Finance Receivables, Credit Quality Information, and Allowance for Credit Losses | Note 3. Finance Receivables, Credit Quality Information, and Allowance for Credit Losses Finance receivables for the periods indicated consisted of the following: In thousands September 30, December 31, Small loans $ 363,262 $ 358,471 Large loans 308,642 235,349 Automobile loans 71,666 90,432 Retail loans 31,286 33,523 Finance receivables $ 774,856 $ 717,775 The contractual delinquency of the finance receivable portfolio by product and aging for the periods indicated are as follows: September 30, 2017 Small Large Automobile Retail Total In thousands $ % $ % $ % $ % $ % Current $ 294,286 81.1 % $ 266,783 86.5 % $ 51,463 71.8 % $ 26,164 83.6 % $ 638,696 82.5 % 1 to 29 days past due 38,648 10.6 % 26,281 8.5 % 14,923 20.8 % 3,378 10.8 % 83,230 10.7 % Delinquent accounts 30 to 59 days 10,045 2.7 % 5,598 1.8 % 2,302 3.3 % 676 2.2 % 18,621 2.4 % 60 to 89 days 6,814 1.9 % 3,381 1.1 % 1,021 1.4 % 415 1.3 % 11,631 1.5 % 90 to 119 days 5,606 1.5 % 2,915 0.9 % 854 1.2 % 278 0.9 % 9,653 1.2 % 120 to 149 days 4,042 1.1 % 1,889 0.6 % 663 0.9 % 205 0.7 % 6,799 0.9 % 150 to 179 days 3,821 1.1 % 1,795 0.6 % 440 0.6 % 170 0.5 % 6,226 0.8 % Total delinquency $ 30,328 8.3 % $ 15,578 5.0 % $ 5,280 7.4 % $ 1,744 5.6 % $ 52,930 6.8 % Total finance receivables $ 363,262 100.0 % $ 308,642 100.0 % $ 71,666 100.0 % $ 31,286 100.0 % $ 774,856 100.0 % Finance receivables in nonaccrual status $ 13,469 3.7 % $ 6,599 2.1 % $ 1,957 2.7 % $ 653 2.1 % $ 22,678 2.9 % December 31, 2016 Small Large Automobile Retail Total In thousands $ % $ % $ % $ % $ % Current $ 288,983 80.6 % $ 204,063 86.8 % $ 66,936 74.0 % $ 27,220 81.2 % $ 587,202 81.9 % 1 to 29 days past due 36,533 10.2 % 19,172 8.1 % 17,196 19.0 % 4,205 12.5 % 77,106 10.7 % Delinquent accounts 30 to 59 days 9,408 2.6 % 3,948 1.7 % 2,654 3.0 % 717 2.2 % 16,727 2.3 % 60 to 89 days 7,110 2.0 % 2,920 1.2 % 1,171 1.3 % 440 1.3 % 11,641 1.6 % 90 to 119 days 6,264 1.8 % 2,271 1.0 % 1,110 1.2 % 376 1.1 % 10,021 1.4 % 120 to 149 days 5,424 1.5 % 1,710 0.7 % 743 0.8 % 328 1.0 % 8,205 1.1 % 150 to 179 days 4,749 1.3 % 1,265 0.5 % 622 0.7 % 237 0.7 % 6,873 1.0 % Total delinquency $ 32,955 9.2 % $ 12,114 5.1 % $ 6,300 7.0 % $ 2,098 6.3 % $ 53,467 7.4 % Total finance receivables $ 358,471 100.0 % $ 235,349 100.0 % $ 90,432 100.0 % $ 33,523 100.0 % $ 717,775 100.0 % Finance receivables in nonaccrual status $ 16,437 4.6 % $ 5,246 2.2 % $ 2,475 2.7 % $ 941 2.8 % $ 25,099 3.5 % The allowance for credit losses consists of general and specific components. Prior to September 30, 2016, the general component reflected estimated credit losses for groups of finance receivables on a collective basis and was primarily based on historical loss rates (adjusted for qualitative factors). Effective beginning September 30, 2016, the general component is primarily based on delinquency roll rates. Delinquency roll rate modeling is forward-looking and common practice in the consumer finance industry. As a result of this change, the Company decreased the provision for credit losses for the year ended December 31, 2016 by $0.5 million, which increased net income by $0.3 million, or $0.03 diluted earnings per share. Changes in the allowance for credit losses for the periods indicated are as follows: Three Months Ended Nine Months Ended In thousands 2017 2016 2017 2016 Balance at beginning of period $ 42,000 $ 36,200 $ 41,250 $ 37,452 Provision for credit losses 20,152 16,410 57,875 43,587 Credit losses (16,739 ) (14,680 ) (56,736 ) (45,576 ) Recoveries 1,987 1,170 5,011 3,637 Balance at end of period $ 47,400 $ 39,100 $ 47,400 $ 39,100 In September 2017, the Company recorded a $3.0 million increase to the allowance for credit losses related to estimated incremental credit losses on customer accounts impacted by the hurricanes. The incremental hurricane allowance resulted in a decrease to net income of $1.9 million, or $0.16 diluted earnings per share, for the three months ended September 30, 2017. In December 2015, the Company began selling previously charged-off charged-off charged-off charged-off charged-off The following is a reconciliation of the allowance for credit losses by product for the periods indicated: In thousands Balance 2017 Provision Credit Losses Recoveries Balance 2017 Finance Allowance as Small loans $ 20,910 $ 10,364 $ (9,570 ) $ 1,255 $ 22,959 $ 363,262 6.3 % Large loans 14,000 8,035 (5,068 ) 350 17,317 308,642 5.6 % Automobile loans 5,210 805 (1,511 ) 308 4,812 71,666 6.7 % Retail loans 1,880 948 (590 ) 74 2,312 31,286 7.4 % Total $ 42,000 $ 20,152 $ (16,739 ) $ 1,987 $ 47,400 $ 774,856 6.1 % In thousands Balance 2016 Provision Credit Losses Recoveries Balance 2016 Finance Allowance as Small loans $ 18,752 $ 11,103 $ (9,722 ) $ 667 $ 20,800 $ 349,390 6.0 % Large loans 7,886 4,209 (2,436 ) 141 9,800 217,102 4.5 % Automobile loans 7,851 308 (1,976 ) 317 6,500 97,141 6.7 % Retail loans 1,711 790 (546 ) 45 2,000 32,516 6.2 % Total $ 36,200 $ 16,410 $ (14,680 ) $ 1,170 $ 39,100 $ 696,149 5.6 % In thousands Balance 2017 Provision Credit Losses Recoveries Balance 2017 Finance Allowance as Small loans $ 21,770 $ 32,608 $ (34,313 ) $ 2,894 $ 22,959 $ 363,262 6.3 % Large loans 11,460 19,762 (14,720 ) 815 17,317 308,642 5.6 % Automobile loans 5,910 3,369 (5,568 ) 1,101 4,812 71,666 6.7 % Retail loans 2,110 2,136 (2,135 ) 201 2,312 31,286 7.4 % Total $ 41,250 $ 57,875 $ (56,736 ) $ 5,011 $ 47,400 $ 774,856 6.1 % In thousands Balance 2016 Provision Credit Losses Recoveries Balance 2016 Finance Allowance as Small loans $ 21,535 $ 29,200 $ (32,170 ) $ 2,235 $ 20,800 $ 349,390 6.0 % Large loans 5,593 9,359 (5,534 ) 382 9,800 217,102 4.5 % Automobile loans 8,828 3,077 (6,272 ) 867 6,500 97,141 6.7 % Retail loans 1,496 1,951 (1,600 ) 153 2,000 32,516 6.2 % Total $ 37,452 $ 43,587 $ (45,576 ) $ 3,637 $ 39,100 $ 696,149 5.6 % Impaired finance receivables as a percentage of total finance receivables were 2.0% and 1.6% as of September 30, 2017 and December 31, 2016, respectively. The following is a summary of finance receivables evaluated for impairment for the periods indicated: September 30, 2017 In thousands Small Large Automobile Retail Total Impaired receivables specifically evaluated $ 4,592 $ 8,894 $ 1,761 $ 111 $ 15,358 Finance receivables evaluated collectively 358,670 299,748 69,905 31,175 759,498 Finance receivables outstanding $ 363,262 $ 308,642 $ 71,666 $ 31,286 $ 774,856 Impaired receivables in nonaccrual status $ 655 $ 907 $ 104 $ 27 $ 1,693 Amount of the specific reserve for impaired accounts $ 1,069 $ 1,848 $ 383 $ 20 $ 3,320 Amount of the general component of the allowance $ 21,890 $ 15,469 $ 4,429 $ 2,292 $ 44,080 December 31, 2016 In thousands Small Large Automobile Retail Total Impaired receivables specifically evaluated $ 2,409 $ 6,441 $ 2,460 $ 101 $ 11,411 Finance receivables evaluated collectively 356,062 228,908 87,972 33,422 706,364 Finance receivables outstanding $ 358,471 $ 235,349 $ 90,432 $ 33,523 $ 717,775 Impaired receivables in nonaccrual status $ 288 $ 610 $ 175 $ 7 $ 1,080 Amount of the specific reserve for impaired accounts $ 563 $ 1,216 $ 576 $ 19 $ 2,374 Amount of the general component of the allowance $ 21,207 $ 10,244 $ 5,334 $ 2,091 $ 38,876 Average recorded investment in impaired finance receivables for the periods indicated are as follows: Three Months Ended Nine Months Ended In thousands 2017 2016 2017 2016 Small loans $ 4,190 $ 1,908 $ 3,629 $ 1,497 Large loans 8,414 4,861 7,747 3,992 Automobile loans 1,896 2,643 2,157 2,879 Retail loans 114 119 107 115 Total average recorded investment $ 14,614 $ 9,531 $ 13,640 $ 8,483 It is not practical to compute the amount of interest earned on impaired loans. |