GAAP TO NON-GAAP RECONCILIATION 22 (In Thousands) 6/30/11 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 Net income (loss) excluding Hurricane Katrina (1) $(20,468) $53,088 $14,244 $4,244 $115,513 $108,719 $125,967 $78,817 $55,574 $17,686 $24,093 After-tax realized investment (gains) losses (4,910) (5,518) 8,566 6,749 (6,286) (6,477) (2,951) (2,639) 1,099 8,971 121 Operating income (loss) excluding Hurricane Katrina $(25,378) $47,570 $22,810 $10,993 $109,227 $102,242 $123,016 $76,178 $56,673 $26,657 $24,214 Diluted earnings (loss) per share $(0.78) $2.02 $0.54 $0.16 $4.18 $4.15 $5.59 $3.34 $2.36 $0.88 $1.20 Diluted operating earnings (loss) per share (0.97) 1.81 0.86 0.41 3.95 3.90 5.46 3.22 2.41 1.33 1.21 6/30/11 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 Return on equity excluding Hurricane Katrina (1) -2.3% 6.0% 1.7% 0.5% 13.4% 15.1% 23.5% 17.9% 15.3% 6.2% 9.0% After-tax realized investment (gains) losses -0.5% -0.6% 1.0% 0.8% -0.7% -0.9% -0.4% -0.6% 0.3% 3.2% 0.0% Operating return on equity excluding Hurricane Katrina -2.8% 5.4% 2.7% 1.3% 12.7% 14.2% 22.9% 17.3% 15.6% 9.4% 9.0% (1) Six months ended June 30, 2011, annualized (1) Six months ended June 30, 2011, annualized (1) Six months ended June 30, 2011, annualized (1) Six months ended June 30, 2011, annualized (1) Six months ended June 30, 2011, annualized (1) Six months ended June 30, 2011, annualized (1) Six months ended June 30, 2011, annualized (1) Six months ended June 30, 2011, annualized (1) Six months ended June 30, 2011, annualized (1) Six months ended June 30, 2011, annualized (1) Six months ended June 30, 2011, annualized (1) Six months ended June 30, 2011, annualized Net Income to Operating Income Excluding Hurricane Katrina Return on Equity to Operating Return on Equity Excluding Hurricane Katrina |