Finance Receivables, Credit Quality Information, and Allowance for Credit Losses | Note 3. Finance Receivables, Credit Quality Information, and Allowance for Credit Losses Finance receivables for the periods indicated consisted of the following: In thousands September 30, 2016 December 31, 2015 Small loans $ 349,390 $ 338,157 Large loans 217,102 146,553 Automobile loans 97,141 116,109 Retail loans 32,516 27,625 Finance receivables $ 696,149 $ 628,444 The contractual delinquency of the finance receivable portfolio by product and aging for the periods indicated are as follows: September 30, 2016 Small Large Automobile Retail Total In thousands $ % $ % $ % $ % $ % Current $ 282,836 81.0 % $ 188,364 86.7 % $ 71,230 73.3 % $ 26,982 82.9 % $ 569,412 81.8 % 1 to 29 days past due 36,385 10.4 % 18,596 8.6 % 18,452 19.0 % 3,664 11.3 % 77,097 11.1 % Delinquent accounts 30 to 59 days 9,845 2.8 % 3,691 1.7 % 3,134 3.2 % 653 2.1 % 17,323 2.4 % 60 to 89 days 6,671 1.9 % 2,121 1.0 % 1,842 1.9 % 332 1.0 % 10,966 1.6 % 90 to 119 days 5,306 1.5 % 1,688 0.8 % 1,024 1.1 % 345 1.0 % 8,363 1.3 % 120 to 149 days 4,440 1.3 % 1,568 0.7 % 891 0.9 % 316 1.0 % 7,215 1.0 % 150 to 179 days 3,907 1.1 % 1,074 0.5 % 568 0.6 % 224 0.7 % 5,773 0.8 % Total delinquency $ 30,169 8.6 % $ 10,142 4.7 % $ 7,459 7.7 % $ 1,870 5.8 % $ 49,640 7.1 % Total finance receivables $ 349,390 100.0 % $ 217,102 100.0 % $ 97,141 100.0 % $ 32,516 100.0 % $ 696,149 100.0 % Finance receivables in nonaccrual status $ 13,653 3.9 % $ 4,330 2.0 % $ 2,483 2.6 % $ 885 2.7 % $ 21,351 3.1 % December 31, 2015 Small Large Automobile Retail Total In thousands $ % $ % $ % $ % $ % Current $ 270,635 80.1 % $ 127,374 86.9 % $ 79,878 68.8 % $ 22,704 82.2 % $ 500,591 79.7 % 1 to 29 days past due 37,337 11.0 % 14,234 9.7 % 27,518 23.7 % 3,500 12.7 % 82,589 13.1 % Delinquent accounts 30 to 59 days 8,841 2.6 % 2,157 1.5 % 4,119 3.5 % 537 1.9 % 15,654 2.5 % 60 to 89 days 6,430 1.9 % 1,153 0.8 % 1,959 1.7 % 316 1.1 % 9,858 1.6 % 90 to 119 days 5,620 1.6 % 682 0.4 % 1,147 1.0 % 247 1.0 % 7,696 1.1 % 120 to 149 days 4,928 1.5 % 574 0.4 % 1,003 0.9 % 173 0.6 % 6,678 1.1 % 150 to 179 days 4,366 1.3 % 379 0.3 % 485 0.4 % 148 0.5 % 5,378 0.9 % Total delinquency $ 30,185 8.9 % $ 4,945 3.4 % $ 8,713 7.5 % $ 1,421 5.1 % $ 45,264 7.2 % Total finance receivables $ 338,157 100.0 % $ 146,553 100.0 % $ 116,109 100.0 % $ 27,625 100.0 % $ 628,444 100.0 % Finance receivables in nonaccrual status $ 14,914 4.4 % $ 1,635 1.1 % $ 2,635 2.3 % $ 568 2.1 % $ 19,752 3.1 % Changes in the allowance for credit losses for the periods indicated are as follows: Three Months Ended September 30, Nine Months Ended September 30, In thousands 2016 2015 2016 2015 Balance at beginning of period $ 36,200 $ 36,171 $ 37,452 $ 40,511 Provision for credit losses 16,410 14,085 43,587 35,899 Charge-offs (14,680 ) (13,158 ) (45,576 ) (40,706 ) Recoveries 1,170 688 3,637 2,082 Balance at end of period $ 39,100 $ 37,786 $ 39,100 $ 37,786 Prior to September 30, 2016, the general component of the allowance for credit losses was primarily based on historical loss rates. Effective September 30, 2016, it is primarily based on delinquency roll rates. Delinquency roll rate modeling is forward-looking and common practice in the consumer finance industry. As a result of this change, the Company decreased the provision for credit losses for the three and nine months ended September 30, 2016 by $0.5 million, which increased net income by $0.3 million, or $0.03 diluted earnings per share. The following is a reconciliation of the allowance for credit losses by product for the periods indicated: In thousands Balance July 1, 2016 Provision Charge-offs Recoveries Balance September 30, 2016 Finance Receivables September 30, 2016 Allowance as Finance Receivable Small loans $ 18,752 $ 11,103 $ (9,722 ) $ 667 $ 20,800 $ 349,390 6.0 % Large loans 7,886 4,209 (2,436 ) 141 9,800 217,102 4.5 % Automobile loans 7,851 308 (1,976 ) 317 6,500 97,141 6.7 % Retail loans 1,711 790 (546 ) 45 2,000 32,516 6.2 % Total $ 36,200 $ 16,410 $ (14,680 ) $ 1,170 $ 39,100 $ 696,149 5.6 % In thousands Balance July 1, 2015 Provision Charge-offs Recoveries Balance September 30, 2015 Finance Receivables September 30, Allowance as Percentage of Finance Receivable September 30, 2015 Small loans $ 18,343 $ 10,843 $ (9,179 ) $ 402 $ 20,409 $ 328,207 6.2 % Large loans 5,364 1,000 (715 ) 84 5,733 119,731 4.8 % Automobile loans 11,121 1,839 (2,845 ) 178 10,293 128,131 8.0 % Retail loans 1,343 403 (419 ) 24 1,351 25,539 5.3 % Total $ 36,171 $ 14,085 $ (13,158 ) $ 688 $ 37,786 $ 601,608 6.3 % In thousands Balance January 1, 2016 Provision Charge-offs Recoveries Balance September 30, 2016 Finance Allowance as Finance Receivable Small loans $ 21,535 $ 29,200 $ (32,170 ) $ 2,235 $ 20,800 $ 349,390 6.0 % Large loans 5,593 9,359 (5,534 ) 382 9,800 217,102 4.5 % Automobile loans 8,828 3,077 (6,272 ) 867 6,500 97,141 6.7 % Retail loans 1,496 1,951 (1,600 ) 153 2,000 32,516 6.2 % Total $ 37,452 $ 43,587 $ (45,576 ) $ 3,637 $ 39,100 $ 696,149 5.6 % In thousands Balance January 1, 2015 Provision Charge-offs Recoveries Balance September 30, 2015 Finance Receivables September 30, Allowance as Percentage of September 30, 2015 Small loans $ 25,280 $ 23,284 $ (29,401 ) $ 1,246 $ 20,409 $ 328,207 6.2 % Large loans 1,980 5,271 (1,719 ) 201 5,733 119,731 4.8 % Automobile loans 11,776 6,273 (8,303 ) 547 10,293 128,131 8.0 % Retail loans 1,475 1,071 (1,283 ) 88 1,351 25,539 5.3 % Total $ 40,511 $ 35,899 $ (40,706 ) $ 2,082 $ 37,786 $ 601,608 6.3 % Impaired finance receivables as a percentage of total finance receivables were 1.4% and 1.2% as of September 30, 2016 and December 31, 2015, respectively. The following is a summary of impaired finance receivables as of the periods indicated: In thousands September 30, 2016 December 31, 2015 Small loans $ 2,084 $ 1,009 Large loans 5,322 2,760 Automobile loans 2,526 3,370 Retail loans 115 121 Total $ 10,047 $ 7,260 Following is a summary of finance receivables evaluated for impairment for the periods indicated: September 30, 2016 In thousands Small Large Automobile Retail Total Impaired receivables specifically evaluated $ 2,084 $ 5,322 $ 2,526 $ 115 $ 10,047 Finance receivables evaluated collectively 347,306 211,780 94,615 32,401 686,102 Finance receivables outstanding $ 349,390 $ 217,102 $ 97,141 $ 32,516 $ 696,149 Impaired receivables in nonaccrual status $ 231 $ 314 $ 191 $ 9 $ 745 Amount of the specific reserve for impaired accounts $ 487 $ 972 $ 615 $ 21 $ 2,095 Amount of the general component of the allowance $ 20,313 $ 8,828 $ 5,885 $ 1,979 $ 37,005 December 31, 2015 In thousands Small Large Automobile Retail Total Impaired receivables specifically evaluated $ 1,009 $ 2,760 $ 3,370 $ 121 $ 7,260 Finance receivables evaluated collectively 337,148 143,793 112,739 27,504 621,184 Finance receivables outstanding $ 338,157 $ 146,553 $ 116,109 $ 27,625 $ 628,444 Impaired receivables in nonaccrual status $ 204 $ 83 $ 415 $ 17 $ 719 Amount of the specific reserve for impaired accounts $ 266 $ 560 $ 862 $ 20 $ 1,708 Amount of the general component of the allowance $ 21,269 $ 5,033 $ 7,966 $ 1,476 $ 35,744 Average recorded investment in impaired finance receivables for the periods indicated are as follows: Three Months Ended September 30, Nine Months Ended September 30, In thousands 2016 2015 2016 2015 Small loans $ 1,908 $ 1,096 $ 1,497 $ 1,114 Large loans 4,861 1,340 3,992 1,291 Automobile loans 2,643 3,567 2,879 3,616 Retail loans 119 129 115 126 Total average recorded investment $ 9,531 $ 6,132 $ 8,483 $ 6,147 It is not practical to compute the amount of interest earned on impaired loans. |