DISCOUNTINUED OPERATIONS | NOTE 6 – DISCOUNTINUED OPERATIONS On April 7, 2022, the Company closed on a Merger Agreement (“Merger Agreement”) by and among (i) the Company; (ii) S-CC Merger Sub, Inc., a wholly owned subsidiary of the Company (“S-CC Merger Sub”); (iii) S-Solutions Merger Sub, Inc., a wholly owned subsidiary of the Company (“S-Solutions Merger Sub”); (iv) Celerit Corporation (“Celerit”); (v) Celerit Solutions Corporation (“Celerit Solutions”); and (vi) Terry Rothwell (collectively, (i)-(v), the “Merger Parties”). Aggregate consideration for the Mergers consisted of (i) $ 2,695,000 4,000,000 10,000 2,695,000 0.0001 September 30, 2022 6 For the acquisition of Celerit and Celerit Solutions, the following table summarizes the acquisition date fair value of consideration paid, identifiable assets acquired and liabilities assumed: Consideration paid Schedule of Business Acquisitions by Acquisition Contingent Consideration Cash and cash equivalents $ 10,000 Common stock, 4,000,000 shares of the Company restricted common stock valued at $3.20 per share 12,800,500 Issuance of promissory note 2,695,000 Fair value of total consideration paid $ 15,505,500 Net assets acquired and liabilities assumed Schedule of assets acquired and liabilities assumed Cash and cash equivalents $ 222,064 Accounts receivable 1,156,146 Prepaid expenses 319,895 Other current assets 276,913 Property, plant and equipment 481,817 Intangible assets (provisional) 2,736,378 Goodwill 10,945,515 Total assets $ 16,138,728 Accounts payable 23,443 Accrued expenses 609,785 Total liabilities assumed 633,228 Net purchase price $ 15,505,500 The Company allocated the fair value of the total consideration paid to goodwill of $ 10,945,515 2,736,378 Subsequent to entry into the Merger Agreement, the parties determined that they would unwind the transactions as set forth in the Merger Agreement and in the other agreements entered into in connection therewith. Rescission Agreement On August 22, 2022, the Company entered into the Rescission, Termination and Release Agreement (the “Rescission Agreement”) by and among (i) the Company, (ii) SCARE Holdings LLC, a wholly-owned subsidiary of Sollensys, (“SCARE”); (iii) Celerit; (iv) Celerit Solutions; (v) Ms. Rothwell; (vi) Ron Harmon; and (vii) CRE. Pursuant to the terms of the Rescission Agreement, the parties agreed to unwind the transactions as set forth in the Merger Agreement and in the other agreements entered into in connection therewith, so as to place each of the parties to the Merger Agreement in the position that they were as of immediately prior to the closing of the transactions as set forth in and as contemplated by the Merger Agreement and the related agreements. As a result, on August 26, 2022, the following agreements were terminated, except as set forth in the Rescission Agreement: (i) the Rothwell Employment Agreement, (ii) the Harmon Employment Agreement, (iii) the Blockchain Archive Server Agreement, (iv) the Rothwell Note, (v) the Banking Agreement, and (vi) the Real Estate Purchase Agreement. Pursuant to the terms of the Rescission Agreement, among other things, the parties agreed as follows: (i) Sollensys agreed to transfer to Ms. Rothwell one share of Celerit common stock; (ii) Sollensys agreed to transfer to Ms. Rothwell one share of Celerit Solutions common stock; (iii) Ms. Rothwell agreed to transfer to Sollensys 4,000,000 (iv) Ms. Rothwell agreed to resign from any and all positions with Sollensys, including as a member of Sollensys’ board of directors; (v) Donald Beavers agreed to resign as a director and officer of Celerit and Celerit Solutions; (vi) Anthony Nolte agreed to resign as a director and officer of Celerit and Celerit Solutions; and (vii) Sollensys agreed, in connection with its withdrawal from Celerit of an aggregate of $ 605,000 As of the date of this Report the promissory note for $605,000 had not been paid. In addition, pursuant to the terms of the Rescission Agreement, the parties agreed to terminate: (i) The Executive Employment Agreement, dated as of April 7, 2022, by and between Sollensys and Ms. Rothwell; (ii) The Executive Employment Agreement, dated as of April 7, 2022, by and between Sollensys and Mr. Harmon; (iii) The Rothwell Sollensys Blockchain Archive Server Distributive Data Center Agreement (2 Units); (iv) The Promissory Note issued by Sollensys to Ms. Rothwell on April 7, 2022; (v) The Banking and Credit Union Services Agreement, dated as of April 7, 2022; and (vi) The Real Estate Purchase Agreement, dated as of March 24, 2022. As a result of the recission the Company recorded the following loss from discontinued operations : Schedule of loss from discontinued operations Assets transferred: Cash $ 2,560,058 Accounts receivable 942,862 Other accounts receivable 629,086 Prepaids and other assets 107,109 Property and equipment, net 449,520 Goodwill 10,945,115 Intangibles 2,394,238 Total assets 18,027,988 Liabilities transferred: Accounts payable (56,715 ) Accrued expenses (166,579 ) Loans payable (223,294 ) Net assets transferred 17,804,694 Consideration received, 4,000,000 shares returned to treasury (812,000 ) Extinguishment of promissory note (2,342,916 ) Loss from discontinued operation $ (14,649,778 ) The loss from discontinued operations is follows: Schedule of loss from discontinued operations Three months ended Three months ended Nine months ended Revenue $ 5,945,395 $ 1,299,787 $ 7,245,182 Operating Expenses 3,077,715 1,516,189 4,593,904 Income Loss from Discontinued Operations 2,867,680 (216,402 ) 2,651,278 Loss on Rescission (a) - (14,649,778 ) (14,649,778 ) Discontinued operations $ 2,867,680 $ (14,866,180 ) $ (11,998,500 ) Schedule of pro forma information Three Months Ended Nine Months Ended 2022 2021 2022 2021 Revenue $ 1,299,787 $ - $ 7,245,182 $ - Operating expenses 1,516,189 - 4,593,904 - Income (loss) from discontinued operations (216,402 ) - 2,651,278 - Loss on rescission (a) (14,649,778 ) - (14,649,778 ) - Discontinued operations, net of tax $ (14,866,180 ) $ - $ (11,998,500 ) $ - (a) Other loss from discontinued operations is attributable to the loss incurred due to the rescission of the acquisition agreement |