223 | 4,523,145 | 2 | 7,386 | 5,342,489 | 4,597,432 | 65,338 | |||||||||||||||||||||
2009 | 13,467,223 | 4,523,145 | 2 | 8,033 | 6,901,950 | 5,369,800 | — | |||||||||||||||||||||
2008 | 13,467,223 | 4,523,145 | 2 | 9,006 | 4,693,784 | 5,369,800 | — |
F-21
Table of Contents
9. | Option Awards |
December 31, | ||||
2010 | ||||
Outstanding at beginning of period | — | |||
Granted | 21,866 | |||
Exercised | — | |||
Cancelled/Forfeited | — | |||
Outstanding at end of period | 21,866 | |||
Options exercisable at end of period | — | |||
Weighted average fair value of options granted | $108.55 | |||
Weighted average remaining contractual life | 9.72 | |||
F-22
Table of Contents
Remaining | ||||||||||||
Contractual Life | Weighted Average | |||||||||||
Range of Exercise Prices | Outstanding | (Years) | Exercise Price | |||||||||
$1000—$1084 | 21,866 | 9.72 | $1,002 |
2010 Grants | ||||
Dividend yield | 10.28 | % | ||
Risk-free interest rate | 2.1 | % | ||
Expected life | 7.0 years | |||
Estimated volatility | 38.00 | % | ||
Weighted average exercise price | $1,001.83 | |||
Weighted average fair value of options granted (per option) | $108.55 |
For the Year Ended December 31, | ||||
2011 | $1,056,730 | |||
2012 | 572,691 | |||
2013 | 298,647 | |||
2014 | 107,809 | |||
Total | $2,035,877 | |||
10. | Minimum Future Rentals |
F-23
Table of Contents
2011 | $84,992,545 | |||
2012 | 88,174,683 | |||
2013 | 90,498,508 | |||
2014 | 88,768,851 | |||
2015 | 88,841,343 | |||
Thereafter | 473,832,636 | |||
$915,108,566 | ||||
11. | Related Parties |
F-24
Table of Contents
12. | Derivatives |
Total notional amount | $289,976,000 | |
Fixed interest rates range | 1.54% — 5.20% | |
Effective date range | April 18, 2005 — July 17, 2009 | |
Termination date range | February 26, 2010 — September 16, 2011 | |
Asset balance at December 31, 2009 (included in other assets) | $— | |
Liability balance at December 31, 2009 (included in other liabilities) | $6,311,470 |
F-25
Table of Contents
Total notional amount | $200,000,000 | |
Fixed rates | 6.49% (1.99% effective swap base rate plus 4.5% spread per credit agreement) | |
Floor rate | 1.25% | |
Effective date | November 9, 2010 | |
Termination date | September 17, 2015 | |
Asset balance at December 31, 2010 (included in other assets) | $4,094,432 | |
Liability balance at December 31, 2010 (included in other liabilities) | $— |
Significant | ||||||||||||||||
Quoted Prices | Other | Significant | ||||||||||||||
Total Carrying | in Active | Observable | Unobservable | |||||||||||||
Value at | Markets | Inputs | Inputs | |||||||||||||
December 31, 2010 | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
Derivative assets | $4,094 | $ | $4,094 | $ | ||||||||||||
Derivative liabilities | — | — | — | — | ||||||||||||
$4,094 | $ | $4,094 | $ | |||||||||||||
13. | Commitments and Contingencies |
F-26
Table of Contents
14. | Concentration of Credit Risk |
Evergreen | ||||||||
Healthcare | Daybreak | |||||||
Financial position | ||||||||
Current assets | $50,975,393 | $14,723,053 | ||||||
Noncurrent assets | 41,653,895 | 37,043,192 | ||||||
Current liabilities | 60,991,351 | 42,847,531 | ||||||
Noncurrent liabilities | 115,053,022 | 57,073,485 | ||||||
(Deficit) equity | (83,415,085 | ) | (48,154,771 | ) | ||||
Results of operations | ||||||||
Revenues | $260,280,330 | $248,922,846 | ||||||
Gross profit | 21,988,553 | 19,982,130 | ||||||
Income from continuing operations | 5,773,223 | 9,143,933 | ||||||
Net income | 7,757,958 | 8,802,933 |
F-27
Table of Contents
15. | Subsequent Events |
F-28
Table of Contents
Rental Properties
Life on Which | ||||||||||||||||||||||||||||||||||||||||||||||||||
Costs Capitalized Subsequent | Gross Amount Carried at | Depreciation | ||||||||||||||||||||||||||||||||||||||||||||||||
Type | Initial Cost to Company | to Acquisition | December 31, 2010 (g) | in Statement | ||||||||||||||||||||||||||||||||||||||||||||||
of | Buildings & | Impairment / | Buildings & | Accumulated | Year of | Date | of Operations | |||||||||||||||||||||||||||||||||||||||||||
Description | Asset | Encumbrances | City | State | Land | Improvements | Improvements | Dispositions | Land | Improvements | Depreciation | Construction | Acquired | Computed | ||||||||||||||||||||||||||||||||||||
SunBridge Care/Rehab-Broadway | (a | ) | (2 | ) | Methuen | MA | $ | 31,469 | $ | 495,552 | $ | — | $ | (130,000 | ) | $ | 31,469 | $ | 365,552 | $ | (155,360 | ) | 1910 | 1993 | 40 years | |||||||||||||||||||||||||
SunBridge—Colonial Heights | (a | ) | (2 | ) | Lawrence | MA | 63,160 | 958,681 | — | (225,000 | ) | 63,160 | 733,681 | (311,815 | ) | 1963 | 1993 | 40 years | ||||||||||||||||||||||||||||||||
SunBridge—Fall River | (c | ) | (2 | ) | Fall River | MA | 90,707 | 1,308,677 | — | (1,308,677 | ) | 90,707 | — | — | — | 1993 | 40 years | |||||||||||||||||||||||||||||||||
SunBridge Care Center—Glenwood | (a | ) | (2 | ) | Lowell | MA | 82,483 | 1,210,652 | — | (252,500 | ) | 82,483 | 958,152 | (407,210 | ) | 1964 | 1993 | 40 years | ||||||||||||||||||||||||||||||||
SunBridge—Hammond House | (a | ) | (2 | ) | Worchester | MA | 42,062 | 663,598 | 488,598 | (663,598 | ) | 42,062 | 488,598 | (207,654 | ) | 1965 | 1993 | 40 years | ||||||||||||||||||||||||||||||||
SunBridge for North Reading | (a | ) | (2 | ) | North Reading | MA | 113,195 | 1,567,397 | — | (252,500 | ) | 113,195 | 1,314,897 | (558,831 | ) | 1966 | 1993 | 40 years | ||||||||||||||||||||||||||||||||
Robbin House Nursing and Rehab | (c | ) | (2 | ) | Quincy | MA | 66,000 | 1,051,668 | — | (1,051,668 | ) | 66,000 | — | — | — | 1993 | 40 years | |||||||||||||||||||||||||||||||||
SunBridge Care Center—Rosewood | (a | ) | (2 | ) | Fall River | MA | 31,893 | 512,984 | — | (142,500 | ) | 31,893 | 370,484 | (157,455 | ) | 1882 | 1993 | 40 years | ||||||||||||||||||||||||||||||||
SunBridge Care/Rehab-Sandalwood | (a | ) | (2 | ) | Oxford | MA | 64,435 | 940,982 | 497,782 | (192,500 | ) | 64,435 | 1,246,264 | (345,474 | ) | 1966 | 1993 | 40 years | ||||||||||||||||||||||||||||||||
SunBridge—Spring Valley | (a | ) | (2 | ) | Worchester | MA | 71,084 | 1,030,725 | — | (205,000 | ) | 71,084 | 825,725 | (350,933 | ) | 1960 | 1993 | 40 years | ||||||||||||||||||||||||||||||||
SunBridge Care/Rehab-Town Manor | (c | ) | (2 | ) | Lawrence | MA | 89,790 | 1,305,518 | — | (1,305,518 | ) | 89,790 | — | — | — | 1993 | 40 years | |||||||||||||||||||||||||||||||||
SunBridge Care/Rehab-Woodmill | (a | ) | (2 | ) | Lawrence | MA | 61,210 | 946,028 | — | (235,000 | ) | 61,210 | 711,028 | (302,187 | ) | 1965 | 1993 | 40 years | ||||||||||||||||||||||||||||||||
SunBridge Care/Rehab-Worcester | (c | ) | (2 | ) | Worchester | MA | 92,512 | 1,374,636 | — | (1,374,636 | ) | 92,512 | — | — | — | 1993 | 40 years | |||||||||||||||||||||||||||||||||
Countryside Community | (a | ) | (2 | ) | South Haven | MI | 221,000 | 4,239,161 | 12,959 | — | 221,000 | 4,252,120 | (705,011 | ) | 1975 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Pepin Manor | (a | ) | (2 | ) | Pepin | WI | 318,000 | 1,569,959 | (12,959 | ) | — | 318,000 | 1,557,000 | (263,494 | ) | 1978 | 2005 | 40 years | ||||||||||||||||||||||||||||||||
Highland Health Care Center | (a | ) | (2 | ) | Highland | IL | 189,921 | 1,723,523 | — | — | 189,921 | 1,723,523 | (306,689 | ) | 1963 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Nebraska Skilled Nursing/Rehab | (a | ) | (2 | ) | Omaha | NE | 211,000 | 6,694,584 | — | (1,510 | ) | 209,490 | 6,694,584 | (1,258,022 | ) | 1971 | 2005 | 40 years | ||||||||||||||||||||||||||||||||
Casa Real | (a | ) | (2 | ) | Santa Fe | NM | 1,029,800 | 2,692,295 | 213,902 | — | 1,029,800 | 2,906,197 | (574,086 | ) | 1985 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Clayton Nursing and Rehab | (a | ) | (2 | ) | Clayton | NM | 41,000 | 790,476 | — | — | 41,000 | 790,476 | (193,131 | ) | 1960 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Country Cottage Care/Rehab Center | (a | ) | (2 | ) | Hobbs | NM | 9,000 | 671,536 | — | — | 9,000 | 671,536 | (191,863 | ) | 1963 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Bloomfield Nursing/Rehab Center | (a | ) | (2 | ) | Bloomfield | NM | 343,800 | 4,736,296 | — | — | 343,800 | 4,736,296 | (807,094 | ) | 1985 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Espanola Valley Center | (a | ) | (2 | ) | Espanola | NM | 216,000 | 4,143,364 | — | — | 216,000 | 4,143,364 | (779,524 | ) | 1984 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Sunshine Haven Lordsburg | (a | ) | (2 | ) | Lordsburg | NM | 57,041 | 1,881,927 | — | — | 57,041 | 1,881,927 | (296,396 | ) | 1972 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Silver City Care Center | (a | ) | (2 | ) | Silver City | NM | 305,000 | 5,843,505 | — | — | 305,000 | 5,843,505 | (967,107 | ) | 1984 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Raton Nursing and Rehab Center | (a | ) | (2 | ) | Raton | NM | 128,000 | 1,509,456 | — | — | 128,000 | 1,509,456 | (355,369 | ) | 1985 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Red Rocks Care Center | (a | ) | (2 | ) | Gallup | NM | 329,000 | 3,952,779 | — | — | 329,000 | 3,952,779 | (711,360 | ) | 1978 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Heritage Villa Nursing/Rehab | (a | ) | (2 | ) | Dayton | TX | 18,000 | 435,568 | 9,400 | — | 18,000 | 444,968 | (91,614 | ) | 1964 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Wellington Oaks Nursing/Rehab | (a | ) | (2 | ) | Ft. Worth | TX | 137,000 | 1,147,400 | (9,400 | ) | — | 137,000 | 1,138,000 | (245,095 | ) | 1963 | 2005 | 40 years | ||||||||||||||||||||||||||||||||
Seven Oaks Nursing and Rehab | (a | ) | (2 | ) | Bonham | TX | 63,000 | 2,583,389 | — | — | 63,000 | 2,583,389 | (460,092 | ) | 1970 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Birchwood Nursing and Rehab | (a | ) | (2 | ) | Cooper | TX | 96,000 | 2,726,580 | 8,304 | — | 96,000 | 2,734,884 | (475,340 | ) | 1966 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Smith Nursing and Rehab | (a | ) | (2 | ) | Wolfe City | TX | 49,000 | 1,010,304 | (8,304 | ) | — | 49,000 | 1,002,000 | (191,906 | ) | 1946 | 2005 | 40 years | ||||||||||||||||||||||||||||||||
Blanco Villa Nursing and Rehab | (a | ) | (2 | ) | San Antonio | TX | 341,847 | 1,931,216 | 951,592 | — | 341,847 | 2,882,808 | (443,687 | ) | 1969 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Forest Hill Nursing Center | (a | ) | Ft. Worth | TX | 87,904 | 1,764,129 | — | (1,852,033 | ) | — | — | — | 1971 | 2005 | 40 years | |||||||||||||||||||||||||||||||||||
Garland Nursing and Rehab | (a | ) | (2 | ) | Garland | TX | 56,509 | 1,058,409 | 191,111 | — | 56,509 | 1,249,520 | (225,703 | ) | 1964 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Hillcrest Nursing and Rehab | (a | ) | (2 | ) | Wylie | TX | 209,992 | 2,683,768 | 5,438 | — | 209,992 | 2,689,206 | (476,581 | ) | 1975 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Mansfield Nursing and Rehab | (a | ) | (2 | ) | Mansfield | TX | 486,958 | 2,142,550 | (17,723 | ) | — | 486,958 | 2,124,827 | (404,319 | ) | 1964 | 2005 | 40 years | ||||||||||||||||||||||||||||||||
Westridge Nursing and Rehab | (a | ) | (2 | ) | Lancaster | TX | 625,790 | 1,847,633 | (15,270 | ) | — | 625,790 | 1,832,363 | (410,108 | ) | 1973 | 2005 | 40 years | ||||||||||||||||||||||||||||||||
Clifton Nursing and Rehab | (a | ) | (2 | ) | Clifton | TX | 125,000 | 2,974,643 | — | — | 125,000 | 2,974,643 | (567,727 | ) | 1995 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Brownwood Nursing and Rehab | (a | ) | (2 | ) | Brownwood | TX | 140,000 | 3,463,711 | 10,284 | — | 140,000 | 3,473,995 | (599,581 | ) | 1968 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Irving Nursing and Rehab | (a | ) | (2 | ) | Irving | TX | 137,000 | 1,248,284 | (10,284 | ) | — | 137,000 | 1,238,000 | (247,394 | ) | 1972 | 2005 | 40 years | ||||||||||||||||||||||||||||||||
Stanton Nursing and Rehab | (a | ) | (2 | ) | Stanton | TX | 261,000 | 1,017,599 | 11,707 | — | 261,000 | 1,029,306 | (197,262 | ) | 1972 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Valley Mills Nursing and Rehab | (a | ) | (2 | ) | Valley Mills | TX | 34,000 | 1,091,210 | (8,977 | ) | — | 34,000 | 1,082,233 | (200,522 | ) | 1971 | 2005 | 40 years | ||||||||||||||||||||||||||||||||
Hometown Care Center | (a | ) | Moody | TX | 13,000 | 328,263 | — | (341,263 | ) | — | — | — | 1960 | 2005 | 40 years | |||||||||||||||||||||||||||||||||||
Shuksan Healthcare Center | (a | ) | (2 | ) | Bellingham | WA | 61,000 | 491,085 | 1,983,432 | — | 61,000 | 2,474,517 | (190,602 | ) | 1965 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Orange Villa Nursing and Rehab | (a | ) | (2 | ) | Orange | TX | 97,500 | 1,948,490 | 17,468 | — | 97,500 | 1,965,958 | (360,449 | ) | 1973 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Pinehurst Nursing and Rehab | (a | ) | (2 | ) | Orange | TX | 98,500 | 2,072,051 | 22,567 | — | 98,500 | 2,094,618 | (397,450 | ) | 1955 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Wheeler Nursing and Rehab | (a | ) | (2 | ) | Wheeler | TX | 17,000 | 1,369,290 | — | — | 17,000 | 1,369,290 | (267,284 | ) | 1982 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
North Pointe Nursing and Rehab | (a | ) | (2 | ) | Watauga | TX | 1,061,000 | 3,845,890 | — | — | 1,061,000 | 3,845,890 | (653,486 | ) | 1999 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
ABC Health Center | (a | ) | (2 | ) | Harrisonville | MO | 143,500 | 1,922,391 | 120,802 | — | 143,500 | 2,043,193 | (331,744 | ) | 1970 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Camden Health Center | (a | ) | (2 | ) | Harrisonville | MO | 189,000 | 2,531,961 | (20,961 | ) | — | 189,000 | 2,511,000 | (408,394 | ) | 1977 | 2005 | 40 years | ||||||||||||||||||||||||||||||||
Cedar Valley Health Center | (a | ) | (2 | ) | Rayton | MO | 252,000 | 3,375,981 | (13,026 | ) | — | 252,000 | 3,362,955 | (603,031 | ) | 1978 | 2005 | 40 years | ||||||||||||||||||||||||||||||||
Monett Healthcare Center | (a | ) | (2 | ) | Monett | MO | 259,000 | 3,469,761 | (24,261 | ) | — | 259,000 | 3,445,500 | (589,519 | ) | 1976 | 2005 | 40 years |
F-29
Table of Contents
Life on Which | ||||||||||||||||||||||||||||||||||||||||||||||||||
Costs Capitalized Subsequent | Gross Amount Carried at | Depreciation | ||||||||||||||||||||||||||||||||||||||||||||||||
Type | Initial Cost to Company | to Acquisition | December 31, 2010 (g) | in Statement | ||||||||||||||||||||||||||||||||||||||||||||||
of | Buildings & | Impairment / | Buildings & | Accumulated | Year of | Date | of Operations | |||||||||||||||||||||||||||||||||||||||||||
Description | Asset | Encumbrances | City | State | Land | Improvements | Improvements | Dispositions | Land | Improvements | Depreciation | Construction | Acquired | Computed | ||||||||||||||||||||||||||||||||||||
White Ridge Health Center | (a | ) | (2 | ) | Lee’s Summit | MO | 292,250 | 3,914,964 | 2,174 | — | 292,250 | 3,917,138 | (653,116 | ) | 1986 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
The Orchards Rehab/Care Center | (a | ) | (2 | ) | Lewiston | ID | 201,000 | 4,319,316 | 35,324 | — | 201,000 | 4,354,640 | (842,587 | ) | 1958 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
SunBridge for Payette | (a | ) | (2 | ) | Payette | ID | 179,000 | 3,165,530 | (26,331 | ) | — | 179,000 | 3,139,199 | (471,310 | ) | 1964 | 2005 | 40 years | ||||||||||||||||||||||||||||||||
Magic Valley Manor-Assisted Living | (b | ) | (2 | ) | Wendell | ID | 177,000 | 405,331 | 1,005,334 | — | 177,000 | 1,410,665 | (107,671 | ) | 1911 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
McCall Rehab and Living Center | (a | ) | (2 | ) | McCall | ID | 213,000 | 675,976 | (5,624 | ) | — | 213,000 | 670,352 | (124,288 | ) | 1965 | 2005 | 40 years | ||||||||||||||||||||||||||||||||
Menlo Park Health Care | (a | ) | (2 | ) | Portland | OR | 112,000 | 2,205,297 | — | — | 112,000 | 2,205,297 | (480,167 | ) | 1959 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Burton Care Center | (a | ) | (2 | ) | Burlington | WA | 115,000 | 1,169,629 | — | — | 115,000 | 1,169,629 | (198,964 | ) | 1930 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Columbia View Care Center | (a | ) | (2 | ) | Cathlamet | WA | 49,200 | 504,900 | — | — | 49,200 | 504,900 | (101,682 | ) | 1965 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Pinehurst Park Terrace | (a | ) | Seattle | WA | — | 360,236 | — | (360,236 | ) | — | — | — | 1955 | 2005 | 40 years | |||||||||||||||||||||||||||||||||||
Grandview Healthcare Center | (a | ) | (2 | ) | Grandview | WA | 19,300 | 1,155,216 | 163,826 | — | 19,300 | 1,319,041 | (274,822 | ) | 1964 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Hillcrest Manor | (a | ) | (2 | ) | Sunnyside | WA | 102,000 | 1,638,826 | 259,309 | — | 102,000 | 1,898,135 | (350,221 | ) | 1970 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Evergreen Foothills Center | (a | ) | (2 | ) | Phoenix | AZ | 500,000 | 4,537,644 | — | — | 500,000 | 4,537,644 | (991,956 | ) | 1997 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Evergreen Hot Springs Center | (a | ) | (2 | ) | Hot Srpings | MT | 103,500 | 1,942,861 | 19,412 | — | 103,500 | 1,962,273 | (330,310 | ) | 1963 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Evergreen Polson Center | (a | ) | (2 | ) | Polson | MT | 121,000 | 2,357,612 | (19,412 | ) | — | 121,000 | 2,338,200 | (423,288 | ) | 1971 | 2005 | 40 years | ||||||||||||||||||||||||||||||||
Evergreen Sun City Center | (a | ) | (2 | ) | Sun City | AZ | 476,231 | 5,697,720 | 60,161 | — | 476,231 | 5,757,881 | (1,026,236 | ) | 1985 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Sunset Gardens at Mesa | (b | ) | (2 | ) | Mesa | AZ | 123,000 | 1,640,673 | (13,547 | ) | — | 123,000 | 1,627,126 | (278,318 | ) | 1974 | 2005 | 40 years | ||||||||||||||||||||||||||||||||
Evergreen Mesa Christian Center | (a | ) | (2 | ) | Mesa | AZ | 466,000 | 6,231,061 | (46,614 | ) | (615,000 | ) | 466,000 | 5,569,447 | (1,132,671 | ) | 1973 | 2005 | 40 years | |||||||||||||||||||||||||||||||
Evergreen The Dalles Center | (a | ) | (2 | ) | The Dalles | OR | 200,000 | 3,831,789 | 91,952 | — | 200,000 | 3,923,741 | (621,833 | ) | 1964 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Evergreen Vista Health Center | (a | ) | (2 | ) | LaGrande | OR | 281,000 | 4,783,790 | 248,354 | — | 281,000 | 5,032,144 | (754,391 | ) | 1961 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Whitman Health and Rehab Center | (a | ) | (2 | ) | Colfax | WA | 231,000 | 6,271,162 | 38,289 | — | 231,000 | 6,309,451 | (952,131 | ) | 1985 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Fountain Retirement Hotel | (b | ) | (2 | ) | Youngtown | AZ | 101,300 | 1,939,835 | 60,000 | — | 101,300 | 1,999,835 | (364,404 | ) | 1971 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Gilmer Care Center | (a | ) | (2 | ) | Gilmer | TX | 257,000 | 2,992,894 | 285,320 | — | 257,000 | 3,278,214 | (525,138 | ) | 1967 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Columbus Nursing and Rehab Center | (a | ) | (2 | ) | Columbus | WI | 352,000 | 3,476,920 | — | — | 352,000 | 3,476,920 | (556,076 | ) | 1950 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
San Juan Rehab and Care Center | (a | ) | (2 | ) | Anacortes | WA | 625,000 | 1,184,855 | 2,041,630 | — | 625,000 | 3,226,485 | (434,490 | ) | 1965 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Infinia at Faribault | (a | ) | (2 | ) | Faribault | MN | 70,000 | 1,484,598 | 102,124 | — | 70,000 | 1,586,722 | (299,989 | ) | 1958 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Infinia at Owatonna | (a | ) | (2 | ) | Owatonna | MN | 125,000 | 2,321,296 | (19,308 | ) | — | 125,000 | 2,301,988 | (404,188 | ) | 1963 | 2005 | 40 years | ||||||||||||||||||||||||||||||||
Infinia at Willmar | (a | ) | (2 | ) | Wilmar | MN | 70,000 | 1,341,155 | (11,156 | ) | — | 70,000 | 1,329,999 | (241,644 | ) | 1998 | 2005 | 40 years | ||||||||||||||||||||||||||||||||
Infinia at Florence Heights | (a | ) | (2 | ) | Omaha | NE | 413,000 | 3,516,247 | 4,353 | — | 413,000 | 3,520,600 | (702,614 | ) | 1999 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Infinia at Ogden | (a | ) | (2 | ) | Ogden | UT | 233,800 | 4,478,450 | 600,306 | — | 233,800 | 5,078,756 | (731,670 | ) | 1977 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Prescott Manor Nursing Center | (a | ) | (2 | ) | Prescott | AR | 43,500 | 1,461,860 | 83,303 | — | 43,500 | 1,545,163 | (334,126 | ) | 1965 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Star City Nursing Center | (a | ) | (2 | ) | Star City | AR | 28,000 | 1,068,891 | 80,123 | — | 28,000 | 1,149,014 | (188,464 | ) | 1969 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Westview Manor of Peabody | (a | ) | (2 | ) | Peabody | KS | 22,000 | 502,177 | — | — | 22,000 | 502,177 | (88,314 | ) | 1963 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Orchard Grove Extended Care Center | (a | ) | (2 | ) | Benton Harbor | MI | 166,000 | 3,185,496 | 261,000 | — | 166,000 | 3,446,496 | (562,899 | ) | 1971 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Marysville Care Center | (a | ) | Marysville | CA | 281,000 | 1,319,608 | — | (1,600,608 | ) | — | — | — | 1965 | 2005 | 40 years | |||||||||||||||||||||||||||||||||||
Yuba City Care Center | (a | ) | Yuba City | CA | 177,385 | 2,129,584 | — | (2,306,969 | ) | — | — | — | 1964 | 2005 | 40 years | |||||||||||||||||||||||||||||||||||
Lexington Care Center | (a | ) | (2 | ) | Lexington | MO | 151,000 | 2,943,170 | 325,142 | — | 151,000 | 3,268,312 | (547,569 | ) | 1970 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Twin Falls Care Center | (a | ) | (2 | ) | Twin Falls | ID | 448,000 | 5,144,793 | — | — | 448,000 | 5,144,793 | (861,945 | ) | 1961 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Gordon Lane Care Center | (a | ) | (2 | ) | Fullerton | CA | 2,982,000 | 3,648,346 | — | — | 2,982,000 | 3,648,346 | (601,035 | ) | 1966 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Sierra View Care Center | (a | ) | (2 | ) | Baldwin Park | CA | 868,400 | 1,748,141 | 6,377 | — | 868,400 | 1,754,518 | (328,218 | ) | 1938 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Villa Maria Care Center | (a | ) | Long Beach | CA | 139,600 | 766,778 | — | (906,378 | ) | — | — | — | 1951 | 2005 | 40 years | |||||||||||||||||||||||||||||||||||
High Street Care Center | (a | ) | (2 | ) | Oakland | CA | 246,000 | 684,695 | 11,776 | — | 246,000 | 696,471 | (119,939 | ) | 1961 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
MacArthur Care Center | (a | ) | (2 | ) | Oakland | CA | 246,000 | 1,415,776 | (11,776 | ) | — | 246,000 | 1,404,000 | (327,535 | ) | 1960 | 2005 | 40 years | ||||||||||||||||||||||||||||||||
Pomona Vista Alzheimer’s Center | (a | ) | (2 | ) | Pomona | CA | 403,000 | 954,853 | — | — | 403,000 | 954,853 | (183,337 | ) | 1959 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Rose Convalescent Hospital | (a | ) | (2 | ) | Baldwin Park | CA | 1,308,000 | 486,043 | — | — | 1,308,000 | 486,043 | (108,342 | ) | 1963 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Country Oaks Nursing Center | (a | ) | (2 | ) | Pomona | CA | 1,393,000 | 2,426,180 | — | — | 1,393,000 | 2,426,180 | (411,755 | ) | 1964 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Evergreen Nursing/Rehab Center | (a | ) | (2 | ) | Effingham | IL | 317,388 | 3,461,794 | — | — | 317,388 | 3,461,794 | (597,007 | ) | 1974 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Deseret at Hutchinson | (a | ) | (2 | ) | Hutchinson | KS | 180,000 | 2,546,991 | — | — | 180,000 | 2,546,991 | (444,460 | ) | 1963 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Northridge Healthcare/Rehab | (a | ) | (2 | ) | Little Rock | AR | 465,000 | 3,011,597 | 55,320 | — | 465,000 | 3,066,917 | (739,800 | ) | 1969 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Doctors Nursing and Rehab Center | (a | ) | (2 | ) | Salem | IL | 125,000 | 4,663,792 | 900,001 | — | 125,000 | 5,563,793 | (813,829 | ) | 1972 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Woodland Hills Health/Rehab | (a | ) | (2 | ) | Little Rock | AR | 270,000 | 4,006,007 | — | — | 270,000 | 4,006,007 | (573,775 | ) | 1979 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
North Richland Hills | (a | ) | North Richland Hills | TX | 980,458 | — | 5,067,466 | (6,047,924 | ) | — | — | — | 2007 | 2005 | 40 years | |||||||||||||||||||||||||||||||||||
Chenal Heights | (a | ) | (2 | ) | Little Rock | AR | 1,411,446 | — | 7,279,170 | — | 1,411,446 | 7,279,170 | (779,257 | ) | 2008 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
Willis Nursing and Rehab | (a | ) | (2 | ) | Willis | TX | 212,000 | 2,407,367 | — | — | 212,000 | 2,407,367 | (318,112 | ) | 1975 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
Blanchette Place Care Center | (a | ) | (2 | ) | St. Charles | MO | 1,300,000 | 10,777,312 | 8,579 | — | 1,300,000 | 10,785,891 | (1,262,366 | ) | 1994 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
Cathedral Gardens Care Center | (a | ) | (2 | ) | St. Louis | MO | 1,600,000 | 9,524,876 | 64,333 | — | 1,600,000 | 9,589,209 | (1,152,494 | ) | 1979 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
Heritage Park Skilled Care | (a | ) | (2 | ) | Rolla | MO | 1,200,000 | 7,840,918 | 59,900 | — | 1,200,000 | 7,900,818 | (900,973 | ) | 1993 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
Oak Forest Skilled Care | (a | ) | (2 | ) | Ballwin | MO | 550,000 | 3,995,129 | 29,766 | — | 550,000 | 4,024,895 | (482,989 | ) | 2004 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
Richland Care and Rehab | (a | ) | (2 | ) | Olney | IL | 350,000 | 2,484,264 | — | — | 350,000 | 2,484,264 | (336,295 | ) | 2004 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
Bonham Nursing and Rehab | (a | ) | (2 | ) | Bonham | TX | 76,000 | 1,129,849 | — | — | 76,000 | 1,129,849 | (141,112 | ) | 1969 | 2006 | 40 years |
F-30
Table of Contents
Life on Which | ||||||||||||||||||||||||||||||||||||||||||||||||||
Costs Capitalized Subsequent | Gross Amount Carried at | Depreciation | ||||||||||||||||||||||||||||||||||||||||||||||||
Type | Initial Cost to Company | to Acquisition | December 31, 2010 (g) | in Statement | ||||||||||||||||||||||||||||||||||||||||||||||
of | Buildings & | Impairment / | Buildings & | Accumulated | Year of | Date | of Operations | |||||||||||||||||||||||||||||||||||||||||||
Description | Asset | Encumbrances | City | State | Land | Improvements | Improvements | Dispositions | Land | Improvements | Depreciation | Construction | Acquired | Computed | ||||||||||||||||||||||||||||||||||||
Columbus Nursing and Rehab | (a | ) | (2 | ) | Columbus | TX | 150,000 | 1,808,552 | — | — | 150,000 | 1,808,552 | (240,436 | ) | 1974 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
Denison Nursing and Rehab | (a | ) | (2 | ) | Denison | TX | 178,000 | 1,945,000 | — | — | 178,000 | 1,945,000 | (244,184 | ) | 1958 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
Falfurrias Nursing and Rehab | (a | ) | (2 | ) | Falfurias | TX | 92,000 | 1,065,000 | — | — | 92,000 | 1,065,000 | (145,673 | ) | 1974 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
Houston Nursing and Rehab | (a | ) | (2 | ) | Houston | TX | 228,000 | 2,451,893 | — | — | 228,000 | 2,451,893 | (307,071 | ) | 1976 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
Kleburg County Nursing/Rehab | (a | ) | (2 | ) | Kingsville | TX | 315,000 | 3,688,676 | — | — | 315,000 | 3,688,676 | (461,642 | ) | 1947 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
Terry Haven Nursing and Rehab | (a | ) | (2 | ) | Mount Vernon | TX | 180,000 | 1,970,861 | — | — | 180,000 | 1,970,861 | (268,797 | ) | 2004 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
Deseret at Mansfield | (b | ) | (2 | ) | Mansfield | OH | 146,000 | 2,689,968 | 15,748 | — | 146,000 | 2,705,716 | (303,991 | ) | 1980 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
Clarkston Care Center | (a | ) | (2 | ) | Clarkston | WA | 161,633 | 7,038,367 | 379,678 | — | 161,633 | 7,418,045 | (1,021,418 | ) | 1970 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
Highland Terrace Nursing Center | (a | ) | (2 | ) | Camas | WA | 592,776 | 3,921,159 | 466,188 | — | 592,776 | 4,387,347 | (710,452 | ) | 1970 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
Richland Rehabilitation Center | (a | ) | (2 | ) | Richland | WA | 693,000 | 9,307,000 | 145,819 | — | 693,000 | 9,452,819 | (1,041,376 | ) | 2004 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
Evergreen Milton-Freewater Center | (a | ) | (2 | ) | Milton Freewater | OR | 700,000 | 5,403,570 | — | — | 700,000 | 5,403,570 | (656,622 | ) | 1965 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
Douglas Rehab and Care Center | (a | ) | (2 | ) | Matoon | IL | 250,000 | 2,390,779 | — | (13,246 | ) | 250,000 | 2,377,533 | (288,233 | ) | 1963 | 2006 | 40 years | ||||||||||||||||||||||||||||||||
Hillside Living Center | (a | ) | (2 | ) | Yorkville | IL | 560,000 | 3,073,603 | — | (3,168 | ) | 560,000 | 3,070,436 | (397,561 | ) | 1963 | 2006 | 40 years | ||||||||||||||||||||||||||||||||
Arbor View Nursing / Rehab Center | (a | ) | (2 | ) | Zion | IL | 147,000 | 5,235,290 | 142,766 | (12,556 | ) | 147,000 | 5,365,500 | (591,422 | ) | 1970 | 2006 | 40 years | ||||||||||||||||||||||||||||||||
Ashford Hall | (a | ) | (2 | ) | Irving | TX | 1,746,000 | 11,418,567 | 113,706 | (142,702 | ) | 1,746,000 | 11,389,571 | (1,332,568 | ) | 1964 | 2006 | 40 years | ||||||||||||||||||||||||||||||||
Belmont Nursing and Rehab Center | (a | ) | (2 | ) | Madison | WI | 480,000 | 1,861,061 | 6,207 | — | 480,000 | 1,867,268 | (263,247 | ) | 1974 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
Blue Ash Nursing and Rehab Center | (a | ) | (2 | ) | Cincinnati | OH | 125,000 | 6,278,450 | 447,530 | — | 125,000 | 6,725,980 | (884,229 | ) | 1969 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
West Chester Nursing/Rehab Center | (a | ) | (2 | ) | West Chester | OH | 100,000 | 5,663,460 | 368,689 | — | 100,000 | 6,032,149 | (788,653 | ) | 1965 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
Wilmington Nursing/Rehab Center | (a | ) | (2 | ) | Willmington | OH | 125,000 | 6,078,450 | 472,389 | — | 125,000 | 6,550,839 | (855,492 | ) | 1951 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
Extended Care Hospital of Riverside | (a | ) | (2 | ) | Riverside | CA | 1,091,000 | 5,646,826 | — | (26,375 | ) | 1,091,000 | 5,620,451 | (986,069 | ) | 1967 | 2006 | 40 years | ||||||||||||||||||||||||||||||||
Heritage Manor | (a | ) | (2 | ) | Monterey Park | CA | 1,585,508 | 9,274,154 | — | (23,200 | ) | 1,585,508 | 9,250,954 | (1,438,143 | ) | 1965 | 2006 | 40 years | ||||||||||||||||||||||||||||||||
French Park Care Center | (a | ) | (2 | ) | Santa Ana | CA | 1,076,447 | 5,983,614 | 596,442 | — | 1,076,447 | 6,580,056 | (751,009 | ) | 1967 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
North Valley Nursing Center | (a | ) | (2 | ) | Tujunga | CA | 613,800 | 5,031,473 | — | (25,382 | ) | 613,800 | 5,006,091 | (694,919 | ) | 1967 | 2006 | 40 years | ||||||||||||||||||||||||||||||||
Villa Rancho Bernardo Care Center | (a | ) | (2 | ) | San Diego | CA | 1,425,347 | 9,652,911 | 65,350 | (57,067 | ) | 1,425,347 | 9,661,194 | (1,158,654 | ) | 1994 | 2006 | 40 years | ||||||||||||||||||||||||||||||||
Austin Nursing Center | (a | ) | (2 | ) | Austin | TX | 1,501,040 | 4,504,643 | (28,091 | ) | — | 1,501,040 | 4,476,552 | (453,696 | ) | 2007 | 2007 | 40 years | ||||||||||||||||||||||||||||||||
Dove Hill Care Center and Villas | (a | ) | (2 | ) | Hamilton | TX | 58,397 | 5,781,296 | — | — | 58,397 | 5,781,296 | (546,194 | ) | 1998 | 2007 | 40 years | |||||||||||||||||||||||||||||||||
Brighten at Medford | (a | ) | (2 | ) | Medford | MA | 2,365,610 | 6,612,915 | 279,220 | — | 2,365,610 | 6,892,135 | (760,794 | ) | 1978 | 2007 | 40 years | |||||||||||||||||||||||||||||||||
Brighten at Ambler | (a | ) | (2 | ) | Ambler | PA | 370,010 | 5,111,673 | (1,035,832 | ) | 370,010 | 4,075,841 | (440,750 | ) | 1963 | 2007 | 40 years | |||||||||||||||||||||||||||||||||
Brighten at Broomall | (a | ) | (2 | ) | Broomall | PA | 607,870 | 3,930,013 | 590,503 | — | 607,870 | 4,520,516 | (486,790 | ) | 1955 | 2007 | 40 years | |||||||||||||||||||||||||||||||||
Brighten at Bryn Mawr | (a | ) | (2 | ) | Bryn Mawr | PA | 708,300 | 6,352,474 | 270,668 | — | 708,300 | 6,623,142 | (715,261 | ) | 1972 | 2007 | 40 years | |||||||||||||||||||||||||||||||||
Brighten at Julia Ribaudo | (a | ) | (2 | ) | Lake Ariel | PA | 369,050 | 7,559,765 | 320,189 | — | 369,050 | 7,879,954 | (863,484 | ) | 1980 | 2007 | 40 years | |||||||||||||||||||||||||||||||||
Good Samaritan Nursing Home | (a | ) | (2 | ) | Avon | OH | 393,813 | 8,856,210 | 108,495 | — | 393,813 | 8,964,705 | (1,021,738 | ) | 1964 | 2007 | 40 years | |||||||||||||||||||||||||||||||||
Belleville Illinois | (a | ) | (2 | ) | Belleville | IL | 670,481 | 3,431,286 | — | — | 670,481 | 3,431,286 | (316,664 | ) | 1978 | 2007 | 40 years | |||||||||||||||||||||||||||||||||
Homestead Various Leases (f) | (a | ) | (2 | ) | TX | 345,197 | 4,352,982 | 5,503 | — | 345,197 | 4,358,485 | (426,639 | ) | 2007 | 40 years | |||||||||||||||||||||||||||||||||||
Byrd Haven Nursing Home | (a | ) | (2 | ) | Searcy | AR | 772,501 | 2,413,388 | 748,914 | — | 772,501 | 3,162,302 | (217,762 | ) | 1961 | 2008 | 40 years | |||||||||||||||||||||||||||||||||
Evergreen Arvin Healthcare | (a | ) | (2 | ) | Arvin | CA | 900,000 | 4,764,928 | 758,102 | — | 1,020,441 | 5,402,589 | (358,175 | ) | 1984 | 2008 | 40 years | |||||||||||||||||||||||||||||||||
Evergreen Bakersfield Healthcare | (a | ) | (2 | ) | Bakersfield | CA | 1,000,000 | 12,154,112 | 1,760,333 | — | 1,133,824 | 13,780,621 | (823,504 | ) | 1987 | 2008 | 40 years | |||||||||||||||||||||||||||||||||
Evergreen Lakeport Healthcare | (a | ) | (2 | ) | Lakeport | CA | 1,100,000 | 5,237,033 | 848,046 | — | 1,247,206 | 5,937,873 | (402,652 | ) | 1987 | 2008 | 40 years | |||||||||||||||||||||||||||||||||
New Hope Care Center | (a | ) | (2 | ) | Tracy | CA | 1,900,000 | 10,293,920 | 1,631,837 | — | 2,154,265 | 11,671,491 | (710,325 | ) | 1987 | 2008 | 40 years | |||||||||||||||||||||||||||||||||
Olive Ridge Care Center | (a | ) | (2 | ) | Oroville | CA | 800,000 | 8,609,470 | 1,259,211 | — | 907,059 | 9,761,622 | (630,582 | ) | 1987 | 2008 | 40 years | |||||||||||||||||||||||||||||||||
Twin Oaks Health & Rehab | (a | ) | (2 | ) | Chico | CA | 1,300,000 | 8,397,558 | 1,297,764 | — | 1,473,971 | 9,521,351 | (633,441 | ) | 1988 | 2008 | 40 years | |||||||||||||||||||||||||||||||||
Evergreen Health & Rehab | (a | ) | (2 | ) | LaGrande | OR | 1,400,000 | 808,374 | 295,533 | — | 1,587,353 | 916,554 | (77,183 | ) | 1975 | 2008 | 40 years | |||||||||||||||||||||||||||||||||
Evergreen Bremerton Health & Rehab | (a | ) | (2 | ) | Bremerton | WA | 650,000 | 1,366,315 | 269,831 | — | 736,985 | 1,549,160 | (102,387 | ) | 1969 | 2008 | 40 years | |||||||||||||||||||||||||||||||||
Four Fountains | (a | ) | (2 | ) | Belleville | IL | 989,489 | 5,007,411 | — | — | 989,489 | 5,007,411 | (306,137 | ) | 1972 | 2008 | 40 years | |||||||||||||||||||||||||||||||||
Brookside Health & Rehab | (a | ) | (2 | ) | Little Rock | AR | 750,690 | 4,421,289 | 1,395,023 | — | 750,690 | 5,816,312 | (342,731 | ) | 1969 | 2008 | 40 years | |||||||||||||||||||||||||||||||||
Skilcare Nursing Center | (a | ) | (2 | ) | Jonesboro | AR | 417,050 | 7,007,007 | — | — | 417,050 | 7,007,007 | (464,260 | ) | 1973 | 2008 | 40 years | |||||||||||||||||||||||||||||||||
Stoneybrook Health & Rehab Center | (a | ) | (2 | ) | Benton | AR | 250,230 | 3,170,134 | — | — | 250,230 | 3,170,134 | (225,932 | ) | 1968 | 2008 | 40 years | |||||||||||||||||||||||||||||||||
Trumann Health & Rehab | (a | ) | (2 | ) | Trumann | AR | 166,820 | 3,587,185 | — | — | 166,820 | 3,587,185 | (234,968 | ) | 1971 | 2008 | 40 years | |||||||||||||||||||||||||||||||||
Deseret at McPherson | (a | ) | (2 | ) | McPherson | KS | 92,000 | 1,874,921 | — | — | 92,000 | 1,874,921 | (112,646 | ) | 1970 | 2008 | 40 years | |||||||||||||||||||||||||||||||||
Mission Nursing Center | (a | ) | (2 | ) | Riverside | CA | 230,000 | 1,209,977 | — | — | 230,000 | 1,209,977 | (74,749 | ) | 1957 | 2008 | 40 years | |||||||||||||||||||||||||||||||||
New Byrd Haven Nursing Home | (a | ) | (2 | ) | Searcy | AR | — | 10,213,112 | — | — | — | 10,213,112 | (471,615 | ) | 2009 | 2009 | 40 years | |||||||||||||||||||||||||||||||||
Evergreen Health & Rehab of Petaluma | (a | ) | (2 | ) | Petaluma | CA | 748,668 | 2,459,910 | — | — | 748,668 | 2,459,910 | (165,331 | ) | 1969 | 2009 | 40 years | |||||||||||||||||||||||||||||||||
Evergreen Mountain View Health & Rehab | (a | ) | (2 | ) | Carson City | NV | 3,454,723 | 5,942,468 | — | — | 3,454,723 | 5,942,468 | (287,022 | ) | 1977 | 2009 | 40 years | |||||||||||||||||||||||||||||||||
Little Rock Health and Rehab | (a | ) | (1 | ) | Little Rock | AR | 471,169 | 4,778,831 | 714,336 | — | 471,169 | 5,493,168 | (281,236 | ) | 1971 | 2009 | 40 years | |||||||||||||||||||||||||||||||||
Hidden Acres Health Care | (a | ) | Mount Pleasant | TN | 67,413 | 3,312,587 | — | — | 67,413 | 3,312,587 | (51,346 | ) | 1979 | 2010 | 40 years | |||||||||||||||||||||||||||||||||||
Community Care and Rehab | (a | ) | (1 | ) | Riverside | CA | 1,648,067 | 9,851,933 | — | — | 1,648,067 | 9,851,933 | (54,681 | ) | 1965 | 2010 | 40 years | |||||||||||||||||||||||||||||||||
Heritage Gardens of Portageville | (a | ) | (2 | ) | Portageville | MO | 223,658 | 3,088,802 | — | — | 223,658 | 3,088,802 | (21,731 | ) | 1995 | 2010 | 40 years | |||||||||||||||||||||||||||||||||
Heritage Gardens of Greenville | (a | ) | (2 | ) | Greenville | MO | 118,925 | 2,218,775 | — | — | 118,925 | 2,218,775 | (15,970 | ) | 1990 | 2010 | 40 years |
F-31
Table of Contents
Life on Which | ||||||||||||||||||||||||||||||||||||||||||||||||||
Costs Capitalized Subsequent | Gross Amount Carried at | Depreciation | ||||||||||||||||||||||||||||||||||||||||||||||||
Type | Initial Cost to Company | to Acquisition | December 31, 2010 (g) | in Statement | ||||||||||||||||||||||||||||||||||||||||||||||
of | Buildings & | Impairment / | Buildings & | �� | Accumulated | Year of | Date | of Operations | ||||||||||||||||||||||||||||||||||||||||||
Description | Asset | Encumbrances | City | State | Land | Improvements | Improvements | Dispositions | Land | Improvements | Depreciation | Construction | Acquired | Computed | ||||||||||||||||||||||||||||||||||||
Heritage Gardens of Senath | (a | ) | (2 | ) | Senath | MO | 108,843 | 2,773,194 | 159,590 | — | 108,843 | 2,932,785 | (20,543 | ) | 1980 | 2010 | 40 years | |||||||||||||||||||||||||||||||||
Heritage Gardens of Senath South | (a | ) | (2 | ) | Senath | MO | 72,805 | 1,854,998 | — | — | 72,805 | 1,854,998 | (13,592 | ) | 1980 | 2010 | 40 years | |||||||||||||||||||||||||||||||||
The Carrington | (a | ) | (2 | ) | Lynchburg | VA | 705,888 | 4,294,112 | — | — | 705,888 | 4,294,112 | (27,603 | ) | 1994 | 2010 | 40 years | |||||||||||||||||||||||||||||||||
Arma Care Center | (a | ) | (2 | ) | Arma | KS | 57,452 | 2,897,772 | — | — | 57,452 | 2,897,772 | — | 1970 | 2010 | 40 years | ||||||||||||||||||||||||||||||||||
Great Bend Health & Rehab Center | (a | ) | (2 | ) | Great Bend | KS | 111,482 | 4,588,518 | — | — | 111,482 | 4,588,518 | — | 1965 | 2010 | 40 years | ||||||||||||||||||||||||||||||||||
Maplewood at Norwalk | (b | ) | (2 | ) | Norwalk | CT | 1,589,950 | 1,010,050 | 197,189 | — | 1,589,950 | 1,207,239 | — | 1983 | 2010 | 40 years | ||||||||||||||||||||||||||||||||||
Carrizo Springs Nursing & Rehab | (a | ) | (2 | ) | Carrizo Springs | TX | 45,317 | 1,954,683 | — | — | 45,317 | 1,954,683 | — | 1965 | 2010 | 40 years | ||||||||||||||||||||||||||||||||||
Maplewood at Orange | (b | ) | (2 | ) | Orange | CT | 1,133,533 | 11,155,287 | — | — | 1,133,533 | 11,155,287 | — | 1999 | 2010 | 40 years | ||||||||||||||||||||||||||||||||||
Aviv Asset Management | (d | ) | Chicago | IL | — | — | 377,544 | — | — | 377,544 | (129,892 | ) | ||||||||||||||||||||||||||||||||||||||
Skagit Aviv | (e | ) | Mt. Vernon | WA | — | — | 396,702 | — | — | 396,702 | — | |||||||||||||||||||||||||||||||||||||||
$ | 76,935,771 | $ | 597,669,579 | $ | 39,341,658 | $ | (21,674,715 | ) | $ | 76,466,020 | $ | 615,806,273 | $ | (75,948,944 | ) | |||||||||||||||||||||||||||||||||||
Type | Gross Amount | |||||||||||||||||||||||||||||||||||||||
of | Initial Cost to | Accretion/ | Impairment/ | Carried at | Year of | Date | ||||||||||||||||||||||||||||||||||
Description | Asset | Encumbrances | City | State | Company | Amortization | Dispositions | December 31, 2010 | Construction | Acquired | ||||||||||||||||||||||||||||||
Fountain Lake | (a | ) | (2 | ) | Hot Springs | AR | $ | 10,418,738 | $ | 358,446 | $ | — | $ | 10,777,184 | 2007 | 2008 | ||||||||||||||||||||||||
$ | 10,418,738 | $ | 358,446 | $ | — | $ | 10,777,184 | |||||||||||||||||||||||||||||||||
(a) | Skilled Nursing Facilities (SNFs) | |
(b) | Assisted Living Facilities (ALFs) | |
(c) | Vacant Land | |
(d) | Assets relating to corporate office space | |
(e) | Developmental asset | |
(f) | Includes six properties all located in Texas | |
(g) | The aggregate cost for federal income tax purposes of the real estate as of December 31, 2010 is $598,846,000 (unaudited) |
Encumbrances: | (1) Standalone first mortgage | |
(2) Aviv primary credit facility (GE credit facility) |
F-32
Table of Contents
For the Years Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Reconciliation of real estate: | ||||||||||||
Carrying cost: | ||||||||||||
Balance at beginning of period | $ | 636,409,268 | $ | 606,691,800 | $ | 505,585,195 | ||||||
Additions during period: | ||||||||||||
Acquisitions | 63,005,000 | 17,856,000 | 103,521,125 | |||||||||
Development of rental properties and capital expenditures | 7,815,209 | 11,861,468 | 8,630,503 | |||||||||
Dispositions: | ||||||||||||
Sale of assets | (4,084,000 | ) | — | (10,138,645 | ) | |||||||
Impairment (i) | (96,000 | ) | — | (906,378 | ) | |||||||
Balance at end of period | $ | 703,049,477 | $ | 636,409,268 | $ | 606,691,800 | ||||||
Accumulated depreciation: | ||||||||||||
Balance at beginning of period | $ | 58,673,377 | $ | 42,091,996 | $ | 29,961,048 | ||||||
Additions during period: | ||||||||||||
Depreciation expense | 17,853,799 | 17,527,656 | 14,615,770 | |||||||||
Dispositions: | ||||||||||||
Sale of assets | (578,232 | ) | (946,275 | ) | (2,459,571 | ) | ||||||
Impairment (i) | — | — | (25,251 | ) | ||||||||
Balance at end of period | $ | 75,948,944 | $ | 58,673,377 | $ | 42,091,996 | ||||||
(i) | Represents the write-down of carrying cost and accumulated depreciation on assets where impairment charges were taken. |
F-33
Table of Contents
F-34
Table of Contents
December 31, | ||||||||
2010 | 2009 | |||||||
Assets | ||||||||
Cash and cash equivalents | $13,028,474 | $15,542,507 | ||||||
Deferred rent receivable | 30,660,773 | 27,715,217 | ||||||
Due from related parties | — | 15,816 | ||||||
Tenant receivables | 1,168,842 | 2,407,737 | ||||||
Rental properties and financing leases, at cost: | ||||||||
Land | 76,466,020 | 69,844,477 | ||||||
Buildings and improvements | 615,806,273 | 555,931,485 | ||||||
Assets under direct financing leases | 10,777,184 | 10,633,306 | ||||||
703,049,477 | 636,409,268 | |||||||
Less accumulated depreciation | (75,948,944 | ) | (58,673,377 | ) | ||||
Net rental properties | 627,100,533 | 577,735,891 | ||||||
Deferred finance costs, net | 9,957,636 | 989,658 | ||||||
Loan receivables | 36,610,638 | 28,970,129 | ||||||
Other assets | 12,872,323 | 11,753,540 | ||||||
Total assets | $731,399,219 | $665,130,495 | ||||||
Liabilities and equity | ||||||||
Accounts payable and accrued expenses | $6,012,809 | $3,241,478 | ||||||
Tenant security and escrow deposits | 13,658,384 | 12,314,790 | ||||||
Other liabilities | 25,996,492 | 31,936,322 | ||||||
Mortgage and other notes payable | 440,575,916 | 480,105,226 | ||||||
Total liabilities | 486,243,601 | 527,597,816 | ||||||
Class E Preferred Units | — | 62,970,571 | ||||||
Equity: | ||||||||
Partners’ equity | 241,061,186 | 73,385,093 | ||||||
Noncontrolling interests | — | 1,177,015 | ||||||
Accumulated other comprehensive income | 4,094,432 | — | ||||||
Total equity | 245,155,618 | 74,562,108 | ||||||
Total liabilities and equity | $731,399,219 | $665,130,495 | ||||||
F-35
Table of Contents
Year Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Revenues | ||||||||||||
Rental income | $84,490,144 | $82,775,078 | $72,142,847 | |||||||||
Tenant recoveries | 6,441,786 | 6,055,703 | 4,830,733 | |||||||||
Interest on loans to lessees—capital expenditures | 1,779,620 | 1,662,107 | 725,939 | |||||||||
Interest on loans to lessees—working capital and capital lease | 3,446,226 | 1,830,791 | 1,133,146 | |||||||||
Total revenues | 96,157,776 | 92,323,679 | 78,832,665 | |||||||||
Expenses | ||||||||||||
Rent and other operating expenses | 574,646 | 612,185 | 1,088,220 | |||||||||
General and administrative | 10,725,122 | 7,741,087 | 6,808,795 | |||||||||
Offering costs | — | 6,863,948 | — | |||||||||
Real estate taxes | 6,475,230 | 6,231,776 | 5,116,431 | |||||||||
Depreciation | 17,853,799 | 17,527,656 | 14,615,770 | |||||||||
Loss on impairment | 96,000 | — | 931,629 | |||||||||
Total expenses | 35,724,797 | 38,976,652 | 28,560,845 | |||||||||
Operating income | 60,432,979 | 53,347,027 | 50,271,820 | |||||||||
Other income and expenses: | ||||||||||||
Interest and other income | 133,286 | 466,177 | 2,012,046 | |||||||||
Interest expense | (22,722,785 | ) | (26,570,071 | ) | (26,272,012 | ) | ||||||
Change in fair value of derivatives | 2,931,309 | 6,987,825 | (8,673,771 | ) | ||||||||
Amortization of deferred financing costs | (1,008,059 | ) | (550,327 | ) | (536,620 | ) | ||||||
Gain on sale of assets, net | 511,552 | — | — | |||||||||
Loss on extinguishment of debt | (2,295,562 | ) | — | — | ||||||||
Total other income and expenses | (22,450,259 | ) | (19,666,396 | ) | (33,470,357 | ) | ||||||
Income from continuing operations | 37,982,720 | 33,680,631 | 16,801,463 | |||||||||
Discontinued operations | — | — | 72,730 | |||||||||
Net income | 37,982,720 | 33,680,631 | 16,874,193 | |||||||||
Distributions and accretion on Class E Preferred Units | (17,371,893 | ) | (14,569,875 | ) | (8,842,980 | ) | ||||||
Net income allocable to noncontrolling interests | (241,622 | ) | (221,154 | ) | (155,026 | ) | ||||||
Net income allocable to common units | $20,369,205 | $18,889,602 | $7,876,187 | |||||||||
Net income | $37,982,720 | |||||||||||
Unrealized gain on derivative instruments | 4,094,432 | |||||||||||
Comprehensive income allocable to common units | $42,077,152 | |||||||||||
F-36
Table of Contents
Accumulated Other | ||||||||||||||||
Partners’ | Comprehensive | Noncontrolling | Total | |||||||||||||
Equity | Income | Interests | Equity | |||||||||||||
Balance at January 1, 2008 | $92,835,547 | $— | $1,422,456 | $94,258,003 | ||||||||||||
Net income | 16,719,167 | — | 155,026 | 16,874,193 | ||||||||||||
Issuance of warrants | 1,349,494 | — | — | 1,349,494 | ||||||||||||
Non-cash stock-based compensation | 406,000 | — | — | 406,000 | ||||||||||||
Distributions to partners and accretion on Class E Preferred Units and other | (34,394,877 | ) | — | (621,621 | ) | (35,016,498 | ) | |||||||||
Balance at December 31, 2008 | 76,915,331 | — | 955,861 | 77,871,192 | ||||||||||||
Net income | 33,459,477 | — | 221,154 | 33,680,631 | ||||||||||||
Issuance of warrants | 8,399,117 | — | — | 8,399,117 | ||||||||||||
Non-cash stock-based compensation | 406,000 | — | — | 406,000 | ||||||||||||
Distributions to partners and accretion on Class E Preferred Units and other | (45,794,832 | ) | — | — | (45,794,832 | ) | ||||||||||
Balance at December 31, 2009 | 73,385,093 | — | 1,177,015 | 74,562,108 | ||||||||||||
Net income | 37,741,098 | — | 241,622 | 37,982,720 | ||||||||||||
Non-cash stock-based compensation | 1,631,998 | — | — | 1,631,998 | ||||||||||||
Distributions to partners and accretion on Class E Preferred Units | (79,980,308 | ) | — | — | (79,980,308 | ) | ||||||||||
Redemption of warrants | (17,001,453 | ) | — | — | (17,001,453 | ) | ||||||||||
Capital contributions | 223,597,219 | — | 268,902 | 223,866,121 | ||||||||||||
Unrealized gain on derivative instruments | — | 4,094,432 | — | 4,094,432 | ||||||||||||
Capital contributions of noncontrolling interests | 1,687,539 | — | (1,687,539 | ) | — | |||||||||||
Balance at December 31, 2010 | $241,061,186 | $4,094,432 | $— | $245,155,618 | ||||||||||||
F-37
Table of Contents
Year Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Operating activities | ||||||||||||
Net income | $37,982,720 | $33,680,631 | $16,874,193 | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
Depreciation | 17,853,799 | 17,527,656 | 14,661,586 | |||||||||
Amortization | 1,008,059 | 550,327 | 536,620 | |||||||||
Change in fair value of derivatives | (2,931,309 | ) | (6,987,825 | ) | 8,673,771 | |||||||
Deferred rental income | (3,056,430 | ) | (6,388,600 | ) | (5,531,005 | ) | ||||||
Rental income from intangible amortization, net | (3,681,109 | ) | (2,097,655 | ) | (2,518,376 | ) | ||||||
Non-cash stock-based compensation | 1,631,998 | 406,000 | 406,000 | |||||||||
Loss on impairment of assets | 96,000 | — | 931,629 | |||||||||
Non-cash loss on extinguishment of debt | 1,437,233 | — | — | |||||||||
Gain on sale of assets, net | (511,552 | ) | — | — | ||||||||
Loss on disposal of assets, net | — | — | 183,903 | |||||||||
Reserve for uncollectible loans | 750,000 | — | — | |||||||||
Changes in assets and liabilities: | ||||||||||||
Due from related parties | 15,816 | 10,000 | 642,662 | |||||||||
Tenant receivables | (317,123 | ) | (365,523 | ) | (2,087,939 | ) | ||||||
Other assets | 177,666 | 3,022,578 | (2,439,953 | ) | ||||||||
Accounts payable and accrued expenses | 3,357,961 | 145,652 | 1,634,170 | |||||||||
Tenant security deposits and other liabilities | 866,527 | 1,141,304 | 978,499 | |||||||||
Due to related parties | — | (602,253 | ) | (897,456 | ) | |||||||
Net cash provided by operating activities | 54,680,256 | 40,042,292 | 32,048,304 | |||||||||
Investing activities | ||||||||||||
Sales of rental properties | 4,085,825 | — | 3,071,177 | |||||||||
Purchase of rental properties | (54,884,043 | ) | (16,375,694 | ) | (94,392,262 | ) | ||||||
Capital improvements and other developments | (7,883,130 | ) | (13,507,673 | ) | (1,833,252 | ) | ||||||
Payment of earn-out provision for previously acquired rental properties | (9,600,731 | ) | — | — | ||||||||
Loan receivables funded to related parties | — | — | — | |||||||||
Proceeds of collections on loan receivables to related parties | — | — | 32,000,000 | |||||||||
Loan receivables funded to others, net | (6,834,568 | ) | (8,609,528 | ) | (17,440,989 | ) | ||||||
Funding of direct financing leases, net | — | — | (10,479,323 | ) | ||||||||
Net cash used in investing activities | (75,116,647 | ) | (38,492,895 | ) | (89,074,649 | ) | ||||||
Financing activities | ||||||||||||
Borrowings of debt | 442,789,570 | 35,651,073 | 80,915,249 | |||||||||
Repayment of debt | (482,522,690 | ) | (19,091,756 | ) | (4,218,338 | ) | ||||||
Payment of financing costs | (10,567,931 | ) | (102,803 | ) | — | |||||||
Payment for swap termination | (3,380,160 | ) | — | — | ||||||||
Capital contributions | 223,866,121 | — | — | |||||||||
Redemption of Class E Preferred Units and warrants | (92,001,451 | ) | — | — | ||||||||
Redemption of Class F Units | (23,602,649 | ) | — | — | ||||||||
Proceeds from issuance of warrants | — | 8,399,117 | 1,349,494 | |||||||||
Net proceeds from issuance of Class E Preferred Units | — | 17,898,975 | 1,813,836 | |||||||||
Cash distributions to partners | (36,658,452 | ) | (38,122,989 | ) | (29,849,750 | ) | ||||||
Net cash provided by financing activities | 17,922,358 | 4,631,617 | 50,010,491 | |||||||||
Net (decrease) increase in cash and cash equivalents | (2,514,033 | ) | 6,181,014 | (7,015,854 | ) | |||||||
Cash and cash equivalents: | ||||||||||||
Beginning of year | 15,542,507 | 9,361,493 | 16,377,347 | |||||||||
End of year | $13,028,474 | $15,542,507 | $9,361,493 | |||||||||
Supplemental cash flow information | ||||||||||||
Cash paid for interest | $20,983,000 | $27,771,260 | $25,447,062 | |||||||||
Supplemental disclosure of noncash activity | ||||||||||||
Accrued distributions payable to partners | $11,339,775 | $3,650,000 | $395,046 | |||||||||
Write-off of deferred rent receivable | $3,367,164 | $— | $— | |||||||||
Write-off of in-place lease intangibles, net | $1,392,034 | $— | $— | |||||||||
Write-off of deferred finance costs, net | $1,235,969 | $— | $— | |||||||||
Write-off of debt discount | $202,307 | $— | $— | |||||||||
Mortgage and other notes payable assumed | $— | $— | $5,350,939 |
F-38
Table of Contents
1. | Description of Operations and Formation |
F-39
Table of Contents
2. | Summary of Significant Accounting Policies |
F-40
Table of Contents
• | Other assets acquired and other liabilities assumed are valued at stated amounts, which approximate fair value. | |
• | Rental properties are valued using discounted cash flow projections that assume certain future revenue and costs and consider capitalization and discount rates using current market conditions. The Partnership allocates the purchase price of facilities to net tangible and identified intangible assets acquired and liabilities assumed based on their fair values. |
F-41
Table of Contents
• | Assumed debt balances are valued at fair value, with the computed discount/premium amortized over the remaining term of the obligation. |
2010 | 2009 | 2008 | ||||||||||
Rental income | $77,752,605 | $74,288,823 | $64,093,466 | |||||||||
Deferred rental revenue | 3,056,430 | 6,388,600 | 5,531,005 | |||||||||
Rental income from intangible amortization | 3,681,109 | 2,097,655 | 2,518,376 | |||||||||
Total rental income | $84,490,144 | $82,775,078 | $72,142,847 | |||||||||
F-42
Table of Contents
F-43
Table of Contents
• | Level 1—Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or; | |
• | Level 2—Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument; and | |
• | Level 3—Inputs to the valuation methodology are unobservable and significant to the fair value measurement. |
F-44
Table of Contents
3. | Rental Property Activity |
• | In March 2010, Aviv Financing III recognized an additional $8,121,000 addition to the purchase price for the August 2008 acquisitions of eight properties in California and Oregon from an unrelated third party as per the guidance within ASC 805. The addition is related to the earn-out provision defined at closing. Such $8,121,000 additions along with $1,480,000 previously accrued amounts at December 31, 2009 related to the acquisitions of two properties in April 2009 in California and Nevada under Aviv Financing I, were paid out in the amount of approximately $9,601,000. | |
• | In June 2010, Aviv Financing III acquired a property in Tennessee from an unrelated third party for a purchase price of approximately $3,380,000. The Partnership financed this purchase through cash. | |
• | In July 2010, Aviv Financing I disposed of two properties in California to an unrelated third party for a total selling price of approximately $3,988,000, which resulted in a gain on disposal |
F-45
Table of Contents
of approximately $582,000. The proceeds from the sale were primarily used to pay down a portion of the existing Credit Facility (see Footnote 7) by approximately $3,883,000. |
• | In September 2010, Aviv Financing I acquired a property in Virginia from an unrelated third party for a purchase price of approximately $5,000,000. The Partnership financed this purchase through borrowings of approximately $3,162,000 under the Revolver (See Footnote 7). | |
• | In October 2010, Aviv Financing I acquired four properties in Missouri from various unrelated third parties for a purchase price of approximately $10,460,000. The Partnership financed this purchase through borrowings of approximately $7,718,000 under the Revolver (see Footnote 7). | |
• | In November 2010, Aviv Financing III acquired a property in California from an unrelated third party for a purchase price of approximately $11,500,000. The Partnership financed this purchase through borrowings of approximately $7,800,000 under an acquisition loan. | |
• | In December 2010, Aviv Financing III acquired a property in Connecticut from an unrelated third party for a purchase price of approximately $2,600,000. The Partnership financed this purchase through cash. | |
• | In December 2010, Aviv Financing I acquired four properties in Kansas, Texas and Connecticut, from unrelated third parties for a purchase price of approximately $21,944,000. The Partnership financed this purchase through borrowings of approximately $15,666,000 under the Revolver (see Footnote 7). | |
• | In December 2010, Aviv Financing I sold a property located in Texas to an unrelated third party for a sales price of approximately $96,000. |
Land | $7,094,000 | |||
Buildings and improvements | 55,911,000 | |||
Borrowings and available cash | $63,005,000 | |||
• | In January 2009, Aviv Financing III acquired a property in Arkansas from an unrelated third party for a purchase price of approximately $5,250,000. The Partnership financed this purchase through borrowings of approximately $2,625,000 via an acquisition loan, which was subsequently paid in full in August 2009. | |
• | In April 2009, Aviv Financing III acquired two properties in California and Nevada from an unrelated third party for a purchase price of approximately $12,606,000. The Partnership financed this purchase through borrowings of approximately $8,625,000 via an acquisition loan. |
F-46
Table of Contents
Land | $4,675,000 | |||
Buildings and improvements | 13,181,000 | |||
Borrowings and available cash | $17,856,000 | |||
• | In April 2008, Aviv Financing I acquired vacant land in Arkansas from an unrelated third party for a purchase price of approximately $625,000 to be used for construction of a replacement facility and acquired two properties in Arkansas from an unrelated third party for a purchase price of approximately $12,800,000. The Partnership financed this purchase through borrowings of approximately $9,785,000 under the Credit Facility and from proceeds from the issuance of Class E Units. | |
• | In August 2008, Aviv Financing I acquired eight properties in California and Oregon from an unrelated third party for a purchase price of approximately $60,600,000. The Partnership financed this purchase through borrowings of approximately $47,400,000 under the Credit Facility. | |
• | In September 2008, Aviv Financing I acquired a property in Illinois from an unrelated third party for a purchase price of approximately $6,200,000. The Partnership financed this purchase through borrowings of approximately $5,571,000 via the assumption of HUD debt. | |
• | In November 2008, Aviv Financing I acquired four properties in Arkansas from an unrelated third party for a purchase price of approximately $19,617,500. The Partnership financed this purchase through borrowings of approximately $15,694,000 under the Credit Facility. | |
• | In December 2008, Aviv Financing I acquired two properties, in two separate transactions, in Kansas and California from an unrelated third party for a purchase price of approximately $3,350,000. The Partnership financed this purchase through borrowings of approximately $2,680,000 under the Credit Facility. |
Land | $12,719,000 | |||
Buildings and improvements | 80,325,000 | |||
Assets under direct financing leases | 10,390,000 | |||
Mortgage and other notes payable assumed | (5,571,000 | ) | ||
Borrowings and issuances of Class E Units | $97,863,000 | |||
F-47
Table of Contents
4. | Deferred Finance Costs |
2010 | 2009 | |||||||
Gross amount | $10,567,931 | $2,620,295 | ||||||
Accumulated amortization | (610,295 | ) | (1,630,637 | ) | ||||
Net | $9,957,636 | $989,658 | ||||||
2011 | $2,116,711 | |||
2012 | 2,116,711 | |||
2013 | 2,116,021 | |||
2014 | 2,108,699 | |||
2015 | 1,499,494 | |||
Total | $9,957,636 | |||
5. | Loan Receivables |
2010 | 2009 | |||||||
Beginning balance | $28,970,129 | $20,360,601 | ||||||
New capital improvement loans issued | 1,415,579 | 2,816,733 | ||||||
Working capital and other loans issued | 14,705,259 | 7,963,189 | ||||||
Reserve for uncollectible loans | (750,000 | ) | — | |||||
Loan amortization and repayments | (7,730,329 | ) | (2,170,394 | ) | ||||
$36,610,638 | $28,970,129 | |||||||
F-48
Table of Contents
6. | In-Place Lease Intangibles |
2010 | 2009 | |||||||||||||||
Assets | Liabilities | Assets | Liabilities | |||||||||||||
Gross amount | $8,393,488 | $25,798,147 | $11,336,489 | $34,275,494 | ||||||||||||
Accumulated amortization | (3,049,093 | ) | (14,049,691 | ) | (3,836,456 | ) | (16,690,291 | ) | ||||||||
Net | $5,344,395 | $11,748,456 | $7,500,033 | $17,585,203 | ||||||||||||
Assets | Liabilities | |||||||
2011 | $644,570 | $2,065,305 | ||||||
2012 | 644,570 | 1,953,351 | ||||||
2013 | 636,847 | 1,838,732 | ||||||
2014 | 461,961 | 923,735 | ||||||
2015 | 402,147 | 678,961 | ||||||
Thereafter | 2,554,300 | 4,288,372 | ||||||
$5,344,395 | $11,748,456 | |||||||
F-49
Table of Contents
7. | Mortgage and Other Notes Payable |
December 31, | ||||||||
2010 | 2009 | |||||||
Mortgage (interest rate of 5.75% on December 31, 2010) | $402,794,111 | $— | ||||||
Revolver (interest rate of 5.75% on December 31, 2010) | 28,677,230 | — | ||||||
Construction loan (interest rate of 5.95% on December 31, 2010) | 1,312,339 | — | ||||||
Acquisition loans (interest rate of 6.00% on December 31, 2010) | 7,792,236 | — | ||||||
Term A loans (interest rates of 3.25% on December 31, 2009) | — | 7,000,000 | ||||||
Term A loan (interest rate of 2.73% on December 31, 2009) | — | 150,000,000 | ||||||
Term A loan (interest rate of 2.73% on December 31, 2009) | — | 50,000,000 | ||||||
Term B loans (interest rates of 3.25% on December 31, 2009) | — | 11,062,192 | ||||||
Term B loan (interest of 2.73% on December 31, 2009) | — | 200,000,000 | ||||||
Construction loan (interest rates of 3.25% on December 31, 2009) | — | 5,188,837 | ||||||
Construction loan (interest rate of 5.00% on December 31, 2009) | — | 7,187,276 | ||||||
HUD-related debt (interest rates ranging from 5.23% to 7.25% on eight HUD properties) | — | 29,154,033 | ||||||
Other loan (interest rates of 3.75% on December 31, 2009) | — | 12,000,000 | ||||||
Acquisition loan (interest rate of 4.50% on December 31, 2009) | — | 8,512,888 | ||||||
Total | $440,575,916 | $480,105,226 | ||||||
F-50
Table of Contents
2011 | $7,321,285 | |||
2012 | 7,717,628 | |||
2013 | 9,650,608 | |||
2014 | 9,227,220 | |||
2015 | 406,659,175 | |||
$440,575,916 | ||||
8. | Partners’ Equity and Incentive Program |
F-51
Table of Contents
Class A | Class B | Class C | Class D | Class E | Class F | Class G | ||||||||||||||||||||||
2010 | $13,594,547 | $2,894,457 | $12,683,113 | $— | $5,342,466 | $3,792,881 | $6,092,935 | |||||||||||||||||||||
2009 | $13,562,740 | $2,894,457 | $10,339,900 | $— | $6,898,235 | $4,430,085 | $— | |||||||||||||||||||||
2008 | $13,562,740 | $2,774,081 | $4,161,121 | $— | $4,692,899 | $5,223,778 | $— |
Class A | Class B | Class C | Class D | Class E | Class F | Class G | ||||||||||||||||||||||
2010 | 13,467,223 | 4,523,145 | 2 | 7,386 | 5,342,489 | 4,597,432 | 65,338 | |||||||||||||||||||||
2009 | 13,467,223 | 4,523,145 | 2 | 8,033 | 6,901,950 | 5,369,800 | — | |||||||||||||||||||||
2008 | 13,467,223 | 4,523,145 | 2 | 9,006 | 4,693,784 | 5,369,800 | — |
F-52
Table of Contents
9. | Option Awards |
December 31, | ||||
2010 | ||||
Outstanding at beginning of period | — | |||
Granted | 21,866 | |||
Exercised | — | |||
Cancelled/Forfeited | — | |||
Outstanding at end of period | 21,866 | |||
Options exercisable at end of period | — | |||
Weighted average fair value of options granted | $108.55 | |||
Weighted average remaining contractual life | 9.72 | |||
F-53
Table of Contents
Remaining | Weighted | |||||||||||
Contractual Life | Average | |||||||||||
Range of Exercise Prices | Outstanding | (Years) | Exercise Price | |||||||||
$1000—$1084 | 21,866 | 9.72 | $1,002 |
2010 Grants | ||||
Dividend yield | 10.28 | % | ||
Risk-free interest rate | 2.1 | % | ||
Expected life | 7.0 years | |||
Estimated volatility | 38.00 | % | ||
Weighted average exercise price | $1,001.83 | |||
Weighted average fair value of options granted (per option) | $108.55 |
For the Year Ended December 31, | ||||
2011 | $1,056,730 | |||
2012 | 572,691 | |||
2013 | 298,647 | |||
2014 | 107,809 | |||
Total | $2,035,877 | |||
10. | Minimum Future Rentals |
F-54
Table of Contents
2011 | $84,992,545 | |||
2012 | 88,174,683 | |||
2013 | 90,498,508 | |||
2014 | 88,768,851 | |||
2015 | 88,841,343 | |||
Thereafter | 473,832,636 | |||
$915,108,566 | ||||
11. | Related Parties |
F-55
Table of Contents
12. | Derivatives |
Total notional amount | $289,976,000 | |
Fixed interest rates range | 1.54%—5.20% | |
Effective date range | April 18, 2005—July 17, 2009 | |
Termination date range | February 26, 2010—September 16, 2011 | |
Asset balance at December 31, 2009 (included in other assets) | $— | |
Liability balance at December 31, 2009 (included in other liabilities) | $6,311,470 |
F-56
Table of Contents
Total notional amount | $200,000,000 | |
Fixed rates | 6.49% (1.99% effective swap base rate plus 4.5% spread per credit agreement) | |
Floor rate | 1.25% | |
Effective date | November 9, 2010 | |
Termination date | September 17, 2015 | |
Asset balance at December 31, 2010 (included in other assets) | $4,094,432 | |
Liability balance at December 31, 2010 (included in other liabilities) | $— |
Significant | ||||||||||||||||
Total Carrying | Quoted Prices | Other | Significant | |||||||||||||
Value at | in Active | Observable | Unobservable | |||||||||||||
December 31, | Markets | Inputs | Inputs | |||||||||||||
2010 | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
Derivative assets | $4,094 | $ | $4,094 | $ | ||||||||||||
Derivative liabilities | — | — | — | — | ||||||||||||
$4,094 | $ | $4,094 | $ | |||||||||||||
13. | Commitments and Contingencies |
F-57
Table of Contents
14. | Concentration of Credit Risk |
Evergreen | ||||||||
Financial Position | Healthcare | Daybreak | ||||||
Current assets | $50,975,393 | $14,723,053 | ||||||
Noncurrent assets | 41,653,895 | 37,043,192 | ||||||
Current liabilities | 60,991,351 | 42,847,531 | ||||||
Noncurrent liabilities | 115,053,022 | 57,073,485 | ||||||
(Deficit) equity | (83,415,085 | ) | (48,154,771 | ) | ||||
Results of operations | ||||||||
Revenues | $260,280,330 | $248,922,846 | ||||||
Gross profit | 21,988,553 | 19,982,130 | ||||||
Income from continuing operations | 5,773,223 | 9,143,933 | ||||||
Net income | 7,757,958 | 8,802,933 |
F-58
Table of Contents
15. | Subsequent Events |
16. | Condensed Consolidating Information |
F-59
Table of Contents
As of December 31, 2010
Subsidiary | Non-Guarantor | |||||||||||||||||||
Issuers | Guarantors | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
Assets | ||||||||||||||||||||
Cash and cash equivalents | $12,126,776 | $908,612 | $(6,914 | ) | $— | $13,028,474 | ||||||||||||||
Net rental properties | — | 609,972,113 | 17,128,420 | — | 627,100,533 | |||||||||||||||
Deferred financing costs, net | 100,000 | 9,834,291 | 23,345 | — | 9,957,636 | |||||||||||||||
Other | 13,380,055 | 67,896,040 | 36,481 | — | 81,312,576 | |||||||||||||||
Investment in and due from related parties, net | 232,906,755 | (42,847,014 | ) | (6,964,810 | ) | (183,094,931 | ) | — | ||||||||||||
Total assets | $258,513,586 | $645,764,042 | $10,216,522 | $(183,094,931 | ) | $731,399,219 | ||||||||||||||
Liabilities and equity | ||||||||||||||||||||
Mortgage and other notes payable | $— | $431,471,341 | $9,104,575 | $— | $440,575,916 | |||||||||||||||
Due to related parties | 6,092,936 | — | — | — | 6,092,936 | |||||||||||||||
Tenant security and escrow deposits | — | 13,422,705 | 235,679 | — | 13,658,384 | |||||||||||||||
Accounts payable and accrued expenses | 1,431,564 | 4,102,506 | 478,739 | — | 6,012,809 | |||||||||||||||
Other liabilities | 5,833,468 | 14,070,088 | — | — | 19,903,556 | |||||||||||||||
Total liabilities | 13,357,968 | 463,066,640 | 9,818,993 | — | 486,243,601 | |||||||||||||||
Total equity | 245,155,618 | 182,697,402 | 397,529 | (183,094,931 | ) | 245,155,618 | ||||||||||||||
Total liabilities and equity | $258,513,586 | $645,764,042 | $10,216,522 | $(183,094,931 | ) | $731,399,219 | ||||||||||||||
F-60
Table of Contents
As of December 31, 2009
Subsidiary | Non-Guarantor | |||||||||||||||||||
Issuers | Guarantors | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
Assets | ||||||||||||||||||||
Cash and cash equivalents | $256,598 | $15,285,909 | $— | $— | $15,542,507 | |||||||||||||||
Net rental properties | — | 572,626,869 | 5,109,022 | — | 577,735,891 | |||||||||||||||
Deferred financing costs, net | — | 989,658 | — | — | 989,658 | |||||||||||||||
Other | 10,240,463 | 60,376,547 | 229,613 | — | 70,846,623 | |||||||||||||||
Investment in and due from related parties, net | 144,389,145 | 665,364 | (4,833,054 | ) | (140,205,639 | ) | 15,816 | |||||||||||||
Total assets | $154,886,206 | $649,944,347 | $505,581 | $(140,205,639 | ) | $665,130,495 | ||||||||||||||
Liabilities and equity | ||||||||||||||||||||
Mortgage and other notes payable | $12,000,000 | $468,105,226 | $— | $— | $480,105,226 | |||||||||||||||
Due to related parties | — | 392,954 | (392,954 | ) | — | |||||||||||||||
Tenant security and escrow deposits | — | 12,184,527 | 130,263 | — | 12,314,790 | |||||||||||||||
Accounts payable and accrued expenses | 1,703,527 | 1,537,951 | — | — | 3,241,478 | |||||||||||||||
Other liabilities | 3,650,000 | 28,286,322 | — | 31,936,322 | ||||||||||||||||
Total liabilities | 17,353,527 | 510,506,980 | 130,263 | (392,954 | ) | 527,597,816 | ||||||||||||||
Class E Preferred Units | 62,970,571 | — | — | — | 62,970,571 | |||||||||||||||
Total equity | 74,562,108 | 139,437,367 | 375,318 | (139,812,685 | ) | 74,562,108 | ||||||||||||||
Total liabilities and equity | $154,886,206 | $649,944,347 | $505,581 | $(140,205,639 | ) | $665,130,495 | ||||||||||||||
F-61
Table of Contents
For the Year Ended December 31, 2010
Subsidiary | Non-Guarantor | |||||||||||||||||||
Issuers | Guarantors | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
Revenues | ||||||||||||||||||||
Rental income | $— | $84,164,837 | $325,307 | $— | $84,490,144 | |||||||||||||||
Tenant recoveries | — | 6,361,304 | 80,482 | — | 6,441,786 | |||||||||||||||
Interest on loans to lessees | 1,384,731 | 3,841,115 | — | — | 5,225,846 | |||||||||||||||
Total revenues | 1,384,731 | 94,367,256 | 405,789 | — | 96,157,776 | |||||||||||||||
Expenses | ||||||||||||||||||||
Rent and other operating expenses | 31,142 | 543,504 | — | — | 574,646 | |||||||||||||||
General and administrative | 3,645,948 | 7,050,071 | 29,103 | — | 10,725,122 | |||||||||||||||
Real estate taxes | — | 6,394,748 | 80,482 | — | 6,475,230 | |||||||||||||||
Depreciation | — | 17,658,861 | 194,938 | — | 17,853,799 | |||||||||||||||
Loss on impairment | — | 96,000 | — | — | 96,000 | |||||||||||||||
Total expenses | 3,677,090 | 31,743,184 | 304,523 | — | 35,724,797 | |||||||||||||||
Operating income | (2,292,359 | ) | 62,624,072 | 101,266 | — | 60,432,979 | ||||||||||||||
Total other income and expenses | (300,317 | ) | (22,070,890 | ) | (79,052 | ) | — | (22,450,259 | ) | |||||||||||
Net income | (2,592,676 | ) | 40,553,182 | 22,214 | — | 37,982,720 | ||||||||||||||
Distributions and accretion on Class E Preferred units | (17,371,893 | ) | — | — | — | (17,371,893 | ) | |||||||||||||
Net income attributable to noncontrolling interests | (241,622 | ) | — | — | — | (241,622 | ) | |||||||||||||
Equity in income (loss) of subsidiaries | 40,575,396 | — | — | (40,575,396 | ) | — | ||||||||||||||
Net income allocable to common units | $20,369,205 | $40,553,182 | $22,214 | $(40,575,396 | ) | $20,369,205 | ||||||||||||||
F-62
Table of Contents
For the Year Ended December 31, 2009
Subsidiary | Non-Guarantor | |||||||||||||||||||
Issuers | Guarantors | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
Revenues | ||||||||||||||||||||
Rental income | $— | $82,139,906 | $635,172 | $— | $82,775,078 | |||||||||||||||
Tenant recoveries | — | 5,977,940 | 77,763 | — | 6,055,703 | |||||||||||||||
Interest on loans to lessees | 355,037 | 3,137,861 | — | — | 3,492,898 | |||||||||||||||
Total revenues | 355,037 | 91,255,707 | 712,935 | — | 92,323,679 | |||||||||||||||
Expenses | ||||||||||||||||||||
Rent and other operating expenses | — | 612,185 | — | — | 612,185 | |||||||||||||||
General and administrative | 1,977,321 | 5,696,708 | 67,058 | — | 7,741,087 | |||||||||||||||
Offering costs | 6,863,948 | — | — | — | 6,863,948 | |||||||||||||||
Real estate taxes | — | 6,154,013 | 77,763 | — | 6,231,776 | |||||||||||||||
Depreciation | — | 17,386,677 | 140,979 | — | 17,527,656 | |||||||||||||||
Total expenses | 8,841,269 | 29,849,583 | 285,800 | — | 38,976,652 | |||||||||||||||
Operating income | (8,486,232 | ) | 61,406,124 | 427,135 | — | 53,347,027 | ||||||||||||||
Total other income and expenses | (459,317 | ) | (19,155,259 | ) | (51,820 | ) | (19,666,396 | ) | ||||||||||||
Net income | (8,945,549 | ) | 42,250,865 | 375,315 | — | 33,680,631 | ||||||||||||||
Distributions and accretion on Class E Preferred units | (14,569,875 | ) | — | — | (14,569,875 | ) | ||||||||||||||
Net income attributable to noncontrolling interests | (221,154 | ) | — | — | (221,154 | ) | ||||||||||||||
Equity in income (loss) of subsidiaries | 42,626,180 | — | — | (42,626,180 | ) | — | ||||||||||||||
Net income allocable to common units | $18,889,602 | $42,250,865 | $375,315 | $(42,626,180 | ) | $18,889,602 | ||||||||||||||
F-63
Table of Contents
For the Year Ended December 31, 2008
Subsidiary | Non-Guarantor | |||||||||||||||||||
Issuers | Guarantors | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
Revenues | ||||||||||||||||||||
Rental income | $— | $72,142,847 | $— | $— | $72,142,847 | |||||||||||||||
Tenant recoveries | 4,830,733 | — | — | 4,830,733 | ||||||||||||||||
Interest on loans to lessees | 182,037 | 1,677,048 | — | — | 1,859,085 | |||||||||||||||
Total revenues | 182,037 | 78,650,628 | — | — | 78,832,665 | |||||||||||||||
Expenses | ||||||||||||||||||||
Rent and other operating expenses | 3,538 | 1,084,682 | — | — | 1,088,220 | |||||||||||||||
General and administrative | 1,839,623 | 4,969,172 | — | — | 6,808,795 | |||||||||||||||
Real estate taxes | — | 5,116,431 | — | — | 5,116,431 | |||||||||||||||
Depreciation | — | 14,615,770 | — | — | 14,615,770 | |||||||||||||||
Loss on impairment | — | 931,629 | — | — | 931,629 | |||||||||||||||
Total expenses | 1,843,161 | 26,717,684 | — | — | 28,560,845 | |||||||||||||||
Operating income | (1,661,124 | ) | 51,932,944 | — | — | 50,271,820 | ||||||||||||||
Total other income and expenses | (2,381,631 | ) | (31,088,726 | ) | — | — | (33,470,357 | ) | ||||||||||||
Income from continuing operations | (4,042,755 | ) | 20,844,218 | — | — | 16,801,463 | ||||||||||||||
Discontinued operations | — | 72,730 | — | — | 72,730 | |||||||||||||||
Net income | (4,042,755 | ) | 20,916,948 | — | — | 16,874,193 | ||||||||||||||
Distributions and accretion on Class E Preferred units | (8,842,980 | ) | — | — | — | (8,842,980 | ) | |||||||||||||
Net income attributable to noncontrolling interests | (155,026 | ) | — | — | — | (155,026 | ) | |||||||||||||
Equity in income (loss) of subsidiaries | 20,916,948 | — | (20,916,948 | ) | — | |||||||||||||||
Net income allocable to common units | $7,876,187 | $20,916,948 | $— | $(20,916,948 | ) | $7,876,187 | ||||||||||||||
F-64
Table of Contents
For the Year Ended December 31, 2010
Subsidiary | Non-Guarantor | |||||||||||||||||||
Issuers | Guarantors | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
Net cash (used in) provided by operating activities | $(70,625,627 | ) | $122,178,599 | $3,127,284 | $— | $54,680,256 | ||||||||||||||
Net cash used in investing activities | (2,734,426 | ) | (60,167,884 | ) | (12,214,337 | ) | — | (75,116,647 | ) | |||||||||||
Financing activities | — | |||||||||||||||||||
Borrowings of debt | — | 433,677,230 | 9,112,340 | — | 442,789,570 | |||||||||||||||
Repayment of debt | (12,000,000 | ) | (470,514,925 | ) | (7,765 | ) | — | (482,522,690 | ) | |||||||||||
Payment of financing costs | (100,000 | ) | (10,443,495 | ) | (24,436 | ) | — | (10,567,931 | ) | |||||||||||
Payment for swap termination | — | (3,380,160 | ) | — | — | (3,380,160 | ) | |||||||||||||
Capital contributions | 223,866,121 | — | — | — | 223,866,121 | |||||||||||||||
Redemption of Class E Preferred Units and warrants | (92,001,451 | ) | — | — | — | (92,001,451 | ) | |||||||||||||
Redemption of Class F units | — | (23,602,649 | ) | — | — | (23,602,649 | ) | |||||||||||||
Cash distributions to partners | (34,534,439 | ) | (2,124,013 | ) | — | — | (36,658,452 | ) | ||||||||||||
Net cash provided by (used in) financing activities | 85,230,231 | (76,388,012 | ) | 9,080,139 | — | 17,922,358 | ||||||||||||||
Net increase (decrease) in cash and cash equivalents | 11,870,178 | (14,377,297 | ) | (6,914 | ) | — | (2,514,033 | ) | ||||||||||||
Cash and cash equivalents: | ||||||||||||||||||||
Beginning of year | 256,598 | 15,285,909 | — | — | 15,542,507 | |||||||||||||||
End of year | $12,126,776 | $908,612 | $(6,914 | ) | $— | $13,028,474 | ||||||||||||||
F-65
Table of Contents
For the Year Ended December 31, 2009
Subsidiary | Non-Guarantor | |||||||||||||||||||
Issuers | Guarantors | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
Net cash provided by operating activities | $16,614,404 | $18,177,888 | $5,250,000 | $— | $40,042,292 | |||||||||||||||
Net cash used in investing activities | (7,160,265 | ) | (26,082,630 | ) | (5,250,000 | ) | — | (38,492,895 | ) | |||||||||||
Financing activities | ||||||||||||||||||||
Borrowings of debt | — | 33,026,073 | 2,625,000 | — | 35,651,073 | |||||||||||||||
Repayment of debt | (1,500,000 | ) | (14,966,756 | ) | (2,625,000 | ) | — | (19,091,756 | ) | |||||||||||
Payment of financing costs | — | (102,803 | ) | — | — | (102,803 | ) | |||||||||||||
Proceeds from issuance of warrants | 8,399,117 | — | — | — | 8,399,117 | |||||||||||||||
Net proceeds from issuance of Class E Preferred Units | 17,898,975 | — | — | — | 17,898,975 | |||||||||||||||
Cash distributions to partners | (33,695,587 | ) | (4,427,402 | ) | — | — | (38,122,989 | ) | ||||||||||||
Net cash (used in) provided by financing activities | (8,897,495 | ) | 13,529,112 | — | — | 4,631,617 | ||||||||||||||
Net increase in cash and cash equivalents | 556,644 | 5,624,370 | — | — | 6,181,014 | |||||||||||||||
Cash and cash equivalents: | ||||||||||||||||||||
Beginning of year | (300,046 | ) | 9,661,539 | — | — | 9,361,493 | ||||||||||||||
End of year | $256,598 | $15,285,909 | $— | $— | $15,542,507 | |||||||||||||||
F-66
Table of Contents
For the Year Ended December 31, 2008
Subsidiary | Non-Guarantor | |||||||||||||||||||
Issuers | Guarantors | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
Net cash provided by operating activities | $22,563,622 | $9,484,682 | $— | $— | $32,048,304 | |||||||||||||||
Net cash used in investing activities | — | (89,074,649 | ) | — | — | (89,074,649 | ) | |||||||||||||
Financing activities | — | |||||||||||||||||||
Borrowings of debt | — | 80,915,249 | — | — | 80,915,249 | |||||||||||||||
Repayment of debt | (1,500,000 | ) | (2,718,338 | ) | — | — | (4,218,338 | ) | ||||||||||||
Proceeds from issuance of warrants | 1,349,494 | — | — | — | 1,349,494 | |||||||||||||||
Net proceeds from issuance of Class E Preferred Units | 1,813,836 | — | — | — | 1,813,836 | |||||||||||||||
Cash distributions to partners | (24,625,972 | ) | (5,223,778 | ) | — | — | (29,849,750 | ) | ||||||||||||
Net cash (used in) provided by financing activities | (22,962,642 | ) | 72,973,133 | — | — | 50,010,491 | ||||||||||||||
Net decrease in cash and cash equivalents | (399,020 | ) | (6,616,834 | ) | — | — | (7,015,854 | ) | ||||||||||||
Cash and cash equivalents: | ||||||||||||||||||||
Beginning of year | 98,974 | 16,278,373 | — | — | 16,377,347 | |||||||||||||||
End of year | $(300,046 | ) | $9,661,539 | $— | $— | $9,361,493 | ||||||||||||||
F-67
Table of Contents
Rental Properties
Life on Which | ||||||||||||||||||||||||||||||||||||||||||||||||||
Costs Capitalized Subsequent | Gross Amount Carried at | Depreciation | ||||||||||||||||||||||||||||||||||||||||||||||||
Type | Initial Cost to Company | to Acquisition | December 31, 2010 (g) | in Statement | ||||||||||||||||||||||||||||||||||||||||||||||
of | Buildings & | Impairment / | Buildings & | Accumulated | Year of | Date | of Operations | |||||||||||||||||||||||||||||||||||||||||||
Description | Asset | Encumbrances | City | State | Land | Improvements | Improvements | Dispositions | Land | Improvements | Depreciation | Construction | Acquired | Computed | ||||||||||||||||||||||||||||||||||||
SunBridge Care/Rehab-Broadway | (a | ) | (2 | ) | Methuen | MA | $ | 31,469 | $ | 495,552 | $ | — | $ | (130,000 | ) | $ | 31,469 | $ | 365,552 | $ | (155,360 | ) | 1910 | 1993 | 40 years | |||||||||||||||||||||||||
SunBridge—Colonial Heights | (a | ) | (2 | ) | Lawrence | MA | 63,160 | 958,681 | — | (225,000 | ) | 63,160 | 733,681 | (311,815 | ) | 1963 | 1993 | 40 years | ||||||||||||||||||||||||||||||||
SunBridge—Fall River | (c | ) | (2 | ) | Fall River | MA | 90,707 | 1,308,677 | — | (1,308,677 | ) | 90,707 | — | — | — | 1993 | 40 years | |||||||||||||||||||||||||||||||||
SunBridge Care Center—Glenwood | (a | ) | (2 | ) | Lowell | MA | 82,483 | 1,210,652 | — | (252,500 | ) | 82,483 | 958,152 | (407,210 | ) | 1964 | 1993 | 40 years | ||||||||||||||||||||||||||||||||
SunBridge—Hammond House | (a | ) | (2 | ) | Worchester | MA | 42,062 | 663,598 | 488,598 | (663,598 | ) | 42,062 | 488,598 | (207,654 | ) | 1965 | 1993 | 40 years | ||||||||||||||||||||||||||||||||
SunBridge for North Reading | (a | ) | (2 | ) | North Reading | MA | 113,195 | 1,567,397 | — | (252,500 | ) | 113,195 | 1,314,897 | (558,831 | ) | 1966 | 1993 | 40 years | ||||||||||||||||||||||||||||||||
Robbin House Nursing and Rehab | (c | ) | (2 | ) | Quincy | MA | 66,000 | 1,051,668 | — | (1,051,668 | ) | 66,000 | — | — | — | 1993 | 40 years | |||||||||||||||||||||||||||||||||
SunBridge Care Center—Rosewood | (a | ) | (2 | ) | Fall River | MA | 31,893 | 512,984 | — | (142,500 | ) | 31,893 | 370,484 | (157,455 | ) | 1882 | 1993 | 40 years | ||||||||||||||||||||||||||||||||
SunBridge Care/Rehab-Sandalwood | (a | ) | (2 | ) | Oxford | MA | 64,435 | 940,982 | 497,782 | (192,500 | ) | 64,435 | 1,246,264 | (345,474 | ) | 1966 | 1993 | 40 years | ||||||||||||||||||||||||||||||||
SunBridge—Spring Valley | (a | ) | (2 | ) | Worchester | MA | 71,084 | 1,030,725 | — | (205,000 | ) | 71,084 | 825,725 | (350,933 | ) | 1960 | 1993 | 40 years | ||||||||||||||||||||||||||||||||
SunBridge Care/Rehab-Town Manor | (c | ) | (2 | ) | Lawrence | MA | 89,790 | 1,305,518 | — | (1,305,518 | ) | 89,790 | — | — | — | 1993 | 40 years | |||||||||||||||||||||||||||||||||
SunBridge Care/Rehab-Woodmill | (a | ) | (2 | ) | Lawrence | MA | 61,210 | 946,028 | — | (235,000 | ) | 61,210 | 711,028 | (302,187 | ) | 1965 | 1993 | 40 years | ||||||||||||||||||||||||||||||||
SunBridge Care/Rehab-Worcester | (c | ) | (2 | ) | Worchester | MA | 92,512 | 1,374,636 | — | (1,374,636 | ) | 92,512 | — | — | — | 1993 | 40 years | |||||||||||||||||||||||||||||||||
Countryside Community | (a | ) | (2 | ) | South Haven | MI | 221,000 | 4,239,161 | 12,959 | — | 221,000 | 4,252,120 | (705,011 | ) | 1975 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Pepin Manor | (a | ) | (2 | ) | Pepin | WI | 318,000 | 1,569,959 | (12,959 | ) | — | 318,000 | 1,557,000 | (263,494 | ) | 1978 | 2005 | 40 years | ||||||||||||||||||||||||||||||||
Highland Health Care Center | (a | ) | (2 | ) | Highland | IL | 189,921 | 1,723,523 | — | — | 189,921 | 1,723,523 | (306,689 | ) | 1963 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Nebraska Skilled Nursing/Rehab | (a | ) | (2 | ) | Omaha | NE | 211,000 | 6,694,584 | — | (1,510 | ) | 209,490 | 6,694,584 | (1,258,022 | ) | 1971 | 2005 | 40 years | ||||||||||||||||||||||||||||||||
Casa Real | (a | ) | (2 | ) | Santa Fe | NM | 1,029,800 | 2,692,295 | 213,902 | — | 1,029,800 | 2,906,197 | (574,086 | ) | 1985 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Clayton Nursing and Rehab | (a | ) | (2 | ) | Clayton | NM | 41,000 | 790,476 | — | — | 41,000 | 790,476 | (193,131 | ) | 1960 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Country Cottage Care/Rehab Center | (a | ) | (2 | ) | Hobbs | NM | 9,000 | 671,536 | — | — | 9,000 | 671,536 | (191,863 | ) | 1963 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Bloomfield Nursing/Rehab Center | (a | ) | (2 | ) | Bloomfield | NM | 343,800 | 4,736,296 | — | — | 343,800 | 4,736,296 | (807,094 | ) | 1985 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Espanola Valley Center | (a | ) | (2 | ) | Espanola | NM | 216,000 | 4,143,364 | — | — | 216,000 | 4,143,364 | (779,524 | ) | 1984 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Sunshine Haven Lordsburg | (a | ) | (2 | ) | Lordsburg | NM | 57,041 | 1,881,927 | — | — | 57,041 | 1,881,927 | (296,396 | ) | 1972 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Silver City Care Center | (a | ) | (2 | ) | Silver City | NM | 305,000 | 5,843,505 | — | — | 305,000 | 5,843,505 | (967,107 | ) | 1984 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Raton Nursing and Rehab Center | (a | ) | (2 | ) | Raton | NM | 128,000 | 1,509,456 | — | — | 128,000 | 1,509,456 | (355,369 | ) | 1985 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Red Rocks Care Center | (a | ) | (2 | ) | Gallup | NM | 329,000 | 3,952,779 | — | — | 329,000 | 3,952,779 | (711,360 | ) | 1978 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Heritage Villa Nursing/Rehab | (a | ) | (2 | ) | Dayton | TX | 18,000 | 435,568 | 9,400 | — | 18,000 | 444,968 | (91,614 | ) | 1964 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Wellington Oaks Nursing/Rehab | (a | ) | (2 | ) | Ft. Worth | TX | 137,000 | 1,147,400 | (9,400 | ) | — | 137,000 | 1,138,000 | (245,095 | ) | 1963 | 2005 | 40 years | ||||||||||||||||||||||||||||||||
Seven Oaks Nursing and Rehab | (a | ) | (2 | ) | Bonham | TX | 63,000 | 2,583,389 | — | — | 63,000 | 2,583,389 | (460,092 | ) | 1970 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Birchwood Nursing and Rehab | (a | ) | (2 | ) | Cooper | TX | 96,000 | 2,726,580 | 8,304 | — | 96,000 | 2,734,884 | (475,340 | ) | 1966 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Smith Nursing and Rehab | (a | ) | (2 | ) | Wolfe City | TX | 49,000 | 1,010,304 | (8,304 | ) | — | 49,000 | 1,002,000 | (191,906 | ) | 1946 | 2005 | 40 years | ||||||||||||||||||||||||||||||||
Blanco Villa Nursing and Rehab | (a | ) | (2 | ) | San Antonio | TX | 341,847 | 1,931,216 | 951,592 | — | 341,847 | 2,882,808 | (443,687 | ) | 1969 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Forest Hill Nursing Center | (a | ) | Ft. Worth | TX | 87,904 | 1,764,129 | — | (1,852,033 | ) | — | — | — | 1971 | 2005 | 40 years | |||||||||||||||||||||||||||||||||||
Garland Nursing and Rehab | (a | ) | (2 | ) | Garland | TX | 56,509 | 1,058,409 | 191,111 | — | 56,509 | 1,249,520 | (225,703 | ) | 1964 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Hillcrest Nursing and Rehab | (a | ) | (2 | ) | Wylie | TX | 209,992 | 2,683,768 | 5,438 | — | 209,992 | 2,689,206 | (476,581 | ) | 1975 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Mansfield Nursing and Rehab | (a | ) | (2 | ) | Mansfield | TX | 486,958 | 2,142,550 | (17,723 | ) | — | 486,958 | 2,124,827 | (404,319 | ) | 1964 | 2005 | 40 years | ||||||||||||||||||||||||||||||||
Westridge Nursing and Rehab | (a | ) | (2 | ) | Lancaster | TX | 625,790 | 1,847,633 | (15,270 | ) | — | 625,790 | 1,832,363 | (410,108 | ) | 1973 | 2005 | 40 years | ||||||||||||||||||||||||||||||||
Clifton Nursing and Rehab | (a | ) | (2 | ) | Clifton | TX | 125,000 | 2,974,643 | — | — | 125,000 | 2,974,643 | (567,727 | ) | 1995 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Brownwood Nursing and Rehab | (a | ) | (2 | ) | Brownwood | TX | 140,000 | 3,463,711 | 10,284 | — | 140,000 | 3,473,995 | (599,581 | ) | 1968 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Irving Nursing and Rehab | (a | ) | (2 | ) | Irving | TX | 137,000 | 1,248,284 | (10,284 | ) | — | 137,000 | 1,238,000 | (247,394 | ) | 1972 | 2005 | 40 years | ||||||||||||||||||||||||||||||||
Stanton Nursing and Rehab | (a | ) | (2 | ) | Stanton | TX | 261,000 | 1,017,599 | 11,707 | — | 261,000 | 1,029,306 | (197,262 | ) | 1972 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Valley Mills Nursing and Rehab | (a | ) | (2 | ) | Valley Mills | TX | 34,000 | 1,091,210 | (8,977 | ) | — | 34,000 | 1,082,233 | (200,522 | ) | 1971 | 2005 | 40 years | ||||||||||||||||||||||||||||||||
Hometown Care Center | (a | ) | Moody | TX | 13,000 | 328,263 | — | (341,263 | ) | — | — | — | 1960 | 2005 | 40 years | |||||||||||||||||||||||||||||||||||
Shuksan Healthcare Center | (a | ) | (2 | ) | Bellingham | WA | 61,000 | 491,085 | 1,983,432 | — | 61,000 | 2,474,517 | (190,602 | ) | 1965 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Orange Villa Nursing and Rehab | (a | ) | (2 | ) | Orange | TX | 97,500 | 1,948,490 | 17,468 | — | 97,500 | 1,965,958 | (360,449 | ) | 1973 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Pinehurst Nursing and Rehab | (a | ) | (2 | ) | Orange | TX | 98,500 | 2,072,051 | 22,567 | — | 98,500 | 2,094,618 | (397,450 | ) | 1955 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Wheeler Nursing and Rehab | (a | ) | (2 | ) | Wheeler | TX | 17,000 | 1,369,290 | — | — | 17,000 | 1,369,290 | (267,284 | ) | 1982 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
North Pointe Nursing and Rehab | (a | ) | (2 | ) | Watauga | TX | 1,061,000 | 3,845,890 | — | — | 1,061,000 | 3,845,890 | (653,486 | ) | 1999 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
ABC Health Center | (a | ) | (2 | ) | Harrisonville | MO | 143,500 | 1,922,391 | 120,802 | — | 143,500 | 2,043,193 | (331,744 | ) | 1970 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Camden Health Center | (a | ) | (2 | ) | Harrisonville | MO | 189,000 | 2,531,961 | (20,961 | ) | — | 189,000 | 2,511,000 | (408,394 | ) | 1977 | 2005 | 40 years | ||||||||||||||||||||||||||||||||
Cedar Valley Health Center | (a | ) | (2 | ) | Rayton | MO | 252,000 | 3,375,981 | (13,026 | ) | — | 252,000 | 3,362,955 | (603,031 | ) | 1978 | 2005 | 40 years | ||||||||||||||||||||||||||||||||
Monett Healthcare Center | (a | ) | (2 | ) | Monett | MO | 259,000 | 3,469,761 | (24,261 | ) | — | 259,000 | 3,445,500 | (589,519 | ) | 1976 | 2005 | 40 years |
F-68
Table of Contents
Life on Which | ||||||||||||||||||||||||||||||||||||||||||||||||||
Costs Capitalized Subsequent | Gross Amount Carried at | Depreciation | ||||||||||||||||||||||||||||||||||||||||||||||||
Type | Initial Cost to Company | to Acquisition | December 31, 2010 (g) | in Statement | ||||||||||||||||||||||||||||||||||||||||||||||
of | Buildings & | Impairment / | Buildings & | Accumulated | Year of | Date | of Operations | |||||||||||||||||||||||||||||||||||||||||||
Description | Asset | Encumbrances | City | State | Land | Improvements | Improvements | Dispositions | Land | Improvements | Depreciation | Construction | Acquired | Computed | ||||||||||||||||||||||||||||||||||||
White Ridge Health Center | (a | ) | (2 | ) | Lee’s Summit | MO | 292,250 | 3,914,964 | 2,174 | — | 292,250 | 3,917,138 | (653,116 | ) | 1986 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
The Orchards Rehab/Care Center | (a | ) | (2 | ) | Lewiston | ID | 201,000 | 4,319,316 | 35,324 | — | 201,000 | 4,354,640 | (842,587 | ) | 1958 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
SunBridge for Payette | (a | ) | (2 | ) | Payette | ID | 179,000 | 3,165,530 | (26,331 | ) | — | 179,000 | 3,139,199 | (471,310 | ) | 1964 | 2005 | 40 years | ||||||||||||||||||||||||||||||||
Magic Valley Manor-Assisted Living | (b | ) | (2 | ) | Wendell | ID | 177,000 | 405,331 | 1,005,334 | — | 177,000 | 1,410,665 | (107,671 | ) | 1911 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
McCall Rehab and Living Center | (a | ) | (2 | ) | McCall | ID | 213,000 | 675,976 | (5,624 | ) | — | 213,000 | 670,352 | (124,288 | ) | 1965 | 2005 | 40 years | ||||||||||||||||||||||||||||||||
Menlo Park Health Care | (a | ) | (2 | ) | Portland | OR | 112,000 | 2,205,297 | — | — | 112,000 | 2,205,297 | (480,167 | ) | 1959 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Burton Care Center | (a | ) | (2 | ) | Burlington | WA | 115,000 | 1,169,629 | — | — | 115,000 | 1,169,629 | (198,964 | ) | 1930 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Columbia View Care Center | (a | ) | (2 | ) | Cathlamet | WA | 49,200 | 504,900 | — | — | 49,200 | 504,900 | (101,682 | ) | 1965 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Pinehurst Park Terrace | (a | ) | Seattle | WA | — | 360,236 | — | (360,236 | ) | — | — | — | 1955 | 2005 | 40 years | |||||||||||||||||||||||||||||||||||
Grandview Healthcare Center | (a | ) | (2 | ) | Grandview | WA | 19,300 | 1,155,216 | 163,826 | — | 19,300 | 1,319,041 | (274,822 | ) | 1964 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Hillcrest Manor | (a | ) | (2 | ) | Sunnyside | WA | 102,000 | 1,638,826 | 259,309 | — | 102,000 | 1,898,135 | (350,221 | ) | 1970 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Evergreen Foothills Center | (a | ) | (2 | ) | Phoenix | AZ | 500,000 | 4,537,644 | — | — | 500,000 | 4,537,644 | (991,956 | ) | 1997 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Evergreen Hot Springs Center | (a | ) | (2 | ) | Hot Srpings | MT | 103,500 | 1,942,861 | 19,412 | — | 103,500 | 1,962,273 | (330,310 | ) | 1963 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Evergreen Polson Center | (a | ) | (2 | ) | Polson | MT | 121,000 | 2,357,612 | (19,412 | ) | — | 121,000 | 2,338,200 | (423,288 | ) | 1971 | 2005 | 40 years | ||||||||||||||||||||||||||||||||
Evergreen Sun City Center | (a | ) | (2 | ) | Sun City | AZ | 476,231 | 5,697,720 | 60,161 | — | 476,231 | 5,757,881 | (1,026,236 | ) | 1985 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Sunset Gardens at Mesa | (b | ) | (2 | ) | Mesa | AZ | 123,000 | 1,640,673 | (13,547 | ) | — | 123,000 | 1,627,126 | (278,318 | ) | 1974 | 2005 | 40 years | ||||||||||||||||||||||||||||||||
Evergreen Mesa Christian Center | (a | ) | (2 | ) | Mesa | AZ | 466,000 | 6,231,061 | (46,614 | ) | (615,000 | ) | 466,000 | 5,569,447 | (1,132,671 | ) | 1973 | 2005 | 40 years | |||||||||||||||||||||||||||||||
Evergreen The Dalles Center | (a | ) | (2 | ) | The Dalles | OR | 200,000 | 3,831,789 | 91,952 | — | 200,000 | 3,923,741 | (621,833 | ) | 1964 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Evergreen Vista Health Center | (a | ) | (2 | ) | LaGrande | OR | 281,000 | 4,783,790 | 248,354 | — | 281,000 | 5,032,144 | (754,391 | ) | 1961 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Whitman Health and Rehab Center | (a | ) | (2 | ) | Colfax | WA | 231,000 | 6,271,162 | 38,289 | — | 231,000 | 6,309,451 | (952,131 | ) | 1985 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Fountain Retirement Hotel | (b | ) | (2 | ) | Youngtown | AZ | 101,300 | 1,939,835 | 60,000 | — | 101,300 | 1,999,835 | (364,404 | ) | 1971 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Gilmer Care Center | (a | ) | (2 | ) | Gilmer | TX | 257,000 | 2,992,894 | 285,320 | — | 257,000 | 3,278,214 | (525,138 | ) | 1967 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Columbus Nursing and Rehab Center | (a | ) | (2 | ) | Columbus | WI | 352,000 | 3,476,920 | — | — | 352,000 | 3,476,920 | (556,076 | ) | 1950 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
San Juan Rehab and Care Center | (a | ) | (2 | ) | Anacortes | WA | 625,000 | 1,184,855 | 2,041,630 | — | 625,000 | 3,226,485 | (434,490 | ) | 1965 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Infinia at Faribault | (a | ) | (2 | ) | Faribault | MN | 70,000 | 1,484,598 | 102,124 | — | 70,000 | 1,586,722 | (299,989 | ) | 1958 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Infinia at Owatonna | (a | ) | (2 | ) | Owatonna | MN | 125,000 | 2,321,296 | (19,308 | ) | — | 125,000 | 2,301,988 | (404,188 | ) | 1963 | 2005 | 40 years | ||||||||||||||||||||||||||||||||
Infinia at Willmar | (a | ) | (2 | ) | Wilmar | MN | 70,000 | 1,341,155 | (11,156 | ) | — | 70,000 | 1,329,999 | (241,644 | ) | 1998 | 2005 | 40 years | ||||||||||||||||||||||||||||||||
Infinia at Florence Heights | (a | ) | (2 | ) | Omaha | NE | 413,000 | 3,516,247 | 4,353 | — | 413,000 | 3,520,600 | (702,614 | ) | 1999 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Infinia at Ogden | (a | ) | (2 | ) | Ogden | UT | 233,800 | 4,478,450 | 600,306 | — | 233,800 | 5,078,756 | (731,670 | ) | 1977 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Prescott Manor Nursing Center | (a | ) | (2 | ) | Prescott | AR | 43,500 | 1,461,860 | 83,303 | — | 43,500 | 1,545,163 | (334,126 | ) | 1965 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Star City Nursing Center | (a | ) | (2 | ) | Star City | AR | 28,000 | 1,068,891 | 80,123 | — | 28,000 | 1,149,014 | (188,464 | ) | 1969 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Westview Manor of Peabody | (a | ) | (2 | ) | Peabody | KS | 22,000 | 502,177 | — | — | 22,000 | 502,177 | (88,314 | ) | 1963 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Orchard Grove Extended Care Center | (a | ) | (2 | ) | Benton Harbor | MI | 166,000 | 3,185,496 | 261,000 | — | 166,000 | 3,446,496 | (562,899 | ) | 1971 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Marysville Care Center | (a | ) | Marysville | CA | 281,000 | 1,319,608 | — | (1,600,608 | ) | — | — | — | 1965 | 2005 | 40 years | |||||||||||||||||||||||||||||||||||
Yuba City Care Center | (a | ) | Yuba City | CA | 177,385 | 2,129,584 | — | (2,306,969 | ) | — | — | — | 1964 | 2005 | 40 years | |||||||||||||||||||||||||||||||||||
Lexington Care Center | (a | ) | (2 | ) | Lexington | MO | 151,000 | 2,943,170 | 325,142 | — | 151,000 | 3,268,312 | (547,569 | ) | 1970 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Twin Falls Care Center | (a | ) | (2 | ) | Twin Falls | ID | 448,000 | 5,144,793 | — | — | 448,000 | 5,144,793 | (861,945 | ) | 1961 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Gordon Lane Care Center | (a | ) | (2 | ) | Fullerton | CA | 2,982,000 | 3,648,346 | — | — | 2,982,000 | 3,648,346 | (601,035 | ) | 1966 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Sierra View Care Center | (a | ) | (2 | ) | Baldwin Park | CA | 868,400 | 1,748,141 | 6,377 | — | 868,400 | 1,754,518 | (328,218 | ) | 1938 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Villa Maria Care Center | (a | ) | Long Beach | CA | 139,600 | 766,778 | — | (906,378 | ) | — | — | — | 1951 | 2005 | 40 years | |||||||||||||||||||||||||||||||||||
High Street Care Center | (a | ) | (2 | ) | Oakland | CA | 246,000 | 684,695 | 11,776 | — | 246,000 | 696,471 | (119,939 | ) | 1961 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
MacArthur Care Center | (a | ) | (2 | ) | Oakland | CA | 246,000 | 1,415,776 | (11,776 | ) | — | 246,000 | 1,404,000 | (327,535 | ) | 1960 | 2005 | 40 years | ||||||||||||||||||||||||||||||||
Pomona Vista Alzheimer’s Center | (a | ) | (2 | ) | Pomona | CA | 403,000 | 954,853 | — | — | 403,000 | 954,853 | (183,337 | ) | 1959 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Rose Convalescent Hospital | (a | ) | (2 | ) | Baldwin Park | CA | 1,308,000 | 486,043 | — | — | 1,308,000 | 486,043 | (108,342 | ) | 1963 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Country Oaks Nursing Center | (a | ) | (2 | ) | Pomona | CA | 1,393,000 | 2,426,180 | — | — | 1,393,000 | 2,426,180 | (411,755 | ) | 1964 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Evergreen Nursing/Rehab Center | (a | ) | (2 | ) | Effingham | IL | 317,388 | 3,461,794 | — | — | 317,388 | 3,461,794 | (597,007 | ) | 1974 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Deseret at Hutchinson | (a | ) | (2 | ) | Hutchinson | KS | 180,000 | 2,546,991 | — | — | 180,000 | 2,546,991 | (444,460 | ) | 1963 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Northridge Healthcare/Rehab | (a | ) | (2 | ) | Little Rock | AR | 465,000 | 3,011,597 | 55,320 | — | 465,000 | 3,066,917 | (739,800 | ) | 1969 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Doctors Nursing and Rehab Center | (a | ) | (2 | ) | Salem | IL | 125,000 | 4,663,792 | 900,001 | — | 125,000 | 5,563,793 | (813,829 | ) | 1972 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
Woodland Hills Health/Rehab | (a | ) | (2 | ) | Little Rock | AR | 270,000 | 4,006,007 | — | — | 270,000 | 4,006,007 | (573,775 | ) | 1979 | 2005 | 40 years | |||||||||||||||||||||||||||||||||
North Richland Hills | (a | ) | North Richland Hills | TX | 980,458 | — | 5,067,466 | (6,047,924 | ) | — | — | — | 2007 | 2005 | 40 years | |||||||||||||||||||||||||||||||||||
Chenal Heights | (a | ) | (2 | ) | Little Rock | AR | 1,411,446 | — | 7,279,170 | — | 1,411,446 | 7,279,170 | (779,257 | ) | 2008 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
Willis Nursing and Rehab | (a | ) | (2 | ) | Willis | TX | 212,000 | 2,407,367 | — | — | 212,000 | 2,407,367 | (318,112 | ) | 1975 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
Blanchette Place Care Center | (a | ) | (2 | ) | St. Charles | MO | 1,300,000 | 10,777,312 | 8,579 | — | 1,300,000 | 10,785,891 | (1,262,366 | ) | 1994 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
Cathedral Gardens Care Center | (a | ) | (2 | ) | St. Louis | MO | 1,600,000 | 9,524,876 | 64,333 | — | 1,600,000 | 9,589,209 | (1,152,494 | ) | 1979 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
Heritage Park Skilled Care | (a | ) | (2 | ) | Rolla | MO | 1,200,000 | 7,840,918 | 59,900 | — | 1,200,000 | 7,900,818 | (900,973 | ) | 1993 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
Oak Forest Skilled Care | (a | ) | (2 | ) | Ballwin | MO | 550,000 | 3,995,129 | 29,766 | — | 550,000 | 4,024,895 | (482,989 | ) | 2004 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
Richland Care and Rehab | (a | ) | (2 | ) | Olney | IL | 350,000 | 2,484,264 | — | — | 350,000 | 2,484,264 | (336,295 | ) | 2004 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
Bonham Nursing and Rehab | (a | ) | (2 | ) | Bonham | TX | 76,000 | 1,129,849 | — | — | 76,000 | 1,129,849 | (141,112 | ) | 1969 | 2006 | 40 years |
F-69
Table of Contents
Life on Which | ||||||||||||||||||||||||||||||||||||||||||||||||||
Costs Capitalized Subsequent | Gross Amount Carried at | Depreciation | ||||||||||||||||||||||||||||||||||||||||||||||||
Type | Initial Cost to Company | to Acquisition | December 31, 2010 (g) | in Statement | ||||||||||||||||||||||||||||||||||||||||||||||
of | Buildings & | Impairment / | Buildings & | Accumulated | Year of | Date | of Operations | |||||||||||||||||||||||||||||||||||||||||||
Description | Asset | Encumbrances | City | State | Land | Improvements | Improvements | Dispositions | Land | Improvements | Depreciation | Construction | Acquired | Computed | ||||||||||||||||||||||||||||||||||||
Columbus Nursing and Rehab | (a | ) | (2 | ) | Columbus | TX | 150,000 | 1,808,552 | — | — | 150,000 | 1,808,552 | (240,436 | ) | 1974 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
Denison Nursing and Rehab | (a | ) | (2 | ) | Denison | TX | 178,000 | 1,945,000 | — | — | 178,000 | 1,945,000 | (244,184 | ) | 1958 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
Falfurrias Nursing and Rehab | (a | ) | (2 | ) | Falfurias | TX | 92,000 | 1,065,000 | — | — | 92,000 | 1,065,000 | (145,673 | ) | 1974 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
Houston Nursing and Rehab | (a | ) | (2 | ) | Houston | TX | 228,000 | 2,451,893 | — | — | 228,000 | 2,451,893 | (307,071 | ) | 1976 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
Kleburg County Nursing/Rehab | (a | ) | (2 | ) | Kingsville | TX | 315,000 | 3,688,676 | — | — | 315,000 | 3,688,676 | (461,642 | ) | 1947 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
Terry Haven Nursing and Rehab | (a | ) | (2 | ) | Mount Vernon | TX | 180,000 | 1,970,861 | — | — | 180,000 | 1,970,861 | (268,797 | ) | 2004 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
Deseret at Mansfield | (b | ) | (2 | ) | Mansfield | OH | 146,000 | 2,689,968 | 15,748 | — | 146,000 | 2,705,716 | (303,991 | ) | 1980 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
Clarkston Care Center | (a | ) | (2 | ) | Clarkston | WA | 161,633 | 7,038,367 | 379,678 | — | 161,633 | 7,418,045 | (1,021,418 | ) | 1970 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
Highland Terrace Nursing Center | (a | ) | (2 | ) | Camas | WA | 592,776 | 3,921,159 | 466,188 | — | 592,776 | 4,387,347 | (710,452 | ) | 1970 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
Richland Rehabilitation Center | (a | ) | (2 | ) | Richland | WA | 693,000 | 9,307,000 | 145,819 | — | 693,000 | 9,452,819 | (1,041,376 | ) | 2004 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
Evergreen Milton-Freewater Center | (a | ) | (2 | ) | Milton Freewater | OR | 700,000 | 5,403,570 | — | — | 700,000 | 5,403,570 | (656,622 | ) | 1965 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
Douglas Rehab and Care Center | (a | ) | (2 | ) | Matoon | IL | 250,000 | 2,390,779 | — | (13,246 | ) | 250,000 | 2,377,533 | (288,233 | ) | 1963 | 2006 | 40 years | ||||||||||||||||||||||||||||||||
Hillside Living Center | (a | ) | (2 | ) | Yorkville | IL | 560,000 | 3,073,603 | — | (3,168 | ) | 560,000 | 3,070,436 | (397,561 | ) | 1963 | 2006 | 40 years | ||||||||||||||||||||||||||||||||
Arbor View Nursing / Rehab Center | (a | ) | (2 | ) | Zion | IL | 147,000 | 5,235,290 | 142,766 | (12,556 | ) | 147,000 | 5,365,500 | (591,422 | ) | 1970 | 2006 | 40 years | ||||||||||||||||||||||||||||||||
Ashford Hall | (a | ) | (2 | ) | Irving | TX | 1,746,000 | 11,418,567 | 113,706 | (142,702 | ) | 1,746,000 | 11,389,571 | (1,332,568 | ) | 1964 | 2006 | 40 years | ||||||||||||||||||||||||||||||||
Belmont Nursing and Rehab Center | (a | ) | (2 | ) | Madison | WI | 480,000 | 1,861,061 | 6,207 | — | 480,000 | 1,867,268 | (263,247 | ) | 1974 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
Blue Ash Nursing and Rehab Center | (a | ) | (2 | ) | Cincinnati | OH | 125,000 | 6,278,450 | 447,530 | — | 125,000 | 6,725,980 | (884,229 | ) | 1969 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
West Chester Nursing/Rehab Center | (a | ) | (2 | ) | West Chester | OH | 100,000 | 5,663,460 | 368,689 | — | 100,000 | 6,032,149 | (788,653 | ) | 1965 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
Wilmington Nursing/Rehab Center | (a | ) | (2 | ) | Willmington | OH | 125,000 | 6,078,450 | 472,389 | — | 125,000 | 6,550,839 | (855,492 | ) | 1951 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
Extended Care Hospital of Riverside | (a | ) | (2 | ) | Riverside | CA | 1,091,000 | 5,646,826 | — | (26,375 | ) | 1,091,000 | 5,620,451 | (986,069 | ) | 1967 | 2006 | 40 years | ||||||||||||||||||||||||||||||||
Heritage Manor | (a | ) | (2 | ) | Monterey Park | CA | 1,585,508 | 9,274,154 | — | (23,200 | ) | 1,585,508 | 9,250,954 | (1,438,143 | ) | 1965 | 2006 | 40 years | ||||||||||||||||||||||||||||||||
French Park Care Center | (a | ) | (2 | ) | Santa Ana | CA | 1,076,447 | 5,983,614 | 596,442 | — | 1,076,447 | 6,580,056 | (751,009 | ) | 1967 | 2006 | 40 years | |||||||||||||||||||||||||||||||||
North Valley Nursing Center | (a | ) | (2 | ) | Tujunga | CA | 613,800 | 5,031,473 | — | (25,382 | ) | 613,800 | 5,006,091 | (694,919 | ) | 1967 | 2006 | 40 years | ||||||||||||||||||||||||||||||||
Villa Rancho Bernardo Care Center | (a | ) | (2 | ) | San Diego | CA | 1,425,347 | 9,652,911 | 65,350 | (57,067 | ) | 1,425,347 | 9,661,194 | (1,158,654 | ) | 1994 | 2006 | 40 years | ||||||||||||||||||||||||||||||||
Austin Nursing Center | (a | ) | (2 | ) | Austin | TX | 1,501,040 | 4,504,643 | (28,091 | ) | — | 1,501,040 | 4,476,552 | (453,696 | ) | 2007 | 2007 | 40 years | ||||||||||||||||||||||||||||||||
Dove Hill Care Center and Villas | (a | ) | (2 | ) | Hamilton | TX | 58,397 | 5,781,296 | — | — | 58,397 | 5,781,296 | (546,194 | ) | 1998 | 2007 | 40 years | |||||||||||||||||||||||||||||||||
Brighten at Medford | (a | ) | (2 | ) | Medford | MA | 2,365,610 | 6,612,915 | 279,220 | — | 2,365,610 | 6,892,135 | (760,794 | ) | 1978 | 2007 | 40 years | |||||||||||||||||||||||||||||||||
Brighten at Ambler | (a | ) | (2 | ) | Ambler | PA | 370,010 | 5,111,673 | (1,035,832 | ) | 370,010 | 4,075,841 | (440,750 | ) | 1963 | 2007 | 40 years | |||||||||||||||||||||||||||||||||
Brighten at Broomall | (a | ) | (2 | ) | Broomall | PA | 607,870 | 3,930,013 | 590,503 | — | 607,870 | 4,520,516 | (486,790 | ) | 1955 | 2007 | 40 years | |||||||||||||||||||||||||||||||||
Brighten at Bryn Mawr | (a | ) | (2 | ) | Bryn Mawr | PA | 708,300 | 6,352,474 | 270,668 | — | 708,300 | 6,623,142 | (715,261 | ) | 1972 | 2007 | 40 years | |||||||||||||||||||||||||||||||||
Brighten at Julia Ribaudo | (a | ) | (2 | ) | Lake Ariel | PA | 369,050 | 7,559,765 | 320,189 | — | 369,050 | 7,879,954 | (863,484 | ) | 1980 | 2007 | 40 years | |||||||||||||||||||||||||||||||||
Good Samaritan Nursing Home | (a | ) | (2 | ) | Avon | OH | 393,813 | 8,856,210 | 108,495 | — | 393,813 | 8,964,705 | (1,021,738 | ) | 1964 | 2007 | 40 years | |||||||||||||||||||||||||||||||||
Belleville Illinois | (a | ) | (2 | ) | Belleville | IL | 670,481 | 3,431,286 | — | — | 670,481 | 3,431,286 | (316,664 | ) | 1978 | 2007 | 40 years | |||||||||||||||||||||||||||||||||
Homestead Various Leases (f) | (a | ) | (2 | ) | TX | 345,197 | 4,352,982 | 5,503 | — | 345,197 | 4,358,485 | (426,639 | ) | 2007 | 40 years | |||||||||||||||||||||||||||||||||||
Byrd Haven Nursing Home | (a | ) | (2 | ) | Searcy | AR | 772,501 | 2,413,388 | 748,914 | — | 772,501 | 3,162,302 | (217,762 | ) | 1961 | 2008 | 40 years | |||||||||||||||||||||||||||||||||
Evergreen Arvin Healthcare | (a | ) | (2 | ) | Arvin | CA | 900,000 | 4,764,928 | 758,102 | — | 1,020,441 | 5,402,589 | (358,175 | ) | 1984 | 2008 | 40 years | |||||||||||||||||||||||||||||||||
Evergreen Bakersfield Healthcare | (a | ) | (2 | ) | Bakersfield | CA | 1,000,000 | 12,154,112 | 1,760,333 | — | 1,133,824 | 13,780,621 | (823,504 | ) | 1987 | 2008 | 40 years | |||||||||||||||||||||||||||||||||
Evergreen Lakeport Healthcare | (a | ) | (2 | ) | Lakeport | CA | 1,100,000 | 5,237,033 | 848,046 | — | 1,247,206 | 5,937,873 | (402,652 | ) | 1987 | 2008 | 40 years | |||||||||||||||||||||||||||||||||
New Hope Care Center | (a | ) | (2 | ) | Tracy | CA | 1,900,000 | 10,293,920 | 1,631,837 | — | 2,154,265 | 11,671,491 | (710,325 | ) | 1987 | 2008 | 40 years | |||||||||||||||||||||||||||||||||
Olive Ridge Care Center | (a | ) | (2 | ) | Oroville | CA | 800,000 | 8,609,470 | 1,259,211 | — | 907,059 | 9,761,622 | (630,582 | ) | 1987 | 2008 | 40 years | |||||||||||||||||||||||||||||||||
Twin Oaks Health & Rehab | (a | ) | (2 | ) | Chico | CA | 1,300,000 | 8,397,558 | 1,297,764 | — | 1,473,971 | 9,521,351 | (633,441 | ) | 1988 | 2008 | 40 years | |||||||||||||||||||||||||||||||||
Evergreen Health & Rehab | (a | ) | (2 | ) | LaGrande | OR | 1,400,000 | 808,374 | 295,533 | — | 1,587,353 | 916,554 | (77,183 | ) | 1975 | 2008 | 40 years | |||||||||||||||||||||||||||||||||
Evergreen Bremerton Health & Rehab | (a | ) | (2 | ) | Bremerton | WA | 650,000 | 1,366,315 | 269,831 | — | 736,985 | 1,549,160 | (102,387 | ) | 1969 | 2008 | 40 years | |||||||||||||||||||||||||||||||||
Four Fountains | (a | ) | (2 | ) | Belleville | IL | 989,489 | 5,007,411 | — | — | 989,489 | 5,007,411 | (306,137 | ) | 1972 | 2008 | 40 years | |||||||||||||||||||||||||||||||||
Brookside Health & Rehab | (a | ) | (2 | ) | Little Rock | AR | 750,690 | 4,421,289 | 1,395,023 | — | 750,690 | 5,816,312 | (342,731 | ) | 1969 | 2008 | 40 years | |||||||||||||||||||||||||||||||||
Skilcare Nursing Center | (a | ) | (2 | ) | Jonesboro | AR | 417,050 | 7,007,007 | — | — | 417,050 | 7,007,007 | (464,260 | ) | 1973 | 2008 | 40 years | |||||||||||||||||||||||||||||||||
Stoneybrook Health & Rehab Center | (a | ) | (2 | ) | Benton | AR | 250,230 | 3,170,134 | — | — | 250,230 | 3,170,134 | (225,932 | ) | 1968 | 2008 | 40 years | |||||||||||||||||||||||||||||||||
Trumann Health & Rehab | (a | ) | (2 | ) | Trumann | AR | 166,820 | 3,587,185 | — | — | 166,820 | 3,587,185 | (234,968 | ) | 1971 | 2008 | 40 years | |||||||||||||||||||||||||||||||||
Deseret at McPherson | (a | ) | (2 | ) | McPherson | KS | 92,000 | 1,874,921 | — | — | 92,000 | 1,874,921 | (112,646 | ) | 1970 | 2008 | 40 years | |||||||||||||||||||||||||||||||||
Mission Nursing Center | (a | ) | (2 | ) | Riverside | CA | 230,000 | 1,209,977 | — | — | 230,000 | 1,209,977 | (74,749 | ) | 1957 | 2008 | 40 years | |||||||||||||||||||||||||||||||||
New Byrd Haven Nursing Home | (a | ) | (2 | ) | Searcy | AR | — | 10,213,112 | — | — | — | 10,213,112 | (471,615 | ) | 2009 | 2009 | 40 years | |||||||||||||||||||||||||||||||||
Evergreen Health & Rehab of Petaluma | (a | ) | (2 | ) | Petaluma | CA | 748,668 | 2,459,910 | — | — | 748,668 | 2,459,910 | (165,331 | ) | 1969 | 2009 | 40 years | |||||||||||||||||||||||||||||||||
Evergreen Mountain View Health & Rehab | (a | ) | (2 | ) | Carson City | NV | 3,454,723 | 5,942,468 | — | — | 3,454,723 | 5,942,468 | (287,022 | ) | 1977 | 2009 | 40 years | |||||||||||||||||||||||||||||||||
Little Rock Health and Rehab | (a | ) | (1 | ) | Little Rock | AR | 471,169 | 4,778,831 | 714,336 | — | 471,169 | 5,493,168 | (281,236 | ) | 1971 | 2009 | 40 years | |||||||||||||||||||||||||||||||||
Hidden Acres Health Care | (a | ) | Mount Pleasant | TN | 67,413 | 3,312,587 | — | — | 67,413 | 3,312,587 | (51,346 | ) | 1979 | 2010 | 40 years | |||||||||||||||||||||||||||||||||||
Community Care and Rehab | (a | ) | (1 | ) | Riverside | CA | 1,648,067 | 9,851,933 | — | — | 1,648,067 | 9,851,933 | (54,681 | ) | 1965 | 2010 | 40 years | |||||||||||||||||||||||||||||||||
Heritage Gardens of Portageville | (a | ) | (2 | ) | Portageville | MO | 223,658 | 3,088,802 | — | — | 223,658 | 3,088,802 | (21,731 | ) | 1995 | 2010 | 40 years | |||||||||||||||||||||||||||||||||
Heritage Gardens of Greenville | (a | ) | (2 | ) | Greenville | MO | 118,925 | 2,218,775 | — | — | 118,925 | 2,218,775 | (15,970 | ) | 1990 | 2010 | 40 years |
F-70
Table of Contents
Life on Which | ||||||||||||||||||||||||||||||||||||||||||||||||||
Costs Capitalized Subsequent | Gross Amount Carried at | Depreciation | ||||||||||||||||||||||||||||||||||||||||||||||||
Type | Initial Cost to Company | to Acquisition | December 31, 2010 (g) | in Statement | ||||||||||||||||||||||||||||||||||||||||||||||
of | Buildings & | Impairment / | Buildings & | Accumulated | Year of | Date | of Operations | |||||||||||||||||||||||||||||||||||||||||||
Description | Asset | Encumbrances | City | State | Land | Improvements | Improvements | Dispositions | Land | Improvements | Depreciation | Construction | Acquired | Computed | ||||||||||||||||||||||||||||||||||||
Heritage Gardens of Senath | (a | ) | (2 | ) | Senath | MO | 108,843 | 2,773,194 | 159,590 | — | 108,843 | 2,932,785 | (20,543 | ) | 1980 | 2010 | 40 years | |||||||||||||||||||||||||||||||||
Heritage Gardens of Senath South | (a | ) | (2 | ) | Senath | MO | 72,805 | 1,854,998 | — | — | 72,805 | 1,854,998 | (13,592 | ) | 1980 | 2010 | 40 years | |||||||||||||||||||||||||||||||||
The Carrington | (a | ) | (2 | ) | Lynchburg | VA | 705,888 | 4,294,112 | — | — | 705,888 | 4,294,112 | (27,603 | ) | 1994 | 2010 | 40 years | |||||||||||||||||||||||||||||||||
Arma Care Center | (a | ) | (2 | ) | Arma | KS | 57,452 | 2,897,772 | — | — | 57,452 | 2,897,772 | — | 1970 | 2010 | 40 years | ||||||||||||||||||||||||||||||||||
Great Bend Health & Rehab Center | (a | ) | (2 | ) | Great Bend | KS | 111,482 | 4,588,518 | — | — | 111,482 | 4,588,518 | — | 1965 | 2010 | 40 years | ||||||||||||||||||||||||||||||||||
Maplewood at Norwalk | (b | ) | (2 | ) | Norwalk | CT | 1,589,950 | 1,010,050 | 197,189 | — | 1,589,950 | 1,207,239 | — | 1983 | 2010 | 40 years | ||||||||||||||||||||||||||||||||||
Carrizo Springs Nursing & Rehab | (a | ) | (2 | ) | Carrizo Springs | TX | 45,317 | 1,954,683 | — | — | 45,317 | 1,954,683 | — | 1965 | 2010 | 40 years | ||||||||||||||||||||||||||||||||||
Maplewood at Orange | (b | ) | (2 | ) | Orange | CT | 1,133,533 | 11,155,287 | — | — | 1,133,533 | 11,155,287 | — | 1999 | 2010 | 40 years | ||||||||||||||||||||||||||||||||||
Aviv Asset Management | (d | ) | Chicago | IL | — | — | 377,544 | — | — | 377,544 | (129,892 | ) | ||||||||||||||||||||||||||||||||||||||
Skagit Aviv | (e | ) | Mt. Vernon | WA | — | — | 396,702 | — | — | 396,702 | — | |||||||||||||||||||||||||||||||||||||||
$ | 76,935,771 | $ | 597,669,579 | $ | 39,341,658 | $ | (21,674,715 | ) | $ | 76,466,020 | $ | 615,806,273 | $ | (75,948,944 | ) | |||||||||||||||||||||||||||||||||||
Type | Gross Amount | |||||||||||||||||||||||||||||||||||||||
of | Initial Cost to | Accretion/ | Impairment/ | Carried at | Year of | Date | ||||||||||||||||||||||||||||||||||
Description | Asset | Encumbrances | City | State | Company | Amortization | Dispositions | December 31, 2010 | Construction | Acquired | ||||||||||||||||||||||||||||||
Fountain Lake | (a | ) | (2 | ) | Hot Springs | AR | $ | 10,418,738 | $ | 358,446 | $ | — | $ | 10,777,184 | 2007 | 2008 | ||||||||||||||||||||||||
$ | 10,418,738 | $ | 358,446 | $ | — | $ | 10,777,184 | |||||||||||||||||||||||||||||||||
(a) | Skilled Nursing Facilities (SNFs) | |
(b) | Assisted Living Facilities (ALFs) | |
(c) | Vacant Land | |
(d) | Assets relating to corporate office space | |
(e) | Developmental asset | |
(f) | Includes six properties all located in Texas | |
(g) | The aggregate cost for federal income tax purposes of the real estate as of December 31, 2010 is $598,846,000 (unaudited) |
Encumbrances: | (1) Standalone first mortgage | |
(2) Aviv primary credit facility (GE credit facility) |
F-71
Table of Contents
For the Years Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Reconciliation of real estate: | ||||||||||||
Carrying cost: | ||||||||||||
Balance at beginning of period | $ | 636,409,268 | $ | 606,691,800 | $ | 505,585,195 | ||||||
Additions during period: | ||||||||||||
Acquisitions | 63,005,000 | 17,856,000 | 103,521,125 | |||||||||
Development of rental properties and capital expenditures | 7,815,209 | 11,861,468 | 8,630,503 | |||||||||
Dispositions: | ||||||||||||
Sale of assets | (4,084,000 | ) | — | (10,138,645 | ) | |||||||
Impairment (i) | (96,000 | ) | — | (906,378 | ) | |||||||
Balance at end of period | $ | 703,049,477 | $ | 636,409,268 | $ | 606,691,800 | ||||||
Accumulated depreciation: | ||||||||||||
Balance at beginning of period | $ | 58,673,377 | $ | 42,091,996 | $ | 29,961,048 | ||||||
Additions during period: | ||||||||||||
Depreciation expense | 17,853,799 | 17,527,656 | 14,615,770 | |||||||||
Dispositions: | ||||||||||||
Sale of assets | (578,232 | ) | (946,275 | ) | (2,459,571 | ) | ||||||
Impairment (i) | — | — | (25,251 | ) | ||||||||
Balance at end of period | $ | 75,948,944 | $ | 58,673,377 | $ | 42,091,996 | ||||||
(i) | Represents the write-down of carrying cost and accumulated depreciation on assets where impairment charges were taken. |
F-72
Table of Contents
Table of Contents
ITEM 20. | INDEMNIFICATION OF DIRECTORS AND OFFICERS. |
II-1
Table of Contents
II-2
Table of Contents
ITEM 21. | EXHIBITS AND FINANCIAL STATEMENT SCHEDULES. |
(a) | Exhibits |
(b) | Financial Statements and Financial Statement Schedules |
ITEM 22. | UNDERTAKINGS. |
(a) | To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement: |
(ii) | to reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in the volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than a 20 percent change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement; and | |
(iii) | to include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement. |
(b) | That, for the purpose of determining any liability under the Securities Act, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initialbona fideoffering thereof. |
(c) | To remove from the registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering. |
(d) | That, for the purpose of determining liability under the Securities Act to any purchaser, each prospectus filed pursuant to Rule 424(b) as part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other than |
II-3
Table of Contents
prospectuses filed in reliance on Rule 430A, shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness.Provided,however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use. |
(e) | That, for the purpose of determining liability of the registrants under the Securities Act to any purchaser in the initial distribution of the securities: The undersigned registrants undertake that in a primary offering of securities of the undersigned registrants pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned registrants will each be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser: |
(i) | any preliminary prospectus or prospectus of the undersigned registrants relating to the offering required to be filed pursuant to Rule 424; | |
(ii) | any free writing prospectus relating to the offering prepared by or on behalf of the undersigned registrants or used or referred to by the undersigned registrants; | |
(iii) | the portion of any other free writing prospectus relating to the offering containing material information about the undersigned registrants or its securities provided by or on behalf of the undersigned registrants; and | |
(iv) | any other communication that is an offer in the offering made by the undersigned registrants to the purchaser. |
(f) | Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers and controlling persons of the registrants pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the SEC such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue. |
(g) | To respond to requests for information that is incorporated by reference into the prospectus pursuant to Items 4, 10(b), or 11 or 13 of this form, within one business day of receipt of such request, and to send the incorporated documents by first class mail or other equally prompt means. This includes information contained in documents filed subsequent to the date of the registration statement through the date of responding to the request. | |
(h) | To supply by means of a post-effective amendment all information concerning a transaction, and the company being acquired involved therein, that was not the subject of and included in the registration statement when it became effective. |
II-4
Table of Contents
By: | Aviv REIT, Inc., its general partner | |
By: | /s/ Craig M. Bernfield |
Title: | President and Chief Executive Officer |
By: | /s/ Craig M. Bernfield |
Title: | President and Chief Executive Officer |
By: | Aviv Healthcare Properties Limited Partnership, their sole member |
By: | /s/ Craig M. Bernfield |
Title: | President and Chief Executive Officer |
By: | Aviv Healthcare Properties Limited Partnership, its general partner |
By: | /s/ Craig M. Bernfield |
Title: | President and Chief Executive Officer |
II-5
Table of Contents
AVIV FINANCING I, L.L.C. |
By: | Aviv Healthcare Properties Operating Partnership I, L.P., their sole member | |
By: | Aviv Healthcare Properties Limited Partnership, its general partner | |
By: | Aviv REIT, Inc., its general partner | |
By: | /s/ Craig M. Bernfield |
Title: | President and Chief Executive Officer |
II-6
Table of Contents
By: | Aviv Financing I, L.L.C., their sole member | |
By: | Aviv Healthcare Properties Operating Partnership I, L.P., its sole member | |
By: | Aviv Healthcare Properties Limited Partnership, its general partner | |
By: | Aviv REIT, Inc., its general partner | |
By: | /s/ Craig M. Bernfield |
Title: | President and Chief Executive Officer |
II-7
Table of Contents
By: | Aviv Financing II, L.L.C., their sole member | |
By: | Aviv Healthcare Properties Operating Partnership I, L.P., its sole member | |
By: | Aviv Healthcare Properties Limited Partnership, its general partner |
By: | /s/ Craig M. Bernfield |
Title: | President and Chief Executive Officer |
II-8
Table of Contents
By: | Aviv Financing IV, L.L.C., their sole member |
By: | Aviv Healthcare Properties Operating Partnership I, L.P., its sole member | |
By: | Aviv Healthcare Properties Limited Partnership, its general partner | |
By: | Aviv REIT, Inc., its general partner | |
By: | /s/ Craig M. Bernfield |
Title: | President and Chief Executive Officer |
Signature | Title | |||
/s/ Craig M. Bernfield Craig M. Bernfield | Chairman of the Board, Chief Executive Officer and President of Aviv REIT, Inc. (Principal Executive Officer) | |||
/s/ Steven J. Insoft Steven J. Insoft | Chief Financial Officer and Treasurer of Aviv REIT, Inc. (Principal Financial Officer and Principal Accounting Officer) | |||
/s/ Michael W. Dees Michael W. Dees | Director of Aviv REIT, Inc. | |||
/s/ Alan E. Goldberg Alan E. Goldberg | Director of Aviv REIT, Inc. |
II-9
Table of Contents
Signature | Title | |||
/s/ Ari Ryan Ari Ryan | Director of Aviv REIT, Inc. | |||
/s/ J. Russell Triedman J. Russell Triedman | Director of Aviv REIT, Inc. |
II-10
Table of Contents
EXHIBIT NO. | DESCRIPTION | |||
3 | .1* | Articles of Amendment and Restatement of Aviv REIT, Inc., filed with the State Department of Assessments and Taxation of the State of Maryland on September 14, 2010. | ||
3 | .2* | Amended and Restated Bylaws of Aviv REIT, Inc. | ||
3 | .3* | Certificate of Limited Partnership of Aviv Healthcare Merger Sub LP (now known as Aviv Healthcare Properties Limited Partnership), filed with the Secretary of State of the State of Delaware on July 30, 2010. | ||
3 | .3.1* | Certificate of Merger of Aviv Healthcare Merger Sub LP (now known as Aviv Healthcare Properties Limited Partnership), filed with the Secretary of State of the State of Delaware on September 17, 2010. | ||
3 | .4** | Amended and Restated Agreement of Limited Partnership of Aviv Healthcare Merger Sub LP (now known as Aviv Healthcare Properties Limited Partnership), dated September 17, 2010. | ||
3 | .5* | Certificate of Incorporation of Aviv Healthcare Capital Corporation, filed with the Secretary of State of the State of Delaware on January 3, 2011. | ||
3 | .6* | Bylaws of Aviv Healthcare Capital Corporation. | ||
3 | .7* | Articles of Organization of Alamogordo Aviv, L.L.C., filed with the Office of the Public Regulation Commission of the State of New Mexico on May 12, 2005. | ||
3 | .7.1* | Articles of Merger of Alamogordo Aviv, L.L.C., filed with the Office of the Public Regulation Commission of the State of New Mexico on June 16, 2005. | ||
3 | .8* | Operating Agreement of Alamogordo Aviv, L.L.C. dated June 30, 2005. | ||
3 | .9* | Certificate of Formation of Arkansas Aviv, L.L.C., filed with the Secretary of the State of the State of Delaware on October 14, 2008. | ||
3 | .10* | Limited Liability Company Agreement of Arkansas Aviv, L.L.C. dated October 14, 2008. | ||
3 | .11* | Certificate of Formation of Arma Yates, L.L.C., filed with the Secretary of the State of the State of Delaware on November 12, 2010. | ||
3 | .12* | Limited Liability Company Agreement of Arma Yates, L.L.C. dated November 12, 2010. | ||
3 | .13* | Certificate of Formation of Aviv Asset Management, L.L.C., filed with the Secretary of the State of the State of Delaware on March 17, 2005. | ||
3 | .14* | Amended and Restated Operating Agreement of Aviv Asset Management, L.L.C. dated September 9, 2010. | ||
3 | .15* | Certificate of Formation of Aviv Financing I, L.L.C., filed with the Secretary of the State of the State of Delaware on March 17, 2005. | ||
3 | .16* | Limited Liability Company Agreement of Aviv Financing I, L.L.C. dated April 6, 2005. | ||
3 | .17* | Certificate of Formation of Aviv Financing II, L.L.C., filed with the Secretary of the State of the State of Delaware on November 2, 2006. | ||
3 | .18* | Limited Liability Company Agreement of Aviv Financing II, L.L.C. dated November 2, 2006. | ||
3 | .19* | Certificate of Formation of Aviv Financing III, L.L.C., filed with the Secretary of the State of the State of Delaware on October 1, 2008. | ||
3 | .20* | Limited Liability Company Agreement of Aviv Financing III, L.L.C. dated October 1, 2008. | ||
3 | .21* | Certificate of Formation of Aviv Financing IV, L.L.C., filed with the Secretary of the State of the State of Delaware on August 28, 2009. | ||
3 | .22* | Limited Liability Company Agreement of Aviv Financing IV, L.L.C. dated August 28, 2009. | ||
3 | .23* | Certificate of Formation of Aviv Financing V, L.L.C., filed with the Secretary of the State of the State of Delaware on August 28, 2009. |
II-11
Table of Contents
EXHIBIT NO. | DESCRIPTION | |||
3 | .24* | Limited Liability Company Agreement of Aviv Financing V, L.L.C. dated August 28, 2009. | ||
3 | .25* | Certificate of Formation of Aviv Foothills, L.L.C., filed with the Secretary of the State of the State of Delaware on March 22, 2005. | ||
3 | .25.1* | Certificate of Merger of Aviv Foothills, L.L.C., filed with the Secretary of the State of the State of Delaware on April 13, 2005. | ||
3 | .26* | Limited Liability Company Agreement of Aviv Foothills, L.L.C. dated April 6, 2005. | ||
3 | .27* | Certificate of Limited Partnership of Aviv Healthcare Properties Operating Partnership I, L.P., filed with the Secretary of the State of the State of Delaware on March 17, 2005. | ||
3 | .28* | Agreement of Limited Partnership of Aviv Healthcare Properties Operating Partnership I, L.P. dated April 13, 2005. | ||
3 | .28.1* | First Amendment to Agreement of Limited Partnership of Aviv Healthcare Properties Operating Partnership I, L.P. dated October 16, 2007. | ||
3 | .29* | Certificate of Formation of Aviv Liberty, L.L.C., filed with the Secretary of the State of the State of Delaware on March 22, 2005. | ||
3 | .29.1* | Certificate of Merger of Aviv Liberty, L.L.C., filed with the Secretary of the State of the State of Delaware on April 13, 2005. | ||
3 | .30* | Limited Liability Company Agreement of Aviv Liberty, L.L.C. dated April 6, 2005. | ||
3 | .31* | Certificate of Formation of Aviv OP Limited Partner, L.L.C., filed with the Secretary of the State of the State of Delaware on August 11, 2010. | ||
3 | .32* | Limited Liability Company Agreement of Aviv OP Limited Partner, L.L.C. dated September 17, 2010. | ||
3 | .33* | Certificate of Formation of Avon Ohio, L.L.C., filed with the Secretary of the State of the State of Delaware on January 24, 2007. | ||
3 | .34* | Limited Liability Company Agreement of Avon Ohio, L.L.C. dated January 24, 2007. | ||
3 | .35* | Certificate of Formation of Belleville Illinois, L.L.C., filed with the Secretary of the State of the State of Delaware on November 22, 2006. | ||
3 | .36* | Limited Liability Company Agreement of Belleville Illinois, L.L.C. dated November 22, 2006. | ||
3 | .37* | Certificate of Formation of Bellingham II Associates, L.L.C., filed with the Secretary of the State of the State of Delaware on March 22, 2005. | ||
3 | .37.1* | Certificate of Merger of Bellingham II Associates, L.L.C., filed with the Secretary of the State of the State of Delaware on April 13, 2005. | ||
3 | .38* | Limited Liability Company Agreement of Bellingham II Associates, L.L.C. dated April 6, 2005. | ||
3 | .39* | Articles of Organization of Benton Harbor, L.L.C., filed with the Secretary of the State of the State of Illinois on December 9, 1997. | ||
3 | .39.1* | Articles of Amendment of Benton Harbor, L.L.C., filed with the Secretary of the State of the State of Illinois on November 7, 2002. | ||
3 | .39.2* | Articles of Amendment of Benton Harbor, L.L.C., filed with the Secretary of the State of the State of Illinois on June 14, 2005. | ||
3 | .39.3* | Articles of Amendment of Benton Harbor, L.L.C., filed with the Secretary of the State of the State of Illinois on August 19, 2010. | ||
3 | .40* | Amended and Restated Operating Agreement of Benton Harbor, L.L.C. dated June 14, 2005. | ||
3 | .41* | Certificate of Formation of BHG Aviv, L.L.C., filed with the Secretary of the State of the State of Delaware on January 24, 2007. | ||
3 | .42* | Limited Liability Company Agreement of BHG Aviv, L.L.C. dated January 24, 2007. |
II-12
Table of Contents
EXHIBIT NO. | DESCRIPTION | |||
3 | .43* | Certificate of Formation of Bonham Texas, L.L.C., filed with the Secretary of the State of the State of Delaware on April 18, 2006. | ||
3 | .44* | Limited Liability Company Agreement of Bonham Texas, L.L.C. dated December 6, 2005. | ||
3 | .45* | Certificate of Formation of Burton NH Property, L.L.C., filed with the Secretary of the State of the State of Delaware on March 8, 2004. | ||
3 | .46* | Amended and Restated Limited Liability Company Agreement of Burton NH Property, L.L.C. dated June 6, 2005. | ||
3 | .47* | Certificate of Formation of California Aviv, L.L.C., filed with the Secretary of the State of the State of Delaware on June 10, 2008. | ||
3 | .48* | Limited Liability Company Agreement of California Aviv, L.L.C. dated June 10, 2008. | ||
3 | .49* | Certificate of Formation of California Aviv Two, L.L.C., filed with the Secretary of the State of the State of Delaware on January 26, 2009. | ||
3 | .50* | Limited Liability Company Agreement of California Aviv Two, L.L.C. dated January 26, 2009. | ||
3 | .51* | Certificate of Formation of Camas Associates, L.L.C., filed with the Secretary of the State of the State of Delaware on December 15, 1999. | ||
3 | .52* | Amended and Restated Limited Liability Company Agreement of Camas Associates, L.L.C. dated 2006. | ||
3 | .53* | Certificate of Formation of Casa/Sierra California Associates, L.L.C., filed with the Secretary of the State of the State of Delaware on March 22, 2005. | ||
3 | .53.1* | Certificate of Merger of Casa/Sierra California Associates, L.L.C., filed with the Secretary of the State of the State of Delaware on June 22, 2005. | ||
3 | .54* | Limited Liability Company Agreement of Casa/Sierra California Associates, L.L.C. dated June 30, 2005. | ||
3 | .55* | Certificate of Formation of Chatham Aviv, L.L.C., filed with the Secretary of the State of the State of Delaware on June 9, 2009. | ||
3 | .56* | Limited Liability Company Agreement of Chatham Aviv, L.L.C. dated June 9, 2009. | ||
3 | .57* | Certificate of Formation of Chenal Arkansas, L.L.C., filed with the Secretary of the State of the State of Delaware on December 6, 2005. | ||
3 | .58* | Limited Liability Company Agreement of Chenal Arkansas, L.L.C. dated December 6, 2005. | ||
3 | .58.1* | Assignment dated January 1, 2007 between Aviv Development JV, L.L.C. and Aviv Financing I, L.L.C. | ||
3 | .59* | Articles of Organization of Chippewa Valley, L.L.C., filed with the Secretary of the State of the State of Illinois on February 22, 1996. | ||
3 | .59.1* | Articles of Amendment of Chippewa Valley, L.L.C., filed with the Secretary of the State of the State of Illinois on April 2, 1997. | ||
3 | .59.2* | Articles of Amendment of Chippewa Valley, L.L.C., filed with the Secretary of the State of the State of Illinois on February 2, 1998. | ||
3 | .59.3* | Articles of Amendment of Chippewa Valley, L.L.C., filed with the Secretary of the State of the State of Illinois on March 5, 2002. | ||
3 | .59.4* | Articles of Amendment of Chippewa Valley, L.L.C., filed with the Secretary of the State of the State of Illinois on June 14, 2005. | ||
3 | .59.5* | Articles of Amendment of Chippewa Valley, L.L.C., filed with the Secretary of the State of the State of Illinois on August 19, 2010. | ||
3 | .60* | Amended and Restated Operating Agreement of Chippewa Valley, L.L.C. dated June 14, 2005. |
II-13
Table of Contents
EXHIBIT NO. | DESCRIPTION | |||
3 | .61* | Certificate of Formation of Clarkston Care, L.L.C., filed with the Secretary of the State of the State of Delaware on November 8, 2005. | ||
3 | .61.1* | Certificate of Merger of Clarkston Care, L.L.C., filed with the Secretary of the State of the State of Delaware on June 19, 2006. | ||
3 | .62* | Limited Liability Company Agreement of Clarkston Care, L.L.C. dated June 14, 2006. | ||
3 | .63* | Articles of Organization of Clayton Associates, L.L.C., filed with the Office of the Public Regulation Commission of the State of New Mexico on March 28, 2005. | ||
3 | .63.1* | Articles of Merger of Clayton Associates, L.L.C., filed with the Office of the Public Regulation Commission of the State of New Mexico on June 14, 2005. | ||
3 | .64* | Operating Agreement of Clayton Associates, L.L.C. dated June 6, 2005. | ||
3 | .65* | Certificate of Formation of Colonial Madison Associates, L.L.C., filed with the Secretary of the State of the State of Delaware on December 7, 2006. | ||
3 | .65.1* | Certificate of Merger of Colonial Madison Associates, L.L.C., filed with the Secretary of the State of the State of Delaware on December 28, 2006. | ||
3 | .66* | Limited Liability Company Agreement of Colonial Madison Associates, L.L.C. dated December 12, 2006. | ||
3 | .67* | Certificate of Formation of Columbia View Associates, L.L.C., filed with the Secretary of the State of the State of Delaware on March 22, 2005. | ||
3 | .67.1* | Certificate of Merger of Columbia View Associates, L.L.C., filed with the Secretary of the State of the State of Delaware on April 13, 2005. | ||
3 | .68* | Limited Liability Company Agreement of Columbia View Associates, L.L.C. dated April 6, 2005. | ||
3 | .69* | Certificate of Formation of Columbus Texas, L.L.C. (now known as Columbus Texas Aviv, L.L.C.), filed with the Secretary of the State of the State of Delaware on April 18, 2006. | ||
3 | .69.1* | Certificate of Amendment of Columbus Texas Aviv, L.L.C., filed with the Secretary of the State of the State of Delaware on April 20, 2006. | ||
3 | .70* | Limited Liability Company Agreement of Columbus Texas Aviv, L.L.C. dated December 6, 2005. | ||
3 | .71* | Certificate of Formation of Columbus Western Avenue, L.L.C., filed with the Secretary of the State of the State of Delaware on February 2, 2004. | ||
3 | .72* | Amended and Restated Limited Liability Company Agreement of Columbus Western Avenue, L.L.C. dated June 6, 2005. | ||
3 | .73* | Articles of Organization of Commerce Nursing Homes, L.L.C., filed with the Secretary of the State of the State of Illinois on January 2, 1997. | ||
3 | .73.1* | Articles of Amendment of Commerce Nursing Homes, L.L.C., filed with the Secretary of the State of the State of Illinois on December 30, 1997. | ||
3 | .73.2* | Articles of Amendment of Commerce Nursing Homes, L.L.C., filed with the Secretary of the State of the State of Illinois on December 9, 2002. | ||
3 | .73.3* | Articles of Amendment of Commerce Nursing Homes, L.L.C., filed with the Secretary of the State of the State of Illinois on June 14, 2005. | ||
3 | .73.4* | Articles of Amendment of Commerce Nursing Homes, L.L.C., filed with the Secretary of the State of the State of Illinois on August 19, 2010. | ||
3 | .74* | Amended and Restated Operating Agreement of Commerce Nursing Homes, L.L.C. dated June 14, 2005. | ||
3 | .75* | Certificate of Formation of CR Aviv, L.L.C., filed with the Secretary of the State of the State of Delaware on August 9, 2006. | ||
3 | .76* | Limited Liability Company Agreement of CR Aviv, L.L.C. dated August 9, 2006. | ||
3 | .77* | Certificate of Formation of Denison Texas, L.L.C., filed with the Secretary of the State of the State of Delaware on April 18, 2006. |
II-14
Table of Contents
EXHIBIT NO. | DESCRIPTION | |||
3 | .78* | Limited Liability Company Agreement of Denison Texas, L.L.C. dated December 6, 2005. | ||
3 | .79* | Articles of Organization of Effingham Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on April 16, 1997. | ||
3 | .79.1* | Articles of Amendment of Effingham Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on April 3, 2002. | ||
3 | .79.2* | Articles of Amendment of Effingham Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on December 27, 2002. | ||
3 | .79.3* | Articles of Amendment of Effingham Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on April 7, 2003. | ||
3 | .79.4* | Articles of Amendment of Effingham Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on June 14, 2005. | ||
3 | .79.5* | Articles of Amendment of Effingham Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on August 19, 2010. | ||
3 | .80* | Amended and Restated Operating Agreement of Effingham Associates, L.L.C. dated June 14, 2005. | ||
3 | .81* | Certificate of Formation of Elite Mattoon, L.L.C., filed with the Secretary of the State of the State of Delaware on July 9, 2001. | ||
3 | .82* | Amended and Restated Limited Liability Company Agreement of Elite Mattoon, L.L.C. dated December 29, 2006. | ||
3 | .83* | Certificate of Formation of Elite Yorkville, L.L.C., filed with the Secretary of the State of the State of Delaware on July 10, 2001. | ||
3 | .84* | Amended and Restated Limited Liability Company Agreement of Elite Yorkville, L.L.C. dated December 29, 2006. | ||
3 | .85* | Certificate of Formation of Falfurrias Texas, L.L.C., filed with the Secretary of the State of the State of Delaware on April 18, 2006. | ||
3 | .86* | Limited Liability Company Agreement of Falfurrias Texas, L.L.C. dated December 6, 2005. | ||
3 | .87* | Certificate of Formation of Florence Heights Associates, L.L.C., filed with the Secretary of the State of the State of Delaware on March 22, 2005. | ||
3 | .87.1* | Certificate of Merger of Florence Heights Associates, L.L.C., filed with the Secretary of the State of the State of Delaware on April 13, 2005. | ||
3 | .88* | Limited Liability Company Agreement of Florence Heights Associates, L.L.C. dated April 6, 2005. | ||
3 | .89* | Certificate of Formation of Fountain Associates, L.L.C., filed with the Secretary of the State of the State of Delaware on March 22, 2005. | ||
3 | .89.1* | Certificate of Merger of Fountain Associates, L.L.C., filed with the Secretary of the State of the State of Delaware on June 22, 2005. | ||
3 | .90* | Limited Liability Company Agreement of Fountain Associates, L.L.C. dated June 30, 2005. | ||
3 | .91* | Certificate of Formation of Four Fountains Aviv, L.L.C., filed with the Secretary of the State of the State of Delaware on January 24, 2007. | ||
3 | .92* | Amended and Restated Operating Agreement of Four Fountains Aviv, L.L.C. dated January 11, 2008. | ||
3 | .93* | Certificate of Formation of Freewater Oregon, L.L.C., filed with the Secretary of the State of the State of Delaware on October 4, 2006. | ||
3 | .94* | Limited Liability Company Agreement of Freewater Oregon, L.L.C. dated October 4, 2006. |
II-15
Table of Contents
EXHIBIT NO. | DESCRIPTION | |||
3 | .95* | Certificate of Formation of Fullerton California, L.L.C., filed with the Secretary of the State of the State of Delaware on November 14, 2001. | ||
3 | .96* | Amended and Restated Limited Liability Company Agreement of Fullerton California, L.L.C. dated June 6, 2005. | ||
3 | .97* | Certificate of Formation of Giltex Care, L.L.C., filed with the Secretary of the State of the State of Delaware on March 22, 2005. | ||
3 | .97.1* | Certificate of Merger of Giltex Care, L.L.C., filed with the Secretary of the State of the State of Delaware on April 13, 2005. | ||
3 | .98* | Limited Liability Company Agreement of Giltex Care, L.L.C. dated April 6, 2005. | ||
3 | .99* | Certificate of Formation of Great Bend Property, L.L.C., filed with the Secretary of the State of the State of Delaware on November 12, 2010. | ||
3 | .100* | Limited Liability Company Agreement of Great Bend Property, L.L.C. dated November 12, 2010. | ||
3 | .101* | Articles of Organization of Heritage Monterey Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on October 5, 1995. | ||
3 | .101.1* | Articles of Amendment of Heritage Monterey Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on October 31, 1997. | ||
3 | .101.2* | Articles of Amendment of Heritage Monterey Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on September 4, 2002. | ||
3 | .101.3* | Articles of Amendment of Heritage Monterey Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on January 11, 2007. | ||
3 | .101.4* | Articles of Amendment of Heritage Monterey Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on August 19, 2010. | ||
3 | .102* | Amended and Restated Operating Agreement of Heritage Monterey Associates, L.L.C. dated December 1, 2006. | ||
3 | .103* | Certificate of Formation of HHM Aviv, L.L.C., filed with the Secretary of the State of the State of Delaware on June 5, 2007. | ||
3 | .104* | Limited Liability Company Agreement of HHM Aviv, L.L.C. dated June 6, 2007. | ||
3 | .105* | Certificate of Formation of Hidden Acres Property, L.L.C., filed with the Secretary of the State of the State of Delaware on April 28, 2010. | ||
3 | .106* | Limited Liability Company Agreement of Hidden Acres Property, L.L.C. dated April 28, 2010. | ||
3 | .107* | Certificate of Formation of Highland Leasehold, L.L.C., filed with the Secretary of the State of the State of Delaware on May 2, 2005. | ||
3 | .108* | Amended and Restated Limited Liability Company Agreement of Highland Leasehold, L.L.C. dated September 17, 2009. | ||
3 | .109* | Articles of Organization of Hobbs Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on August 13, 1997. | ||
3 | .109.1* | Articles of Amendment of Hobbs Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on July 8, 2002. | ||
3 | .109.2* | Articles of Amendment of Hobbs Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on June 14, 2005. | ||
3 | .109.3* | Articles of Amendment of Hobbs Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on August 19, 2010. | ||
3 | .110* | Amended and Restated Operating Agreement of Hobbs Associates, L.L.C. dated June 14, 2005. | ||
3 | .111* | Certificate of Formation of Hot Springs Aviv, L.L.C., filed with the Secretary of the State of the State of Delaware on March 11, 2008. |
II-16
Table of Contents
EXHIBIT NO. | DESCRIPTION | |||
3 | .112* | Limited Liability Company Agreement of Hot Springs Aviv, L.L.C. dated March 11, 2008. | ||
3 | .113* | Certificate of Formation of Houston Texas Aviv, L.L.C., filed with the Secretary of the State of the State of Delaware on April 18, 2006. | ||
3 | .114* | Limited Liability Company Agreement of Houston Texas Aviv, L.L.C. dated December 6, 2005. | ||
3 | .115* | Certificate of Formation of Hutchinson Kansas, L.L.C., filed with the Secretary of the State of the State of Delaware on November 14, 2005. | ||
3 | .116* | Limited Liability Company Agreement of Hutchinson Kansas, L.L.C. dated November 14, 2005. | ||
3 | .117* | Articles of Organization of Idaho Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on November 18, 1996. | ||
3 | .117.1* | Articles of Amendment of Idaho Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on August 28, 1997. | ||
3 | .117.2* | Articles of Amendment of Idaho Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on November 5, 1997. | ||
3 | .117.3* | Articles of Amendment of Idaho Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on October 4, 2002. | ||
3 | .117.4* | Articles of Amendment of Idaho Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on June 22, 2005. | ||
3 | .117.5* | Articles of Amendment of Idaho Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on August 19, 2010. | ||
3 | .118* | Amended and Restated Operating Agreement of Idaho Associates, L.L.C. dated June 30, 2005. | ||
3 | .119* | Certificate of Formation of Karan Associates, L.L.C., filed with the Secretary of the State of the State of Delaware on March 22, 2005. | ||
3 | .119.1* | Certificate of Merger of Karan Associates, L.L.C., filed with the Secretary of the State of the State of Delaware on April 13, 2005. | ||
3 | .120* | Limited Liability Company Agreement of Karan Associates, L.L.C. dated April 6, 2005. | ||
3 | .121* | Certificate of Formation of Karan Associates Two, L.L.C., filed with the Secretary of the State of the State of Delaware on December 7, 2006. | ||
3 | .121.1* | Certificate of Merger of Karan Associates Two, L.L.C., filed with the Secretary of the State of the State of Delaware on December 28, 2006. | ||
3 | .122* | Limited Liability Company Agreement of Karan Associates Two, L.L.C. dated December 12, 2006. | ||
3 | .123* | Certificate of Formation of KB Northwest Associates, L.L.C., filed with the Secretary of the State of the State of Delaware on March 22, 2005. | ||
3 | .123.1* | Certificate of Merger of KB Northwest Associates, L.L.C., filed with the Secretary of the State of the State of Delaware on October 6, 2009. | ||
3 | .124* | Limited Liability Company Agreement of KB Northwest Associates, L.L.C. dated October 5, 2009. | ||
3 | .125* | Certificate of Formation of Kingsville Texas, L.L.C., filed with the Secretary of the State of the State of Delaware on April 18, 2006. | ||
3 | .126* | Limited Liability Company Agreement of Kingsville Texas, L.L.C. dated December 6, 2005. | ||
3 | .127* | Certificate of Formation of Manor Associates, L.L.C., filed with the Secretary of the State of the State of Delaware on March 28, 2005. | ||
3 | .127.1* | Certificate of Merger of Manor Associates, L.L.C., filed with the Secretary of the State of the State of Delaware on June 22, 2005. |
II-17
Table of Contents
EXHIBIT NO. | DESCRIPTION | |||
3 | .128* | Limited Liability Company Agreement of Manor Associates, L.L.C. dated April 6, 2005. | ||
3 | .129* | Certificate of Formation of Mansfield Aviv, L.L.C., filed with the Secretary of the State of the State of Delaware on October 6, 2006. | ||
3 | .130* | Limited Liability Company Agreement of Mansfield Aviv, L.L.C. dated October 6, 2006. | ||
3 | .130.1* | Assignment dated January 1, 2007 between Aviv Development JV, L.L.C. and Aviv Financing I, L.L.C. | ||
3 | .131* | Certificate of Formation of Massachusetts Nursing Homes, L.L.C., filed with the Secretary of the State of the State of Delaware on May 2, 2005. | ||
3 | .131.1* | Certificate of Merger of Massachusetts Nursing Homes, L.L.C., filed with the Secretary of the State of the State of Delaware on June 22, 2005. | ||
3 | .132* | Limited Liability Company Agreement of Massachusetts Nursing Homes, L.L.C. dated June 30, 2005. | ||
3 | .133* | Certificate of Formation of Minnesota Associates, L.L.C., filed with the Secretary of the State of the State of Delaware on September 5, 2001. | ||
3 | .134* | Amended and Restated Limited Liability Company Agreement of Minnesota Associates, L.L.C. dated June 6, 2005. | ||
3 | .135* | Certificate of Formation of Missouri Associates, L.L.C., filed with the Secretary of the State of the State of Delaware on March 22, 2005. | ||
3 | .135.1* | Certificate of Merger of Missouri Associates, L.L.C., filed with the Secretary of the State of the State of Delaware on April 13, 2005. | ||
3 | .136* | Limited Liability Company Agreement of Missouri Associates, L.L.C. dated April 6, 2005. | ||
3 | .137* | Certificate of Formation of Missouri Regency Associates, L.L.C., filed with the Secretary of the State of the State of Delaware on March 22, 2005. | ||
3 | .137.1* | Certificate of Merger of Missouri Regency Associates, L.L.C., filed with the Secretary of the State of the State of Delaware on April 13, 2005. | ||
3 | .138* | Limited Liability Company Agreement of Missouri Regency Associates, L.L.C. dated April 6, 2005. | ||
3 | .139* | Articles of Organization of Montana Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on February 10, 1997. | ||
3 | .139.1* | Articles of Amendment of Montana Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on January 30, 1998. | ||
3 | .139.2* | Articles of Amendment of Montana Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on February 4, 2003. | ||
3 | .139.3* | Articles of Amendment of Montana Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on June 14, 2005. | ||
3 | .139.4* | Articles of Amendment of Montana Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on August 19, 2010. | ||
3 | .140* | Amended and Restated Operating Agreement of Montana Associates, L.L.C. dated June 14, 2005. | ||
3 | .141* | Certificate of Formation of Monterey Park Leasehold Mortgage, L.L.C., filed with the Secretary of the State of the State of Delaware on November 3, 2008. | ||
3 | .142* | Limited Liability Company Agreement of Monterey Park Leasehold Mortgage, L.L.C. dated November 3, 2008. | ||
3 | .143* | Certificate of Formation of Mt. Vernon Texas, L.L.C., filed with the Secretary of the State of the State of Delaware on April 18, 2006. | ||
3 | .144* | Limited Liability Company Agreement of Mt. Vernon Texas, L.L.C. dated December 6, 2005. |
II-18
Table of Contents
EXHIBIT NO. | DESCRIPTION | |||
3 | .145* | Certificate of Formation of Newton ALF Property, L.L.C., filed with the Secretary of the State of the State of Delaware on November 22, 2010. | ||
3 | .146* | Limited Liability Company Agreement of Newton ALF Property, L.L.C. dated November 22, 2010. | ||
3 | .147* | Articles of Organization of N.M. Bloomfield Three Plus One Limited Company, filed with the Office of the Public Regulation Commission of the State of New Mexico on February 15, 1995. | ||
3 | .147.1* | Articles of Amendment of N.M. Bloomfield Three Plus One Limited Company, filed with the Office of the Public Regulation Commission of the State of New Mexico on June 23, 2005. | ||
3 | .147.2* | Articles of Amendment of N.M. Bloomfield Three Plus One Limited Company, filed with the Office of the Public Regulation Commission of the State of New Mexico on August 19, 2010. | ||
3 | .148* | Amended and Restated Operating Agreement of N.M. Bloomfield Three Plus One Limited Company dated June 30, 2005. | ||
3 | .149* | Articles of Organization of N.M. Espanola Three Plus One Limited Company, filed with the Office of the Public Regulation Commission of the State of New Mexico on February 15, 1995. | ||
3 | .149.1* | Articles of Amendment of N.M. Espanola Three Plus One Limited Company, filed with the Office of the Public Regulation Commission of the State of New Mexico on June 23, 2005. | ||
3 | .149.2* | Articles of Amendment of N.M. Espanola Three Plus One Limited Company, filed with the Office of the Public Regulation Commission of the State of New Mexico on August 19, 2010. | ||
3 | .150* | Amended and Restated Operating Agreement of N.M. Espanola Three Plus One Limited Company dated June 30, 2005. | ||
3 | .151* | Articles of Organization of N.M. Lordsburg Three Plus One Limited Company, filed with the Office of the Public Regulation Commission of the State of New Mexico on February 15, 1995. | ||
3 | .151.1* | Articles of Amendment of N.M. Lordsburg Three Plus One Limited Company, filed with the Office of the Public Regulation Commission of the State of New Mexico on June 23, 2005. | ||
3 | .151.2* | Articles of Amendment of N.M. Lordsburg Three Plus One Limited Company, filed with the Office of the Public Regulation Commission of the State of New Mexico on August 19, 2010. | ||
3 | .152* | Amended and Restated Operating Agreement of N.M. Lordsburg Three Plus One Limited Company dated June 30, 2005. | ||
3 | .153* | Articles of Organization of N.M. Silver City Three Plus One Limited Company, filed with the Office of the Public Regulation Commission of the State of New Mexico on February 15, 1995. | ||
3 | .153.1* | Articles of Amendment of N.M. Silver City Three Plus One Limited Company, filed with the Office of the Public Regulation Commission of the State of New Mexico on June 23, 2005. | ||
3 | .153.2* | Articles of Amendment of N.M. Silver City Three Plus One Limited Company, filed with the Office of the Public Regulation Commission of the State of New Mexico on August 19, 2010. | ||
3 | .154* | Amended and Restated Operating Agreement of N.M. Silver City Three Plus One Limited Company dated June 30, 2005. | ||
3 | .155* | Certificate of Formation of Northridge Arkansas, L.L.C., filed with the Secretary of the State of the State of Delaware on December 6, 2005. |
II-19
Table of Contents
EXHIBIT NO. | DESCRIPTION | |||
3 | .156* | Limited Liability Company Agreement of Northridge Arkansas, L.L.C. dated December 6, 2005. | ||
3 | .157* | Certificate of Formation of Norwalk ALF Property, L.L.C., filed with the Secretary of the State of the State of Delaware on November 22, 2010. | ||
3 | .158* | Limited Liability Company Agreement of Norwalk ALF Property, L.L.C. dated November 22, 2010. | ||
3 | .159* | Certificate of Formation of Oakland Nursing Homes, L.L.C., filed with the Secretary of the State of the State of Delaware on March 22, 2005. | ||
3 | .159.1* | Certificate of Merger of Oakland Nursing Homes, L.L.C., filed with the Secretary of the State of the State of Delaware on June 22, 2005. | ||
3 | .160* | Limited Liability Company Agreement of Oakland Nursing Homes, L.L.C. dated June 30, 2005. | ||
3 | .161* | Certificate of Formation of October Associates, L.L.C., filed with the Secretary of the State of the State of Delaware on March 22, 2005. | ||
3 | .161.1* | Certificate of Merger of October Associates, L.L.C., filed with the Secretary of the State of the State of Delaware on April 13, 2005. | ||
3 | .162* | Limited Liability Company Agreement of October Associates, L.L.C. dated April 6, 2005. | ||
3 | .163* | Certificate of Formation of Ogden Associates, L.L.C., filed with the Secretary of the State of the State of Delaware on January 5, 2001. | ||
3 | .164* | Amended and Restated Limited Liability Agreement of Ogden Associates, L.L.C. dated June 6, 2005. | ||
3 | .165* | Certificate of Formation of Ohio Aviv, L.L.C., filed with the Secretary of the State of the State of Delaware on November 2, 2006. | ||
3 | .166* | Limited Liability Company Agreement of Ohio Aviv, L.L.C. dated November 2, 2006. | ||
3 | .166.1* | Assignment dated October 1, 2007 between Aviv Financing II, L.L.C. and Aviv Financing I, L.L.C. | ||
3 | .167* | Certificate of Formation of Omaha Associates, L.L.C., filed with the Secretary of the State of the State of Delaware on March 22, 2005. | ||
3 | .167.1* | Certificate of Merger of Omaha Associates, L.L.C., filed with the Secretary of the State of the State of Delaware on April 13, 2005. | ||
3 | .168* | Limited Liability Company Agreement of Omaha Associates, L.L.C. dated April 6, 2005. | ||
3 | .169* | Certificate of Formation of Orange ALF Property, L.L.C., filed with the Secretary of the State of the State of Delaware on November 22, 2010. | ||
3 | .170* | Limited Liability Company Agreement of Orange ALF Property, L.L.C. dated November 22, 2010. | ||
3 | .171* | Articles of Organization of Orange, L.L.C., filed with the Secretary of the State of the State of Illinois on July 19, 1996. | ||
3 | .171.1* | Articles of Amendment of Orange, L.L.C., filed with the Secretary of the State of the State of Illinois on July 30, 1997. | ||
3 | .171.2* | Articles of Amendment of Orange, L.L.C., filed with the Secretary of the State of the State of Illinois on May 31, 2002. | ||
3 | .171.3* | Articles of Amendment of Orange, L.L.C., filed with the Secretary of the State of the State of Illinois on August 14, 2003. | ||
3 | .171.4* | Articles of Amendment of Orange, L.L.C., filed with the Secretary of the State of the State of Illinois on June 14, 2005. | ||
3 | .171.5* | Articles of Amendment of Orange, L.L.C., filed with the Secretary of the State of the State of Illinois on August 19, 2010. | ||
3 | .172* | Amended and Restated Operating Agreement of Orange, L.L.C. dated June 14, 2005. |
II-20
Table of Contents
EXHIBIT NO. | DESCRIPTION | |||
3 | .173* | Certificate of Formation of Oregon Associates, L.L.C., filed with the Secretary of the State of the State of Delaware on March 22, 2005. | ||
3 | .173.1* | Certificate of Merger of Oregon Associates, L.L.C., filed with the Secretary of the State of the State of Delaware on April 15, 2005. | ||
3 | .174* | Limited Liability Company Agreement of Oregon Associates, L.L.C. dated April 6, 2005. | ||
3 | .175* | Certificate of Formation of Peabody Associates, L.L.C., filed with the Secretary of the State of the State of Delaware on March 22, 2005. | ||
3 | .175.1* | Certificate of Merger of Peabody Associates, L.L.C., filed with the Secretary of the State of the State of Delaware on April 13, 2005. | ||
3 | .176* | Limited Liability Company Agreement of Peabody Associates, L.L.C. dated April 6, 2005. | ||
3 | .177* | Articles of Organization of Pomona Vista, L.L.C., filed with the Secretary of the State of the State of Illinois on October 24, 1996. | ||
3 | .177.1* | Articles of Amendment of Pomona Vista, L.L.C., filed with the Secretary of the State of the State of Illinois on October 31, 1997. | ||
3 | .177.2* | Articles of Amendment of Pomona Vista, L.L.C., filed with the Secretary of the State of the State of Illinois on September 4, 2002. | ||
3 | .177.3* | Articles of Amendment of Pomona Vista, L.L.C., filed with the Secretary of the State of the State of Illinois on June 14, 2005. | ||
3 | .177.4* | Articles of Amendment of Pomona Vista, L.L.C., filed with the Secretary of the State of the State of Illinois on August 19, 2010. | ||
3 | .178* | Amended and Restated Operating Agreement of Pomona Vista, L.L.C. dated June 14, 2005. | ||
3 | .179* | Certificate of Formation of Prescott Arkansas, L.L.C., filed with the Secretary of the State of the State of Delaware on December 6, 2005. | ||
3 | .180* | Limited Liability Company Agreement of Prescott Arkansas, L.L.C. dated December 6, 2005. | ||
3 | .181* | Articles of Organization of Raton Property Limited Company, filed with the Office of the Public Regulation Commission of the State of New Mexico on October 21, 1996. | ||
3 | .181.1* | Articles of Amendment of Raton Property Limited Company, filed with the Office of the Public Regulation Commission of the State of New Mexico on June 14, 2005. | ||
3 | .181.2* | Articles of Amendment of Raton Property Limited Company, filed with the Office of the Public Regulation Commission of the State of New Mexico on August 19, 2010. | ||
3 | .182* | Amended and Restated Operating Agreement of Raton Property Limited Company dated May 2005. | ||
3 | .183* | Articles of Organization of Red Rocks, L.L.C., filed with the Secretary of the State of the State of Illinois on November 18, 1997. | ||
3 | .183.1* | Articles of Amendment of Red Rocks, L.L.C., filed with the Secretary of the State of the State of Illinois on October 11, 2002. | ||
3 | .183.2* | Articles of Amendment of Red Rocks, L.L.C., filed with the Secretary of the State of the State of Illinois on June 22, 2005. | ||
3 | .183.3* | Articles of Amendment of Red Rocks, L.L.C., filed with the Secretary of the State of the State of Illinois on August 19, 2010. | ||
3 | .184* | Amended and Restated Operating Agreement of Red Rocks, L.L.C. dated June 30, 2005. | ||
3 | .185* | Certificate of Formation of Richland Washington, L.L.C., filed with the Secretary of the State of the State of Delaware on December 10, 2003. | ||
3 | .186* | Amended and Restated Limited Liability Agreement of Richland Washington, L.L.C. dated December 29, 2006. |
II-21
Table of Contents
EXHIBIT NO. | DESCRIPTION | |||
3 | .187* | Certificate of Formation of Riverside Nursing Home Associates, L.L.C., filed with the Secretary of the State of the State of Delaware on December 16, 1999. | ||
3 | .188* | Amended and Restated Limited Liability Agreement of Riverside Nursing Home Associates, L.L.C. dated December 1, 2006. | ||
3 | .189* | Articles of Organization of Rose Baldwin Park Property, L.L.C., filed with the Secretary of the State of the State of Illinois on October 24, 1996. | ||
3 | .189.1* | Articles of Amendment of Rose Baldwin Park Property, L.L.C., filed with the Secretary of the State of the State of Illinois on October 31, 1997. | ||
3 | .189.2* | Articles of Amendment of Rose Baldwin Park Property, L.L.C., filed with the Secretary of the State of the State of Illinois on September 3, 2002. | ||
3 | .189.3* | Articles of Amendment of Rose Baldwin Park Property, L.L.C., filed with the Secretary of the State of the State of Illinois on June 14, 2005. | ||
3 | .189.4* | Articles of Amendment of Rose Baldwin Park Property, L.L.C., filed with the Secretary of the State of the State of Illinois on August 19, 2010. | ||
3 | .190* | Amended and Restated Operating Agreement of Rose Baldwin Park Property, L.L.C. dated June 14, 2005. | ||
3 | .191* | Certificate of Formation of Salem Associates, L.L.C., filed with the Secretary of the State of the State of Delaware on March 22, 2005. | ||
3 | .191.1* | Certificate of Merger of Salem Associates, L.L.C., filed with the Secretary of the State of the State of Delaware on April 13, 2005. | ||
3 | .192* | Limited Liability Company Agreement of Salem Associates, L.L.C. dated April 6, 2005. | ||
3 | .193* | Certificate of Formation of San Juan NH Property, L.L.C., filed with the Secretary of the State of the State of Delaware on March 8, 2004. | ||
3 | .194* | Amended and Restated Limited Liability Company Agreement of San Juan NH Property, L.L.C. dated June 6, 2005. | ||
3 | .195* | Articles of Organization of Santa Ana—Bartlett, L.L.C., filed with the Secretary of the State of the State of Illinois on February 5, 1998. | ||
3 | .195.1* | Articles of Amendment of Santa Ana—Bartlett, L.L.C., filed with the Secretary of the State of the State of Illinois on March 31, 2002. | ||
3 | .195.2* | Articles of Amendment of Santa Ana—Bartlett, L.L.C., filed with the Secretary of the State of the State of Illinois on December 7, 2007. | ||
3 | .195.3* | Articles of Amendment of Santa Ana—Bartlett, L.L.C., filed with the Secretary of the State of the State of Illinois on August 19, 2010. | ||
3 | .196* | Amended and Restated Operating Agreement of Santa Ana—Bartlett, L.L.C. dated December 1, 2006. | ||
3 | .197* | Articles of Organization of Santa Fe Missouri Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on June 26, 1997. | ||
3 | .197.1* | Articles of Amendment of Santa Fe Missouri Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on October 29, 1997. | ||
3 | .197.2* | Articles of Amendment of Santa Fe Missouri Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on May 10, 2002. | ||
3 | .197.3* | Articles of Amendment of Santa Fe Missouri Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on June 9, 2003. | ||
3 | .197.4* | Articles of Amendment of Santa Fe Missouri Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on June 22, 2005. | ||
3 | .197.5* | Articles of Amendment of Santa Fe Missouri Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on August 19, 2010. | ||
3 | .198* | Amended and Restated Operating Agreement of Santa Fe Missouri Associates, L.L.C. dated June 30, 2005. |
II-22
Table of Contents
EXHIBIT NO. | DESCRIPTION | |||
3 | .199* | Certificate of Formation of Savoy/Bonham Venture, L.L.C., filed with the Secretary of the State of the State of Delaware on March 22, 2005. | ||
3 | .199.1* | Certificate of Merger of Savoy/Bonham Venture, L.L.C., filed with the Secretary of the State of the State of Delaware on April 13, 2005. | ||
3 | .200* | Limited Liability Company Agreement of Savoy/Bonham Venture, L.L.C. dated April 6, 2005. | ||
3 | .201* | Certificate of Formation of Searcy Aviv, L.L.C., filed with the Secretary of the State of the State of Delaware on March 11, 2008. | ||
3 | .202* | Limited Liability Company Agreement of Searcy Aviv, L.L.C. dated March 11, 2008. | ||
3 | .203* | Certificate of Formation of Skagit Aviv, L.L.C., filed with the Secretary of the State of the State of Delaware on May 9, 2008. | ||
3 | .204* | Limited Liability Company Agreement of Skagit Aviv, L.L.C. dated May 9, 2008. | ||
3 | .205* | Certificate of Formation of Skyview Associates, L.L.C., filed with the Secretary of the State of the State of Delaware on March 22, 2005. | ||
3 | .205.1* | Certificate of Merger of Skyview Associates, L.L.C., filed with the Secretary of the State of the State of Delaware on April 13, 2005. | ||
3 | .206* | Limited Liability Company Agreement of Skyview Associates, L.L.C. dated April 6, 2005. | ||
3 | .207* | Certificate of Formation of Southeast Missouri Property, L.L.C., filed with the Secretary of the State of the State of Delaware on September 21, 2010. | ||
3 | .208* | Limited Liability Company Agreement of Southeast Missouri Property, L.L.C. dated September 21, 2010. | ||
3 | .209* | Certificate of Formation of Star City Arkansas, L.L.C., filed with the Secretary of the State of the State of Delaware on September 21, 2005. | ||
3 | .210* | Limited Liability Company Agreement of Star City Arkansas, L.L.C. dated September 22, 2005. | ||
3 | .211* | Articles of Organization of Sun-Mesa Properties, L.L.C., filed with the Secretary of the State of the State of Illinois on October 12, 1995. | ||
3 | .211.1* | Articles of Amendment of Sun-Mesa Properties, L.L.C., filed with the Secretary of the State of the State of Illinois on October 31, 1997. | ||
3 | .211.2* | Articles of Amendment of Sun-Mesa Properties, L.L.C., filed with the Secretary of the State of the State of Illinois on September 4, 2002. | ||
3 | .211.3* | Articles of Amendment of Sun-Mesa Properties, L.L.C., filed with the Secretary of the State of the State of Illinois on June 14, 2005. | ||
3 | .211.4* | Articles of Amendment of Sun-Mesa Properties, L.L.C., filed with the Secretary of the State of the State of Illinois on August 19, 2010. | ||
3 | .212* | Amended and Restated Operating Agreement of Sun-Mesa Properties, L.L.C. dated June 14, 2005. | ||
3 | .213* | Certificate of Formation of Tujunga, L.L.C., filed with the Secretary of the State of the State of Delaware on August 23, 2000. | ||
3 | .214* | Amended and Restated Limited Liability Agreement of Tujunga, L.L.C. dated December 1, 2006. | ||
3 | .215* | Certificate of Formation of VRB Aviv, L.L.C., filed with the Secretary of the State of the State of Delaware on November 8, 2005. | ||
3 | .215.1* | Certificate of Merger of VRB Aviv, L.L.C., filed with the Secretary of the State of the State of Delaware on December 1, 2006. | ||
3 | .216* | Limited Liability Company Agreement of VRB Aviv, L.L.C. dated December 1, 2006. | ||
3 | .217* | Articles of Organization of Washington-Oregon Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on September 24, 1997. |
II-23
Table of Contents
EXHIBIT NO. | DESCRIPTION | |||
3 | .217.1* | Articles of Amendment of Washington-Oregon Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on April 27, 2000. | ||
3 | .217.2* | Articles of Amendment of Washington-Oregon Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on August 1, 2002. | ||
3 | .217.3* | Articles of Amendment of Washington-Oregon Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on September 4, 2003. | ||
3 | .217.4* | Articles of Amendment of Washington-Oregon Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on June 14, 2005. | ||
3 | .217.5* | Articles of Amendment of Washington-Oregon Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on August 19, 2010. | ||
3 | .218* | Amended and Restated Operating Agreement of Washington-Oregon Associates, L.L.C. dated June 14, 2005. | ||
3 | .219* | Articles of Organization of Watauga Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on March 23, 1997. | ||
3 | .219.1* | Articles of Amendment of Watauga Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on April 20, 1998. | ||
3 | .219.2* | Articles of Amendment of Watauga Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on April 18, 2002. | ||
3 | .219.3* | Articles of Amendment of Watauga Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on June 14, 2005. | ||
3 | .219.4* | Articles of Amendment of Watauga Associates, L.L.C., filed with the Secretary of the State of the State of Illinois on August 19, 2010. | ||
3 | .220* | Amended and Restated Operating Agreement of Watauga Associates, L.L.C. dated June 14, 2005. | ||
3 | .221* | Certificate of Formation of Wellington Leasehold, L.L.C., filed with the Secretary of the State of the State of Delaware on November 12, 2010. | ||
3 | .222* | Limited Liability Company Agreement of Wellington Leasehold, L.L.C. dated November 12, 2010. | ||
3 | .223* | Certificate of Formation of West Pearl Street, L.L.C., filed with the Secretary of the State of the State of Delaware on October 15, 2003. | ||
3 | .224* | Amended and Restated Limited Liability Agreement of West Pearl Street, L.L.C. dated June 6, 2005. | ||
3 | .225* | Articles of Organization of Wheeler Healthcare Associates, L.L.C., filed with the Secretary of the State of the State of Texas on June 16, 1995. | ||
3 | .225.1* | Articles of Amendment of Wheeler Healthcare Associates, L.L.C., filed with the Secretary of the State of the State of Texas on June 13, 2005. | ||
3 | .226* | Amended and Restated Operating Agreement of Wheeler Healthcare Associates, L.L.C. dated June 13, 2005. | ||
3 | .227* | Certificate of Formation of Willis Texas Aviv, L.L.C., filed with the Secretary of the State of the State of Delaware on April 18, 2006. | ||
3 | .227.1* | Certificate of Amendment of Willis Texas Aviv, L.L.C., filed with the Secretary of the State of the State of Delaware on April 20, 2006. | ||
3 | .228* | Limited Liability Company Agreement of Willis Texas Aviv, L.L.C. dated December 6, 2005. | ||
3 | .229* | Certificate of Formation of Woodland Arkansas, L.L.C., filed with the Secretary of the State of the State of Delaware on December 6, 2005. | ||
3 | .230* | Limited Liability Company Agreement of Woodland Arkansas, L.L.C. dated December 6, 2005. |
II-24
Table of Contents
EXHIBIT NO. | DESCRIPTION | |||
3 | .231* | Articles of Organization of Xion, L.L.C., filed with the Secretary of the State of the State of Illinois on February 8, 1996. | ||
3 | .231.1* | Articles of Amendment of Xion, L.L.C., filed with the Secretary of the State of the State of Illinois on February 29, 1996. | ||
3 | .231.2* | Articles of Amendment of Xion, L.L.C., filed with the Secretary of the State of the State of Illinois on March 6, 2002. | ||
3 | .231.3* | Articles of Amendment of Xion, L.L.C., filed with the Secretary of the State of the State of Illinois on January 11, 2007. | ||
3 | .231.4* | Articles of Amendment of Xion, L.L.C., filed with the Secretary of the State of the State of Illinois on August 19, 2010. | ||
3 | .232* | Amended and Restated Operating Agreement of Xion, L.L.C. dated December 29, 2006. | ||
3 | .233* | Certificate of Formation of Yuba Aviv, L.L.C., filed with the Secretary of the State of the State of Delaware on May 2, 2005. | ||
3 | .234* | Amended and Restated Limited Liability Agreement of Yuba Aviv, L.L.C. dated September 17, 2009. | ||
3 | .235* | Assignment of Limited Liability Company Interests dated September 17, 2010 between Aviv Development JV, L.L.C. and Aviv Financing I, L.L.C. | ||
3 | .236* | Assignment of Limited Liability Company Interests dated September 17, 2010 between Aviv Financing III, L.L.C. and Aviv Financing I, L.L.C. | ||
3 | .237* | Assignment of Limited Liability Company Interests dated January 21, 2011 between Aviv Development JV, L.L.C., and Aviv Financing II, L.L.C. | ||
3 | .238* | Assignment of Limited Liability Company Interests dated February 4, 2011 between Aviv Financing I, L.L.C. and Aviv Financing II, L.L.C. | ||
3 | .239* | Assignment of Limited Liability Company Interests dated February 4, 2011 between Aviv Financing I, L.L.C. and Aviv Financing IV, L.L.C. | ||
3 | .240* | Assignment of Limited Liability Company Interests dated February 4, 2011 between Aviv Financing III, L.L.C. and Aviv Financing II, L.L.C. | ||
3 | .241* | Assignment of Limited Liability Company Interests dated April 5, 2011 between Aviv Financing I, L.L.C. and Aviv Financing II, L.L.C. | ||
4 | .1* | Indenture, dated as of February 4, 2011, among Aviv Healthcare Properties Limited Partnership, Aviv Healthcare Capital Corporation, as Issuers, the Guarantors named therein, as Guarantors, and The Bank of New York Mellon Trust Company, N.A., as Trustee. | ||
4 | .1.1* | First Supplemental Indenture, dated as of March 22, 2011, among Aviv Healthcare Properties Limited Partnership, Aviv Healthcare Capital Corporation, as Issuers, the Guarantors named therein, as Guarantors, and The Bank of New York Mellon Trust Company, N.A., as Trustee. | ||
4 | .2* | Registration Rights Agreement, dated as of February 4, 2011, among Aviv Healthcare Properties Limited Partnership, Aviv Healthcare Capital Corporation, Aviv REIT, Inc., the other Guarantors party thereto and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as the Representative of the several Initial Purchasers. | ||
4 | .3* | Registration Rights Agreement, dated as of April 5, 2011, among Aviv Healthcare Properties Limited Partnership, Aviv Healthcare Capital Corporation, Aviv REIT, Inc., the other Guarantors party thereto and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as the Representative of the several Initial Purchasers. | ||
4 | .4 | Form of 73/4% Senior Notes due 2019 (included in Exhibit 4.1). | ||
5 | .1** | Opinion of Sidley Austin LLP. | ||
5 | .2** | Opinion of Venable LLP. | ||
5 | .3** | Opinion of Jones & Smith Law Firm, LLC. | ||
5 | .4** | Opinion of McDonald Sanders, P.C. |
II-25
Table of Contents
EXHIBIT NO. | DESCRIPTION | |||
10 | .1* | Credit Agreement, dated as of September 17, 2010, among Aviv Financing I, L.L.C., as the Parent Borrower, the other borrowers named therein, as Borrowers, General Electric Capital Corporation, as Administrative Agent and Lender, and the other financial institutions named therein, as Lenders. | ||
10 | .1.1* | Amendment No. 1 to Credit Agreement, dated as of February 4, 2011, among Aviv Financing I, L.L.C., as the Parent Borrower, the other borrowers named therein, as Borrowers, General Electric Capital Corporation, as Administrative Agent and Lender, and the other financial institutions named therein, as Lenders. | ||
10 | .1.2* | Amendment No. 2 to Credit Agreement, dated as of April 5, 2011, among Aviv Financing I, L.L.C., as the Parent Borrower, the other borrowers named therein, as Borrowers, General Electric Capital Corporation, as Administrative Agent and Lender, and the other financial institutions named therein, as Lenders. | ||
10 | .1.3* | Borrower Joinder Agreement and Affirmation Agreement, dated as of October 1, 2010, among Southeast Missouri Property, L.L.C., as Additional Borrower, Yuba Aviv, L.L.C., Aviv Financing I, L.L.C., as Parent Borrower, and General Electric Capital Corporation, as Administrative Agent. | ||
10 | .1.4* | Borrower Joinder and Affirmation Agreement, dated as of December 30, 2010, among Great Bend Property, L.L.C., Arma Yates, L.L.C., Orange ALF Property, L.L.C., each as Additional Borrowers, October Associates, L.L.C., Aviv Financing I, L.L.C., as Parent Borrower, and General Electric Capital Corporation, as Administrative Agent. | ||
10 | .1.5* | Release Agreement, dated as of February 4, 2011, by General Electric Capital Corporation, as Administrative Agent, in favor of Aviv Financing I, L.L.C., as Parent Borrower. | ||
10 | .1.6* | Release Agreement, dated as of April 5, 2011, by General Electric Capital Corporation, as Administrative Agent, in favor of Aviv Financing I, L.L.C., as Parent Borrower. | ||
10 | .2* | Credit Agreement, dated as of February 4, 2011, among Aviv Financing IV, L.L.C., as the Parent Borrower, the other borrowers named therein, as Borrowers, Aviv REIT, Inc., Aviv Healthcare Properties Limited Partnership, Aviv Healthcare Properties Operating Partnership I, L.P. and each of the other guarantors named therein, as Guarantors, Bank of America, N.A., as Administrative Agent, and the other financial institutions named therein, as Lenders. | ||
10 | .2.1* | Amendment No. 1 to Credit Agreement, dated as of March 22, 2011, among Aviv Financing IV, L.L.C., as the Parent Borrower, the other borrowers named therein, as Borrowers, Aviv REIT, Inc., Aviv Healthcare Properties Limited Partnership, Aviv Healthcare Properties Operating Partnership I, L.P. and each of the other guarantors named therein, as Guarantors, Bank of America, N.A., as Administrative Agent, and the other financial institutions named therein, as Lenders. | ||
10 | .3* | Aviv REIT, Inc. 2010 Management Incentive Plan. | ||
10 | .4* | Form of Time-Based Nonqualified Stock Option Award Agreement under the Aviv REIT, Inc. 2010 Management Incentive Plan. | ||
10 | .5* | Form of Nonlimited Performance-Based Nonqualified Stock Option Award Agreement under the Aviv REIT, Inc. 2010 Management Incentive Plan. | ||
10 | .6* | Form of Aviv Healthcare Properties Limited Partnership Class D Unit Award Agreement (for new grants). | ||
10 | .7* | Form of Aviv Healthcare Properties Limited Partnership Class D Unit Award Agreement (for replacement grants). | ||
10 | .8* | Amended and Restated Phantom Partnership Unit Award Agreement, dated as of September 17, 2010, among Aviv Asset Management, L.L.C., Steven J. Insoft and Aviv Healthcare Properties Limited Partnership. | ||
12 | .1* | Statement Regarding Computation of Ratio of Earnings to Fixed Charges. | ||
21 | .1* | List of Subsidiaries of Aviv REIT, Inc. |
II-26
Table of Contents
EXHIBIT NO. | DESCRIPTION | |||
23 | .1* | Consent of Ernst & Young LLP. | ||
23 | .2 | Consent of Sidley Austin LLP (included in Exhibit 5.1). | ||
23 | .3 | Consent of Venable LLP (included in Exhibit 5.2). | ||
23 | .4 | Consent of Jones & Smith Law Firm, LLC (included in Exhibit 5.3). | ||
23 | .5 | Consent of McDonald Sanders, P.C. (included in Exhibit 5.4). | ||
24 | .1 | Powers of Attorney (contained on the signature page to this Registration Statement). | ||
25 | .1* | Form T-1 Statement of Eligibility under the Trust Indenture Act of 1939 of The Bank of New York Mellon Trust Company, N.A., as Trustee. | ||
99 | .1* | Form of Letter of Transmittal. | ||
99 | .2* | Form of Letter to Brokers, Dealers, Commercial Banks, Trust Companies and Other Nominees. | ||
99 | .3* | Form of Letter to Clients. |
* | Filed herewith. | |
** | To be filed by amendment. |
II-27