NOTE 12 - RESTATEMENT | The Company has restated its financial statements as of December 31, 2017 and for the three months and six months then ended to correct reporting of derivative liabilities associated with its convertible notes payable and warrants, stock-based compensation, gain on sale of investments and other miscellaneous corrections. The following adjustments were made to the December 31, 2017 Restated Balance Sheet: Integrated Ventures, Inc. Balance Sheet As Originally Reported on December 31, 2017 Adjustments As Restated December 31, 2017 ASSETS Current assets: Cash $ 121,061 $ - $ 121,061 Accounts receivable 15,000 - 15,000 Digital currencies 43,786 (43,786 )(a) - Prepaid expenses and other current assets 2,500 - 2,500 Inventories 17,730 - 17,730 Marketable securities 1,760 - 1,760 Total current assets 201,837 (43,786 ) 158,051 Non-current assets: Property and equipment 305,568 (3,438 )(c) 302,130 Digital currencies - 43,786 (a) 43,786 Deposits 700 - 700 Total assets $ 508,105 $ (3,438 ) $ 504,667 LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) Current liabilities: Accounts payable $ 23,331 $ - $ 23,331 Accrued expenses 29,745 8,468 (b) 38,213 Due to related party 993 (993 )(b) - Derivative liabilities 21,419 63,404 (d) 84,823 Convertible notes payable, net of discounts 14,458 - 14,458 Note payable 125,000 - 125,000 Total current liabilities 214,946 70,879 285,825 Total liabilities 214,946 70,879 285,825 Commitments and contingencies Stockholders’ equity (deficit): Series A preferred stock, $0.001 par value, (1,000,000 shares authorized, 500,000 shares issued and outstanding) 500 - 500 Series B preferred stock, $0.001 par value, (500,000 shares authorized, 232,500 shares issued and outstanding) 233 - 233 Common stock, $0.001 par value, (40,000,000 shares authorized, 8,388,337 shares issued and outstanding) 8,388 - 8,388 Additional paid-in capital 5,538,477 1,424,603 (d)(f) 6,963,080 Stock subscription payable 35,000 - 35,000 Accumulated deficit (5,289,439 ) (1,498,920 )(b)(c)(d)(e) (6,788,359 ) Total stockholders’ equity (deficit) 293,159 (74,317 ) 218,842 Total liabilities and stockholders’ equity (deficit) $ 508,105 $ (3,438 ) $ 504,667 The following adjustments were made to the Restated Statement of Operations for the three months ended December 31, 2017: Integrated Ventures, Inc. Statement of Operations As Originally Reported for the Three Months Ended December 31, 2017 Adjustments As Restated for the Three Months Ended December 31, 2017 Revenues: Cryptocurrency mining $ 59,498 $ - $ 59,498 Sales of cryptocurrencymining equipment 45,590 - 45,590 Total revenues 105,088 - 105,088 Cost of revenues 46,818 3,438 (c) 50,256 Gross margin 58,270 (3,438 ) 54,832 Operating expenses: General and administrative 494,247 3,981 (e) 498,228 Total operating expenses 494,247 3,981 498,228 Loss from operations (435,977 ) (7,419 ) (443,396 ) Other income (expense): Interest and other income 1,304 - 1,304 Interest expense (34,738 ) (22,089 )(b)(d) (56,827 ) Realized gain on sale of investments 85,911 (78,718 )(f) 7,193 Unrealized loss on investments (64,987 ) - (64,987 ) Gain on extinguishment of debt 3,259 - 3,259 Change in fair value of derivative liabilities 273,032 (677,571 )(d) (404,539 ) Loss on settlement of warrants (63,765 ) 38,765 (d) (25,000 ) Total other income (expense) 200,016 (739,613 ) (539,597 ) Loss before income taxes (235,961 ) (747,032 ) (982,993 ) Provision for income taxes - - - Net loss $ (235,961 ) $ (747,032 ) $ (982,993 ) Net loss per common share: Basic $ (0.03 ) $ (0.09 )(g) $ (0.12 ) Weighted average number of common shares outstanding: Basic 8,252,873 - 8,252,873 The following adjustments were made to the Restated Statement of Operations for the six months ended December 31, 2017: Integrated Ventures, Inc. Statement of Operations As Originally Reported for the Six Months Ended December 31, 2017 Adjustments As Restated for the Six Months Ended December 31, 2017 Revenues: Cryptocurrency mining $ 59,498 $ - $ 59,498 Sales of cryptocurrencymining equipment 45,590 - 45,590 Total revenues 105,088 - 105,088 Cost of revenues 46,818 3,438 (c) 50,256 Gross margin 58,270 (3,438 ) 54,832 Operating expenses: General and administrative 634,124 25,462 (e) 659,586 Total operating expenses 634,124 25,462 659,586 Loss from operations (575,854 ) (28,900 ) (604,754 ) Other income (expense): Interest and other income 1,402 - 1,402 Interest expense (120,319 ) (23,388 )(b)(d) (143,707 ) Realized gain on sale of investments 367,134 (78,718 )(f) 288,416 Unrealized loss on investments (3,876 ) - (3,876 ) Gain (loss) on extinguishment of debt (268,476 ) 276,410 (d) 7,934 Change in fair value of derivative liabilities 201,197 (617,485 )(d) (416,288 ) Loss on settlement of warrants (63,765 ) 38,765 (d) (25,000 ) Total other income (expense) 113,297 (404,416 ) (291,119 ) Loss before income taxes (462,557 ) (433,316 ) (895,873 ) Provision for income taxes - - - Net loss $ (462,557 ) $ (433,316 ) $ (895,873 ) Net loss per common share: Basic $ (0.06 ) $ (0.06 )(g) $ (0.12 ) Weighted average number of common shares outstanding: Basic 7,711,319 - 7,711,319 The Following adjustments were made to the Restated Statement of Cash Flows for the six months ended December 31, 2017: Integrated Ventures, Inc. Statement of Cash Flows As Originally Reported for the Six Months Ended December 31, 2017 Adjustments As Restated for the Six Months Ended December 31, 2017 Cash flows from operating activities: Net loss $ (462,557 ) $ (433,316 )(b)(c)(d)(e)(f) (895,873 ) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation expense 5,264 3,438 (c) 8,702 Stock-based compensation – related party 409,000 - 409,000 Amortization of debt discount 79,631 28,490 (d) 108,121 Amortization of original issue discount 1,347 - 1,347 Change in fair value of derivative liabilities (201,197 ) 617,485 (d) 416,288 (Gain) loss on extinguishment of debt 268,476 (276,410 )(d) (7,934 ) Financing fees related to notes payable 32,358 - 32,358 Realized gain on sale of investments (367,134 ) 78,718 (f) (288,416 ) Unrealized loss on investments 3,876 - 3,876 Loss on settlement of warrants 63,765 (38,765 )(d) 25,000 Changes in assets and liabilities: Digital currencies (61,892 ) (9,651 )(b) (71,543 ) Prepaid expenses and other current assets 5,000 - 5,000 Inventories (17,730 ) - (17,730 ) Accrued interest receivable – related party (98 ) - (98 ) Accounts payable (827 ) - (827 ) Accrued expenses (1,786 ) 8,197 (b) 6,411 Due to related party (19,223 ) 12,163 (b) (7,060 ) Net cash used in operating activities (263,727 ) (9,651 ) (273,378 ) Cash flows from investing activities: Net proceeds from the sale of investments 579,460 - 579,460 Purchase of investments (9,651 ) 9,651 (b) - Increase in notes receivable – related party (49,880 ) - (49,880 ) Purchase of property and equipment (310,832 ) - (310,832 ) Net cash provided by investing activities 209,097 9,651 218,748 Cash flows from financing activities: Proceeds from sale of preferred stock 125,000 - 125,000 Proceeds from stock subscriptions payable 35,000 - 35,000 Net cash provided by financing activities 160,000 - 160,000 Net increase in cash 105,370 - 105,370 Cash, beginning of period 15,691 - 15,691 Cash, end of period $ 121,061 $ - 121,061 Supplemental disclosure of cash flow information: Cash paid for interest $ - $ - $ - Cash paid for income taxes - - - Non-cash investing and financing activities: Common shares issued for convertible notes payable $ 379,021 (229,972 )(d) 149,049 Common shares issued for due to related party 15,625 - 15,625 Common shares issued for cashless exercise of warrants 188 - 188 Debt discount for derivative liability 47,617 25,000 (d) 72,617 Accrued interest added to convertible notes payable 1,117 - 1,117 Settlement of derivative liabilities - 405,970 (d) 405,970 Marketable securities for conversion of notes receivable 66,850 - 66,850 Marketable securities exchanged for note payable (37,074 ) 37,074 (d) - Marketable securities exchanged for accrued expenses (1,370 ) 1,370 (d) - Marketable securities exchanged for derivative liabilities (78,718 ) 78,718 (d) - Marketable securities exchanged for accounts receivable (15,000 ) 15,000 (d) - Note payable issued in settlement of warrants 25,000 (25,000 )(d) - Derivative liabilities extinguished in settlement of warrants 67,064 (67,064 )(d) - _________________ (a) Reclassified digital currencies from current to long-term asset. (b) Accrued officer compensation was reclassified from accrued expenses to due to related party and subsequently reduced. Accrued interest payable was increased. (c) Reduced useful life for depreciation from 5 years to 3 years. (d) The Company engaged an outside consultant to revise derivative liabilities associated with convertible notes payable and to add derivative liabilities associated with warrants. The calculations were made for each issuance of new debt and warrants and for each conversion, exchange or exercise of debt and warrants. As a result, total derivative liabilities increased, and modifications were made to the calculation of debt discount, interest expense for the amortization of debt discount, and change in fair value of derivative liabilities. In addition, convertible notes payable, net of discounts, increased, interest expense increased, and change in fair value of derivative liabilities decreased. Additionally, no loss on extinguishment of debt for note conversions was recorded, resulting in a decrease in the loss and an increase in additional paid-in capital. (e) Total general and administrative expenses decreased as a result of corrections to certain operating expenses. (f) Adjusted realized gain on sale of investments, including recording gain on sale of related party investment to capital. (g) As a result of the adjustments discussed above, net loss and net loss per share increased. |