Rotable spare parts, furniture and equipment, net | 12. Rotable spare parts, furniture and equipment, net Gross value Accumulated depreciation Net carrying value At December At December At December At December At December At December At December At December At December 31, 2018 31, 2017 31, 2016 31, 2018 31, 2017 31, 2016 31, 2018 31, 2017 31, 2016 Leasehold improvements to flight equipment Ps. 3,221,167 Ps. 2,382,687 Ps. 1,709,868 Ps. (2,083,053) Ps. (1,769,589) Ps. (1,386,844) Ps. 1,138,114 Ps. 613,098 Ps. 323,024 Pre-delivery payments 3,672,090 2,783,303 1,206,330 — — — 3,672,090 2,783,303 1,206,330 Aircraft parts and rotable spare parts 609,232 506,735 393,522 (233,403) (181,091) (137,712) 375,829 325,644 255,810 Aircraft spare engines 323,410 323,410 323,025 (34,917) (18,132) (1,337) 288,493 305,278 321,688 Construction and improvements in process 142,738 193,607 255,374 — — — 142,738 193,607 255,374 Standardization 203,611 192,808 176,975 (127,136) (113,407) (94,864) 76,475 79,401 82,111 Constructions and improvements 132,446 131,503 120,886 (117,211) (106,335) (85,873) 15,235 25,168 35,013 Computer equipment 44,563 30,113 24,172 (28,016) (20,790) (16,972) 16,547 9,323 7,200 Workshop tools 23,454 20,500 20,500 (20,085) (18,229) (15,915) 3,369 2,271 4,585 Electric power equipment 15,438 15,439 14,818 (10,316) (9,185) (7,890) 5,122 6,254 6,928 Communications equipment 12,305 11,229 9,261 (7,394) (6,502) (5,706) 4,911 4,727 3,555 Workshop machinery and equipment 9,530 8,405 7,240 (5,049) (4,345) (3,622) 4,481 4,060 3,618 Motorized transport equipment platform 5,496 5,587 5,703 (5,050) (4,701) (4,346) 446 886 1,357 Service carts on board 5,403 5,403 5,403 (5,277) (5,021) (4,645) 126 382 758 Office furniture and equipment 66,546 44,749 36,310 (28,240) (22,454) (18,653) 38,306 22,295 17,657 Total Ps. 8,487,429 Ps. 6,655,478 Ps. 4,309,387 Ps. (2,705,147) Ps. (2,279,781) Ps. (1,784,379) Ps. 5,782,282 Ps. 4,375,697 Ps. 2,525,008 *During the years ended December 31, 2018, 2017 and 2016, the Company capitalized borrowing costs of Ps.357,920, Ps.193,389 and Ps.95,445, respectively. The amount of this line is net of disposals of capitalized borrowing costs related to sale and leaseback transactions of Ps.242,678, Ps.110,274 and Ps.84,936, respectively. Motorized Workshop Aircraft parts Constructions transport machinery Service Construction and Leasehold and rotable spare Aircraft spare and Computer Office furniture Electric power Workshop equipment Communications and carts on Pre-delivery improvements improvements to parts Engines improvements Standardization equipment and equipment equipment Tools platform equipment equipment board payments in process flight equipment Total Net book amount as of December 31, 2015 Ps. 179,947 Ps. — Ps. 18,202 Ps. 83,886 Ps. 4,195 Ps. 12,932 Ps. 9,033 Ps. 4,815 Ps. 1,326 Ps. 3,764 Ps. 4,179 Ps. 1,453 Ps. 1,583,835 Ps. 140,926 Ps. 501,157 Ps. 2,549,650 Additions 110,592 323,025 2,218 21,953 740 517 1,467 4,217 505 129 131 36 1,345,081 161,560 226,526 2,198,697 Disposals and transfers (1,299) — — — — (110) (1,626) — (49) — — — (1,733,093) (2,132) — (1,738,309) Borrowing costs, net* — — — — — — — — — — — — 10,507 — — 10,507 Other movements — — 32,441 — 4,814 7,877 — 25 46 493 — — — (44,980) — 716 Depreciation (33,430) (1,337) (17,848) (23,728) (2,549) (3,559) (1,946) (4,472) (471) (831) (692) (731) — — (404,659) (496,253) As of December 31, 2016 255,810 321,688 35,013 82,111 7,200 17,657 6,928 4,585 1,357 3,555 3,618 758 1,206,330 255,374 323,024 2,525,008 Cost 393,522 323,025 120,886 176,975 24,172 36,310 14,818 20,500 5,703 9,261 7,240 5,403 1,206,330 255,374 1,709,868 4,309,387 Accumulated depreciation (137,712) (1,337) (85,873) (94,864) (16,972) (18,653) (7,890) (15,915) (4,346) (5,706) (3,622) (4,645) — — (1,386,844) (1,784,379) Net book amount as of December 31, 2016 Ps. 255,810 Ps. 321,688 Ps. 35,013 Ps. 82,111 Ps. 7,200 Ps. 17,657 Ps. 6,928 Ps. 4,585 Ps. 1,357 Ps. 3,555 Ps. 3,618 Ps. 758 Ps. 1,206,330 Ps. 255,374 Ps. 323,024 Ps. 2,525,008 Additions 115,173 385 — 15,833 1,845 6,805 — — — — 123 — 1,707,805 206,932 529,331 2,584,232 Disposals and transfers (930) — — — — (15) — — — — — — (213,947) (3,555) (101,224) (319,671) Borrowing costs, net* — — — — — — — — — — — — 83,115 — — 83,115 Other movements — — 10,371 — 4,087 1,649 620 — — 1,968 1,041 — — (265,144) 244,712 (696) Depreciation (44,409) (16,795) (20,216) (18,543) (3,809) (3,801) (1,294) (2,314) (471) (796) (722) (376) — — (382,745) (496,291) As of December 31, 2017 325,644 305,278 25,168 79,401 9,323 22,295 6,254 2,271 886 4,727 4,060 382 2,783,303 193,607 613,098 4,375,697 Cost 506,735 323,410 131,503 192,808 30,113 44,749 15,439 20,500 5,587 11,229 8,405 5,403 2,783,303 193,607 2,382,687 6,655,478 Accumulated depreciation (181,091) (18,132) (106,335) (113,407) (20,790) (22,454) (9,185) (18,229) (4,701) (6,502) (4,345) (5,021) — — (1,769,589) (2,279,781) Net book amount as of December 31, 2017 Ps. 325,644 Ps. 305,278 Ps. 25,168 Ps. 79,401 Ps. 9,323 Ps. 22,295 Ps. 6,254 Ps. 2,271 Ps. 886 Ps. 4,727 Ps. 4,060 Ps. 382 Ps. 2,783,303 Ps. 193,607 Ps. 613,098 Ps. 4,375,697 Additions 106,240 260,131 689 10,803 5,316 652 — 2,673 — 1,050 1,040 — 1,485,643 142,703 676,457 2,693,397 Disposals and transfers (1,735) (260,131) — — — — — — — — (2) — (712,098) (89) — (974,055) Borrowing costs, net* — — — — — — — — — — — — 115,242 — — 115,242 Other movements — — 67 — 9,123 21,568 — 281 42 26 110 — — (193,483) 162,023 (243) Depreciation (54,320) (16,785) (10,689) (13,729) (7,215) (6,209) (1,132) (1,856) (482) (892) (727) (256) — — (313,464) (427,756) As of December 31, 2018 375,829 288,493 15,235 76,475 16,547 38,306 5,122 3,369 446 4,911 4,481 126 3,672,090 142,738 1,138,114 5,782,282 Cost 609,232 323,410 132,446 203,611 44,563 66,546 15,438 23,454 5,496 12,305 9,530 5,403 3,672,090 142,738 3,221,167 8,487,429 Accumulated depreciation (233,403) (34,917) (117,211) (127,136) (28,016) (28,240) (10,316) (20,085) (5,050) (7,394) (5,049) (5,277) — — (2,083,053) (2,705,147) Net book amount as of December 31, 2018 Ps. 375,829 Ps. 288,493 Ps. 15,235 Ps. 76,475 Ps. 16,547 Ps. 38,306 Ps. 5,122 Ps. 3,369 Ps. 446 Ps. 4,911 Ps. 4,481 Ps. 126 Ps. 3,672,090 Ps. 142,738 Ps. 1,138,114 Ps. 5,782,282 a) Depreciation expense for the years ended December 31, 2018, 2017 and 2016, was Ps.427,756, Ps.496,291 and Ps.496,253, respectively. Depreciation charges for the year are recognized as a component of operating expenses in the consolidated statements of operations. b) In October 2005 and December 2006, the Company entered into purchase agreements with Airbus and International Aero Engines AG (“IAE”) for the purchase of aircraft and engines, respectively. Under such agreements and prior to the delivery of each aircraft and engine, the Company agreed to make pre-delivery payments, which were calculated based on the reference price of each aircraft and engine, and following a formula established for such purpose in the agreements. In 2011, the Company amended the agreement with Airbus for the purchase of 44 A320 family aircraft to be delivered from 2015 to 2020. The new order includes 14 A320CEO and 30 A320NEO. On August 16, 2013, the Company entered into certain agreements with IAE and United Technologies Corporation Pratt & Whitney Division (“P&W”), which included the purchase of the engines for 14 A320CEO and 30 A320NEO respectively, to be delivered between 2014 and 2020. This agreement also included the purchase of one spare engine for the A320CEO fleet (which was received during the fourth quarter of 2016) and six spare engines for the A320NEO fleet to be received from 2017 to 2020. In November 2015, the Company amended the agreement with the engine supplier to provide major maintenance services for the engines of sixteen aircrafts (10 A320NEO and 6 A321NEO). This agreement also includes the purchase of three spare engines, two of them for the A320NEO fleet, and one for the A321NEO fleet. The Company received credit notes from P&W in December 2017 of Ps.58,530 (US$3.06 million), which are being amortized on a straight-line basis, prospectively during the term of the agreement. As of December 31, 2018, and 2017, the Company amortized a corresponding benefit from these credit notes of Ps.4,878 and Ps.1,219, respectively, which is recognized as an offset to maintenance expenses in the consolidated statements of operations. Additionally, during December 2017, the Company amended the agreement with Airbus for the purchase of 80 A320 family aircraft to be delivered from 2022 to 2026. The new order includes 46 A320NEO and 34 A321NEO. Under such agreement and prior to the delivery of each aircraft, the Company agreed to make pre-delivery payments, which shall be calculated based on the reference price of each aircraft, and following a formula established for such purpose in the agreement. In November 2018, the Company amended the agreement with Airbus to reschedule the remaining 26 fleet deliveries between 2019 and 2022. During the years ended December 31, 2018, 2017 and 2016, the amounts paid for aircraft and spare engine pre-delivery payments were of Ps.1,485,643 (US$77.1 million), Ps.1,707,805 (US$90.0 million) and Ps.1,345,081 (US$82.7 million), respectively. The current purchase agreement with Airbus requires the Company to accept delivery of 106 Airbus A320 family aircraft during the following nine years (from January 2019 to November 2026). The agreement provides for the addition of 106 Aircraft to its fleet as follows: three in 2019, eight in 2020, thirteen in 2021, thirteen in 2022, sixteen in 2023, thirteen in 2024, fifteen in 2025 and twenty-five in 2026 Commitments to acquisitions of property and equipment are disclosed in Note 23. During the years ended December 31, 2018, 2017 and 2016 the Company entered into aircraft and spare engines sale and leaseback transactions, resulting in a gain of Ps.609,168, Ps.65,886 and Ps.484,827, respectively, that was recorded under the caption other income in the consolidated statement of operations (Note 20). During the year ended December 31, 2011, the Company entered into aircraft and spare engines sale and leaseback transactions, which resulted in a loss of Ps.30,706. This loss was deferred on the consolidated statements of financial position and is being amortized over the contractual lease term. As of December 31, 2018, 2017 and 2016, the current portion of the loss on sale amounts to Ps.3,047, Ps.3,047 and Ps.3,047, respectively recorded in the consolidated statement of operations as additional aircraft rental expense, that is recorded in the caption of prepaid expenses and other current assets (Note 10), and the non-current portion amounts to Ps.8,366, Ps.11,413 and Ps.14,460, respectively, which is recorded in the caption of other assets in the consolidated statements of financial position. c) On August 27, 2012, the Company entered into a total support agreement with Lufthansa Technik AG (“LHT”) for a five-year term. This agreement includes a total component support agreement (power-by-the hour) and guarantees the availability of aircraft components for the Company’s fleet when they are required. The cost of the total component support agreement is recognized as maintenance expenses in the consolidated statement of operations. As part of the original total support agreement with LHT, the Company received credit notes of Ps.46,461 (US$3.5 million), which were amortized on a straight-line basis, during the term of the agreement. As of December 31, 2018, 2017 and 2016, the Company amortized a corresponding benefit from these credit notes of Ps.0, Ps.6,580 and Ps.9,292, respectively, which was recognized as an offset to maintenance expenses in the consolidated statements of operations. During December 2017, the Company entered into a new total support agreement with Lufthansa for 66 months, with an effective date on July 1, 2018. This agreement includes similar terms and conditions as the original agreement. As part of the new agreement, the Company received credit notes of Ps.28,110 (US$1.5 million), which are being amortized on a straight-line basis, prospectively during the term of the agreement. As of December 31, 2018, the Company amortized a corresponding benefit from these credit notes of Ps.7,191, recognized as an offset to maintenance expenses in the consolidated statements of operations. d) On October 12, 2016 and December 12, 2016, the Company acquired two aircraft spare engines, which were accounted for at cost for a total amount of Ps.323,025. The assets contain two major components which are assumed to have different useful lives, the limited life parts (LLPs) have an estimated useful life of 12 years, and the rest of the aircraft engine has an estimated useful life of 25 years. The Company identified the major components as separate parts at their respective cost. These major components of the spare engines are presented as part of the aircraft spare engines and depreciated over their useful life. |