Finance Receivables, Credit Quality Information, and Allowance for Credit Losses | Note 3. Finance Receivables, Credit Quality Information, and Allowance for Credit Losses Finance receivables for the periods indicated consisted of the following: In thousands June 30, 2017 December 31, 2016 Small loans $ 348,742 $ 358,471 Large loans 267,921 235,349 Automobile loans 79,861 90,432 Retail loans 30,243 33,523 Finance receivables $ 726,767 $ 717,775 The contractual delinquency of the finance receivable portfolio by product and aging for the periods indicated are as follows: June 30, 2017 Small Large Automobile Retail Total In thousands $ % $ % $ % $ % $ % Current $ 285,437 81.9 % $ 230,306 85.9 % $ 58,742 73.5 % $ 24,859 82.2 % $ 599,344 82.5 % 1 to 29 days past due 36,695 10.5 % 23,776 8.9 % 15,947 20.0 % 3,646 12.1 % 80,064 11.0 % Delinquent accounts 30 to 59 days 8,965 2.5 % 4,742 1.8 % 2,627 3.4 % 684 2.3 % 17,018 2.3 % 60 to 89 days 5,929 1.7 % 3,266 1.2 % 1,154 1.4 % 377 1.2 % 10,726 1.5 % 90 to 119 days 4,398 1.3 % 2,505 0.9 % 685 0.8 % 205 0.7 % 7,793 1.0 % 120 to 149 days 3,734 1.1 % 1,823 0.7 % 490 0.6 % 255 0.8 % 6,302 0.9 % 150 to 179 days 3,584 1.0 % 1,503 0.6 % 216 0.3 % 217 0.7 % 5,520 0.8 % Total delinquency $ 26,610 7.6 % $ 13,839 5.2 % $ 5,172 6.5 % $ 1,738 5.7 % $ 47,359 6.5 % Total finance $ 348,742 100.0 % $ 267,921 100.0 % $ 79,861 100.0 % $ 30,243 100.0 % $ 726,767 100.0 % Finance receivables in nonaccrual status $ 11,716 3.4 % $ 5,831 2.2 % $ 1,391 1.7 % $ 677 2.2 % $ 19,615 2.7 % December 31, 2016 Small Large Automobile Retail Total In thousands $ % $ % $ % $ % $ % Current $ 288,983 80.6 % $ 204,063 86.8 % $ 66,936 74.0 % $ 27,220 81.2 % $ 587,202 81.9 % 1 to 29 days past due 36,533 10.2 % 19,172 8.1 % 17,196 19.0 % 4,205 12.5 % 77,106 10.7 % Delinquent accounts 30 to 59 days 9,408 2.6 % 3,948 1.7 % 2,654 3.0 % 717 2.2 % 16,727 2.3 % 60 to 89 days 7,110 2.0 % 2,920 1.2 % 1,171 1.3 % 440 1.3 % 11,641 1.6 % 90 to 119 days 6,264 1.8 % 2,271 1.0 % 1,110 1.2 % 376 1.1 % 10,021 1.4 % 120 to 149 days 5,424 1.5 % 1,710 0.7 % 743 0.8 % 328 1.0 % 8,205 1.1 % 150 to 179 days 4,749 1.3 % 1,265 0.5 % 622 0.7 % 237 0.7 % 6,873 1.0 % Total delinquency $ 32,955 9.2 % $ 12,114 5.1 % $ 6,300 7.0 % $ 2,098 6.3 % $ 53,467 7.4 % Total finance $ 358,471 100.0 % $ 235,349 100.0 % $ 90,432 100.0 % $ 33,523 100.0 % $ 717,775 100.0 % Finance receivables in nonaccrual status $ 16,437 4.6 % $ 5,246 2.2 % $ 2,475 2.7 % $ 941 2.8 % $ 25,099 3.5 % The allowance for credit losses consists of general and specific components. Prior to September 30, 2016, the general component reflected estimated credit losses for groups of finance receivables on a collective basis and was primarily based on historical loss rates (adjusted for qualitative factors). Effective beginning September 30, 2016, the general component is primarily based on delinquency roll rates. Delinquency roll rate modeling is forward-looking and common practice in the consumer finance industry. As a result of this change, the Company decreased the provision for credit losses for the year ended December 31, 2016 by $0.5 million, which increased net income by $0.3 million, or $0.03 diluted earnings per share. Changes in the allowance for credit losses for the periods indicated are as follows: Three Months Ended June 30, Six Months Ended June 30, In thousands 2017 2016 2017 2016 Balance at beginning of period $ 41,000 $ 36,230 $ 41,250 $ 37,452 Provision for credit losses 18,589 13,386 37,723 27,177 Credit losses (19,003 ) (14,702 ) (39,997 ) (30,896 ) Recoveries 1,414 1,286 3,024 2,467 Balance at end of period $ 42,000 $ 36,200 $ 42,000 $ 36,200 In December 2015, the Company began selling previously charged-off charged-off charged-off The following is a reconciliation of the allowance for credit losses by product for the periods indicated: In thousands Balance 2017 Provision Credit Losses Recoveries Balance 2017 Finance Allowance as Small loans $ 20,575 $ 11,082 $ (11,542 ) $ 795 $ 20,910 $ 348,742 6.0 % Large loans 12,675 6,124 (5,023 ) 224 14,000 267,921 5.2 % Automobile loans 5,775 825 (1,724 ) 334 5,210 79,861 6.5 % Retail loans 1,975 558 (714 ) 61 1,880 30,243 6.2 % Total $ 41,000 $ 18,589 $ (19,003 ) $ 1,414 $ 42,000 $ 726,767 5.8 % In thousands Balance 2016 Provision Credit Losses Recoveries Balance 2016 Finance Allowance as Small loans $ 20,551 $ 7,946 $ (10,500 ) $ 755 $ 18,752 $ 320,077 5.9 % Large loans 6,076 3,492 (1,810 ) 128 7,886 194,857 4.0 % Automobile loans 8,028 1,341 (1,860 ) 342 7,851 100,721 7.8 % Retail loans 1,575 607 (532 ) 61 1,711 30,089 5.7 % Total $ 36,230 $ 13,386 $ (14,702 ) $ 1,286 $ 36,200 $ 645,744 5.6 % In thousands Balance 2017 Provision Credit Losses Recoveries Balance 2017 Finance Allowance as Small loans $ 21,770 $ 22,245 $ (24,744 ) $ 1,639 $ 20,910 $ 348,742 6.0 % Large loans 11,460 11,727 (9,652 ) 465 14,000 267,921 5.2 % Automobile loans 5,910 2,563 (4,056 ) 793 5,210 79,861 6.5 % Retail loans 2,110 1,188 (1,545 ) 127 1,880 30,243 6.2 % Total $ 41,250 $ 37,723 $ (39,997 ) $ 3,024 $ 42,000 $ 726,767 5.8 % In thousands Balance 2016 Provision Credit Losses Recoveries Balance 2016 Finance Allowance as Small loans $ 21,535 $ 18,097 $ (22,447 ) $ 1,567 $ 18,752 $ 320,077 5.9 % Large loans 5,593 5,149 (3,098 ) 242 7,886 194,857 4.0 % Automobile loans 8,828 2,770 (4,297 ) 550 7,851 100,721 7.8 % Retail loans 1,496 1,161 (1,054 ) 108 1,711 30,089 5.7 % Total $ 37,452 $ 27,177 $ (30,896 ) $ 2,467 $ 36,200 $ 645,744 5.6 % Impaired finance receivables as a percentage of total finance receivables were 1.9% and 1.6% as of June 30, 2017 and December 31, 2016, respectively. The following is a summary of finance receivables evaluated for impairment for the periods indicated: June 30, 2017 In thousands Small Large Automobile Retail Total Impaired receivables specifically evaluated $ 3,909 $ 8,031 $ 2,023 $ 129 $ 14,092 Finance receivables evaluated collectively 344,833 259,890 77,838 30,114 712,675 Finance receivables outstanding $ 348,742 $ 267,921 $ 79,861 $ 30,243 $ 726,767 Impaired receivables in nonaccrual status $ 350 $ 687 $ 104 $ 18 $ 1,159 Amount of the specific reserve for impaired accounts $ 907 $ 1,655 $ 447 $ 23 $ 3,032 Amount of the general component of the allowance $ 20,003 $ 12,345 $ 4,763 $ 1,857 $ 38,968 December 31, 2016 In thousands Small Large Automobile Retail Total Impaired receivables specifically evaluated $ 2,409 $ 6,441 $ 2,460 $ 101 $ 11,411 Finance receivables evaluated collectively 356,062 228,908 87,972 33,422 706,364 Finance receivables outstanding $ 358,471 $ 235,349 $ 90,432 $ 33,523 $ 717,775 Impaired receivables in nonaccrual status $ 288 $ 610 $ 175 $ 7 $ 1,080 Amount of the specific reserve for impaired accounts $ 563 $ 1,216 $ 576 $ 19 $ 2,374 Amount of the general component of the allowance $ 21,207 $ 10,244 $ 5,334 $ 2,091 $ 38,876 Average recorded investment in impaired finance receivables for the periods indicated are as follows: Three Months Ended Six Months Ended In thousands 2017 2016 2017 2016 Small loans $ 3,810 $ 1,561 $ 3,351 $ 1,306 Large loans 7,851 3,930 7,406 3,558 Automobile loans 2,201 2,845 2,286 2,994 Retail loans 111 111 106 113 Total average recorded investment $ 13,973 $ 8,447 $ 13,149 $ 7,971 It is not practical to compute the amount of interest earned on impaired loans. |