Exhibit 107
Calculation of Filing Fee Tables
424H
(Form Type)
Ford Credit Auto Lease Two LLC
(Exact Name of Registrant as Specified in its Charter)
Ford Credit Auto Lease Trust 2025-A
(Exact Name of Registrant as Specified in its Charter)
Table 1: Newly Registered Securities and Carry Forward Securities
| Security Type | Security Class Title | Fee Calculation or Carry Forward Rule | Amount Registered | Proposed Maximum Offering Price Per Unit(1) | Maximum Aggregate Offering Price(1) | Fee Rate | Amount of Registration Fee(2) | Carry Forward Form Type | Carry Forward File Number | Carry Forward Initial Effective Date | Filing Fee Previously Paid In Connection With Unsold Securities to be Carried Forward | |
| Newly Registered Securities | ||||||||||||
| Fees to be Paid | Asset -Backed Securities | Class A-1 Asset-Backed Notes, Series FCALT 2025-A | 457(s) | $181,800,000 | 100% | $181,800,000 | 0.00015310 | $27,833.58 | ||||
| Asset- Backed Securities | Class A-2 Asset-Backed Notes, Series FCALT 2025-A | 457(s) | $494,600,000 | 100% | $494,600,000 | 0.00015310 | $75,723.26 | |||||
| Asset- Backed Securities | Class A-3 Asset-Backed Notes, Series FCALT 2025-A | 457(s) | $494,600,000 | 100% | $494,600,000 | 0.00015310 | $75,723.26 | |||||
| Asset- Backed Securities | Class A-4 Asset-Backed Notes, Series FCALT 2025-A | 457(s) | $79,000,000 | 100% | $79,000,000 | 0.00015310 | $12,094.90 | |||||
| Asset- Backed Securities | Class B Asset-Backed Notes, Series FCALT 2025-A | 457(s) | $56,180,000 | 100% | $56,180,000 | 0.00015310 | $8,601.16 | |||||
| Exchange Note(3) | (3) | (3) | (3) | (3) | (3) | (3) | (3) | |||||
| Fees Previously Paid | ||||||||||||
| Carry Forward Securities | ||||||||||||
| Carry Forward Securities | ||||||||||||
| Total Offering Amount | $1,306,180,000 | $199,976.16 | ||||||||||
| Total Fees Previously Paid | ||||||||||||
| Total Fee Offsets | ||||||||||||
| Net Fees Due | $199,976.16 | |||||||||||
| (1) | Estimated solely for the purposes of calculation registration fee. |
| (2) | Pursuant to rule 456(c) and 457(s) of the General Rules and Regulations of the Securities Act of 1933, as amended, the registration fee related to the asset-backed notes offered hereby is paid herewith. |
| (3) | The exchange note issued by CAB East LLC and CAB West LLC will be backed by the reference pool of leases and leased vehicles owned by CAB East LLC and CAB West LLC. The exchange note will be sold by Ford Credit to Ford Credit Auto Lease Two LLC and sold by Ford Credit Auto Lease Two LLC to the trust. The exchange note is not being offered to investors under this prospectus or the registration statement. |
