Exhibit 99.1
Nationstar Reports Second Quarter 2016 Financial Results
- Q2’16 GAAP EPS of $(0.92), adjusted EPS $0.52
- Servicing GAAP pretax income of $(158) million, adjusted pretax income of $64 million or 6.8 basis points (bps)
- Originations pretax income of $54 million
- Xome® pretax income of $22 million; adjusted pretax income of $28 million
- On track to board $130 billion of servicing between now and year end
DALLAS--(BUSINESS WIRE)--August 3, 2016--Nationstar Mortgage Holdings Inc. (NYSE: NSM) today reported financial results for its second quarter ended June 30, 2016.
"We’re off to a fantastic start to 2016 with Servicing, Originations and Xome all delivering solid second quarter earnings," said Jay Bray, Chief Executive Officer. "In addition, we are positioned to grow our servicing book to over $450 billion by year-end, principally driven by on-boarding the assets of our newest partners Seneca and USAA®. We are extremely proud that both Seneca and USAA selected us as the best servicing partner. We enter the second half of 2016 as the industry leader, extremely well positioned to capitalize on the significant market opportunities ahead," Bray added.
Company Results
For the second quarter, net income (loss) for GAAP purposes was $(92) million or $(0.92) per share. On an adjusted basis, the Company achieved net income of $52 million, or $0.52 per share, bolstered by strong servicing performance, the favorable originations environment and Xome property sales growth. Adjusted earnings includes the after-tax impact of $(138) million or $(1.38) per share due to changes in fair value and $6 million or $(0.06) per share principally related to the settlement of a contingent obligation within Xome.
Servicing Segment
The Servicing segment achieved GAAP pretax loss of $(158) million on average UPB of $378 billion for the second quarter. On an adjusted basis, which removes the impact of fair value marks, we recorded adjusted pretax income of $64 million, or 6.8 bps. Year-to-date the Servicing segment has generated 5.9 bps of profitability. Given the solid first half of the year, we remain committed to achieving quality earnings that exceed 5 bps on average for 2016.
| | | |
| | | Quarter Ended |
| ($ in millions) | | | Q1'16 | | | | Q2'16 |
| | | $ | | | BPS | | | | $ | | | BPS |
| Operational | | | $ | 317 | | | | 32.4 | | | | | $ | 333 | | | | 35.4 | |
| Amortization | | | (65 | ) | | | (6.6 | ) | | | | (78 | ) | | | (8.3 | ) |
| Other mark-to-market | | | (253 | ) | | | (25.8 | ) | | | | (221 | ) | | | (23.4 | ) |
| Total revenue | | | (1 | ) | | | (0.1 | ) | | | | 34 | | | | 3.7 | |
| Expenses | | | 184 | | | | 18.8 | | | | | 169 | | | | 17.8 | |
| Total other income (expense), net | | | (22 | ) | | | 2.2 | | | | | (23 | ) | | | 2.5 | |
| Income (loss) before taxes (GAAP) | | | (208 | ) | | | (21.1 | ) | | | | (158 | ) | | | (16.7 | ) |
| Mark-to-market | | | 253 | | | | 25.8 | | | | | 221 | | | | 23.4 | |
| Non-recurring | | | 4 | | | | 0.4 | | | | | — | | | | — | |
| Adjusted pretax income | | | $ | 49 | | | | 5.0 | | | | | $ | 64 | | | | 6.8 | |
| | | | | | | | | | | | | |
| Adjusted pretax income margin | | | 15 | % | | | | | | | 19 | % | | | |
| | | | | | | | | | | | | | | |
Despite higher prepayments which drove an increase of $13 million in amortization compared to the first quarter, our Servicing operations delivered strong quarterly adjusted pretax income driven by continued focus on operational improvements, the performance of the underlying portfolio and $17 million or 1.7 bps of profitability associated with a clean-up call executed in the quarter.
| | | |
| | | Quarter Ended |
| | | Q1'16 | | | Q2'16 |
| Ending UPB ($B) | | | $ | 386 | | | | $ | 369 | |
| Average UPB ($B) | | | $ | 392 | | | | $ | 378 | |
| 60+ day delinquency rate | | | 6.5 | % | | | 5.7 | % |
| Annualized CPR | | | 13.5 | % | | | 17.2 | % |
| Annualized CPR, net of recapture | | | 10.9 | % | | | 14.2 | % |
| Modifications and workouts | | | 14,716 | | | | 15,282 | |
| | | | | | | | |
During the quarter, we made substantial progress on our previously announced pipeline as evidenced by the anticipated boarding schedule noted below:
| | | |
| | | Expected Boarding Date |
| ($ in billions of UPB) | | | Q3'16 | | | | Q4'16 | | | | 2017 |
| | | | | | | | | | | |
| USAA (subservicing/flow) | | | $ | 49 | | | | | $ | 7 | | | | | $ | 29 |
| Seneca (subservicing) | | | 46 | | | | - | | | | - |
| Awarded (principally GSE and government MSRs) | | | 10 | | | | 18 | | | | 26 |
| Total expected boardings | | | $ | 105 | | | | | $ | 25 | | | | | $ | 55 |
| | | | | | | | | | | | | | | | |
Many of the transactions noted above are subject to regulatory or other approvals and final closing conditions which could impact the ultimate amounts boarded as well as timing. In addition, actual boarded amounts may differ due principally to portfolio prepayments between when a portfolio is awarded versus actual boarding.
We expect to utilize a minimal amount of capital to board the portfolios noted above. In addition, half-way through 2016 we have a strong pipeline of expected portfolio boardings for 2017 driven by flow attributable to USAA, the expectation of growth in Seneca and other awarded portfolios. Furthermore, we continue to engage in discussions with multiple parties regarding the potential to either purchase additional mortgage servicing rights or enter into additional subservicing arrangements.
Originations Segment
The Originations segment generated GAAP pretax income of $54 million in the second quarter driven by our direct to consumer business which achieved a 29% recapture rate for the quarter.
| | | |
| | | Quarter Ended |
| ($ in millions, unless noted) | | | Q1'16 | | | Q2'16 |
| Adjusted Pretax Income: | | | | | | |
| Income before taxes (GAAP) | | | $ | 40 | | | | $ | 54 | |
| Non-recurring | | | — | | | | — | |
| Adjusted pretax income | | | $ | 40 | | | | $ | 54 | |
| | | | | | |
| Adjusted pretax income margin | | | 25 | % | | | 30 | % |
| | | | | | |
| Funded volume - consumer direct ($B) | | | $ | 2.9 | | | | $ | 3.3 | |
| Funded volume - total ($B) | | | $ | 4.2 | | | | $ | 5.2 | |
| Recapture percentage | | | 31 | % | | | 29 | % |
| Purchase percentage of funded volume | | | 25 | % | | | 26 | % |
| | | | | | | | |
The originations platform continues to replenish the servicing portfolio at attractive rates of return. Our funded volume was $5.2 billion during the quarter, a quarterly increase of 24%, driven by the consumer direct channel which accounted for over 60% of the volume. In addition, we saw increases in the purchase volume percentage which increased to 26%.
Xome Segment
Xome delivered $22 million in GAAP pretax income in the second quarter or $28 million on an adjusted earnings basis. Adjusted earnings principally excludes the cost of defending and settling a contingent obligation (partially offset by previously established reserves) that we inherited in connection with our acquisition of a title and close business.
| | | |
| | | Quarter Ended |
| ($ in millions, unless noted) | | | Q1'16 | | | Q2'16 |
| Adjusted Pretax Income: | | | | | | |
| Income before taxes (GAAP) | | | $ | 11 | | | | $ | 22 | |
| Non-recurring | | | — | | | | 6 | |
| Adjusted pretax income | | | $ | 11 | | | | $ | 28 | |
| | | | | | |
| Pretax income margin | | | 11 | % | | | 24 | % |
| | | | | | |
| | | Quarter Ended |
| | | Q1'16 | | | Q2'16 |
| Properties sold | | | 4,165 | | | | 5,406 | |
| REO Inventory at period end | | | 7,892 | | | | 5,972 | |
| Xome services completed orders | | | 161,339 | | | | 147,336 | |
| Percentage of revenue earned from third party customers | | | 36 | % | | | 37 | % |
| | | | | | | | |
During the quarter, we saw a significant increase in properties sold driven by operational improvements and seasonality. In addition, we completed the migration of all assets from Homesearch.com to our Xome.com platform which should result in savings of approximately $4 million annually, principally comprised of external vendor costs. Third party revenues increased to 37% during the quarter driven by strong third-party revenues in our title business as well as an increase in our technology offerings.
Capital
The Company is authorized to repurchase up to $250 million of common stock pursuant to the previously-announced stock repurchase program. As of the date of this release, $125 million of common stock has been repurchased under this program. In addition, since October 14, 2015 we have repurchased $125 million of unsecured senior notes due between 2018 and 2022.
Conference Call Webcast and Investor Presentation
The Company will host a conference call on August 3, 2016 at 9:00 A.M. Eastern Time. The conference call may be accessed by dialing 855-874-2685, or 720-634-2923 internationally, five minutes prior to the scheduled start of the call. Please use the participant passcode 47058199 to access the conference call.
A simultaneous audio webcast of the conference call will be available on the Shareholder Relations section of http://www.nationstarmtg.com. Please click on the August 3, 2016 Conference Call link to access the call. A replay will also be available approximately two hours after the conclusion of the conference call by dialing 855-859-2056, or 404-537-3406 internationally. Please use the passcode 47058199 to access the replay. The replay will be accessible through August 17, 2016.
Non-GAAP Financial Measures
The Company utilizes non-GAAP (or “adjusted”) financial measures as the measures provide additional information to assist investors in understanding and assessing the Company’s and our business segments’ ongoing performance and financial results, as well as assessing our prospects for future performance. The adjusted financial measures facilitate a meaningful analysis and allow more accurate comparisons of our ongoing business operations because they exclude items that may not be indicative of or are unrelated to the Company’s and our business segments’ core operating performance, and are better measures for assessing trends in our underlying businesses. These adjustments are consistent with how management views our businesses. Management uses these non-GAAP financial measures in making financial, operational and planning decisions and evaluating the Company’s and our business segment’s ongoing performance. Adjusted earnings (loss) eliminates the effects of mark-to-market adjustments which primarily reflects unrealized gains or losses based on the changes in fair value measurements of MSRs and their related financing liabilities for which a fair value accounting election was made. These adjustments, which can be highly volatile and material due to changes in credit markets, are not necessarily reflective of the gains and losses that will ultimately be realized by the Company. Adjusted earnings (loss) also eliminates, as applicable, restructuring costs, rebranding and integration costs, gains (losses) on sales of fixed assets, certain legal settlement costs that are not considered normal operational matters, and other adjustments based on the facts and circumstances that would provide investors a supplemental means for evaluating the Company’s core operating performance.
About Nationstar
Based in Dallas, Texas, Nationstar provides servicing, origination and transaction based services related principally to single-family residences throughout the United States. Additional corporate information is available on the Shareholder Relations section of www.nationstarmtg.com.
Forward Looking Statements
Any statements in this release that are not historical or current facts are forward looking statements. These forward looking statements include, but are not limited to, statements regarding our Servicing segment's profitability and pipeline and Xome.com platform savings. Forward looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance, or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward looking statements. Certain of these risks and uncertainties are described in the "Business" and "Risk Factors" sections of our most recent annual report and other required documents as filed with the SEC which are available at the SEC’s website at http://www.sec.gov. Nationstar undertakes no obligation to publicly update or revise any forward looking statement or any other financial information contained herein, and the statements made in this press release are current as of the date of this release only.
| | | |
NATIONSTAR MORTGAGE HOLDINGS INC. AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS (dollars in millions, except per share data) |
| | | |
| | | |
| | | Quarter Ended |
| | | March 31, 2016 | | | | June 30, 2016 |
| Revenues: | | | | | | | |
| Service related, excluding MTM | | | $ | 346 | | | | | $ | 344 | |
| Total MTM | | | (253 | ) | | | | (221 | ) |
| Net gain on mortgage loans held for sale | | | 171 | | | | | 216 | |
| Total revenues | | | $ | 264 | | | | | $ | 339 | |
| | | | | | | |
| Total expenses | | | 421 | | | | | 423 | |
| | | | | | | |
| Other income (expense): | | | | | | | |
| Interest income | | | 103 | | | | | 107 | |
| Interest expense | | | (161 | ) | | | | (167 | ) |
| Total other expense, net | | | $ | (58 | ) | | | | $ | (60 | ) |
| Income (loss) before income tax expense (benefit) | | | $ | (216 | ) | | | | $ | (144 | ) |
| Income tax expense (benefit) | | | (82 | ) | | | | (53 | ) |
| Net income (loss) | | | $ | (133 | ) | | | | $ | (91 | ) |
Less: net income (loss) attributable to noncontrolling interests | | | (1 | ) | | | | 1 | |
| Net income (loss) attributable to Nationstar | | | $ | (132 | ) | | | | $ | (92 | ) |
| | | | | | | |
| | | | | | | |
| Earnings (loss) per share attributable to common stockholders: | | | | | | | |
| Basic | | | $ | (1.28 | ) | | | | $ | (0.92 | ) |
| Diluted | | | $ | (1.28 | ) | | | | $ | (0.92 | ) |
| Weighted average shares: | | | | | | | |
| Basic and Diluted shares | | | 103 | | | | | 100 | |
| | | | | | | | | |
| | | | | | |
NATIONSTAR MORTGAGE HOLDINGS INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (dollars in millions) |
| | | | | | |
| | | | | | |
| | | March 31, 2016 | | | June 30, 2016 |
Assets | | | | | | |
| Cash and cash equivalents | | | $ | 461 | | | | $ | 624 |
| Restricted cash | | | 308 | | | | 303 |
| Mortgage servicing rights | | | 3,096 | | | | 2,801 |
| Advances and other receivables, net | | | 2,071 | | | | 2,042 |
| Reverse mortgage interests | | | 7,584 | | | | 7,463 |
| Mortgage loans held for sale at fair value | | | 1,881 | | | | 2,201 |
| Mortgage loans held for investment | | | 167 | | | | 159 |
| Property and equipment | | | 142 | | | | 142 |
| Derivative financial instruments at fair value | | | 109 | | | | 118 |
| Other assets | | | 734 | | | | 632 |
| Total assets | | | $ | 16,552 | | | | $ | 16,485 |
| | | | | | |
Liabilities and stockholders' equity | | | | | | |
| Unsecured senior notes | | | $ | 2,025 | | | | $ | 2,003 |
| Advance facilities | | | 1,564 | | | | 1,436 |
| Warehouse facilities | | | 2,414 | | | | 2,793 |
| Payables and accrued liabilities | | | 1,139 | | | | 1,083 |
| MSR related liabilities - nonrecourse at fair value | | | 1,243 | | | | 1,175 |
| Mortgage servicing liabilities | | | 18 | | | | 12 |
| Derivative financial instruments at fair value | | | 21 | | | | 30 |
| Other nonrecourse debt | | | 6,545 | | | | 6,511 |
| Total liabilities | | | 14,970 | | | | 15,043 |
| | | | | | |
| Total stockholders' equity | | | 1,582 | | | | 1,433 |
| Total liabilities and stockholders' equity | | | $ | 16,552 | | | | $ | 16,485 |
| | | | | | | | | |
| | | |
SEGMENT STATEMENT OF OPERATIONS & EARNINGS RECONCILIATION (dollars in millions, except per share data) |
| | | |
| | | |
| | | Quarter ended March 31, 2016 |
| | | Servicing | | | Originations | | | Xome | | | Corporate and Other | | | Elim. | | | Consolidated |
| | | | | | | | | | | | | | | | | | |
| REVENUES: | | | | | | | | | | | | | | | | | | |
| Service related | | | $ | (24 | ) | | | $ | 15 | | | | $ | 101 | | | | $ | — | | | | $ | — | | | | $ | 93 | |
| Net gain on mortgage loans held for sale | | | 23 | | | | 148 | | | | — | | | | — | | | | — | | | | 171 | |
| Total revenues | | | (1 | ) | | | 163 | | | | 101 | | | | — | | | | — | | | | 264 | |
| | | | | | | | | | | | | | | | | | |
| Total expenses | | | 184 | | | | 125 | | | | 90 | | | | 22 | | | | — | | | | 421 | |
| Other income (expense): | | | | | | | | | | | | | | | | | | |
| Interest income | | | 85 | | | | 15 | | | | — | | | | 4 | | | | — | | | | 103 | |
| Interest expense | | | (107 | ) | | | (13 | ) | | | — | | | | (41 | ) | | | — | | | | (161 | ) |
| Total other income (expense) | | | (22 | ) | | | 1 | | | | — | | | | (37 | ) | | | — | | | | (58 | ) |
| | | | | | | | | | | | | | | | | | |
| Pretax income (loss) | | | $ | (208 | ) | | | $ | 40 | | | | $ | 11 | | | | $ | (59 | ) | | | $ | — | | | | $ | (216 | ) |
| | | | | | | | | | | | | | | | | | |
| Income tax expense (benefit) | | | | | | | | | | | | | | | | | | (82 | ) |
| Net income attributable to Nationstar | | | | | | | | | | | | | | | | | | $ | (132 | ) |
| Earnings per share - diluted | | | | | | | | | | | | | | | | | | $ | (1.28 | ) |
| | | | | | | | | | | | | | | | | | |
| Adjusted Earnings: | | | | | | | | | | | | | | | | | | |
| Pretax income (loss) | | | $ | (208 | ) | | | $ | 40 | | | | $ | 11 | | | | $ | (59 | ) | | | $ | — | | | | $ | (216 | ) |
| MTM | | | 253 | | | | — | | | | — | | | | — | | | | — | | | | 253 | |
| Non-recurring | | | 4 | | | | — | | | | — | | | | 2 | | | | — | | | | 6 | |
| Adjusted pretax income | | | $ | 49 | | | | $ | 40 | | | | $ | 11 | | | | $ | (57 | ) | | | $ | — | | | | 44 | |
| Taxes | | | | | | | | | | | | | | | | | | (16 | ) |
| Adjusted earnings | | | | | | | | | | | | | | | | | | $ | 28 | |
| Adjusted EPS | | | | | | | | | | | | | | | | | | $ | 0.27 | |
| | | | | | | | | | | | | | | | | | | | |
| | | |
SEGMENT STATEMENT OF OPERATIONS & EARNINGS RECONCILIATION (dollars in millions, except per share data) |
| | | |
| | | |
| | | Quarter ended June 30, 2016 |
| | | Servicing | | | Originations | | | Xome | | | Corporate and Other | | | Elim. | | | Consolidated |
| | | | | | | | | | | | | | | | | | |
| REVENUES: | | | | | | | | | | | | | | | | | | |
| Service related | | | $ | (9 | ) | | | $ | 13 | | | | $ | 119 | | | | $ | — | | | | $ | — | | | | $ | 123 | |
| Net gain on mortgage loans held for sale | | | 43 | | | | 173 | | | | — | | | | — | | | | — | | | | 216 | |
| Total revenues | | | 34 | | | | 186 | | | | 119 | | | | — | | | | — | | | | 339 | |
| Total expenses | | | 169 | | | | 133 | | | | 97 | | | | 24 | | | | — | | | | 423 | |
| Other income (expense): | | | | | | | | | | | | | | | | | | |
| Interest income | | | 87 | | | | 16 | | | | — | | | | 4 | | | | — | | | | 107 | |
| Interest expense | | | (110 | ) | | | (15 | ) | | | — | | | | (42 | ) | | | — | | | | (167 | ) |
| Total other income (expense) | | | (23 | ) | | | 1 | | | | — | | | | (38 | ) | | | — | | | | (60 | ) |
| | | | | | | | | | | | | | | | | | |
| Pretax income (loss) | | | $ | (158 | ) | | | $ | 54 | | | | $ | 22 | | | | $ | (62 | ) | | | $ | — | | | | $ | (144 | ) |
| | | | | | | | | | | | | | | | | | |
| Income tax expense (benefit) | | | | | | | | | | | | | | | | | | (53 | ) |
| Net income attributable to Nationstar | | | | | | | | | | | | | | | | | | (92 | ) |
| Earnings per share - diluted | | | | | | | | | | | | | | | | | | $ | (0.92 | ) |
| | | | | | | | | | | | | | | | | | |
| Adjusted Earnings: | | | | | | | | | | | | | | | | | | |
| Pretax income (loss) | | | $ | (158 | ) | | | $ | 54 | | | | $ | 22 | | | | $ | (62 | ) | | | $ | — | | | | $ | (144 | ) |
| MTM | | | 221 | | | | — | | | | — | | | | — | | | | — | | | | 221 | |
| Non-recurring | | | — | | | | — | | | | 6 | | | | — | | | | — | | | | 6 | |
| Adjusted pretax income | | | $ | 64 | | | | $ | 54 | | | | $ | 28 | | | | $ | (62 | ) | | | $ | — | | | | $ | 84 | |
| Taxes | | | | | | | | | | | | | | | | | | (32 | ) |
| Adjusted earnings | | | | | | | | | | | | | | | | | | 52 | |
| Adjusted EPS | | | | | | | | | | | | | | | | | | $ | 0.52 | |
| | | | | | | | | | | | | | | | | | | | |
CONTACT:
Nationstar Mortgage Holdings Inc.
Robert Stiles, 972-316-5383
