Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jun. 30, 2018 | Aug. 04, 2018 | |
Document And Entity Information | ||
Entity Registrant Name | ENTEGRA FINANCIAL CORP. | |
Entity Central Index Key | 1,522,327 | |
Document Type | 10-Q | |
Document Period End Date | Jun. 30, 2018 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Is Entity a Well-known Seasoned Issuer? | No | |
Is Entity a Voluntary Filer? | No | |
Is Entity's Reporting Status Current? | Yes | |
Entity Filer Category | Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 6,891,672 | |
Document Fiscal Period Focus | Q2 | |
Document Fiscal Year Focus | 2,018 |
CONSOLIDATED BALANCE SHEETS (Un
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 |
Assets | ||
Cash and due from banks | $ 14,880 | $ 15,534 |
Interest-earning deposits | 98,239 | 93,933 |
Cash and cash equivalents | 113,119 | 109,467 |
Investments - equity securities | 6,696 | 6,095 |
Investments - available for sale | 334,344 | 342,863 |
Other investments, at cost | 12,039 | 12,386 |
Loans held for sale (includes loans at fair value of $1,170 and $0, respectively) | 5,113 | 3,845 |
Loans receivable | 1,052,172 | 1,005,139 |
Allowance for loan losses | (11,525) | (10,887) |
Fixed assets, net | 24,419 | 24,113 |
Real estate owned | 2,802 | 2,568 |
Accrued interest receivable | 5,706 | 5,405 |
Bank owned life insurance | 32,543 | 32,150 |
Small Business Investment Company Holdings, at cost | 3,537 | 3,491 |
Net deferred tax asset | 8,515 | 8,831 |
Loan servicing rights | 2,685 | 2,756 |
Goodwill | 23,903 | 23,903 |
Core deposit intangible | 3,923 | 4,269 |
Other assets | 8,303 | 5,055 |
Total assets | 1,628,294 | 1,581,449 |
Liabilities: | ||
Deposits | 1,220,578 | 1,162,177 |
Federal Home Loan Bank advances | 213,500 | 223,500 |
Junior subordinated notes | 14,433 | 14,433 |
Other borrowings | 9,377 | 8,623 |
Post employment benefits | 9,941 | 10,174 |
Accrued interest payable | 998 | 935 |
Other liabilities | 4,681 | 10,294 |
Total liabilities | 1,473,508 | 1,430,136 |
Equity: | ||
Preferred stock - no par value, 10,000,000 shares authorized; none issued and outstanding | ||
Common stock - no par value, 50,000,000 shares authorized; 6,891,672 and 6,879,191 shares issued and outstanding as of June 30, 2018 and December 31, 2017, respectively | ||
Common stock held by Rabbi Trust, at cost; 17,672 shares at March 31, 2018 and December 31, 2017 | (379) | (379) |
Additional paid in capital | 73,608 | 72,997 |
Retained earnings | 85,378 | 78,718 |
Accumulated other comprehensive loss | (3,821) | (23) |
Total shareholders' equity | 154,786 | 151,313 |
Total liabilities and shareholders' equity | $ 1,628,294 | $ 1,581,449 |
CONSOLIDATED BALANCE SHEETS (U3
CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical) - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 |
Statement of Financial Position [Abstract] | ||
Loans at fair value | $ 1,710 | $ 0 |
Preferred stock, par value | $ 0 | $ 0 |
Preferred stock, shares authorized | 10,000,000 | 10,000,000 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Common stock, par value | $ 0 | $ 0 |
Common stock, shares authorized | 50,000,000 | 50,000,000 |
Common stock, shares issued | 6,891,672 | 6,879,191 |
Common stock, shares outstanding | 6,891,672 | 6,879,191 |
Common Stock held by Rabbi Trust | 17,672 | 17,672 |
CONSOLIDATED STATEMENTS OF INCO
CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Interest income: | ||||
Interest and fees on loans | $ 12,468 | $ 9,035 | $ 24,360 | $ 17,511 |
Interest on tax exempt loans | 92 | 98 | 184 | 187 |
Taxable securities | 1,557 | 1,821 | 3,346 | 3,580 |
Tax-exempt securities | 607 | 798 | 1,157 | 1,529 |
Interest-earning deposits | 432 | 127 | 781 | 243 |
Other | 173 | 145 | 343 | 311 |
Total interest and dividend income | 15,329 | 12,024 | 30,171 | 23,361 |
Interest expense: | ||||
Deposits | 1,827 | 1,085 | 3,209 | 2,113 |
Federal Home Loan Bank advances | 930 | 542 | 1,750 | 1,072 |
Junior subordinated notes | 142 | 141 | 280 | 278 |
Other borrowings | 120 | 34 | 229 | 64 |
Interest Expense | 3,019 | 1,802 | 5,468 | 3,527 |
Net interest income | 12,310 | 10,222 | 24,703 | 19,834 |
Provision for loan losses | 357 | 325 | 718 | 640 |
Net interest income after provision for loan losses | 11,953 | 9,897 | 23,985 | 19,194 |
Noninterest income: | ||||
Servicing income, net | 39 | 158 | 133 | 253 |
Mortgage banking | 283 | 344 | 522 | 564 |
Gain on sale of SBA loans | 229 | 4 | 290 | 146 |
Gain (loss) on sale of investments, net | (508) | 36 | (520) | 43 |
Equity securities gains (losses) | 45 | 100 | (8) | 313 |
Other than temporary impairment on cost method investment | (700) | |||
Service charges on deposit accounts | 405 | 412 | 836 | 803 |
Interchange fees | 271 | 243 | 519 | 409 |
Bank owned life insurance | 194 | 214 | 394 | 395 |
Other | 340 | 182 | 548 | 312 |
Total noninterest income | 1,298 | 1,693 | 2,714 | 2,538 |
Noninterest expenses: | ||||
Compensation and employee benefits | 5,652 | 5,086 | 11,269 | 9,922 |
Net occupancy | 1,122 | 926 | 2,214 | 1,877 |
Federal deposit insurance | 148 | 135 | 427 | 239 |
Professional and advisory | 333 | 363 | 610 | 637 |
Data processing | 566 | 424 | 1,075 | 825 |
Marketing and advertising | 235 | 226 | 444 | 474 |
Merger-related expenses | 272 | 408 | 468 | 856 |
Net cost of operation of real estate owned | 93 | 81 | 143 | 215 |
Other | 1,018 | 981 | 1,912 | 1,948 |
Total noninterest expenses | 9,439 | 8,630 | 18,562 | 16,993 |
Income before taxes | 3,812 | 2,960 | 8,137 | 4,739 |
Income tax expense | 725 | 858 | 1,468 | 1,337 |
Net income | $ 3,087 | $ 2,102 | $ 6,669 | $ 3,402 |
Earnings per common share: | ||||
Earnings per share - basic | $ 0.45 | $ 0.33 | $ 0.97 | $ 0.53 |
Earnings per share - diluted | $ 0.44 | $ 0.32 | $ 0.95 | $ 0.52 |
Weighted average common shares outstanding: | ||||
Common shares outstanding - Basic | 6,889,743 | 6,456,572 | 6,887,838 | 6,460,693 |
Common shares outstanding - Diluted | 7,037,857 | 6,549,000 | 7,033,340 | 6,540,524 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Statement of Comprehensive Income [Abstract] | ||||
Net income (loss) | $ 3,087 | $ 2,102 | $ 6,669 | $ 3,402 |
Other comprehensive income (loss): | ||||
Change in unrealized holding gains and losses on securities available for sale | (1,358) | 4,510 | (5,863) | 5,431 |
Reclassification adjustment for securities losses (gains) realized in net income | 935 | (36) | 947 | (43) |
Reclassification adjustment for other then temporary impairment of securities available for sale | 79 | |||
Change in deferred tax valuation allowance attributable to unrealized gains and losses on investment securities available for sale | 55 | 109 | ||
Change in unrealized holding gains and losses on cash flow hedge | 8 | (107) | 210 | (68) |
Reclassification adjustment for cash flow hedge effectiveness | (142) | 2 | (198) | (68) |
Other comprehensive income (loss), before tax | (557) | 4,424 | (4,904) | 5,528 |
Income tax effect related to items of other comprehensive income (loss) | 132 | (1,615) | 1,097 | (2,003) |
Other comprehensive income (loss), after tax | (425) | 2,809 | (3,807) | 3,525 |
Comprehensive income (loss) | $ 2,662 | $ 4,911 | $ 2,862 | $ 6,927 |
CONSOLIDATED STATEMENTS OF CHAN
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Unaudited) - USD ($) $ in Thousands | Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Common Stock held by Rabbi Trust | Total |
Beginning Balance at Dec. 31, 2016 | $ 62,664 | $ 76,139 | $ (5,456) | $ (279) | $ 133,068 | |
Beginning Balance (in shares) at Dec. 31, 2016 | 6,467,550 | |||||
Net income (loss) | 3,402 | 3,402 | ||||
Other comprehensive income, net of tax | 3,525 | 3,525 | ||||
Stock compensation expense | 458 | 458 | ||||
Vesting of restricted stock units, net shares surrendered | (19) | (19) | ||||
Vesting of restricted stock units (in shares) | 4,129 | |||||
Repurchase of common stock | (301) | (320) | ||||
Repurchase of common stock (in shares) | 13,000 | |||||
Ending Balance at Jun. 30, 2017 | 62,802 | 79,541 | (1,931) | (279) | 140,134 | |
Ending Balance (in shares) at Jun. 30, 2017 | 6,458,679 | |||||
Beginning Balance at Dec. 31, 2017 | 72,997 | 78,718 | (23) | (379) | 151,313 | |
Beginning Balance (in shares) at Dec. 31, 2017 | 6,879,191 | |||||
Net income (loss) | 6,669 | 6,669 | ||||
Other comprehensive income, net of tax | (3,807) | (3,807) | ||||
Stock compensation expense | 515 | 515 | ||||
Stock options exercised | 117 | 117 | ||||
Stock options exercised,net of shares surrendered (in shares) | 8,081 | |||||
Vesting of restricted stock units, net shares surrendered | (21) | (21) | ||||
Vesting of restricted stock units (in shares) | 4,400 | |||||
Repurchase of common stock | ||||||
Cumulative effect of change in accounting principal | (9) | 9 | ||||
Ending Balance at Jun. 30, 2018 | $ 73,608 | $ 85,378 | $ (3,821) | $ (379) | $ 154,786 | |
Ending Balance (in shares) at Jun. 30, 2018 | 6,891,672 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2018 | Jun. 30, 2017 | |
Cash flows from operating activities: | ||
Net income (loss) | $ 6,669 | $ 3,402 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation, amortization and accretion | (417) | (45) |
Investment amortization, net | 1,828 | 2,299 |
Equity securities loss (income) | 8 | (307) |
Provision for loan losses | 718 | 640 |
Provision for real estate owned | 83 | 167 |
Share-based compensation expense | 515 | 458 |
Deferred tax expense | 1,407 | 1,240 |
Loss (gain) on sales of securities available for sale | 520 | (43) |
Other than temporary impairment on investments | 700 | |
Income on bank owned life insurance, net | (394) | (395) |
Mortgage banking income, net | (522) | (564) |
Gain on sales of SBA loans | (290) | (146) |
Net realized gain on sale of real estate owned | (17) | (41) |
Loans originated for sale | (24,011) | (24,789) |
Proceeds from sale of loans originated for sale | 23,554 | 25,272 |
Net change in operating assets and liabilities: | ||
Accrued interest receivable | (301) | (199) |
Loan servicing rights | 71 | (115) |
Other assets | (3,139) | 189 |
Postemployment benefits | (233) | (48) |
Accrued interest payable | 63 | 73 |
Other liabilities | (6,826) | 74 |
Net cash provided by operating activities | (714) | 7,822 |
Activity for investment securities: | ||
Purchases | (78,053) | (85,094) |
Maturities/calls and principal repayments | 24,251 | 21,222 |
Sales | 55,601 | 36,842 |
Proceeds from sale of Visa Class B restricted shares | 427 | |
Net increase in loans | (46,882) | (48,554) |
Net cash received in branch acquisition | 146,750 | |
Proceeds from sale of real estate owned | 395 | 770 |
Proceeds from sale of fixed assets | (1,013) | (343) |
Purchase of Small Business Investment Company Holdings, at cost | (46) | (1,116) |
Purchase of other investments, at cost | (78) | |
Redemptions of other investments, at cost | 425 | 3,053 |
Net cash provided by (used in) investing activities | (45,400) | 73,530 |
Cash flows from financing activities: | ||
Net increase in deposits | 57,530 | 28,829 |
Net increase in escrow deposits | 1,385 | 1,310 |
Net increase in other borrowings | 755 | 646 |
Proceeds from FHLB advances | 195,500 | 573,500 |
Repayment of FHLB advances | (205,500) | (648,500) |
Cash received upon exercise of stock options | 117 | |
Cash paid for shares surrendered upon vesting of restricted stock | (21) | |
Repurchase of common stock | (320) | |
Net cash provided by financing activities | 49,766 | (44,535) |
Increase (decrease) in cash and cash equivalents | 3,652 | 36,817 |
Cash and cash equivalents, beginning of period | 109,467 | 43,294 |
Cash and cash equivalents, end of period | 113,119 | 80,111 |
Cash paid during the year for: | ||
Interest on deposits and other borrowings | 5,405 | 3,454 |
Income taxes | 3,670 | 75 |
Noncash investing and financing activities: | ||
Real estate acquired in satisfaction of mortgage loans | 749 | 220 |
Investments to be settled | 1,162 | |
Loans originated for disposition of real estate owned | 54 | 1,001 |
Acquisitions | ||
Assets acquired | 3,997 | |
Liabilities assumed | (154,505) | |
Net assets/(liabilities) | $ (150,508) |
ORGANIZATION AND BASIS OF PRESE
ORGANIZATION AND BASIS OF PRESENTATION | 6 Months Ended |
Jun. 30, 2018 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
ORGANIZATION AND BASIS OF PRESENTATION | NOTE 1. ORGANIZATION AND BASIS OF PRESENTATION Organization Entegra Financial Corp. (“we,” “us,” “our,” or the “Company”) was incorporated on May 31, 2011 and became the holding company for Entegra Bank (the “Bank”) on September 30, 2014 upon the completion of Macon Bancorp’s merger with and into the Company, pursuant to which Macon Bancorp converted from a mutual to stock form of organization. The Company’s primary operation is its investment in the Bank. The Company also owns 100% of the common stock of Macon Capital Trust I (the “Trust”), a Delaware statutory trust formed in 2003 to facilitate the issuance of trust preferred securities. The Bank is a North Carolina state-chartered commercial bank and has a wholly owned subsidiary, Entegra Services, Inc. (“Entegra Services”), which holds investment securities. The consolidated financials are presented in these financial statements. The Bank operates as a community-focused retail bank, originating primarily real estate-based mortgage, consumer and commercial loans and accepting deposits from consumers and small businesses. Estimates The preparation of consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change, in the near term, relate to the determination of the allowance for loan losses, the valuation of acquired loans, separately identifiable intangible assets associated with mergers and acquisitions, the valuation of real estate acquired in connection with foreclosures or in satisfaction of loans, and the valuation of deferred tax assets. Principles of Consolidation The accompanying consolidated financial statements include the accounts of the Company, the Bank, and Entegra Services. The accounts of the Trust are not consolidated with the Company. In consolidation, all significant intercompany accounts and transactions have been eliminated. Reclassification Certain amounts in the prior year’s financial statements may have been reclassified to conform to the current year’s presentation. Certain investment securities were reclassified to either collateralized mortgage obligations with guarantees, or collateralized mortgage obligations with no guarantee to better align the investment securities by cash flow attributes. The reclassifications had no effect on our results of operations or financial condition as previously reported. Basis of Presentation The accompanying unaudited interim consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles, or GAAP, for interim financial information and with the Securities and Exchange Commission’s (the “SEC”) instructions for Quarterly Reports on Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2017, filed with the SEC on March 16, 2018 (the “2017 Form 10-K”). In the opinion of management, these interim financial statements present fairly, in all material respects, the Company’s consolidated financial position and results of operations for each of the interim periods presented. Results of operations for interim periods are not necessarily indicative of the results of operations that may be expected for a full year or any future period. Business Combinations The Company accounts for business combinations under the acquisition method of accounting. Assets acquired and liabilities assumed are measured and recorded at fair value at the date of acquisition, including identifiable intangible assets. If the fair value of net assets purchased exceeds the fair value of consideration paid, a bargain purchase gain is recognized at the date of acquisition. Conversely, if the consideration paid exceeds the fair value of the net assets acquired, goodwill is recognized at the acquisition date. Fair values are subject to refinement for a period not to exceed one year after the closing date of an acquisition as information relative to closing date fair values becomes available. The determination of the fair value of loans acquired takes into account credit quality deterioration and probability of loss; therefore, the related allowance for loan losses is not carried forward. All identifiable intangible assets that are acquired in a business combination are recognized at fair value on the acquisition date. Identifiable intangible assets are recognized separately if they arise from contractual or other legal rights or if they are separable (i.e., capable of being sold, transferred, licensed, rented, or exchanged separately from the entity). Deposit liabilities and the related depositor relationship intangible assets may be exchanged in observable exchange transactions. As a result, the depositor relationship intangible asset is considered identifiable, because the separability criterion has been met. In addition, acquisition-related costs and restructuring costs are recognized as period expenses as incurred. Recent Accounting Standards Updates In February 2018, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2018-02 Income Statement – Reporting Comprehensive Income (Topic 220: Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities In March 2017, the FASB issued amendments to ASU 2017-07, Compensation – Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension cost and Net Periodic Postretirement Benefit Cost. In January 2017, the FASB issued amendments to ASU 2017-04 Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. In January 2017, the FASB issued amendments to ASU 2017-01 Business Combinations (Topic 80): Clarifying the Definition of a Business. In January 2016, the FASB issued ASU 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities. Fair Value of Assets and Liabilities In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers. Principal versus Agent Considerations (Reporting Revenue Gross versus Net), Identifying Performance Obligations and Licensing, Narrow-Scope Improvements and Practical Expedients, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers. Revenue Recognition In June 2016, the FASB issued amendments to ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. In August 2016, the FASB issued ASU 2016-15 , Classification of Certain Cash Receipts and Cash Payments. In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s financial position, results of operations or cash flows. |
ACQUISITIONS
ACQUISITIONS | 6 Months Ended |
Jun. 30, 2018 | |
Business Combinations [Abstract] | |
ACQUISITIONS | NOTE 2. ACQUISITIONS The Company has determined that the acquisitions described below constitute a business combination as defined in Accounting Standards Codification (“ASC”) Topic 805, Business Combinations Fair Value Measurements Chattahoochee Bank of Georgia On October 1, 2017, the Bank acquired Chattahoochee Bank of Georgia in Gainesville, Georgia (“Chattahoochee”). In connection with the acquisition, the Bank acquired $189.2 million of assets and assumed $170.6 million of liabilities. Total consideration transferred was $25.4 million of cash and 395,666 shares of the Company’s common stock valued at $9.9 million. The fair value of consideration paid exceeded the fair value of the identifiable assets and liabilities acquired and resulted in the establishment of goodwill in the amount of $16.8 million which is deductible over 15 years for tax purposes. There were no loans purchased with evidence of credit impairment. The purchased assets and assumed liabilities were recorded at their acquisition date fair values and are summarized in the table below: As Recorded by Fair Value As Recorded by (Dollars in thousands) Chattahoochee Adjustments the Company Assets Cash and cash equivalents $ 22,625 $ — $ 22,625 Loans 159,540 (570 ) 158,970 Fixed assets 3,945 (408 ) 3,537 Accrued interest receivable 421 — 421 Core deposit intangible — 2,070 2,070 Deferred tax asset 751 (751 ) — Other assets 1,579 (8 ) 1,571 Total assets acquired $ 188,861 $ 333 $ 189,194 Liabilities Deposits $ 165,624 $ 472 $ 166,096 Accrued Interest payable 102 (14 ) 88 Other liabilities 7,790 (3,341 ) 4,449 Total liabilities assumed 173,516 (2,883 ) 170,633 Excess of assets acquired over liabilities assumed $ 15,345 $ 3,216 $ 18,561 Consideration transferred Cash $ 25,448 Common stock issued (395,666 shares) 9,872 Total fair value of consideration transferred 35,320 Goodwill $ 16,759 Stearns Bank, N.A. On February 24, 2017, the Bank completed its acquisition of two branches from Stearns Bank, N.A. (“Stearns”). In connection with the acquisition, the Bank acquired the bank facilities and certain other assets and assumed $154.2 million of deposits. In consideration of the purchased assets and assumed liabilities, the Bank paid (1) the book value, or approximately $1.0 million, for the branch facilities and certain assets, and (2) a deposit premium of $5.7 million, equal to 3.65% of the average daily deposits for the 30- day period ending the tenth (10 th The purchased assets and assumed liabilities were recorded at their acquisition date fair values and are summarized in the table below: (Dollars in thousands) As Recorded by Fair Value As Recorded by Assets Cash and cash equivalents $ 1,258 $ — $ 1,258 Loans 7 — 7 Premises and equipment 950 132 1,082 Core deposit intangible — 1,650 1,650 Total assets acquired 2,215 1,782 3,997 Liabilities Deposits $ 153,122 $ 1,062 $ 154,184 Other liabilities 321 — 321 Total liabilities assumed 153,443 1,062 154,505 Excess of liabilities assumed over assets acquired $ 151,228 $ 720 $ 150,508 Cash received to settle the acquisition 145,492 Goodwill $ 5,016 |
INVESTMENT SECURITIES
INVESTMENT SECURITIES | 6 Months Ended |
Jun. 30, 2018 | |
Investments, Debt and Equity Securities [Abstract] | |
INVESTMENT SECURITIES | NOTE 3. INVESTMENT SECURITIES The following table presents the holdings of our equity securities as of June 30, 2018 and December 31, 2017: June 30, December 31, 2018 2017 (Dollars in thousands) Mutual funds $ 6,696 $ 6,095 Equity securities with a fair value of $6.1 million as of June 30, 2018 are held in a Rabbi Trust and seek to generate returns that will fund the cost of certain deferred compensation agreements. Equity securities with a fair value of $0.6 million as of June 30, 2018 are in a mutual fund that qualifies under the Community Reinvestment Act (“CRA”) as CRA activity. There were gains and losses on equity securities of $45,000 and $(8,000), respectively, and gains of $0.1 million and $0.3 million for the three and six months ended June 30, 2018 and 2017, respectively. The CRA mutual fund was reclassified as an equity security in 2018. The Company’s held-to-maturity (“HTM”) investment portfolio was transferred to available-for-sale (“AFS”) during the third quarter of 2016 in order to provide the Company more flexibility managing its investment portfolio. As a result of the transfer, the Company is prohibited from classifying any investment securities as HTM for two years from the date of the transfer. In 2008, the Company received 4,301 shares of Class B restricted common stock of Visa, Inc. (the “Visa Class B shares”) as part of Visa’s initial public offering. These shares are transferable only under limited circumstances until they can be converted into the publicly-traded Class A common shares. This conversion will not occur until the settlement of certain litigation for which Visa is indemnified by the holders of Visa’s Class B shares. Visa funded an escrow account from its initial public offering to settle these litigation claims. However, should this escrow account be insufficient to cover these litigation claims, Visa is entitled to fund additional amounts to the escrow account by reducing the conversion ratio of each restricted Visa Class B share to unrestricted Class A shares. Based on the transfer restriction and the uncertainty of the outcome of the Visa litigation, the 4,301 Visa Class B shares that the Company owned were carried at a zero cost basis. The Company sold the 4,301 Visa Class B shares to another financial institution in the second quarter of 2018. On April 28, 2017, the Louisiana Office of Financial Institutions closed First NBC Bank and appointed the FDIC as receiver. The Bank owned $0.7 million par value of subordinated debt issued by the holding company of First NBC Bank with an unrealized loss of $79,000 prior to the impairment. The Company concluded the investment to be other than temporarily impaired. As such, the financial information for the six months ended June 30, 2017 includes other than temporary impairment of $0.7 million before tax. The amortized cost and estimated fair values of AFS securities as of June 30, 2018 and December 31, 2017 are summarized as follows: June 30, 2018 Gross Gross Estimated Amortized Unrealized Unrealized Fair Cost Gains Losses Value (Dollars in thousands) U.S. Treasury & Government Agencies $ 29,513 $ 24 $ (153 ) $ 29,384 Municipal Securities 105,137 28 (1,877 ) 103,288 Mortgage-backed Securities - Guaranteed 86,942 8 (1,960 ) 84,990 Collateralized Mortgage Obligations - Guaranteed 15,420 1 (713 ) 14,708 Collateralized Mortgage Obligations - Non Guaranteed 70,207 111 (1,058 ) 69,260 Collateralized Loan Obligations 13,044 1 (28 ) 13,017 Corporate bonds 19,592 250 (145 ) 19,697 $ 339,855 $ 423 $ (5,934 ) $ 334,344 December 31, 2017 Gross Gross Estimated Amortized Unrealized Unrealized Fair Cost Gains Losses Value (Dollars in thousands) U.S. Treasury & Government Agencies $ 20,529 $ 7 $ (13 ) $ 20,523 Municipal Securities 93,250 975 (366 ) 93,859 Mortgage-backed Securities - Guaranteed 129,314 112 (1,387 ) 128,039 Collateralized Mortgage Obligation - Guaranteed 10,559 — (257 ) 10,302 Collateralized Mortgage Obligation - Non Guaranteed 64,706 323 (336 ) 64,693 Collateralized Loan Obligations 5,555 6 (22 ) 5,539 Corporate bonds 18,925 409 (43 ) 19,291 Mutual funds 629 — (12 ) 617 $ 343,467 $ 1,832 $ (2,436 ) $ 342,863 Information pertaining to securities with gross unrealized losses at June 30, 2018 and December 31, 2017, aggregated by investment category and length of time that individual securities have been in a continuous loss position, is detailed as follows: June 30, 2018 Less Than 12 Months More Than 12 Months Total Fair Value Unrealized Fair Value Unrealized Fair Value Unrealized (Dollars in thousands) Available-for-Sale: U.S. Treasury & Government Agencies $ 19,641 $ 153 $ — $ — $ 19,641 $ 153 Municipal Securities 65,523 1,048 23,607 829 89,130 1,877 Mortgage-backed Securities - Guaranteed 54,880 1,142 25,963 818 80,843 1,960 Collateralized Mortgage Obligations - Guaranteed 4,558 181 7,839 532 12,397 713 Collateralized Mortgage Obligations - Non Guaranteed 51,648 1,004 5,230 54 56,878 1,058 Collateralized Loan Obligations 5,012 28 — — 5,012 28 Corporate Bonds 5,648 103 1,031 42 6,679 145 $ 206,910 $ 3,659 $ 63,670 $ 2,275 $ 270,580 $ 5,934 December 31, 2017 Less Than 12 Months More Than 12 Months Total Fair Value Unrealized Fair Value Unrealized Fair Value Unrealized (Dollars in thousands) Available-for-Sale: U.S. Treasury & Government Agencies $ 9,943 $ 11 $ 998 $ 2 $ 10,941 $ 13 Municipal Securities 11,043 61 22,982 305 34,025 366 Mortgage-backed Securities - Guaranteed 51,185 447 47,637 940 98,822 1,387 Collateralized Mortgage Obligations - Guaranteed 4,139 57 6,163 200 10,302 257 Collateralized Mortgage Obligations - Non Guaranteed 25,862 225 10,654 111 36,516 336 Collateralized loan obligations 3,520 22 — — 3,520 22 Corporate bonds 1,304 9 1,044 34 2,348 43 Mutual funds — — 617 12 617 12 $ 106,996 $ 832 $ 90,095 $ 1,604 $ 197,091 $ 2,436 Information pertaining to the number of securities with unrealized losses is detailed in the table below. The Company believes all unrealized losses as of June 30, 2018 and December 31, 2017 represent temporary impairment. The unrealized losses have resulted from temporary changes in the interest rate market and not as a result of credit deterioration. We do not intend to sell and it is not likely that we will be required to sell any of the securities referenced in the table below before recovery of their amortized cost. June 30, 2018 Less Than 12 More Than 12 Total U.S. Treasury & Government Agencies 11 — 11 Municipal Securities 56 24 80 Mortgage-backed Securities - Guaranteed 44 21 65 Collateralized Mortgage Obligations - Guaranteed 3 4 7 Collateralized Mortgage Obligations - Non Guaranteed 29 6 35 Collateralized loan obligation 3 — 3 Corporate bonds 7 1 8 153 56 209 December 31, 2017 Less Than 12 More Than 12 Total U.S. Treasury & Government Agencies 6 1 7 Municipal Securities 11 22 33 Mortgage-backed Securities - Guaranteed 42 34 76 Collateralized Mortgage Obligations - Guaranteed 2 3 5 Collateralized Mortgage Obligations - Non Guaranteed 16 8 24 Collateralized loan obligation 2 — 2 Corporate bonds 2 1 3 Mutual funds — 1 1 81 70 151 At June 30, 2018, the Company held 209 investment securities that were in an unrealized loss position, of which 56 had been in unrealized loss positions for over twelve months. Market changes in interest rates and credit spreads may result in temporary unrealized losses as market prices of securities fluctuate. The Company reviews its investment portfolio on a quarterly basis for indications of other than temporary impairment. The severity and duration of impairment and the likelihood of potential recovery of impairment is considered along with the intent and ability to hold any impaired security to maturity or recovery of carrying value. When reviewing the securities in loss positions, pricing is reviewed for deterioration, bond ratings are reviewed for downgrades, and credit enhancement levels are reviewed for erosion. For the three and six months ended June 30, 2018 and 2017, the Company received proceeds from sales of securities and corresponding gross realized gains and losses as follows: Three Months Ended June 30, Six Months Ended June 30, 2018 2017 2018 2017 (Dollars in thousands) (Dollars in thousands) AFS Gross proceeds $ 45,165 $ 19,518 $ 55,174 $ 36,842 Gross realized gains 56 116 77 123 Gross realized losses 991 80 1,024 80 Visa Class B Restricted Shares Gross proceeds 427 — 427 — Gross realized gains 427 — 427 — Gross realized losses — — — — Total Gross proceeds $ 45,592 $ 19,518 $ 55,601 $ 36,842 Gross realized gains 483 116 504 123 Gross realized losses 991 80 1,024 80 — — — — The Company had securities pledged against deposits and borrowings of approximately $119.1 million and $143.3 million at June 30, 2018 and December 31, 2017, respectively. The amortized cost and estimated fair value of investments in debt securities at June 30, 2018, by contractual maturity, is shown below. Mortgage-backed securities have not been scheduled because expected maturities will differ from contractual maturities when borrowers have the right to prepay the obligations. Available-for-Sale Amortized Fair (Dollars in thousands) Over 1 year through 5 years $ 6,187 $ 6,192 After 5 years through 10 years 25,999 25,944 Over 10 years 135,100 133,250 167,286 165,386 Mortgage-backed securities 172,569 168,958 Total $ 339,855 $ 334,344 |
LOANS RECEIVABLE
LOANS RECEIVABLE | 6 Months Ended |
Jun. 30, 2018 | |
Receivables [Abstract] | |
LOANS RECEIVABLE | NOTE 4. LOANS RECEIVABLE Loans receivable as of June 30, 2018 and December 31, 2017 are summarized as follows: June 30, December 31, 2018 2017 (Dollars in thousands) Real estate mortgage loans: One-to-four family residential $ 318,352 $ 304,107 Commercial real estate 490,849 453,725 Home equity loans and lines of credit 48,881 49,877 Residential construction 40,178 37,108 Other construction and land 97,435 101,447 Total real estate loans 995,695 946,264 Commercial and industrial 53,158 56,939 Consumer 6,058 5,700 Total commercial and consumer 59,216 62,639 Loans receivable, gross 1,054,911 1,008,903 Less: Net deferred loan fees (1,230 ) (1,431 ) Acquired loans fair value discount (1,395 ) (2,012 ) Hedged loans basis adjustment (See Note 9) (81 ) — Unamortized premium 366 389 Unamortized discount (399 ) (710 ) Loans receivable, net of deferred fees $ 1,052,172 $ 1,005,139 The Bank had $254.2 million and $231.8 million of loans pledged as collateral to secure funding with the Federal Home Loan Bank of Atlanta (“FHLB”) at June 30, 2018 and December 31, 2017, respectively. The Bank also had $98.7 million and $108.3 million of loans pledged as collateral to secure funding availability with the Federal Reserve Bank (“FRB”) Discount Window at June 30, 2018 and December 31, 2017, respectively. Included in loans receivable and other borrowings at June 30, 2018 are $4.4 million in participated loans that did not qualify for sale accounting. Interest expense on the other borrowings accrues at the same rate as the interest income recognized on the loans receivable, resulting in no effect to net income. The following tables present the activity related to the discount on individually purchased loans for the three and six month periods ended June 30, 2018 and 2017: For the Three Months Ended For the Six Months Ended June 30, June 30, (Dollars in thousands) 2018 2017 2018 2017 Discount on purchased loans, beginning of period $ 681 $ 1,083 $ 710 $ 1,150 Accretion (282 ) (127 ) (311 ) (194 ) Discount on purchased loans, end of period $ 399 $ 956 $ 399 $ 956 The following table presents the activity related to the fair value discount on loans from business combinations for the three and six month periods ended June 30, 2018 and 2017: For the Three Months Ended Six Months Ended June 30, June 30, (Dollars in thousands) 2018 2017 2018 2017 Fair value discount, beginning of period $ 1,746 $ 786 $ 2,012 $ 857 Accretion (351 ) (82 ) (617 ) (153 ) Fair value discount, end of period $ 1,395 $ 704 $ 1,395 $ 704 |
ALLOWANCE FOR LOAN LOSSES
ALLOWANCE FOR LOAN LOSSES | 6 Months Ended |
Jun. 30, 2018 | |
Receivables [Abstract] | |
ALLOWANCE FOR LOAN LOSSES | NOTE 5. ALLOWANCE FOR LOAN LOSSES The following tables present, by portfolio segment, the changes in the allowance for loan losses for the periods indicated: Three Months Ended June 30, 2018 One-to-four Family Commercial Home Equity and Residential Other Commercial Consumer Total (Dollars in thousands) Beginning balance $ 3,770 $ 4,561 $ 575 $ 453 $ 1,108 $ 636 $ 64 $ 11,167 Provision 1 341 (26 ) — 31 28 (18 ) 357 Charge-offs — — — — — (34 ) (29 ) (63 ) Recoveries 1 — 3 — 7 3 50 64 Ending balance $ 3,772 $ 4,902 $ 552 $ 453 $ 1,146 $ 633 $ 67 $ 11,525 Three Months Ended June 30, 2017 One-to-four Family Commercial Home Equity and Residential Other Commercial Consumer Total (Dollars in thousands) Beginning balance $ 3,121 $ 4,080 $ 665 $ 216 $ 872 $ 489 $ 55 $ 9,498 Provision 247 50 (97 ) 32 (30 ) 89 34 325 Charge-offs (46 ) — (1 ) — 53 — (9 ) (3 ) Recoveries 64 (34 ) 5 — 12 7 60 114 Ending balance $ 3,386 $ 4,096 $ 572 $ 248 $ 907 $ 585 $ 140 $ 9,934 Six Months Ended June 30, 2018 One-to-four Commercial Home Equity and Residential Other Commercial Consumer Total (Dollars in thousands) Beginning balance $ 4,018 $ 4,364 $ 616 $ 303 $ 1,025 $ 503 $ 58 $ 10,887 Provision (150 ) 570 (47 ) 150 94 156 (55 ) 718 Charge-offs (110 ) (35 ) (41 ) — — (34 ) (58 ) (278 ) Recoveries 14 3 24 — 27 8 122 198 Ending balance $ 3,772 $ 4,902 $ 552 $ 453 $ 1,146 $ 633 $ 67 $ 11,525 Six Months Ended June 30, 2017 One-to-four Commercial Home Equity and Residential Other Commercial Consumer Total (Dollars in thousands) Beginning balance $ 2,812 $ 3,979 $ 677 $ 185 $ 848 $ 599 $ 205 $ 9,305 Provision 555 162 (109 ) 63 167 (29 ) (169 ) 640 Charge-offs (50 ) (88 ) (1 ) — (175 ) — (24 ) (338 ) Recoveries 69 43 5 — 67 15 128 327 Ending balance $ 3,386 $ 4,096 $ 572 $ 248 $ 907 $ 585 $ 140 $ 9,934 The following tables present, by portfolio segment and reserving methodology, the allocation of the allowance for loan losses and the net investment in loans for the periods indicated: June 30, 2018 One-to-four Commercial Home Equity and Residential Other Commercial Consumer Total (Dollars in thousands) Allowance for loan losses Individually evaluated for impairment $ 87 $ 43 $ — $ — $ 54 $ 9 $ — $ 193 Collectively evaluated for impairment 3,685 4,859 552 453 1,092 624 67 11,332 $ 3,772 $ 4,902 $ 552 $ 453 $ 1,146 $ 633 $ 67 $ 11,525 Loans Receivable Individually evaluated for impairment $ 2,954 $ 5,309 $ 313 $ — $ 2,146 $ 282 $ — $ 11,004 Collectively evaluated for impairment 314,476 483,435 48,692 40,242 95,088 53,084 6,151 1,041,168 $ 317,430 $ 488,744 $ 49,005 $ 40,242 $ 97,234 $ 53,366 $ 6,151 $ 1,052,172 December 31, 2017 One-to-four Commercial Home Equity and Residential Other Commercial Consumer Total (Dollars in thousands) Allowance for loan losses Individually evaluated for impairment $ 185 $ 56 $ — $ — $ 66 $ 15 $ — $ 322 Collectively evaluated for impairment 3,833 4,308 616 303 959 488 58 10,565 $ 4,018 $ 4,364 $ 616 $ 303 $ 1,025 $ 503 $ 58 $ 10,887 Loans Receivable Individually evaluated for impairment $ 3,873 $ 5,714 $ 313 $ — $ 1,443 $ 291 $ — $ 11,634 Collectively evaluated for impairment 299,111 445,315 49,648 37,144 99,725 56,785 5,777 993,505 $ 302,984 $ 451,029 $ 49,961 $ 37,144 $ 101,168 $ 57,076 $ 5,777 $ 1,005,139 Portfolio Quality Indicators The Company’s loan portfolio grading analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled. The Company’s internal credit risk grading system is based on experiences with similarly graded loans, industry best practices, and regulatory guidance. Credit risk grades are refreshed each quarter, at which time management analyzes the resulting information, as well as other external statistics and factors, to track loan performance. The Company’s internally assigned grades pursuant to the Board-approved lending policy are as follows: · Pass (1-5) – Acceptable loans with any identifiable weaknesses appropriately mitigated. · Special Mention (6) – Potential weakness or identifiable weakness present without appropriate mitigating factors; however, loan continues to perform satisfactorily with no material delinquency noted. This may include some deterioration in repayment capacity and/or loan-to-value of securing collateral. · Substandard (7) – Significant weakness that remains unmitigated, most likely due to diminished repayment capacity, serious delinquency, and/or marginal performance based upon restructured loan terms. · Doubtful (8) – Significant weakness that remains unmitigated and collection in full is highly questionable or improbable. · Loss (9) – Collectability is unlikely resulting in immediate charge-off. Description of Segment and Class Risks Each of our portfolio segments and the classes within those segments are subject to risks that could have an adverse impact on the credit quality of our loan portfolio. Management has identified the most significant risks as described below which are generally similar among our segments and classes. While the list is not exhaustive, it provides a description of the risks that management has determined are the most significant. One-to-four family residential We centrally underwrite each of our one-to-four family residential loans using credit scoring and analytical tools consistent with the Board-approved lending policy and internal procedures based upon industry best practices and regulatory directives. Loans to be sold to secondary market investors must also adhere to investor guidelines. We also evaluate the value and marketability of that collateral. Common risks to each class of non-commercial loans, including one-to-four family residential, include risks that are not specific to individual transactions such as general economic conditions within our markets, particularly unemployment and potential declines in real estate values. Personal events such as death, disability or change in marital status also add risk to non-commercial loans. Commercial real estate Commercial mortgage loans are primarily dependent on the ability of our customers to achieve business results consistent with those projected at loan origination resulting in cash flow sufficient to service the debt. To the extent that a customer’s business results are significantly unfavorable versus the original projections, the ability for our loan to be serviced on a basis consistent with the contractual terms may be at risk. While these loans are secured by real property and possibly other business assets such as inventory or accounts receivable, it is possible that the liquidation of the collateral will not fully satisfy the obligation. Other commercial real estate loans consist primarily of loans secured by multifamily housing and agricultural loans. The primary risk associated with multifamily loans is the ability of the income-producing property that collateralizes the loan to produce adequate cash flow to service the debt. High unemployment or generally weak economic conditions may result in our customer having to provide rental rate concessions to achieve adequate occupancy rates. The performance of agricultural loans are highly dependent on favorable weather, reasonable costs for seed and fertilizer, and the ability to successfully market the product at a profitable margin. The demand for these products is also dependent on macroeconomic conditions that are beyond the control of the borrower. Home equity and lines of credit Home equity loans are often secured by first or second liens on residential real estate, thereby making such loans particularly susceptible to declining collateral values. A substantial decline in collateral value could render our second lien position to be effectively unsecured. Additional risks include lien perfection inaccuracies and disputes with first lien holders that may further weaken our collateral position. Further, the open-end structure of these loans creates the risk that customers may draw on the lines in excess of the collateral value if there have been significant declines since origination. Residential construction and other construction and land Residential mortgage construction loans are typically secured by undeveloped or partially developed land with funds to be disbursed as home construction is completed, contingent upon receipt and satisfactory review of invoices and inspections. Declines in real estate values can result in residential mortgage loan borrowers having debt levels in excess of the collateral’s current market value. Non-commercial construction and land development loans can experience delays in completion and/or cost overruns that exceed the borrower’s financial ability to complete the project. Cost overruns can result in foreclosure of partially completed collateral with unrealized value and diminished marketability. Commercial construction and land development loans are dependent on the supply and demand for commercial real estate in the markets we serve as well as the demand for newly constructed residential homes and building lots. Deterioration in demand could result in significant decreases in the underlying collateral values and make repayment of the outstanding loans more difficult for our customers. Commercial We centrally underwrite each of our commercial loans based primarily upon the customer’s ability to generate the required cash flow to service the debt in accordance with the contractual terms and conditions of the loan agreement. We strive to gain a complete understanding of our borrower’s businesses including the experience and background of the principals of such businesses. To the extent that the loan is secured by collateral, which is a predominant feature of the majority of our commercial loans, or other assets including accounts receivable and inventory, we gain an understanding of the likely value of the collateral and what level of strength it brings to the loan transaction. To the extent that the principals or other parties are obligated under the note or guaranty agreements, we analyze the relative financial strength and liquidity of each guarantor. Common risks to each class of commercial loans include risks that are not specific to individual transactions such as general economic conditions within our markets, as well as risks that are specific to each transaction including volatility or seasonality of cash flows, changing demand for products and services, personal events such as death, disability or change in marital status, and reductions in the value of our collateral. Consumer The consumer loan portfolio includes loans secured by personal property such as automobiles, marketable securities, other titled recreational vehicles including boats and motorcycles, as well as unsecured consumer debt. The value of underlying collateral within this class is especially volatile due to potential rapid depreciation in values since date of loan origination in excess of principal repayment. The following tables present the recorded investment in gross loans by loan grade as of the dates indicated: June 30, 2018 Loan Grade One-to-Four Commercial Home Equity and Residential Other Commercial Consumer Total (Dollars in thousands) 1 $ — $ 7,759 $ — $ — $ — $ 1,124 $ 9 $ 8,892 2 — 8,009 — — — 1,072 — 9,081 3 33,577 96,389 4,549 9,049 8,510 16,101 302 168,477 4 110,927 273,282 3,799 18,295 52,974 21,397 313 480,987 5 23,528 87,217 614 3,793 19,415 12,768 6 147,341 6 328 7,750 — — 1,825 361 — 10,264 7 1,503 4,910 — — 1,124 527 — 8,064 $ 169,863 $ 485,316 $ 8,962 $ 31,137 $ 83,848 $ 53,350 $ 630 $ 833,106 Ungraded Loan Exposure: Performing $ 146,807 $ 3,406 $ 39,645 $ 9,105 $ 13,322 $ 16 $ 5,501 $ 217,802 Nonperforming 760 22 398 — 64 — 20 1,264 Subtotal $ 147,567 $ 3,428 $ 40,043 $ 9,105 $ 13,386 $ 16 $ 5,521 $ 219,066 Total $ 317,430 $ 488,744 $ 49,005 $ 40,242 $ 97,234 $ 53,366 $ 6,151 $ 1,052,172 December 31, 2017 Loan Grade One-to-Four Commercial Home Equity and Residential Other Commercial Consumer Total (Dollars in thousands) 1 $ — $ 9,086 $ — $ — $ — $ 1,665 $ 11 $ 10,762 2 1,164 12,360 — — 904 1,272 — $ 15,700 3 34,593 78,485 5,312 7,262 9,207 15,117 377 $ 150,353 4 99,816 249,103 3,901 16,294 57,065 25,137 523 $ 451,839 5 22,639 87,745 943 3,111 18,806 13,064 8 $ 146,316 6 1,741 8,623 — — 2,055 306 — $ 12,725 7 2,112 5,371 — — 425 474 — $ 8,382 $ 162,065 $ 450,773 $ 10,156 $ 26,667 $ 88,462 $ 57,035 $ 919 $ 796,077 Ungraded Loan Exposure: Performing $ 140,013 $ 256 $ 39,685 $ 10,477 $ 12,623 $ 41 $ 4,846 $ 207,941 Nonperforming 906 — 120 — 83 — 12 1,121 Subtotal $ 140,919 $ 256 $ 39,805 $ 10,477 $ 12,706 $ 41 $ 4,858 $ 209,062 Total $ 302,984 $ 451,029 $ 49,961 $ 37,144 $ 101,168 $ 57,076 $ 5,777 $ 1,005,139 Delinquency Analysis of Loans by Class The following tables include an aging analysis of the recorded investment of past-due financing receivables by class. The Company does not accrue interest on loans greater than 90 days past due. June 30, 2018 30-59 Days 60-89 Days 90 Days and Over Total Current Total Loans (Dollars in thousands) One-to-four family residential $ 3,145 $ 310 $ 707 $ 4,162 $ 313,268 $ 317,430 Commercial real estate 1,549 346 307 2,202 486,542 488,744 Home equity and lines of credit 342 59 373 774 48,231 49,005 Residential construction 2 — — 2 40,240 40,242 Other construction and land 604 — 794 1,398 95,836 97,234 Commercial 418 59 62 539 52,827 53,366 Consumer 6 4 20 30 6,121 6,151 Total $ 6,066 $ 778 $ 2,263 $ 9,107 $ 1,043,065 $ 1,052,172 December 31, 2017 30-59 Days 60-89 Days 90 Days and Over Total Current Total Loans (Dollars in thousands) One-to-four family residential $ 3,941 $ 591 $ 562 $ 5,094 $ 297,890 $ 302,984 Commercial real estate 2,093 308 683 3,084 447,945 451,029 Home equity and lines of credit 308 27 120 455 49,506 49,961 Residential construction 501 — — 501 36,643 37,144 Other construction and land 1,711 21 93 1,825 99,343 101,168 Commercial 488 1 95 584 56,492 57,076 Consumer 27 25 10 62 5,715 5,777 Total $ 9,069 $ 973 $ 1,563 $ 11,605 $ 993,534 $ 1,005,139 Impaired Loans The following table presents investments in loans considered to be impaired and related information on those impaired loans as of June 30, 2018 and December 31, 2017. June 30, 2018 December 31, 2017 Recorded Unpaid Specific Recorded Unpaid Specific (Dollars in thousands) Loans without a valuation allowance One-to-four family residential $ 2,055 $ 2,182 $ — $ 2,266 $ 2,376 $ — Commercial real estate 3,664 5,912 — 4,050 6,119 — Home equity and lines of credit 313 428 — 313 428 — Other construction and land 1,304 1,551 — 571 678 — $ 7,336 $ 10,073 $ — $ 7,200 $ 9,601 $ — Loans with a valuation allowance One-to-four family residential $ 899 $ 899 $ 87 $ 1,607 $ 1,607 $ 185 Commercial real estate 1,645 1,645 43 1,664 1,664 56 Other construction and land 842 842 54 872 872 66 Commercial 282 282 9 291 291 15 $ 3,668 $ 3,668 $ 193 $ 4,434 $ 4,434 $ 322 Total One-to-four family residential $ 2,954 $ 3,081 $ 87 $ 3,873 $ 3,983 $ 185 Commercial real estate 5,309 7,557 43 5,714 7,783 56 Home equity and lines of credit 313 428 — 313 428 — Other construction and land 2,146 2,393 54 1,443 1,550 66 Commercial 282 282 9 291 291 15 $ 11,004 $ 13,741 $ 193 $ 11,634 $ 14,035 $ 322 The following table presents average impaired loans and interest income recognized on those impaired loans, by class segment, for the periods indicated: Three Months Ended June 30, Six Months Ended June 30, 2018 2017 2018 2017 Average Interest Average Interest Average Interest Average Interest (Dollars in thousands) (Dollars in thousands) Loans without a valuation allowance One-to-four family residential $ 2,181 $ 22 $ 3,145 $ 37 $ 2,201 $ 44 $ 3,167 $ 69 Commercial real estate 5,912 32 7,095 32 5,934 65 7,177 63 Home equity and lines of credit 428 4 328 13 428 8 328 24 Other construction and land 1,551 5 686 5 1,554 11 689 10 $ 10,072 $ 63 $ 11,254 $ 87 $ 10,117 $ 128 $ 11,361 $ 166 Loans with a valuation allowance One-to-four family residential $ 900 $ 12 $ 1,125 $ 12 $ 906 $ 23 $ 1,134 $ 25 Commercial real estate 1,646 23 1,684 22 1,657 45 1,695 43 Home equity and lines of credit — — 100 1 — — 100 2 Other construction and land 848 11 735 10 860 23 764 19 Commercial 282 5 300 6 287 11 304 11 $ 3,676 $ 51 $ 3,944 $ 51 $ 3,710 $ 102 $ 3,997 $ 100 Total One-to-four family residential $ 3,081 $ 34 $ 4,270 $ 49 $ 3,107 $ 67 $ 4,301 $ 94 Commercial real estate 7,558 55 8,779 54 7,591 110 8,872 106 Home equity and lines of credit 428 4 428 14 428 8 428 26 Other construction and land 2,399 16 1,421 15 2,414 34 1,453 29 Commercial 282 5 300 6 287 11 304 11 $ 13,748 $ 114 $ 15,198 $ 138 $ 13,827 $ 230 $ 15,358 $ 266 No n-performing Loans T he following table summarizes the balances of non-performing loans as of June 30, 2018 and December 31, 2017. Certain loans classified as Troubled Debt Restructurings (“TDRs”) and impaired loans may be on non-accrual status even though they are not contractually delinquent. June 30, December 31, (Dollars in thousands) One-to-four family residential $ 1,170 $ 1,421 Commercial real estate 1,881 2,666 Home equity loans and lines of credit 397 120 Other construction and land 994 464 Commercial 62 95 Consumer 20 12 Non-performing loans $ 4,524 $ 4,778 Troubled Debt Restructurings (TDR) The following tables summarize TDR loans as of the dates indicated: June 30, 2018 Performing Nonperforming Total TDRs TDRs TDRs (Dollars in thousands) One-to-four family residential $ 2,192 $ 363 $ 2,555 Commercial real estate 3,747 1,550 5,297 Home equity and lines of credit 283 30 313 Other construction and land 1,214 201 1,415 Commercial 282 — 282 $ 7,718 $ 2,144 $ 9,862 December 31, 2017 Performing Nonperforming Total TDRs TDRs TDRs (Dollars in thousands) One-to-four family residential $ 3,452 $ — $ 3,452 Commercial real estate 3,805 1,438 5,243 Home equity and lines of credit 313 — 313 Other construction and land 1,091 370 1,461 Commercial 291 — 291 $ 8,952 $ 1,808 $ 10,760 Loan modifications that were deemed TDRs at the time of the modification during the periods presented are summarized in the table below: Three Months Ended June 30, 2018 Six Months Ended June 30, 2018 (Dollars in thousands) Number of Recorded Number Recorded Extended payment terms Commercial real estate 1 $ 212 1 $ 212 There were no loan modifications that were deemed TDRs at the time of the modification during the three or six month periods ended June 30, 2017. There were no TDRs that defaulted during the three month and six month periods ending June 30, 2018 and 2017 and which were modified as TDRs within the previous 12 months. |
GOODWILL AND OTHER INTANGIBLE A
GOODWILL AND OTHER INTANGIBLE ASSETS | 6 Months Ended |
Jun. 30, 2018 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
GOODWILL AND OTHER INTANGIBLE ASSETS | NOTE 6. GOODWILL AND OTHER INTANGIBLES The Company had $23.9 million of goodwill as of June 30, 2018 and December 31, 2017. The Company’s other intangible assets consist of core deposit intangibles related to acquired core deposits. The following is a summary of gross carrying amounts and accumulated amortization of core deposit intangibles: As of and for the As of and for June 30, December 31, 2018 2017 Dollars in thousands Gross balance at beginning of period $ 4,840 $ 1,120 Additions from acquisitions — 3,720 Gross balance at end of period 4,840 4,840 Less accumulated amortization (917 ) (571 ) Core deposit intangible, net $ 3,923 $ 4,269 Core deposit intangibles are amortized using the straight-line method over their estimated useful lives of seven years. Estimated amortization expense for core deposit intangibles for each of the next five years is approximately $0.7 million per year. |
DEPOSITS
DEPOSITS | 6 Months Ended |
Jun. 30, 2018 | |
Banking and Thrift [Abstract] | |
DEPOSITS | NOTE 7. DEPOSITS The following table summarizes deposit balances and interest expense by type of deposit as of and for the six months ended June 30, 2018 and 2017 and the year ended December 31, 2017. As of and for the As of and for the Year Ended Six Months Ended June 30, December 31, 2018 2017 2017 (Dollars in thousands) Balance Interest Balance Interest Balance Interest Noninterest-bearing demand $ 196,321 $ — $ 163,784 $ — $ 179,457 $ — Interest-bearing demand 206,568 184 176,788 93 226,718 228 Money Market 342,188 873 261,127 455 308,767 1,022 Savings 53,543 29 48,687 25 50,500 53 Time Deposits 421,958 2,123 363,612 1,540 396,735 3,171 $ 1,220,578 $ 3,209 $ 1,013,998 $ 2,113 $ 1,162,177 $ 4,474 The following table indicates wholesale deposits included in the money market and time deposits amounts above: As of and for the As of and for June 30, December 31, (Dollars in thousands) 2018 2017 2017 Wholesale money market $ 45,076 $ — $ 2,020 Wholesale time deposits 67,610 38,976 39,105 $ 112,686 $ 38,976 $ 41,125 |
BORROWINGS
BORROWINGS | 6 Months Ended |
Jun. 30, 2018 | |
Debt Disclosure [Abstract] | |
BORROWINGS | NOTE 8. BORROWINGS The scheduled maturities and respective weighted average rates of outstanding FHLB advances are as follows for the dates indicated (dollars in thousands): June 30, 2018 December 31, 2017 Year of Maturity Balance Weighted Balance Weighted 2018 $ 155,500 2.03 % $ 205,500 1.43 % 2019 48,000 2.22 % 18,000 2.02 % 2020 10,000 2.68 % — — $ 213,500 2.10 % $ 223,500 1.48 % The Company has a $15.0 million revolving credit loan facility with NexBank SSB. The loan facility, which is secured by Entegra Bank stock, bears interest at LIBOR plus 350 basis points and is intended to be used for general corporate purposes. The Company had drawn $5.0 million on the revolving credit loan facility as of June 30, 2018 and December 31, 2017. The Company also had other borrowings of $4.4 million and $3.6 million at June 30, 2018 and December 31, 2017, respectively, which is comprised of participated loans that did not qualify for sale accounting. Interest expense on these other borrowings accrues at the same rate as the interest income recognized on the loans receivable, resulting in no effect to net income. |
DERIVATIVE FINANCIAL INSTRUMENT
DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES | 6 Months Ended |
Jun. 30, 2018 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES | NOTE 9. DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES Interest Rate Swaps Risk Management Objective of Interest Rate Swaps The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources and duration of certain balance sheet assets and liabilities. In the normal course of business, the Company also uses derivative financial instruments to add stability to interest income or expense and to manage its exposure to movements in interest rates. The Company does not use derivatives for trading or speculative purposes and only enters into transactions that have a qualifying hedging relationship. The Company’s hedging strategies involving interest rate derivatives are classified as either “Fair Value Hedges” or “Cash Flow Hedges,” depending upon the rate characteristic of the hedged item. Fair Value Hedge : Cash Flow Hedge : Credit and Collateral Risks for Interest Rate Swaps The Company manages credit exposure on interest rate swap transactions by entering into a bilateral credit support agreement with each counterparty. The credit support agreements allow for collateralization of exposures beyond specified minimum threshold amounts. The Company’s agreements with its interest rate swap counterparties contain a provision where if either party defaults on any of its indebtedness, then it could also be declared in default on its derivative obligations. The agreements with derivative counterparties also include provisions that if not met, could result in the Company being declared in default. If the Company were to be declared in default, the counterparty could terminate the derivative positions and the Company and the counterparty would be required to settle their obligations under the agreements. At June 30, 2018, the Company had no derivatives in a net liability position under these agreements. Mortgage Derivatives Risk Management Objective of Mortgage Lending Activities The Company also maintains a risk management program to manage interest rate risk and pricing risk associated with its mortgage lending activities. The risk management program includes the use of forward contracts and other derivatives that are recorded in the financial statements at fair value and are used to offset changes in value of the mortgage inventory due to changes in market interest rates. As a normal part of our operations, we enter into derivative contracts to economically hedge risks associated with overall price risk related to interest rate lock commitments (“IRLCs”) and mortgage loans held-for-sale for which the fair value option has been elected. Fair value changes occur as a result of interest rate movements as well as changes in the value of the associated servicing. Derivative instruments used include forward sales commitments and IRLCs. Commitments to fund mortgage loans (interest rate locks) to be sold into the secondary market and forward commitments for the future delivery of mortgage loans to third party investors are considered derivatives. It is the Company’s practice to enter into forward commitments for the future delivery of mortgage loans in order to economically hedge the effect of changes in interest rates resulting from IRLCs. Credit and Collateral Risks for Mortgage Lending Activities The Company’s underlying risks are primarily related to interest rates and forward sales commitments entered into as part of its mortgage banking activities. Forward sales commitments are contracts for the delayed delivery or net settlement of an underlying instrument, such as a mortgage loan, in which the seller agrees to deliver on a specified future date, either a specified instrument at a specified price or yield or the net cash equivalent of an underlying instrument. These hedges are used to preserve the Company’s position relative to future sales of mortgage loans to third parties in an effort to minimize the volatility of the expected gain on sale from changes in interest rate and the associated pricing changes. The table below presents the fair value of the Company’s derivative financial instruments as of the dates indicated as well as their classification on the consolidated balance sheets (in thousands). Derivative Assets (1) Derivative Liabilities (1) June 30, December 31, June 30, December 31, Derivatives designated as hedging instruments: Interest rate swaps $ 696 $ 561 $ 50 $ — Total $ 696 $ 561 $ 50 $ — Derivatives not designated as hedging instruments: Mortgage derivatives $ 75 $ 73 $ 19 $ — Total $ 75 $ 73 $ 19 $ — (1) All derivative assets are located in “Other assets” on the consolidated balance sheets and all derivative liabilities are located in “Other liabilities” on the consolidated balance sheets. The table below presents the effect of fair value and cash flow hedge accounting on the consolidated statements of income: Three months ended June 30, 2018 2017 (dollars in thousands) Interest Interest Interest Interest Total amounts of income and expense line items presented in the consolidated statements of income $ 15,329 $ 3,019 $ 12,024 $ 1,802 Gain (loss) on fair value hedging relationships Interest rate swaps: Hedged items (81 ) — — — Derivatives designated as hedging instruments 74 — — — Gain (loss) on cash flow hedging relationships Interest rate swaps: Amount of gain (loss) reclassified from accumulated other comprehensive loss into income — 142 — (2 ) Six months ended June 30, 2018 2017 (dollars in thousands) Interest Interest Interest Interest Total amounts of income and expense line items presented in the consolidated statements of income $ 30,171 $ 5,468 $ 23,361 $ 3,527 Gain (loss) on fair value hedging relationships Interest rate swaps: Hedged items (81 ) — — — Derivatives designated as hedging instruments 74 — — — Gain (loss) on cash flow hedging relationships Interest rate swaps: Amount of gain (loss) reclassified from accumulated other comprehensive loss into income — 198 — (20 ) Derivatives Designated as Hedging Instrument s Fair Value Hedges The Company uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps, designated as fair value hedges, involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed payments over the life of the agreements without the exchange of the underlying notional amount. The gain or loss on the derivative as well as the offsetting gain or loss on the hedged item attributable to the hedged risk are recognized in earnings. The Company entered into a pay-fixed/receive-variable interest rate swap in April 2018 with a notional amount of $25.0 million which was designated as a fair value hedge associated with the Company’s fixed rate loan program. As of June 30, 2018, the following amounts were recorded on the balance sheet related to cumulative basis adjustments for fair value hedges: (dollars in thousands) Carrying amount of the Cumulative amount of fair Line item in the balance sheet in which the hedged item is included June 30, 2018 June 30, 2018 Loans receivable (1) $ 109,186 $ (81 ) (1) These amounts include the amortized cost basis of the closed portfolio used to designate the hedging relationship in which the hedged item is the last layer expected to be remaining at the end of the hedging relationship. At June 30, 2018, the amortized cost basis of the closed portfolio used in the the hedging relationship was $109.2 million, the cumulative basis adjustment associated with the hedging relationship was $(81,000), and the amount of the designated hedged items was $25.0 million . As of December 31, 2017, the Company had no interest rate swaps that were designated as fair value hedges. Cash Flow Hedges Interest rate swap contracts, designated as cash flow hedges, involve the payment of fixed-rate amounts to a counterparty in exchange for the Company receiving variable-rate payments without exchange of the underlying notional amounts. The Company entered into a new pay-fixed/receive-variable interest rate swap in June 2018 associated with the Company’s junior subordinated debt. The forward starting interest rate swap begins exchanging cash flows in 2020 when the current interest rate swap agreement expires. The structure of the swap agreements designated as cash flow hedges is described in the table below (dollars in thousands): Underlyings Designation Notional Payment Provision Life of Swap Contract Junior Subordinated Debt Cash Flow Hedge $ 14,000 Pay 0.958%/Receive 3 month LIBOR 4 yrs Junior Subordinated Debt Cash Flow Hedge $ 14,000 Pay 3.02%/Receive 3 month LIBOR 3 yrs FHLB Variable Rate Advance Cash Flow Hedge $ 15,000 Pay 1.054%/Receive 3 month LIBOR 2 yrs FHLB Variable Rate Advance Cash Flow Hedge $ 20,500 Pay 1.354%/Receive 3 month LIBOR 2 yrs The table below presents the effect of the Company’s derivatives in cash flow hedging relationships for the periods presented (dollars in thousands): Three months ended June 30, Six months ended June 30, Interest rate swaps Location 2018 2017 2018 2017 Amount of gain (loss) recognized in AOCI on derivatives OCI $ 8 $ (107 ) $ 210 $ (68 ) Amount of gain (loss) reclassified from AOCI into income Interest expense (142 ) 2 (198 ) 20 Amount of gain (loss) recognized in consolidated statement of comprehensive income $ (134 ) $ (105 ) $ 12 $ (48 ) Derivatives Not Designated as Hedging Instruments Mortgage Derivatives Mortgage derivative fair value assets and liabilities are described above. At June 30, 2018 and December 31, 2017, the Company had the following IRLCs and forward commitments for the future delivery of residential mortgage loans. (Dollars in thousands) As of June 30, As of December 31, Mortgage derivatives Interest rate lock commitments $ 3,912 $ 5,705 Forward sales commitment 4,500 5,705 The table below presents the effect of the Company’s derivatives not designated as hedging instruments for the periods presented: Three months ended June 30, Six months ended June 30, Interest rate products Location 2018 2017 2018 2017 (Dollars in thousands) Amount of gain (loss) recognized in income on forward commitments Noninterest income $ (51 ) $ 10 $ (41 ) $ (12 ) Amount of gain (loss) recognized in income on interest rate lock commitments Noninterest income 12 8 29 16 Amount of gain (loss) recognized in income on derivatives not designated as hedging instruments $ (39 ) $ 18 $ (12 ) $ 4 |
INCOME TAXES
INCOME TAXES | 6 Months Ended |
Jun. 30, 2018 | |
Income Tax Disclosure [Abstract] | |
INCOME TAXES | NOTE 10. INCOME TAXES The components of net deferred taxes as of June 30, 2018 and December 31, 2017 are summarized as follows: June 30, December 31, 2018 2017 (Dollars in thousands) Deferred tax assets: Allowance for loan losses $ 2,519 $ 2,356 Deferred compensation and post employment benefits 1,933 1,993 Non-accrual interest 222 204 Valuation reserve for other real estate 315 346 North Carolina NOL carryover 407 475 Federal NOL carryover 2,293 3,507 AMT credit carryforward 322 645 Unrealized losses on securities 1,240 149 Loan basis differences 67 77 Deposit premium 73 104 Fixed assets 101 63 Core deposit intangible 90 52 Other 1,403 1,009 Total deferred tax assets 10,985 10,980 Deferred tax liabilities: Loan servicing rights 603 620 Goodwill 316 126 Core deposit intangible 81 89 Deferred loan costs 929 757 Prepaid expenses 7 31 Unrealized gains on securities 377 377 Derivative instruments 152 128 Other 5 21 Total deferred tax liabilities 2,470 2,149 Net Deferred tax asset $ 8,515 $ 8,831 The following table summarizes the amount and expiration dates of the Company’s unused net operating losses as of June 30, 2018: (Dollars in thousands) Amount Expiration Federal $ 10,983 2031-2036 North Carolina $ 19,224 2026-2029 |
EARNINGS PER SHARE
EARNINGS PER SHARE | 6 Months Ended |
Jun. 30, 2018 | |
Earnings Per Share | |
EARNINGS PER SHARE | NOTE 11. EARNINGS PER SHARE The following is a reconciliation of the numerator and denominator of basic and diluted net income per share of common stock as of the dates indicated: Three Months Ended June 30, Six Months Ended June 30, (Dollars in thousands, except per share amounts) 2018 2017 2018 2017 Numerator: Net income $ 3,087 $ 2,102 $ 6,669 $ 3,402 Denominator: Weighted-average common shares outstanding - basic 6,889,743 6,456,572 6,887,838 6,460,693 Effect of dilutive securities: Stock options 97,924 46,926 97,450 38,110 Restricted stock units 50,190 45,502 48,052 41,721 Weighted-average common shares outstanding - diluted 7,037,857 6,549,000 7,033,340 6,540,524 Earnings per share - basic $ 0.45 $ 0.33 $ 0.97 $ 0.53 Earnings per share - diluted $ 0.44 $ 0.32 $ 0.95 $ 0.52 The following table presents stock options that are not deemed dilutive in calculating diluted earnings per share for the respective periods in the table above: Average Stock Price Anti-dilutive Shares Three Months Ended June 30, Six Months Ended June 30, Three Months Ended June 30, Six Months Ended June 30, 2018 2017 2018 2017 2018 2017 2018 2017 Stock options $ 28.52 $ 23.58 $ 28.54 $ 23.04 21,131 616 20,362 808 |
ACCUMULATED OTHER COMPREHENSIVE
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) | 6 Months Ended |
Jun. 30, 2018 | |
Accumulated Other Comprehensive Income | |
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) | NOTE 12. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) The following table summarizes the components of AOCI and changes in those components as of and for the three and six months ended June 30, 2018 and 2017. Three Months Ended June 30, 2018 Available for Deferred Tax Cash Flow Total (Dollars in thousands) Balance, beginning of period $ (3,943 ) $ — $ 547 $ (3,396 ) Change in deferred tax valuation allowance attributable to net unrealized losses on investment securities available for sale — — — — Change in net unrealized holding losses on securities available for sale (1,358 ) — — (1,358 ) Reclassification adjustment for net securities gains realized in net income 935 — — 935 Change in unrealized holding gains on cash flow hedge 8 8 Reclassification adjustment for cash flow hedge effectiveness (142 ) (142 ) Cumulative effect of change in accounting principle — — — Income tax effect 95 — 37 132 Balance, end of period $ (4,271 ) $ — $ 450 $ (3,821 ) Three Months Ended June 30, 2017 (Dollars in thousands) Balance, beginning of period $ (4,928 ) $ (148 ) $ 336 $ (4,740 ) Change in deferred tax valuation allowance attributable to net unrealized losses on investment securities available for sale — 55 — 55 Change in net unrealized holding losses on securities available for sale 4,510 — — 4,510 Reclassification adjustment for net securities gains realized in net income (36 ) — — (36 ) Change in unrealized holding gains on cash flow hedge (107 ) (107 ) Reclassification adjustment for cash flow hedge effectiveness 2 2 Income tax effect (1,654 ) — 39 (1,615 ) Balance, end of period $ (2,108 ) $ (93 ) $ 270 $ (1,931 ) Six Months Ended June 30, 2018 Available Deferred Tax Cash Flow Total (Dollars in thousands) Balance, beginning of period $ (455 ) $ — $ 432 $ (23 ) Change in deferred tax valuation allowance attributable to net unrealized losses on investment securities available for sale — — — — Change in net unrealized holding losses on securities available for sale (5,863 ) — — (5,863 ) Reclassification adjustment for net securities gains realized in net income 947 — — 947 Reclassification adjustment for other than temporary impairment of securities available for sale — — — — Change in unrealized holding gains on cash flow hedge 210 210 Reclassification adjustment for cash flow effectiveness (198 ) (198 ) Cumulative effect of change in accounting principle 9 — 9 Income tax effect 1,091 — 6 1,097 Balance, end of period $ (4,271 ) $ — $ 450 $ (3,821 ) Six Months Ended June 30, 2017 (Dollars in thousands) Balance, beginning of period $ (5,554 ) $ (202 ) $ 300 $ (5,456 ) Change in deferred tax valuation allowance attributable to net unrealized losses on investment securities available for sale — 109 — 109 Change in net unrealized holding losses on securities available for sale 5,431 — — 5,431 Reclassification adjustment for net securities gains realized in net income (43 ) — — (43 ) Reclassification adjustment for other than temporary impairment of securities available for sale 79 79 held to maturity — — Change in unrealized holding gains on cash flow hedge (68 ) (68 ) Reclassification adjustment for cash flow effectiveness 20 20 Income tax effect (2,021 ) — 18 (2,003 ) Balance, end of period $ (2,108 ) $ (93 ) $ 270 $ (1,931 ) The following table shows the line items in the Consolidated Statements of Income affected by amounts reclassified from AOCI as of the dates indicated: Three Months Six Months (Dollars in thousands) 2018 2017 2018 2017 Income Statement Line Item Affected Available-for-sale securities Gains(losses) recognized $ (935 ) $ 36 $ (947 ) $ 43 Gain(loss) on sale of investments, net Other than temporary impairment — — — (79 ) Other than temporary impairment of AFS securities Income tax effect 210 (13 ) 213 13 Income tax expense Reclassified out of AOCI, net of tax (725 ) 23 (734 ) (23 ) Net income Cash flow hedge Interest expense (94 ) (11 ) (124 ) (28 ) Interest expense - FHLB advances Interest expense (48 ) 9 (74 ) 8 Interest expense - Junior subordinated notes Income tax effect 32 1 45 7 Income tax expense Reclassified out of AOCI, net of tax (110 ) (1 ) (153 ) (13 ) Net income Deferred tax valuation allowance Recognition of reversal of valuation allowance — (55 ) — (109 ) Income tax expense Total reclassified out of AOCI, net of tax $ (615 ) $ (31 ) $ (581 ) $ (119 ) Net income |
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 6 Months Ended |
Jun. 30, 2018 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | NOTE 13. COMMITMENTS AND CONTINGENCIES To accommodate the financial needs of its customers, the Company makes commitments under various terms to lend funds. These commitments include revolving credit agreements, term loan commitments and short-term borrowing agreements. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness. The amount of collateral obtained, if it is deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the counterparty. Collateral held includes first and second mortgages on one-to-four family dwellings, accounts receivable, inventory, and commercial real estate. Certain lines of credit are unsecured. The following summarizes the Company’s approximate commitments to extend credit: June 30, 2018 (Dollars in thousands) Lines of credit $ 178,744 Standby letters of credit 1,648 $ 180,392 As of June 30, 2018, the Company had outstanding commitments to originate loans as follows: June 30, 2018 Amount Range of Rates (Dollar in thousands) Fixed $ 40,335 3.35% to 7.99% Variable 9,384 4.24% to 7.5% $ 49,719 The allowance for unfunded commitments was $0.1 million at June 30, 2018 and December 31, 2017. The Company is exposed to loss as a result of its obligation for representations and warranties on loans sold to Fannie Mae and maintained a reserve of $0.3 million as of June 30, 2018 and December 31, 2017. In the normal course of business, the Company is periodically involved in litigation. In the opinion of the Company’s management, none of this litigation is expected to have a material adverse effect on the accompanying consolidated financial statements. |
FAIR VALUE DISCLOSURES
FAIR VALUE DISCLOSURES | 6 Months Ended |
Jun. 30, 2018 | |
Fair Value Disclosures [Abstract] | |
FAIR VALUE DISCLOSURES | NOTE 14. FAIR VALUE Overview Fair value measurements are determined based on the assumptions that market participants would use in pricing an asset or liability. As a basis for considering market participant assumptions in fair value measurements, ASC Topic 820 (“ASC 820”), Fair Value Measurements and Disclosures Fair Value Hierarchy Level 1 Valuation is based on inputs that are quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. Level 2 Valuation is based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, such as interest rates, yield curves observable at commonly quoted intervals, and other market-corroborated inputs. Level 3 Valuation is generated from techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of option pricing models, discounted cash flow models and similar techniques. In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon models that primarily use, as inputs, observable market-based parameters. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability. The Company evaluates fair value measurement inputs on an ongoing basis in order to determine if there is a change of sufficient significance to warrant a transfer between levels. Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Company’s valuation process. Fair Value Option ASC 820 allows companies to report selected financial assets and liabilities at fair value using the fair value option. The changes in fair value are recognized in earnings and the assets and liabilities measured under this methodology are required to be displayed separately on the balance sheet. The Company made the election in June 2018, to record mortgage loans held-for-sale at fair value under the fair value option, which allows for a more effective offset of the changes in fair values of the loans and the derivative instruments used to hedge them without the burden of complying with the requirements for hedge accounting. Financial Assets and Financial Liabilities Measured on a Recurring Basis The Company uses the following methods and assumptions in estimating the fair value of its financial assets and financial liabilities on a recurring basis: Investment Securities Available-for-Sale We obtain fair values for debt securities from a third-party pricing service, which utilizes several sources for valuing fixed-income securities. The market evaluation sources for debt securities include observable inputs rather than significant unobservable inputs and are classified as Level 2. The service provider utilizes pricing models that vary by asset class and include available trade, bid and other market information. Generally, the methodologies include broker quotes, proprietary models, vast descriptive terms and conditions databases, as well as extensive quality control programs. Included in securities are investments in an exchange traded bond fund and U.S. Treasury bonds which are valued by reference to quoted market prices and considered a Level 1 security. Also included in securities are corporate bonds which are valued using significant unobservable inputs and are classified as Level 2 or Level 3 based on market information available during the period. Equity Securities Equity securities represent investments in exchange traded mutual funds which are valued by reference to quoted market prices and considered a Level 1 security. Mortgage Loans Held-for-Sale Mortgage loans held-for-sale are recorded at fair value on a recurring basis. The estimated fair value is determined using Level 3 inputs based on observable data such as the existing forward commitment terms or the current market value of similar loans. Loan Servicing Rights Loan servicing rights are carried at fair value as determined by a third party valuation firm. The valuation model utilizes a discounted cash flow analysis using discount rates and prepayment speed assumptions used by market participants. The Company classifies loan servicing rights fair value measurements as Level 3. Derivative Instruments Derivative instruments include IRLCs, forward sale commitments, and interest rate swaps. IRLCs and forward sale commitments are valued based on the change in the value of the underlying loan between the commitment date and the end of the period. The Company classifies these instruments as Level 3. Interest rate swaps are valued by a third party using significant assumptions that are observable in the market and can be corroborated by market data. The Company classifies interest rate swaps as Level 2. The following tables present financial assets and financial liabilities measured at fair value on a recurring basis at the dates indicated, segregated by the level of valuation inputs within the fair value hierarchy utilized to measure fair value: June 30, 2018 Level 1 Level 2 Level 3 Total (Dollars in thousands) Assets: Equity securities $ 6,696 $ — $ — $ 6,696 Securities available for sale: U.S. Treasury & Government Agencies 2,942 26,442 — 29,384 Municipal Securities — 103,288 — 103,288 Mortgage-backed Securities - Guaranteed — 84,990 — 84,990 Collateralized Mortgage Obligations - Guaranteed — 14,708 — 14,708 Collateralized Mortgage Obligations - Non Guaranteed — 69,260 — 69,260 Collateralized Loan Obligations — 13,017 13,017 Corporate bonds — 19,204 493 19,697 Total securities available for sale 2,942 330,909 493 334,344 Mortgage loans held for sale — — 1,170 1,170 Loan servicing rights — — 2,685 2,685 Interest rate swaps — 696 — 696 Mortgage derivatives — — 75 75 Total recurring assets at fair value $ 9,638 $ 331,605 $ 4,423 $ 345,666 Liabilities: Interest rate swaps $ — $ 50 $ — $ 50 Mortgage derivatives — — 19 19 Total recurring liabilities at fair value $ — $ 50 $ 19 $ 69 December 31, 2017 Level 1 Level 2 Level 3 Total (Dollars in thousands) Assets Equity securities $ 6,095 $ — $ — $ 6,095 Securities available for sale: U.S. Treasury & Government Agencies 2,496 18,027 — 20,523 Municipal Securities — 93,859 — 93,859 Mortgage-backed Securities - Guaranteed — 128,039 — 128,039 Collateralized Mortgage Obligations - Guaranteed — 10,302 — 10,302 Collateralized Mortgage Obligations - NonGuaranteed — 64,693 — 64,693 Collateralized Loan Obligations 5,539 5,539 Corporate bonds — 18,799 492 19,291 Mutual funds 617 — — 617 Total securities available for sale 3,113 339,258 492 342,863 Loan servicing rights — — 2,756 2,756 Interest rate swaps — 561 — 561 Mortgage derivatives — — 73 73 Total assets $ 9,208 $ 339,819 $ 3,321 $ 352,348 There were no liabilities measured at fair value on a recurring basis as of December 31, 2017. The following table presents the changes in assets and liabilities measured at fair value on a recurring basis for which we have utilized Level 3 inputs to determine fair value: Three Months Ended June 30, Six Months Ended June 30, 2018 2017 2018 2017 (Dollars in thousands) (Dollars in thousands) Balance at beginning of period $ 4,649 $ 3,740 $ 3,321 $ 4,807 AFS securities Fair value adjustment — (2 ) — (4 ) Transfer from (to) Level 2 (1,331 ) — — (1,086 ) Mortgage loans held for sale 1,170 — 1,170 — Loan servicing right activity, included in servicing income, net Capitalization from loans sold 145 141 245 292 Fair value adjustment (186 ) (61 ) (316 ) (177 ) Mortgage derivative gains(losses) included in other income (43 ) 18 (16 ) 4 Balance at end of period $ 4,404 $ 3,836 $ 4,404 $ 3,836 Financial Assets Measured on a Nonrecurring Basis The Company uses the following methods and assumptions in estimating the fair value of its financial assets on a nonrecurring basis: SBA Loans Held for Sale SBA loans held for sale are carried at the lower of cost or fair value. The fair value of SBA loans held for sale is based on what secondary markets are currently offering for portfolios with similar characteristics and are classified as Level 2. Impaired Loans Impaired loans are carried at the lower of recorded investment or fair value. The fair value of collateral dependent impaired loans is estimated using the value of the collateral less selling costs if repayment is expected from liquidation of the collateral. Appraisals may be discounted based on our historical knowledge, changes in market conditions from the time of appraisal or our knowledge of the borrower and the borrower’s business. Impaired loans carried at fair value are classified as Level 3. Impaired loans measured using the present value of expected future cash flows are not deemed to be measured at fair value. Real Estate Owned Real estate owned (“REO”), obtained in partial or total satisfaction of a loan is recorded at the lower of recorded investment in the loan or fair value less cost to sell. Subsequent to foreclosure, these assets are carried at the lower of the amount recorded at acquisition date or fair value less cost to sell. Accordingly, it may be necessary to record nonrecurring fair value adjustments. Fair value, when recorded, is generally based upon appraisals by approved, independent, state certified appraisers. Like impaired loans, appraisals may be discounted based on our historical knowledge, changes in market conditions from the time of appraisal or other information available to us. REO carried at fair value is classified as Level 3. Small Business Investment Company Holdings Small Business Investment Company holdings (“SBIC”) are carried at the lower of cost or cost less a valuation allowance. From time to time, impairment of SBIC is evident as a result of underlying financial review and a valuation allowance is established. SBIC carried at cost less a valuation allowance is classified as Level 3. The following table presents nonfinancial assets measured at fair value on a nonrecurring basis at the dates indicated, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value: June 30, 2018 Level 1 Level 2 Level 3 Total (Dollars in thousands) Collateral dependent impaired loans: One-to four family residential $ — $ — $ 2,055 $ 2,055 Commercial real estate — — 3,664 3,664 Home equity loans and lines of credit — — 313 313 Other construction and land — — 1,304 1,304 Real estate owned: One-to-four family residential — — 265 265 Commercial real estate — — 950 950 Other construction and land — — 1,587 1,587 Total assets $ — $ — $ 10,138 $ 10,138 December 31, 2017 Level 1 Level 2 Level 3 Total (Dollars in thousands) Collateral dependent impaired loans: One-to-four family residential $ — $ — $ 2,266 $ 2,266 Commercial real estate — — 4,050 4,050 Home equity loans and lines of credit — — 313 313 Other construction and land — — 571 571 Real estate owned: One-to-four family residential — — 288 288 Commercial real estate — — 544 544 Other construction and land — — 1,736 1,736 Total assets $ — $ — $ 9,768 $ 9,768 There were no liabilities measured at fair value on a nonrecurring basis as of June 30, 2018 or December 31, 2017. Impaired loans totaling $3.7 million at June 30, 2018 and $4.4 million at December 31, 2017 were measured using the present value of expected future cash flows. These impaired loans were not deemed to be measured at fair value on a nonrecurring basis. The following table provides information describing the unobservable inputs used in Level 3 fair value measurements at June 30, 2018. Valuation Technique Unobservable Input General Impaired loans Discounted Appraisals Collateral discounts and estimated selling cost 0% - 30% Real estate owned Discounted Appraisals Collateral discounts and estimated selling cost 0% - 30% Corporate bonds Discounted Cash Flows Recent trade pricing 0% - 8% Loan servicing rights Discounted Cash Flows Prepayment speed 5% - 35% Discount rate 12% - 14% Mortgage loans held for sale External pricing model Recent trade pricing 98% - 101% Mortgage derivatives External pricing model Pull-through rate 76%-100% SBIC Indicative value provided by fund Current operations and financial condition N/A Fair Value of Financial Assets and Financial Liabilities The following table includes the estimated fair value of the Company’s financial assets and financial liabilities at the dates indicated: Fair Value Measurements at June 30, 2018 Carrying (Dollars in thousands) Amount Total Level 1 Level 2 Level 3 Assets: Cash and equivalents $ 113,119 $ 113,119 $ 113,119 $ — $ — Equity securities 6,696 6,696 6,696 — — Securities available for sale 334,344 334,344 2,942 329,930 1,472 Loans held for sale 5,113 5,583 — 4,413 1,170 Loans receivable, net 1,052,172 1,026,470 — — 1,026,470 Other investments, at cost 12,039 12,039 — 12,039 — Accrued interest receivable 5,706 5,706 — 5,706 — Bank owned life insurance 32,543 32,543 — 32,543 — Loan servicing rights 2,685 2,685 — — 2,685 Mortgage derivatives 75 75 — — 75 Interest rate swaps 696 696 — 696 — SBIC investments 3,537 3,537 — — 3,537 Liabilities: Demand deposits 798,620 798,620 — 798,620 — Time deposits 421,958 424,440 — — 424,440 Federal Home Loan Bank advances 213,500 213,633 — 213,633 — Junior subordinated debentures 14,433 12,287 — 12,287 — Other borrowings 9,377 9,310 — 9,310 — Accrued interest payable 998 998 — 998 — Mortgage derivatives 19 19 — — 19 Interest rate swaps 50 50 — 50 — Fair Value Measurements at December 31, 2017 Carrying (Dollars in thousands) Amount Total Level 1 Level 2 Level 3 Assets: Cash and equivalents $ 109,467 $ 109,467 $ 109,467 $ — $ — Equity securities 6,095 6,095 6,095 — — Securities available for sale 342,863 342,863 3,113 339,258 492 Loans held for sale 3,845 4,211 — 4,211 — Loans receivable, net 1,005,139 992,993 — — 992,993 Other investments, at cost 12,386 12,386 — 12,386 — Accrued interest receivable 5,405 5,405 — 5,405 — BOLI 32,150 32,150 — 32,150 — Loan servicing rights 2,756 2,756 — — 2,756 Forward sales commitments 28 28 — — 28 Interest rate lock commitments 45 45 — — 45 Derivative asset 561 561 — 561 — SBIC investments 3,491 3,491 — — 3,491 Liabilities: Demand deposits $ 765,442 $ 765,442 $ — $ 765,442 $ — Time deposits 396,735 390,806 — — 390,806 FHLB advances 223,500 223,627 — 223,627 — Junior subordinated debentures 14,433 14,433 — 14,433 — Other borrowings 8,623 8,620 — 8,620 — Accrued interest payable 935 935 — 935 — |
REVENUE RECOGNITION
REVENUE RECOGNITION | 6 Months Ended |
Jun. 30, 2018 | |
Notes to Financial Statements | |
REVENUE RECOGNITION | NOTE 15. Revenue Recognition On January 1, 2018, the Company adopted ASU 2014-09 Revenue from Contracts with Customers (Topic 606) Summary of Significant Accounting Policies ASC Topic 606 does not apply to revenue associated with financial instruments, including revenue from loans and securities. In addition, certain noninterest income streams such as fees associated with mortgage servicing rights, financial guarantees, derivatives, and certain credit card fees are also not in scope of the new guidance. ASC Topic 606 is applicable to noninterest revenue streams such as deposit related fees, interchange fees, merchant income, and annuity and insurance commissions. However, the recognition of these revenue streams did not change significantly upon adoption of ASC Topic 606. Noninterest revenue streams in-scope of ASC Topic 606 are discussed below. Service Charges on Deposit Accounts Service charges on deposit accounts consist of account analysis fees (i.e., net fees earned on analyzed business and public checking accounts), monthly service fees, check orders, and other deposit account related fees. The Company’s performance obligation for account analysis fees and monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided. Check orders and other deposit account related fees are largely transactional-based, and therefore, the Company’s performance obligation is satisfied and related revenue recognized at a point in time. Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to customers’ accounts. Interchange Fees Interchange fees are primarily comprised of debit and credit card income, ATM fees, merchant services income, and other service charges. Debit and credit card income is primarily comprised of interchange fees earned whenever the Company’s debit and credit cards are processed through card payment networks, such as Visa. ATM fees are primarily generated when a Company cardholder uses a non-Company ATM or a non-Company cardholder uses a Company ATM. Merchant services income mainly represents fees charged to merchants to process their debit and credit card transactions, in addition to account management fees. The Company’s performance obligation for fees, exchange, and other service charges are largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or within days of the transaction. Other Other noninterest income consists of other recurring revenue streams such as safety deposit box rental fees, revenue from processing wire transfers, bill pay service, cashier’s checks, and other services. Safe deposit box rental fees are charged to the customer on an annual basis and recognized upon receipt of payment. The Company determined that since rentals and renewals occur fairly consistently over time, revenue is recognized on a basis consistent with the duration of the performance obligation. The following presents noninterest income, segregated by revenue streams in-scope and out-of-scope of ASC Topic 606, for the three and six months ended June 30, 2018 and 2017. Three months ended Six months ended June 30, June 30, (dollars in thousands) 2018 2017 2018 2017 Noninterest income In-scope of Topic 606: Service charges on deposit accounts $ 405 $ 412 $ 836 $ 803 Interchange fees 271 243 519 409 Other 340 182 548 312 Noninterest income (in-scope of Topic 606) 1,016 837 1,903 1,524 Noninterest income (out-of-scope of Topic 606) 282 856 811 1,014 Total noninterest income $ 1,298 $ 1,693 $ 2,714 $ 2,538 Contract Balances A contract asset balance occurs when an entity performs a service for a customer before the customer pays consideration (resulting in a contract receivable) or before payment is due (resulting in a contract asset). A contract liability balance is an entity’s obligation to transfer a service to a customer for which the entity has already received payment (or payment is due) from the customer. The Company’s noninterest revenue streams are largely based on transactional activity. Consideration is often received immediately or shortly after the Company satisfies its performance obligation and revenue is recognized. The Company does not typically enter into long-term revenue contracts with customers and therefore, does not experience significant contract balances. As of June 30, 2018 and December 31, 2017, the Company did not have any significant contract balances. Contract Acquisition Costs In connection with the adoption of ASC Topic 606, an entity is required to capitalize, and subsequently amortize into expense, certain incremental costs of obtaining a contract with a customer if these costs are expected to be recovered. The incremental costs of obtaining a contract are those costs that an entity incurs to obtain a contract with a customer that it would not have incurred if the contract had not been obtained (for example, sales commission). The Company utilizes the practical expedient which allows entities to immediately expense contract acquisition costs when the asset that would have resulted from capitalizing these costs would have been amortized in one year or less. Upon adoption of ASC Topic 606, the Company did not capitalize any contract acquisition cost |
ORGANIZATION AND BASIS OF PRE23
ORGANIZATION AND BASIS OF PRESENTATION (Policies) | 6 Months Ended |
Jun. 30, 2018 | |
Organization And Basis Of Presentation | |
Organization | Organization Entegra Financial Corp. (“we,” “us,” “our,” or the “Company”) was incorporated on May 31, 2011 and became the holding company for Entegra Bank (the “Bank”) on September 30, 2014 upon the completion of Macon Bancorp’s merger with and into the Company, pursuant to which Macon Bancorp converted from a mutual to stock form of organization. The Company’s primary operation is its investment in the Bank. The Company also owns 100% of the common stock of Macon Capital Trust I (the “Trust”), a Delaware statutory trust formed in 2003 to facilitate the issuance of trust preferred securities. The Bank is a North Carolina state-chartered commercial bank and has a wholly owned subsidiary, Entegra Services, Inc. (“Entegra Services”), which holds investment securities. The consolidated financials are presented in these financial statements. The Bank operates as a community-focused retail bank, originating primarily real estate-based mortgage, consumer and commercial loans and accepting deposits from consumers and small businesses. |
Estimates | Estimates The preparation of consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change, in the near term, relate to the determination of the allowance for loan losses, the valuation of acquired loans, separately identifiable intangible assets associated with mergers and acquisitions, the valuation of real estate acquired in connection with foreclosures or in satisfaction of loans, and the valuation of deferred tax assets. |
Principles of Consolidation | Principles of Consolidation The accompanying consolidated financial statements include the accounts of the Company, the Bank, and Entegra Services. The accounts of the Trust are not consolidated with the Company. In consolidation, all significant intercompany accounts and transactions have been eliminated. |
Reclassification | Reclassification Certain amounts in the prior year’s financial statements may have been reclassified to conform to the current year’s presentation. Certain investment securities were reclassified to either collateralized mortgage obligations with guarantees, or collateralized mortgage obligations with no guarantee to better align the investment securities by cash flow attributes. The reclassifications had no effect on our results of operations or financial condition as previously reported. |
Basis of Presentation | Basis of Presentation The accompanying unaudited interim consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles, or GAAP, for interim financial information and with the Securities and Exchange Commission’s (the “SEC”) instructions for Quarterly Reports on Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2017, filed with the SEC on March 16, 2018 (the “2017 Form 10-K”). In the opinion of management, these interim financial statements present fairly, in all material respects, the Company’s consolidated financial position and results of operations for each of the interim periods presented. Results of operations for interim periods are not necessarily indicative of the results of operations that may be expected for a full year or any future period. |
Business Combinations | Business Combinations The Company accounts for business combinations under the acquisition method of accounting. Assets acquired and liabilities assumed are measured and recorded at fair value at the date of acquisition, including identifiable intangible assets. If the fair value of net assets purchased exceeds the fair value of consideration paid, a bargain purchase gain is recognized at the date of acquisition. Conversely, if the consideration paid exceeds the fair value of the net assets acquired, goodwill is recognized at the acquisition date. Fair values are subject to refinement for a period not to exceed one year after the closing date of an acquisition as information relative to closing date fair values becomes available. The determination of the fair value of loans acquired takes into account credit quality deterioration and probability of loss; therefore, the related allowance for loan losses is not carried forward. All identifiable intangible assets that are acquired in a business combination are recognized at fair value on the acquisition date. Identifiable intangible assets are recognized separately if they arise from contractual or other legal rights or if they are separable (i.e., capable of being sold, transferred, licensed, rented, or exchanged separately from the entity). Deposit liabilities and the related depositor relationship intangible assets may be exchanged in observable exchange transactions. As a result, the depositor relationship intangible asset is considered identifiable, because the separability criterion has been met. In addition, acquisition-related costs and restructuring costs are recognized as period expenses as incurred. |
Recently Issued Accounting Standards | Recent Accounting Standards Updates In February 2018, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2018-02 Income Statement – Reporting Comprehensive Income (Topic 220: Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities In March 2017, the FASB issued amendments to ASU 2017-07, Compensation – Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension cost and Net Periodic Postretirement Benefit Cost. In January 2017, the FASB issued amendments to ASU 2017-04 Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. In January 2017, the FASB issued amendments to ASU 2017-01 Business Combinations (Topic 80): Clarifying the Definition of a Business. In January 2016, the FASB issued ASU 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities. Fair Value of Assets and Liabilities In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers. Principal versus Agent Considerations (Reporting Revenue Gross versus Net), Identifying Performance Obligations and Licensing, Narrow-Scope Improvements and Practical Expedients, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers. Revenue Recognition In June 2016, the FASB issued amendments to ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. In August 2016, the FASB issued ASU 2016-15 , Classification of Certain Cash Receipts and Cash Payments. In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s financial position, results of operations or cash flows. |
ACQUISITIONS (Tables)
ACQUISITIONS (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
As Recorded by Chattahoochee [Member] | |
Schedule of Assets and Liabilities assumed at the date of acquisition and their initial fair values | The purchased assets and assumed liabilities were recorded at their acquisition date fair values and are summarized in the table below: As Recorded by Fair Value As Recorded by (Dollars in thousands) Chattahoochee Adjustments the Company Assets Cash and cash equivalents $ 22,625 $ — $ 22,625 Loans 159,540 (570 ) 158,970 Fixed assets 3,945 (408 ) 3,537 Accrued interest receivable 421 — 421 Core deposit intangible — 2,070 2,070 Deferred tax asset 751 (751 ) — Other assets 1,579 (8 ) 1,571 Total assets acquired $ 188,861 $ 333 $ 189,194 Liabilities Deposits $ 165,624 $ 472 $ 166,096 Accrued Interest payable 102 (14 ) 88 Other liabilities 7,790 (3,341 ) 4,449 Total liabilities assumed 173,516 (2,883 ) 170,633 Excess of assets acquired over liabilities assumed $ 15,345 $ 3,216 $ 18,561 Consideration transferred Cash $ 25,448 Common stock issued (395,666 shares) 9,872 Total fair value of consideration transferred 35,320 Goodwill $ 16,759 |
As Recorded by Stearns [Member] | |
Schedule of Assets and Liabilities assumed at the date of acquisition and their initial fair values | The purchased assets and assumed liabilities were recorded at their acquisition date fair values and are summarized in the table below: (Dollars in thousands) As Recorded by Fair Value As Recorded by Assets Cash and cash equivalents $ 1,258 $ — $ 1,258 Loans 7 — 7 Premises and equipment 950 132 1,082 Core deposit intangible — 1,650 1,650 Total assets acquired 2,215 1,782 3,997 Liabilities Deposits $ 153,122 $ 1,062 $ 154,184 Other liabilities 321 — 321 Total liabilities assumed 153,443 1,062 154,505 Excess of liabilities assumed over assets acquired $ 151,228 $ 720 $ 150,508 Cash received to settle the acquisition 145,492 Goodwill $ 5,016 |
INVESTMENT SECURITIES (Tables)
INVESTMENT SECURITIES (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Investment Securities | |
Schedule of holdings of our trading account | The following table presents the holdings of our equity securities as of June 30, 2018 and December 31, 2017: June 30, December 31, 2018 2017 (Dollars in thousands) Mutual funds $ 6,696 $ 6,095 |
Schedule of investment securities available for sale | The amortized cost and estimated fair values of AFS securities as of June 30, 2018 and December 31, 2017 are summarized as follows: June 30, 2018 Gross Gross Estimated Amortized Unrealized Unrealized Fair Cost Gains Losses Value (Dollars in thousands) U.S. Treasury & Government Agencies $ 29,513 $ 24 $ (153 ) $ 29,384 Municipal Securities 105,137 28 (1,877 ) 103,288 Mortgage-backed Securities - Guaranteed 86,942 8 (1,960 ) 84,990 Collateralized Mortgage Obligations - Guaranteed 15,420 1 (713 ) 14,708 Collateralized Mortgage Obligations - Non Guaranteed 70,207 111 (1,058 ) 69,260 Collateralized Loan Obligations 13,044 1 (28 ) 13,017 Corporate bonds 19,592 250 (145 ) 19,697 $ 339,855 $ 423 $ (5,934 ) $ 334,344 December 31, 2017 Gross Gross Estimated Amortized Unrealized Unrealized Fair Cost Gains Losses Value (Dollars in thousands) U.S. Treasury & Government Agencies $ 20,529 $ 7 $ (13 ) $ 20,523 Municipal Securities 93,250 975 (366 ) 93,859 Mortgage-backed Securities - Guaranteed 129,314 112 (1,387 ) 128,039 Collateralized Mortgage Obligation - Guaranteed 10,559 — (257 ) 10,302 Collateralized Mortgage Obligation - Non Guaranteed 64,706 323 (336 ) 64,693 Collateralized Loan Obligations 5,555 6 (22 ) 5,539 Corporate bonds 18,925 409 (43 ) 19,291 Mutual funds 629 — (12 ) 617 $ 343,467 $ 1,832 $ (2,436 ) $ 342,863 |
Unrealized Losses Related to Held to Maturity Securities Previously Recognized in Other Comprehensive Income | Information pertaining to securities with gross unrealized losses at June 30, 2018 and December 31, 2017, aggregated by investment category and length of time that individual securities have been in a continuous loss position, is detailed as follows: June 30, 2018 Less Than 12 Months More Than 12 Months Total Fair Value Unrealized Fair Value Unrealized Fair Value Unrealized (Dollars in thousands) Available-for-Sale: U.S. Treasury & Government Agencies $ 19,641 $ 153 $ — $ — $ 19,641 $ 153 Municipal Securities 65,523 1,048 23,607 829 89,130 1,877 Mortgage-backed Securities - Guaranteed 54,880 1,142 25,963 818 80,843 1,960 Collateralized Mortgage Obligations - Guaranteed 4,558 181 7,839 532 12,397 713 Collateralized Mortgage Obligations - Non Guaranteed 51,648 1,004 5,230 54 56,878 1,058 Collateralized Loan Obligations 5,012 28 — — 5,012 28 Corporate Bonds 5,648 103 1,031 42 6,679 145 $ 206,910 $ 3,659 $ 63,670 $ 2,275 $ 270,580 $ 5,934 December 31, 2017 Less Than 12 Months More Than 12 Months Total Fair Value Unrealized Fair Value Unrealized Fair Value Unrealized (Dollars in thousands) Available-for-Sale: U.S. Treasury & Government Agencies $ 9,943 $ 11 $ 998 $ 2 $ 10,941 $ 13 Municipal Securities 11,043 61 22,982 305 34,025 366 Mortgage-backed Securities - Guaranteed 51,185 447 47,637 940 98,822 1,387 Collateralized Mortgage Obligations - Guaranteed 4,139 57 6,163 200 10,302 257 Collateralized Mortgage Obligations - Non Guaranteed 25,862 225 10,654 111 36,516 336 Collateralized loan obligations 3,520 22 — — 3,520 22 Corporate bonds 1,304 9 1,044 34 2,348 43 Mutual funds — — 617 12 617 12 $ 106,996 $ 832 $ 90,095 $ 1,604 $ 197,091 $ 2,436 |
Securities Gross Unrealized Losses Position | Information pertaining to the number of securities with unrealized losses is detailed in the table below. June 30, 2018 Less Than 12 More Than 12 Total U.S. Treasury & Government Agencies 11 — 11 Municipal Securities 56 24 80 Mortgage-backed Securities - Guaranteed 44 21 65 Collateralized Mortgage Obligations - Guaranteed 3 4 7 Collateralized Mortgage Obligations - Non Guaranteed 29 6 35 Collateralized loan obligation 3 — 3 Corporate bonds 7 1 8 153 56 209 December 31, 2017 Less Than 12 More Than 12 Total U.S. Treasury & Government Agencies 6 1 7 Municipal Securities 11 22 33 Mortgage-backed Securities - Guaranteed 42 34 76 Collateralized Mortgage Obligations - Guaranteed 2 3 5 Collateralized Mortgage Obligations - Non Guaranteed 16 8 24 Collateralized loan obligation 2 — 2 Corporate bonds 2 1 3 Mutual funds — 1 1 81 70 151 |
Proceeds from Sales of Securities Available For Sale and Their Corresponding Gross Realized Gains and Losses | For the three and six months ended June 30, 2018 and 2017, the Company received proceeds from sales of securities and corresponding gross realized gains and losses as follows: Three Months Ended June 30, Six Months Ended June 30, 2018 2017 2018 2017 (Dollars in thousands) (Dollars in thousands) AFS Gross proceeds $ 45,165 $ 19,518 $ 55,174 $ 36,842 Gross realized gains 56 116 77 123 Gross realized losses 991 80 1,024 80 Visa Class B Restricted Shares Gross proceeds 427 — 427 — Gross realized gains 427 — 427 — Gross realized losses — — — — Total Gross proceeds $ 45,592 $ 19,518 $ 55,601 $ 36,842 Gross realized gains 483 116 504 123 Gross realized losses 991 80 1,024 80 — — — — |
Amortized Cost and Estimated Fair Value of Securities by Contractual Maturity | The amortized cost and estimated fair value of investments in debt securities at June 30, 2018, by contractual maturity, is shown below. Mortgage-backed securities have not been scheduled because expected maturities will differ from contractual maturities when borrowers have the right to prepay the obligations. Available-for-Sale Amortized Fair (Dollars in thousands) Over 1 year through 5 years $ 6,187 $ 6,192 After 5 years through 10 years 25,999 25,944 Over 10 years 135,100 133,250 167,286 165,386 Mortgage-backed securities 172,569 168,958 Total $ 339,855 $ 334,344 |
LOANS RECEIVABLE (Tables)
LOANS RECEIVABLE (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Loans Receivable | |
Loan Receivable | Loans receivable as of June 30, 2018 and December 31, 2017 are summarized as follows: June 30, December 31, 2018 2017 (Dollars in thousands) Real estate mortgage loans: One-to-four family residential $ 318,352 $ 304,107 Commercial real estate 490,849 453,725 Home equity loans and lines of credit 48,881 49,877 Residential construction 40,178 37,108 Other construction and land 97,435 101,447 Total real estate loans 995,695 946,264 Commercial and industrial 53,158 56,939 Consumer 6,058 5,700 Total commercial and consumer 59,216 62,639 Loans receivable, gross 1,054,911 1,008,903 Less: Net deferred loan fees (1,230 ) (1,431 ) Acquired loans fair value discount (1,395 ) (2,012 ) Hedged loans basis adjustment (See Note 9) (81 ) — Unamortized premium 366 389 Unamortized discount (399 ) (710 ) Loans receivable, net of deferred fees $ 1,052,172 $ 1,005,139 |
Activity Related to Discount on Purchased Loans | The following tables present the activity related to the discount on individually purchased loans for the three and six month periods ended June 30, 2018 and 2017: For the Three Months Ended For the Six Months Ended June 30, June 30, (Dollars in thousands) 2018 2017 2018 2017 Discount on purchased loans, beginning of period $ 681 $ 1,083 $ 710 $ 1,150 Accretion (282 ) (127 ) (311 ) (194 ) Discount on purchased loans, end of period $ 399 $ 956 $ 399 $ 956 The following table presents the activity related to the fair value discount on loans from business combinations for the three and six month periods ended June 30, 2018 and 2017: For the Three Months Ended Six Months Ended June 30, June 30, (Dollars in thousands) 2018 2017 2018 2017 Fair value discount, beginning of period $ 1,746 $ 786 $ 2,012 $ 857 Accretion (351 ) (82 ) (617 ) (153 ) Fair value discount, end of period $ 1,395 $ 704 $ 1,395 $ 704 |
ALLOWANCE FOR LOAN LOSSES (Tabl
ALLOWANCE FOR LOAN LOSSES (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Allowance For Loan Losses | |
Changes in Allowance for Loan Losses | The following tables present, by portfolio segment, the changes in the allowance for loan losses for the periods indicated: Three Months Ended June 30, 2018 One-to-four Commercial Home Equity and Residential Other Commercial Consumer Total (Dollars in thousands) Beginning balance $ 3,770 $ 4,561 $ 575 $ 453 $ 1,108 $ 636 $ 64 $ 11,167 Provision 1 341 (26 ) — 31 28 (18 ) 357 Charge-offs — — — — — (34 ) (29 ) (63 ) Recoveries 1 — 3 — 7 3 50 64 Ending balance $ 3,772 $ 4,902 $ 552 $ 453 $ 1,146 $ 633 $ 67 $ 11,525 Three Months Ended June 30, 2017 One-to-four Commercial Home Equity and Residential Other Commercial Consumer Total (Dollars in thousands) Beginning balance $ 3,121 $ 4,080 $ 665 $ 216 $ 872 $ 489 $ 55 $ 9,498 Provision 247 50 (97 ) 32 (30 ) 89 34 325 Charge-offs (46 ) — (1 ) — 53 — (9 ) (3 ) Recoveries 64 (34 ) 5 — 12 7 60 114 Ending balance $ 3,386 $ 4,096 $ 572 $ 248 $ 907 $ 585 $ 140 $ 9,934 Six Months Ended June 30, 2018 One-to-four Commercial Home Equity and Residential Other Commercial Consumer Total (Dollars in thousands) Beginning balance $ 4,018 $ 4,364 $ 616 $ 303 $ 1,025 $ 503 $ 58 $ 10,887 Provision (150 ) 570 (47 ) 150 94 156 (55 ) 718 Charge-offs (110 ) (35 ) (41 ) — — (34 ) (58 ) (278 ) Recoveries 14 3 24 — 27 8 122 198 Ending balance $ 3,772 $ 4,902 $ 552 $ 453 $ 1,146 $ 633 $ 67 $ 11,525 Six Months Ended June 30, 2017 One-to-four Commercial Home Equity and Residential Other Commercial Consumer Total (Dollars in thousands) Beginning balance $ 2,812 $ 3,979 $ 677 $ 185 $ 848 $ 599 $ 205 $ 9,305 Provision 555 162 (109 ) 63 167 (29 ) (169 ) 640 Charge-offs (50 ) (88 ) (1 ) — (175 ) — (24 ) (338 ) Recoveries 69 43 5 — 67 15 128 327 Ending balance $ 3,386 $ 4,096 $ 572 $ 248 $ 907 $ 585 $ 140 $ 9,934 |
Investment in Loans by Portfolio Segment | The following tables present, by portfolio segment and reserving methodology, the allocation of the allowance for loan losses and the net investment in loans for the periods indicated: June 30, 2018 One-to-four Commercial Home Equity and Residential Other Commercial Consumer Total (Dollars in thousands) Allowance for loan losses Individually evaluated for impairment $ 87 $ 43 $ — $ — $ 54 $ 9 $ — $ 193 Collectively evaluated for impairment 3,685 4,859 552 453 1,092 624 67 11,332 $ 3,772 $ 4,902 $ 552 $ 453 $ 1,146 $ 633 $ 67 $ 11,525 Loans Receivable Individually evaluated for impairment $ 2,954 $ 5,309 $ 313 $ — $ 2,146 $ 282 $ — $ 11,004 Collectively evaluated for impairment 314,476 483,435 48,692 40,242 95,088 53,084 6,151 1,041,168 $ 317,430 $ 488,744 $ 49,005 $ 40,242 $ 97,234 $ 53,366 $ 6,151 $ 1,052,172 December 31, 2017 One-to-four Commercial Home Equity and Residential Other Commercial Consumer Total (Dollars in thousands) Allowance for loan losses Individually evaluated for impairment $ 185 $ 56 $ — $ — $ 66 $ 15 $ — $ 322 Collectively evaluated for impairment 3,833 4,308 616 303 959 488 58 10,565 $ 4,018 $ 4,364 $ 616 $ 303 $ 1,025 $ 503 $ 58 $ 10,887 Loans Receivable Individually evaluated for impairment $ 3,873 $ 5,714 $ 313 $ — $ 1,443 $ 291 $ — $ 11,634 Collectively evaluated for impairment 299,111 445,315 49,648 37,144 99,725 56,785 5,777 993,505 $ 302,984 $ 451,029 $ 49,961 $ 37,144 $ 101,168 $ 57,076 $ 5,777 $ 1,005,139 |
Credit Risk Profile by Rating | The following tables present the recorded investment in gross loans by loan grade as of the dates indicated: June 30, 2018 Loan Grade One-to-Four Commercial Home Equity and Residential Other Commercial Consumer Total (Dollars in thousands) 1 $ — $ 7,759 $ — $ — $ — $ 1,124 $ 9 $ 8,892 2 — 8,009 — — — 1,072 — 9,081 3 33,577 96,389 4,549 9,049 8,510 16,101 302 168,477 4 110,927 273,282 3,799 18,295 52,974 21,397 313 480,987 5 23,528 87,217 614 3,793 19,415 12,768 6 147,341 6 328 7,750 — — 1,825 361 — 10,264 7 1,503 4,910 — — 1,124 527 — 8,064 $ 169,863 $ 485,316 $ 8,962 $ 31,137 $ 83,848 $ 53,350 $ 630 $ 833,106 Ungraded Loan Exposure: Performing $ 146,807 $ 3,406 $ 39,645 $ 9,105 $ 13,322 $ 16 $ 5,501 $ 217,802 Nonperforming 760 22 398 — 64 — 20 1,264 Subtotal $ 147,567 $ 3,428 $ 40,043 $ 9,105 $ 13,386 $ 16 $ 5,521 $ 219,066 Total $ 317,430 $ 488,744 $ 49,005 $ 40,242 $ 97,234 $ 53,366 $ 6,151 $ 1,052,172 December 31, 2017 Loan Grade One-to-Four Commercial Home Equity and Residential Other Commercial Consumer Total (Dollars in thousands) 1 $ — $ 9,086 $ — $ — $ — $ 1,665 $ 11 $ 10,762 2 1,164 12,360 — — 904 1,272 — $ 15,700 3 34,593 78,485 5,312 7,262 9,207 15,117 377 $ 150,353 4 99,816 249,103 3,901 16,294 57,065 25,137 523 $ 451,839 5 22,639 87,745 943 3,111 18,806 13,064 8 $ 146,316 6 1,741 8,623 — — 2,055 306 — $ 12,725 7 2,112 5,371 — — 425 474 — $ 8,382 $ 162,065 $ 450,773 $ 10,156 $ 26,667 $ 88,462 $ 57,035 $ 919 $ 796,077 Ungraded Loan Exposure: Performing $ 140,013 $ 256 $ 39,685 $ 10,477 $ 12,623 $ 41 $ 4,846 $ 207,941 Nonperforming 906 — 120 — 83 — 12 1,121 Subtotal $ 140,919 $ 256 $ 39,805 $ 10,477 $ 12,706 $ 41 $ 4,858 $ 209,062 Total $ 302,984 $ 451,029 $ 49,961 $ 37,144 $ 101,168 $ 57,076 $ 5,777 $ 1,005,139 |
Aging Analysis of Recorded Investment of Past-Due Financing Receivables | The following tables include an aging analysis of the recorded investment of past-due financing receivables by class. The Company does not accrue interest on loans greater than 90 days past due. June 30, 2018 30-59 Days 60-89 Days 90 Days and Over Total Current Total Loans (Dollars in thousands) One-to-four family residential $ 3,145 $ 310 $ 707 $ 4,162 $ 313,268 $ 317,430 Commercial real estate 1,549 346 307 2,202 486,542 488,744 Home equity and lines of credit 342 59 373 774 48,231 49,005 Residential construction 2 — — 2 40,240 40,242 Other construction and land 604 — 794 1,398 95,836 97,234 Commercial 418 59 62 539 52,827 53,366 Consumer 6 4 20 30 6,121 6,151 Total $ 6,066 $ 778 $ 2,263 $ 9,107 $ 1,043,065 $ 1,052,172 December 31, 2017 30-59 Days 60-89 Days 90 Days and Over Total Current Total Loans (Dollars in thousands) One-to-four family residential $ 3,941 $ 591 $ 562 $ 5,094 $ 297,890 $ 302,984 Commercial real estate 2,093 308 683 3,084 447,945 451,029 Home equity and lines of credit 308 27 120 455 49,506 49,961 Residential construction 501 — — 501 36,643 37,144 Other construction and land 1,711 21 93 1,825 99,343 101,168 Commercial 488 1 95 584 56,492 57,076 Consumer 27 25 10 62 5,715 5,777 Total $ 9,069 $ 973 $ 1,563 $ 11,605 $ 993,534 $ 1,005,139 |
Summary of Average Impaired Loans | The following table presents investments in loans considered to be impaired and related information on those impaired loans as of June 30, 2018 and December 31, 2017. June 30, 2018 December 31, 2017 Recorded Unpaid Specific Recorded Unpaid Specific (Dollars in thousands) Loans without a valuation allowance One-to-four family residential $ 2,055 $ 2,182 $ — $ 2,266 $ 2,376 $ — Commercial real estate 3,664 5,912 — 4,050 6,119 — Home equity and lines of credit 313 428 — 313 428 — Other construction and land 1,304 1,551 — 571 678 — $ 7,336 $ 10,073 $ — $ 7,200 $ 9,601 $ — Loans with a valuation allowance One-to-four family residential $ 899 $ 899 $ 87 $ 1,607 $ 1,607 $ 185 Commercial real estate 1,645 1,645 43 1,664 1,664 56 Other construction and land 842 842 54 872 872 66 Commercial 282 282 9 291 291 15 $ 3,668 $ 3,668 $ 193 $ 4,434 $ 4,434 $ 322 Total One-to-four family residential $ 2,954 $ 3,081 $ 87 $ 3,873 $ 3,983 $ 185 Commercial real estate 5,309 7,557 43 5,714 7,783 56 Home equity and lines of credit 313 428 — 313 428 — Other construction and land 2,146 2,393 54 1,443 1,550 66 Commercial 282 282 9 291 291 15 $ 11,004 $ 13,741 $ 193 $ 11,634 $ 14,035 $ 322 The following table presents average impaired loans and interest income recognized on those impaired loans, by class segment, for the periods indicated: Three Months Ended June 30, Six Months Ended June 30, 2018 2017 2018 2017 Average Interest Average Interest Average Interest Average Interest (Dollars in thousands) (Dollars in thousands) Loans without a valuation allowance One-to-four family residential $ 2,181 $ 22 $ 3,145 $ 37 $ 2,201 $ 44 $ 3,167 $ 69 Commercial real estate 5,912 32 7,095 32 5,934 65 7,177 63 Home equity and lines of credit 428 4 328 13 428 8 328 24 Other construction and land 1,551 5 686 5 1,554 11 689 10 $ 10,072 $ 63 $ 11,254 $ 87 $ 10,117 $ 128 $ 11,361 $ 166 Loans with a valuation allowance One-to-four family residential $ 900 $ 12 $ 1,125 $ 12 $ 906 $ 23 $ 1,134 $ 25 Commercial real estate 1,646 23 1,684 22 1,657 45 1,695 43 Home equity and lines of credit — — 100 1 — — 100 2 Other construction and land 848 11 735 10 860 23 764 19 Commercial 282 5 300 6 287 11 304 11 $ 3,676 $ 51 $ 3,944 $ 51 $ 3,710 $ 102 $ 3,997 $ 100 Total One-to-four family residential $ 3,081 $ 34 $ 4,270 $ 49 $ 3,107 $ 67 $ 4,301 $ 94 Commercial real estate 7,558 55 8,779 54 7,591 110 8,872 106 Home equity and lines of credit 428 4 428 14 428 8 428 26 Other construction and land 2,399 16 1,421 15 2,414 34 1,453 29 Commercial 282 5 300 6 287 11 304 11 $ 13,748 $ 114 $ 15,198 $ 138 $ 13,827 $ 230 $ 15,358 $ 266 |
Financing Receivables on Nonaccrual Status | T he following table summarizes the balances of non-performing loans as of June 30, 2018 and December 31, 2017. June 30, December 31, (Dollars in thousands) One-to-four family residential $ 1,170 $ 1,421 Commercial real estate 1,881 2,666 Home equity loans and lines of credit 397 120 Other construction and land 994 464 Commercial 62 95 Consumer 20 12 Non-performing loans $ 4,524 $ 4,778 |
Summary of TDR Loans | The following tables summarize TDR loans as of the dates indicated: June 30, 2018 Performing Nonperforming Total TDRs TDRs TDRs (Dollars in thousands) One-to-four family residential $ 2,192 $ 363 $ 2,555 Commercial real estate 3,747 1,550 5,297 Home equity and lines of credit 283 30 313 Other construction and land 1,214 201 1,415 Commercial 282 — 282 $ 7,718 $ 2,144 $ 9,862 December 31, 2017 Performing Nonperforming Total TDRs TDRs TDRs (Dollars in thousands) One-to-four family residential $ 3,452 $ — $ 3,452 Commercial real estate 3,805 1,438 5,243 Home equity and lines of credit 313 — 313 Other construction and land 1,091 370 1,461 Commercial 291 — 291 $ 8,952 $ 1,808 $ 10,760 Loan modifications that were deemed TDRs at the time of the modification during the periods presented are summarized in the table below: Three Months Ended June 30, 2018 Six Months Ended June 30, 2018 (Dollars in thousands) Number of Recorded Number Recorded Extended payment terms Commercial real estate 1 $ 212 1 $ 212 |
GOODWILL AND OTHER INTANGIBLE28
GOODWILL AND OTHER INTANGIBLE ASSETS (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of gross carrying amounts and accumulated amortization of core deposit intangibles | The following is a summary of gross carrying amounts and accumulated amortization of core deposit intangibles: As of and for the As of and for June 30, December 31, 2018 2017 Dollars in thousands Gross balance at beginning of period $ 4,840 $ 1,120 Additions from acquisitions — 3,720 Gross balance at end of period 4,840 4,840 Less accumulated amortization (917 ) (571 ) Core deposit intangible, net $ 3,923 $ 4,269 |
DEPOSITS (Tables)
DEPOSITS (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Disclosure Deposits Tables Abstract | |
Summary of Deposit Balances and Interest Expenses | The following table summarizes deposit balances and interest expense by type of deposit as of and for the six months ended June 30, 2018 and 2017 and the year ended December 31, 2017. As of and for the As of and for the Year Ended Six Months Ended June 30, December 31, 2018 2017 2017 (Dollars in thousands) Balance Interest Balance Interest Balance Interest Noninterest-bearing demand $ 196,321 $ — $ 163,784 $ — $ 179,457 $ — Interest-bearing demand 206,568 184 176,788 93 226,718 228 Money Market 342,188 873 261,127 455 308,767 1,022 Savings 53,543 29 48,687 25 50,500 53 Time Deposits 421,958 2,123 363,612 1,540 396,735 3,171 $ 1,220,578 $ 3,209 $ 1,013,998 $ 2,113 $ 1,162,177 $ 4,474 |
Summary of wholesale deposits included in the money market and time deposits amounts | The following table indicates wholesale deposits included in the money market and time deposits amounts above: As of and for the As of and for June 30, December 31, (Dollars in thousands) 2018 2017 2017 Wholesale money market $ 45,076 $ — $ 2,020 Wholesale time deposits 67,610 38,976 39,105 $ 112,686 $ 38,976 $ 41,125 |
BORROWINGS (Tables)
BORROWINGS (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Borrowings | |
Scheduled maturities of FHLB advances and respective weighted average rates | The scheduled maturities and respective weighted average rates of outstanding FHLB advances are as follows for the dates indicated (dollars in thousands): June 30, 2018 December 31, 2017 Year of Maturity Balance Weighted Balance Weighted 2018 $ 155,500 2.03 % $ 205,500 1.43 % 2019 48,000 2.22 % 18,000 2.02 % 2020 10,000 2.68 % — — $ 213,500 2.10 % $ 223,500 1.48 % |
DERIVATIVE FINANCIAL INSTRUME31
DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Derivative Financial Instruments And Hedging Activities | |
Schedule of fair value of the Company's derivative financial instruments | The table below presents the fair value of the Company’s derivative financial instruments as of the dates indicated as well as their classification on the consolidated balance sheets (in thousands). Derivative Assets (1) Derivative Liabilities (1) June 30, December 31, June 30, December 31, Derivatives designated as hedging instruments: Interest rate swaps $ 696 $ 561 $ 50 $ — Total $ 696 $ 561 $ 50 $ — Derivatives not designated as hedging instruments: Mortgage derivatives $ 75 $ 73 $ 19 $ — Total $ 75 $ 73 $ 19 $ — (1) All derivative assets are located in “Other assets” on the consolidated balance sheets and all derivative liabilities are located in “Other liabilities” on the consolidated balance sheets. |
Schedule of Cash Flow Hedges Included in Statement of Income | The table below presents the effect of fair value and cash flow hedge accounting on the consolidated statements of income: Three months ended June 30, 2018 2017 (dollars in thousands) Interest Interest Interest Interest Total amounts of income and expense line items presented in the consolidated statements of income $ 15,329 $ 3,019 $ 12,024 $ 1,802 Gain (loss) on fair value hedging relationships Interest rate swaps: Hedged items (81 ) — — — Derivatives designated as hedging instruments 74 — — — Gain (loss) on cash flow hedging relationships Interest rate swaps: Amount of gain (loss) reclassified from accumulated other comprehensive loss into income — 142 — (2 ) Six months ended June 30, 2018 2017 (dollars in thousands) Interest Interest Interest Interest Total amounts of income and expense line items presented in the consolidated statements of income $ 30,171 $ 5,468 $ 23,361 $ 3,527 Gain (loss) on fair value hedging relationships Interest rate swaps: Hedged items (81 ) — — — Derivatives designated as hedging instruments 74 — — — Gain (loss) on cash flow hedging relationships Interest rate swaps: Amount of gain (loss) reclassified from accumulated other comprehensive loss into income — 198 — (20 ) |
Schedule of Fair value Hedges recorded on the balance sheet related to cumulative basis adjustments | As of June 30, 2018, the following amounts were recorded on the balance sheet related to cumulative basis adjustments for fair value hedges: (dollars in thousands) Carrying amount of the Cumulative amount of fair Line item in the balance sheet in which the hedged item is included June 30, 2018 June 30, 2018 Loans receivable (1) $ 109,186 $ (81 ) (1) These amounts include the amortized cost basis of the closed portfolio used to designate the hedging relationship in which the hedged item is the last layer expected to be remaining at the end of the hedging relationship. At June 30, 2018, the amortized cost basis of the closed portfolio used in the the hedging relationship was $109.2 million, the cumulative basis adjustment associated with the hedging relationship was $(81,000), and the amount of the designated hedged items was $25.0 million . |
Schedule of Structure of the Swap Agreements | The structure of the swap agreements designated as cash flow hedges is described in the table below (dollars in thousands): Underlyings Designation Notional Payment Provision Life of Swap Contract Junior Subordinated Debt Cash Flow Hedge $ 14,000 Pay 0.958%/Receive 3 month LIBOR 4 yrs Junior Subordinated Debt Cash Flow Hedge $ 14,000 Pay 3.02%/Receive 3 month LIBOR 3 yrs FHLB Variable Rate Advance Cash Flow Hedge $ 15,000 Pay 1.054%/Receive 3 month LIBOR 2 yrs FHLB Variable Rate Advance Cash Flow Hedge $ 20,500 Pay 1.354%/Receive 3 month LIBOR 2 yrs |
Schedule of derivatives in cash flow hedging | The table below presents the effect of the Company’s derivatives in cash flow hedging relationships for the periods presented (dollars in thousands): Three months ended June 30, Six months ended June 30, Interest rate swaps Location 2018 2017 2018 2017 Amount of gain (loss) recognized in AOCI on derivatives OCI $ 8 $ (107 ) $ 210 $ (68 ) Amount of gain (loss) reclassified from AOCI into income Interest expense (142 ) 2 (198 ) 20 Amount of gain (loss) recognized in consolidated statement of comprehensive income $ (134 ) $ (105 ) $ 12 $ (48 |
Schedule of Company's IRLCs and forward commitments for the future delivery of residential mortgage loans | At June 30, 2018 and December 31, 2017, the Company had the following IRLCs and forward commitments for the future delivery of residential mortgage loans. (Dollars in thousands) As of June 30, As of December 31, Mortgage derivatives Interest rate lock commitments $ 3,912 $ 5,705 Forward sales commitment 4,500 5,705 The table below presents the effect of the Company’s derivatives not designated as hedging instruments for the periods presented: Three months ended June 30, Six months ended June 30, Interest rate products Location 2018 2017 2018 2017 (Dollars in thousands) Amount of gain (loss) recognized in income on forward commitments Noninterest income $ (51 ) $ 10 $ (41 ) $ (12 ) Amount of gain (loss) recognized in income on interest rate lock commitments Noninterest income 12 8 29 16 Amount of gain (loss) recognized in income on derivatives not designated as hedging instruments $ (39 ) $ 18 $ (12 ) $ 4 |
INCOME TAXES (Tables)
INCOME TAXES (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Income Taxes | |
Schedule of Deferred Tax Assets and Liabilities | The components of net deferred taxes as of June 30, 2018 and December 31, 2017 are summarized as follows: June 30, December 31, 2018 2017 (Dollars in thousands) Deferred tax assets: Allowance for loan losses $ 2,519 $ 2,356 Deferred compensation and post employment benefits 1,933 1,993 Non-accrual interest 222 204 Valuation reserve for other real estate 315 346 North Carolina NOL carryover 407 475 Federal NOL carryover 2,293 3,507 AMT credit carryforward 322 645 Unrealized losses on securities 1,240 149 Loan basis differences 67 77 Deposit premium 73 104 Fixed assets 101 63 Core deposit intangible 90 52 Other 1,403 1,009 Total deferred tax assets 10,985 10,980 Deferred tax liabilities: Loan servicing rights 603 620 Goodwill 316 126 Core deposit intangible 81 89 Deferred loan costs 929 757 Prepaid expenses 7 31 Unrealized gains on securities 377 377 Derivative instruments 152 128 Other 5 21 Total deferred tax liabilities 2,470 2,149 Net Deferred tax asset $ 8,515 $ 8,831 |
Schedule of Unused net operating losses and expiration dates | The following table summarizes the amount and expiration dates of the Company’s unused net operating losses as of June 30, 2018: (Dollars in thousands) Amount Expiration Federal $ 10,983 2031-2036 North Carolina $ 19,224 2026-2029 |
EARNINGS PER SHARE (Tables)
EARNINGS PER SHARE (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Disclosure Earnings Per Share Tables Abstract | |
Schedule of reconciliation of average shares outstanding | The following is a reconciliation of the numerator and denominator of basic and diluted net income per share of common stock as of the dates indicated: Three Months Ended June 30, Six Months Ended June 30, (Dollars in thousands, except per share amounts) 2018 2017 2018 2017 Numerator: Net income $ 3,087 $ 2,102 $ 6,669 $ 3,402 Denominator: Weighted-average common shares outstanding - basic 6,889,743 6,456,572 6,887,838 6,460,693 Effect of dilutive securities: Stock options 97,924 46,926 97,450 38,110 Restricted stock units 50,190 45,502 48,052 41,721 Weighted-average common shares outstanding - diluted 7,037,857 6,549,000 7,033,340 6,540,524 Earnings per share - basic $ 0.45 $ 0.33 $ 0.97 $ 0.53 Earnings per share - diluted $ 0.44 $ 0.32 $ 0.95 $ 0.52 The following table presents stock options that are not deemed dilutive in calculating diluted earnings per share for the respective periods in the table above: Average Stock Price Anti-dilutive Shares Three Months Ended June 30, Six Months Ended June 30, Three Months Ended June 30, Six Months Ended June 30, 2018 2017 2018 2017 2018 2017 2018 2017 Stock options $ 28.52 $ 23.58 $ 28.54 $ 23.04 21,131 616 20,362 808 |
ACCUMULATED OTHER COMPREHENSI34
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Accumulated Other Comprehensive Income Loss | |
Schedule of Accumulated other comprehensive income (loss) | The following table summarizes the components of AOCI and changes in those components as of and for the three and six months ended June 30, 2018 and 2017. Three Months Ended June 30, 2018 Available for Deferred Tax Cash Flow Total (Dollars in thousands) Balance, beginning of period $ (3,943 ) $ — $ 547 $ (3,396 ) Change in deferred tax valuation allowance attributable to net unrealized losses on investment securities available for sale — — — — Change in net unrealized holding losses on securities available for sale (1,358 ) — — (1,358 ) Reclassification adjustment for net securities gains realized in net income 935 — — 935 Change in unrealized holding gains on cash flow hedge 8 8 Reclassification adjustment for cash flow hedge effectiveness (142 ) (142 ) Cumulative effect of change in accounting principle — — — Income tax effect 95 — 37 132 Balance, end of period $ (4,271 ) $ — $ 450 $ (3,821 ) Three Months Ended June 30, 2017 (Dollars in thousands) Balance, beginning of period $ (4,928 ) $ (148 ) $ 336 $ (4,740 ) Change in deferred tax valuation allowance attributable to net unrealized losses on investment securities available for sale — 55 — 55 Change in net unrealized holding losses on securities available for sale 4,510 — — 4,510 Reclassification adjustment for net securities gains realized in net income (36 ) — — (36 ) Change in unrealized holding gains on cash flow hedge (107 ) (107 ) Reclassification adjustment for cash flow hedge effectiveness 2 2 Income tax effect (1,654 ) — 39 (1,615 ) Balance, end of period $ (2,108 ) $ (93 ) $ 270 $ (1,931 ) Six Months Ended June 30, 2018 Available Deferred Tax Cash Flow Total (Dollars in thousands) Balance, beginning of period $ (455 ) $ — $ 432 $ (23 ) Change in deferred tax valuation allowance attributable to net unrealized losses on investment securities available for sale — — — — Change in net unrealized holding losses on securities available for sale (5,863 ) — — (5,863 ) Reclassification adjustment for net securities gains realized in net income 947 — — 947 Reclassification adjustment for other than temporary impairment of securities available for sale — — — — Change in unrealized holding gains on cash flow hedge 210 210 Reclassification adjustment for cash flow effectiveness (198 ) (198 ) Cumulative effect of change in accounting principle 9 — 9 Income tax effect 1,091 — 6 1,097 Balance, end of period $ (4,271 ) $ — $ 450 $ (3,821 ) Six Months Ended June 30, 2017 (Dollars in thousands) Balance, beginning of period $ (5,554 ) $ (202 ) $ 300 $ (5,456 ) Change in deferred tax valuation allowance attributable to net unrealized losses on investment securities available for sale — 109 — 109 Change in net unrealized holding losses on securities available for sale 5,431 — — 5,431 Reclassification adjustment for net securities gains realized in net income (43 ) — — (43 ) Reclassification adjustment for other than temporary impairment of securities available for sale 79 79 held to maturity — — Change in unrealized holding gains on cash flow hedge (68 ) (68 ) Reclassification adjustment for cash flow effectiveness 20 20 Income tax effect (2,021 ) — 18 (2,003 ) Balance, end of period $ (2,108 ) $ (93 ) $ 270 $ (1,931 ) |
Schedule of Consolidated Statements of Operations affected by amounts reclassified from accumulated other comprehensive income (loss) | The following table shows the line items in the Consolidated Statements of Income affected by amounts reclassified from AOCI as of the dates indicated: Three Months Six Months (Dollars in thousands) 2018 2017 2018 2017 Income Statement Line Item Affected Available-for-sale securities Gains(losses) recognized $ (935 ) $ 36 $ (947 ) $ 43 Gain(loss) on sale of investments, net Other than temporary impairment — — — (79 ) Other than temporary impairment of AFS securities Income tax effect 210 (13 ) 213 13 Income tax expense Reclassified out of AOCI, net of tax (725 ) 23 (734 ) (23 ) Net income Cash flow hedge Interest expense (94 ) (11 ) (124 ) (28 ) Interest expense - FHLB advances Interest expense (48 ) 9 (74 ) 8 Interest expense - Junior subordinated notes Income tax effect 32 1 45 7 Income tax expense Reclassified out of AOCI, net of tax (110 ) (1 ) (153 ) (13 ) Net income Deferred tax valuation allowance Recognition of reversal of valuation allowance — (55 ) — (109 ) Income tax expense Total reclassified out of AOCI, net of tax $ (615 ) $ (31 ) $ (581 ) $ (119 ) Net income |
COMMITMENTS AND CONTINGENCIES (
COMMITMENTS AND CONTINGENCIES (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Commitments And Contingencies | |
Schedule of commitments to fund lines of credit | The following summarizes the Company’s approximate commitments to extend credit: June 30, 2018 (Dollars in thousands) Lines of credit $ 178,744 Standby letters of credit 1,648 $ 180,392 |
Schedule of Outstanding commitments to originate mortgage loans | As of June 30, 2018, the Company had outstanding commitments to originate loans as follows: June 30, 2018 Amount Range of Rates (Dollar in thousands) Fixed $ 40,335 3.35% to 7.99% Variable 9,384 4.24% to 7.5% $ 49,719 |
FAIR VALUE DISCLOSURES (Tables)
FAIR VALUE DISCLOSURES (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Fair Value Disclosures | |
Summary of assets and liabilities measured at fair value on a recurring basis | The following tables present financial assets and financial liabilities measured at fair value on a recurring basis at the dates indicated, segregated by the level of valuation inputs within the fair value hierarchy utilized to measure fair value: June 30, 2018 Level 1 Level 2 Level 3 Total (Dollars in thousands) Assets: Equity securities $ 6,696 $ — $ — $ 6,696 Securities available for sale: U.S. Treasury & Government Agencies 2,942 26,442 — 29,384 Municipal Securities — 103,288 — 103,288 Mortgage-backed Securities - Guaranteed — 84,990 — 84,990 Collateralized Mortgage Obligations - Guaranteed — 14,708 — 14,708 Collateralized Mortgage Obligations - Non Guaranteed — 69,260 — 69,260 Collateralized Loan Obligations — 13,017 13,017 Corporate bonds — 19,204 493 19,697 Total securities available for sale 2,942 330,909 493 334,344 Mortgage loans held for sale — — 1,170 1,170 Loan servicing rights — — 2,685 2,685 Interest rate swaps — 696 — 696 Mortgage derivatives — — 75 75 Total recurring assets at fair value $ 9,638 $ 331,605 $ 4,423 $ 345,666 Liabilities: Interest rate swaps $ — $ 50 $ — $ 50 Mortgage derivatives — — 19 19 Total recurring liabilities at fair value $ — $ 50 $ 19 $ 69 December 31, 2017 Level 1 Level 2 Level 3 Total (Dollars in thousands) Assets Equity securities $ 6,095 $ — $ — $ 6,095 Securities available for sale: U.S. Treasury & Government Agencies 2,496 18,027 — 20,523 Municipal Securities — 93,859 — 93,859 Mortgage-backed Securities - Guaranteed — 128,039 — 128,039 Collateralized Mortgage Obligations - Guaranteed — 10,302 — 10,302 Collateralized Mortgage Obligations - NonGuaranteed — 64,693 — 64,693 Collateralized Loan Obligations 5,539 5,539 Corporate bonds — 18,799 492 19,291 Mutual funds 617 — — 617 Total securities available for sale 3,113 339,258 492 342,863 Loan servicing rights — — 2,756 2,756 Interest rate swaps — 561 — 561 Mortgage derivatives — — 73 73 Total assets $ 9,208 $ 339,819 $ 3,321 $ 352,348 |
Schedule of changes in assets measured at fair value on a recurring basis | The following table presents the changes in assets and liabilities measured at fair value on a recurring basis for which we have utilized Level 3 inputs to determine fair value: Three Months Ended June 30, Six Months Ended June 30, 2018 2017 2018 2017 (Dollars in thousands) (Dollars in thousands) Balance at beginning of period $ 4,649 $ 3,740 $ 3,321 $ 4,807 AFS securities Fair value adjustment — (2 ) — (4 ) Transfer from (to) Level 2 (1,331 ) — — (1,086 ) Mortgage loans held for sale 1,170 — 1,170 — Loan servicing right activity, included in servicing income, net Capitalization from loans sold 145 141 245 292 Fair value adjustment (186 ) (61 ) (316 ) (177 ) Mortgage derivative gains(losses) included in other income (43 ) 18 (16 ) 4 Balance at end of period $ 4,404 $ 3,836 $ 4,404 $ 3,836 |
Summary of assets and liabilities measured at a fair value on a nonrecurring basis | The following table presents nonfinancial assets measured at fair value on a nonrecurring basis at the dates indicated, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value: June 30, 2018 Level 1 Level 2 Level 3 Total (Dollars in thousands) Collateral dependent impaired loans: One-to four family residential $ — $ — $ 2,055 $ 2,055 Commercial real estate — — 3,664 3,664 Home equity loans and lines of credit — — 313 313 Other construction and land — — 1,304 1,304 Real estate owned: One-to-four family residential — — 265 265 Commercial real estate — — 950 950 Other construction and land — — 1,587 1,587 Total assets $ — $ — $ 10,138 $ 10,138 December 31, 2017 Level 1 Level 2 Level 3 Total (Dollars in thousands) Collateral dependent impaired loans: One-to-four family residential $ — $ — $ 2,266 $ 2,266 Commercial real estate — — 4,050 4,050 Home equity loans and lines of credit — — 313 313 Other construction and land — — 571 571 Real estate owned: One-to-four family residential — — 288 288 Commercial real estate — — 544 544 Other construction and land — — 1,736 1,736 Total assets $ — $ — $ 9,768 $ 9,768 |
Schedule of significant unobservable inputs used in the fair value measurements | The following table provides information describing the unobservable inputs used in Level 3 fair value measurements at June 30, 2018. Valuation Technique Unobservable Input General Impaired loans Discounted Appraisals Collateral discounts and estimated selling cost 0% - 30% Real estate owned Discounted Appraisals Collateral discounts and estimated selling cost 0% - 30% Corporate bonds Discounted Cash Flows Recent trade pricing 0% - 8% Loan servicing rights Discounted Cash Flows Prepayment speed 5% - 35% Discount rate 12% - 14% Mortgage loans held for sale External pricing model Recent trade pricing 98% - 101% Mortgage derivatives External pricing model Pull-through rate 76%-100% SBIC Indicative value provided by fund Current operations and financial condition N/A |
Schedule of carrying amount and estimated fair value of the Company's financial instruments | The following table includes the estimated fair value of the Company’s financial assets and financial liabilities at the dates indicated: Fair Value Measurements at June 30, 2018 Carrying (Dollars in thousands) Amount Total Level 1 Level 2 Level 3 Assets: Cash and equivalents $ 113,119 $ 113,119 $ 113,119 $ — $ — Equity securities 6,696 6,696 6,696 — — Securities available for sale 334,344 334,344 2,942 329,930 1,472 Loans held for sale 5,113 5,583 — 4,413 1,170 Loans receivable, net 1,052,172 1,026,470 — — 1,026,470 Other investments, at cost 12,039 12,039 — 12,039 — Accrued interest receivable 5,706 5,706 — 5,706 — Bank owned life insurance 32,543 32,543 — 32,543 — Loan servicing rights 2,685 2,685 — — 2,685 Mortgage derivatives 75 75 — — 75 Interest rate swaps 696 696 — 696 — SBIC investments 3,537 3,537 — — 3,537 Liabilities: Demand deposits 798,620 798,620 — 798,620 — Time deposits 421,958 424,440 — — 424,440 Federal Home Loan Bank advances 213,500 213,633 — 213,633 — Junior subordinated debentures 14,433 12,287 — 12,287 — Other borrowings 9,377 9,310 — 9,310 — Accrued interest payable 998 998 — 998 — Mortgage derivatives 19 19 — — 19 Interest rate swaps 50 50 — 50 — Fair Value Measurements at December 31, 2017 Carrying (Dollars in thousands) Amount Total Level 1 Level 2 Level 3 Assets: Cash and equivalents $ 109,467 $ 109,467 $ 109,467 $ — $ — Equity securities 6,095 6,095 6,095 — — Securities available for sale 342,863 342,863 3,113 339,258 492 Loans held for sale 3,845 4,211 — 4,211 — Loans receivable, net 1,005,139 992,993 — — 992,993 Other investments, at cost 12,386 12,386 — 12,386 — Accrued interest receivable 5,405 5,405 — 5,405 — BOLI 32,150 32,150 — 32,150 — Loan servicing rights 2,756 2,756 — — 2,756 Forward sales commitments 28 28 — — 28 Interest rate lock commitments 45 45 — — 45 Derivative asset 561 561 — 561 — SBIC investments 3,491 3,491 — — 3,491 Liabilities: Demand deposits $ 765,442 $ 765,442 $ — $ 765,442 $ — Time deposits 396,735 390,806 — — 390,806 FHLB advances 223,500 223,627 — 223,627 — Junior subordinated debentures 14,433 14,433 — 14,433 — Other borrowings 8,623 8,620 — 8,620 — Accrued interest payable 935 935 — 935 — |
ORGANIZATION (Details Narrative
ORGANIZATION (Details Narrative) | Dec. 31, 2017 |
Disclosure Organization Details Narrative Abstract | |
Ownership percentage in Macon Capital Trust I | 100.00% |
ACQUISITIONS (Details)
ACQUISITIONS (Details) - USD ($) $ in Thousands | Oct. 02, 2017 | Jun. 30, 2018 | Dec. 31, 2017 | Feb. 24, 2017 |
Liabilities | ||||
Goodwill | $ 23,903 | $ 23,903 | ||
Chattahoochee Bank of Georgia [Member] | ||||
Assets | ||||
Cash and cash equivalents | $ 22,625 | |||
Loans | 159,540 | |||
Fixed assets | 3,945 | |||
Accrued interest receivable | 421 | |||
Core deposit intangible | ||||
Deferred tax asset | 751 | |||
Other assets | 1,579 | |||
Total assets acquired | 188,861 | |||
Liabilities | ||||
Deposits | 165,624 | |||
Accrued interest payable | 102 | |||
Other liabilities | 7,790 | |||
Total liabilities assumed | 173,516 | |||
Excess of assets acquired over liabilities assumed | 15,345 | |||
Cash paid for merger | $ 25,448 | |||
Equity consideration (in shares) | 9,872 | |||
Aggregate Merger Consideration | $ 35,320 | |||
Fair Value Adjustments | ||||
Assets | ||||
Cash and cash equivalents | ||||
Loans | (570) | |||
Fixed assets | (408) | |||
Accrued interest receivable | ||||
Premises and equipment | 132 | |||
Core deposit intangible | 2,070 | 1,650 | ||
Deferred tax asset | (751) | |||
Other assets | (8) | |||
Total assets acquired | 333 | 1,782 | ||
Liabilities | ||||
Deposits | 472 | 1,062 | ||
Accrued interest payable | (14) | |||
Other liabilities | (3,341) | |||
Total liabilities assumed | (2,883) | 1,062 | ||
Excess of assets acquired over liabilities assumed | 3,216 | 720 | ||
As recorded by the Company [Member] | ||||
Assets | ||||
Cash and cash equivalents | 22,625 | 1,258 | ||
Loans | 158,970 | 7 | ||
Fixed assets | 3,537 | |||
Accrued interest receivable | 421 | |||
Premises and equipment | 1,082 | |||
Core deposit intangible | 2,070 | 1,650 | ||
Deferred tax asset | ||||
Other assets | 1,571 | |||
Total assets acquired | 189,194 | 3,997 | ||
Liabilities | ||||
Deposits | 166,096 | 154,184 | ||
Accrued interest payable | 88 | |||
Other liabilities | 4,449 | 321 | ||
Total liabilities assumed | 170,633 | 154,505 | ||
Excess of assets acquired over liabilities assumed | 18,561 | 150,508 | ||
Cash received to settle the acquisition | 145,492 | |||
Goodwill | $ 16,759 | 5,016 | ||
As Recorded by Stearns [Member] | ||||
Assets | ||||
Cash and cash equivalents | 1,258 | |||
Loans | 7 | |||
Premises and equipment | 950 | |||
Core deposit intangible | ||||
Total assets acquired | 2,215 | |||
Liabilities | ||||
Deposits | 153,122 | |||
Other liabilities | 321 | |||
Total liabilities assumed | 153,443 | |||
Excess of assets acquired over liabilities assumed | $ 151,228 |
INVESTMENT SECURITIES (Details)
INVESTMENT SECURITIES (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 |
Trading Securities Cash | $ 6,696 | $ 6,095 |
Amortized Cost | 339,855 | 343,467 |
Gross Unrealized Gains | 423 | 1,832 |
Gross Unrealized Losses | (5,934) | (2,436) |
Estimated fair value | 334,344 | 342,863 |
U.S. Government Agencies [Member] | ||
Amortized Cost | 29,513 | 20,529 |
Gross Unrealized Gains | 24 | 7 |
Gross Unrealized Losses | (153) | (13) |
Estimated fair value | 29,384 | 20,523 |
Municipal Securities [Member] | ||
Amortized Cost | 105,137 | 93,250 |
Gross Unrealized Gains | 28 | 975 |
Gross Unrealized Losses | (1,877) | (366) |
Estimated fair value | 103,288 | 93,859 |
Mortgage-backed Securities - Guaranteed [Member] | ||
Amortized Cost | 86,942 | 129,314 |
Gross Unrealized Gains | 8 | 112 |
Gross Unrealized Losses | (1,960) | (1,387) |
Estimated fair value | 84,990 | 128,039 |
Collateralized Mortgage Obligations - Guaranteed [Member] | ||
Amortized Cost | 15,420 | 10,559 |
Gross Unrealized Gains | 1 | |
Gross Unrealized Losses | (713) | (257) |
Estimated fair value | 14,708 | 10,302 |
Collateralized Mortgage Obligations - Non Guaranteed [Member] | ||
Amortized Cost | 70,207 | 64,706 |
Gross Unrealized Gains | 111 | 323 |
Gross Unrealized Losses | (1,058) | (336) |
Estimated fair value | 69,260 | 64,693 |
Mortgage-backed Securities, Collateralized mortgage obligations [Member] | ||
Amortized Cost | 13,044 | 5,555 |
Gross Unrealized Gains | 1 | 6 |
Gross Unrealized Losses | (28) | (22) |
Estimated fair value | 13,017 | 5,539 |
Corporate debt securities [Member] | ||
Amortized Cost | 19,592 | 18,925 |
Gross Unrealized Gains | 250 | 409 |
Gross Unrealized Losses | (145) | (43) |
Estimated fair value | $ 19,697 | 19,291 |
Mutual Funds [Member] | ||
Amortized Cost | 629 | |
Gross Unrealized Gains | ||
Gross Unrealized Losses | (12) | |
Estimated fair value | $ 617 |
INVESTMENT SECURITIES (Details
INVESTMENT SECURITIES (Details 2) - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 |
Held to maturity, Less Than 12 Months Fair Value | $ 153 | $ 81 |
Held to maturity, Over 12 Months Fair Value | 56 | 70 |
Held to maturity, Fair Value | 209 | 151 |
Available for sale, Less Than 12 Months Fair Value | 206,910 | 106,996 |
Available for sale, Less Than 12 Months Unrealized Losses | 3,659 | 832 |
Available for sale, Over 12 Months Fair Value | 63,670 | 90,095 |
Available for sale, Over 12 Months Unrealized Losses | 2,275 | 1,604 |
Available for sale, Fair Value | 270,580 | 197,091 |
Available for sale, Unrealized Losses | 5,934 | 2,436 |
U.S. Government Agencies [Member] | ||
Held to maturity, Less Than 12 Months Fair Value | 11 | 6 |
Held to maturity, Over 12 Months Fair Value | 1 | |
Held to maturity, Fair Value | 11 | 7 |
Available for sale, Less Than 12 Months Fair Value | 19,641 | 9,943 |
Available for sale, Less Than 12 Months Unrealized Losses | 153 | 11 |
Available for sale, Over 12 Months Fair Value | 998 | |
Available for sale, Over 12 Months Unrealized Losses | 2 | |
Available for sale, Fair Value | 19,641 | 10,941 |
Available for sale, Unrealized Losses | 153 | 13 |
Municipal Securities [Member] | ||
Held to maturity, Less Than 12 Months Fair Value | 56 | 11 |
Held to maturity, Over 12 Months Fair Value | 24 | 22 |
Held to maturity, Fair Value | 80 | 33 |
Available for sale, Less Than 12 Months Fair Value | 65,523 | 11,043 |
Available for sale, Less Than 12 Months Unrealized Losses | 1,048 | 61 |
Available for sale, Over 12 Months Fair Value | 23,607 | 22,982 |
Available for sale, Over 12 Months Unrealized Losses | 829 | 305 |
Available for sale, Fair Value | 89,130 | 34,025 |
Available for sale, Unrealized Losses | 1,877 | 366 |
Mortgage-backed Securities - Guaranteed [Member] | ||
Held to maturity, Less Than 12 Months Fair Value | 44 | 42 |
Held to maturity, Over 12 Months Fair Value | 21 | 34 |
Held to maturity, Fair Value | 65 | 76 |
Available for sale, Less Than 12 Months Fair Value | 54,880 | 51,185 |
Available for sale, Less Than 12 Months Unrealized Losses | 1,142 | 447 |
Available for sale, Over 12 Months Fair Value | 25,963 | 47,637 |
Available for sale, Over 12 Months Unrealized Losses | 818 | 940 |
Available for sale, Fair Value | 80,843 | 98,822 |
Available for sale, Unrealized Losses | 1,960 | 1,387 |
Collateralized Mortgage Obligations - Guaranteed [Member] | ||
Held to maturity, Less Than 12 Months Fair Value | 3 | 2 |
Held to maturity, Over 12 Months Fair Value | 4 | 3 |
Held to maturity, Fair Value | 7 | 5 |
Available for sale, Less Than 12 Months Fair Value | 4,558 | 4,139 |
Available for sale, Less Than 12 Months Unrealized Losses | 181 | 57 |
Available for sale, Over 12 Months Fair Value | 7,839 | 6,163 |
Available for sale, Over 12 Months Unrealized Losses | 532 | 200 |
Available for sale, Fair Value | 12,397 | 10,302 |
Available for sale, Unrealized Losses | 713 | 257 |
Collateralized Mortgage Obligations - Non Guaranteed [Member] | ||
Held to maturity, Less Than 12 Months Fair Value | 29 | 16 |
Held to maturity, Over 12 Months Fair Value | 6 | 8 |
Held to maturity, Fair Value | 35 | 24 |
Available for sale, Less Than 12 Months Fair Value | 51,648 | 25,862 |
Available for sale, Less Than 12 Months Unrealized Losses | 1,004 | 225 |
Available for sale, Over 12 Months Fair Value | 5,230 | 10,654 |
Available for sale, Over 12 Months Unrealized Losses | 54 | 111 |
Available for sale, Fair Value | 56,878 | 36,516 |
Available for sale, Unrealized Losses | 1,058 | 336 |
Mortgage-backed Securities, Collateralized mortgage obligations [Member] | ||
Held to maturity, Less Than 12 Months Fair Value | 3 | 2 |
Held to maturity, Over 12 Months Fair Value | ||
Held to maturity, Fair Value | 3 | 2 |
Available for sale, Less Than 12 Months Fair Value | 5,012 | 3,520 |
Available for sale, Less Than 12 Months Unrealized Losses | 28 | 22 |
Available for sale, Over 12 Months Fair Value | ||
Available for sale, Over 12 Months Unrealized Losses | ||
Available for sale, Fair Value | 5,012 | 3,520 |
Available for sale, Unrealized Losses | 28 | 22 |
Corporate debt securities [Member] | ||
Held to maturity, Less Than 12 Months Fair Value | 7 | 2 |
Held to maturity, Over 12 Months Fair Value | 1 | 1 |
Held to maturity, Fair Value | 8 | 3 |
Available for sale, Less Than 12 Months Fair Value | 5,648 | 1,304 |
Available for sale, Less Than 12 Months Unrealized Losses | 103 | 9 |
Available for sale, Over 12 Months Fair Value | 1,031 | 1,044 |
Available for sale, Over 12 Months Unrealized Losses | 42 | 34 |
Available for sale, Fair Value | 6,679 | 2,348 |
Available for sale, Unrealized Losses | $ 145 | 43 |
Mutual Funds [Member] | ||
Held to maturity, Less Than 12 Months Fair Value | ||
Held to maturity, Over 12 Months Fair Value | 1 | |
Held to maturity, Fair Value | 1 | |
Available for sale, Less Than 12 Months Fair Value | ||
Available for sale, Less Than 12 Months Unrealized Losses | ||
Available for sale, Over 12 Months Fair Value | 617 | |
Available for sale, Over 12 Months Unrealized Losses | 12 | |
Available for sale, Fair Value | 617 | |
Available for sale, Unrealized Losses | $ 12 |
INVESTMENT SECURITIES (Detail41
INVESTMENT SECURITIES (Details 3) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | Dec. 31, 2017 | |
Gross proceeds | $ 45,592 | $ 19,518 | $ 55,601 | $ 36,842 | |
Gross realized gains | 483 | 116 | 504 | 123 | |
Gross realized losses | 991 | 80 | 1,024 | 80 | |
Securities pledged against deposits | 143,300 | 143,300 | $ 119,100 | ||
Available-for-sale Securities [Member] | |||||
Gross proceeds | 45,165 | 19,518 | 55,174 | 36,842 | |
Gross realized gains | 56 | 116 | 77 | 123 | |
Gross realized losses | 991 | 80 | 1,024 | 80 | |
Visa Class B Restricted Shares [Member] | |||||
Gross proceeds | 427 | 427 | |||
Gross realized gains | 427 | 427 | |||
Gross realized losses |
INVESTMENT SECURITIES (Detail42
INVESTMENT SECURITIES (Details 4) $ in Thousands | Jun. 30, 2018USD ($) |
Disclosure Investment Securities Details 6Abstract | |
Available for sale, Over 1 year through 5 years, Amortized Cost | $ 6,187 |
Available for sale, After 5 years through 10 years, Amortized Cost | 25,999 |
Available for sale, Over 10 years, Amortized Cost | 135,100 |
Available for sale, Before Amortized Cost Available for sale, Mortgage-backed securities, Amortized Cost | 167,286 |
Available for sale, Mortgage-backed securities, Amortized Cost | 172,569 |
Available for sale, Total, Amortized Cost | 339,855 |
Available for Sale, Over 1 year through 5 years, Fair Value | 6,192 |
Available for Sale, After 5 years through 10 years, Fair Value | 25,944 |
Available for Sale, Over 10 years, Fair Value | 133,250 |
Available for sale, Before Amortized Cost Available for sale, Mortgage-backed securities, Fair Value | 165,386 |
Available for Sale, Mortgage-backed securities, Fair Value | 168,958 |
Available for Sale, Total, Fair Value | $ 334,344 |
LOANS RECEIVABLE (Details)
LOANS RECEIVABLE (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2017 | Jun. 30, 2017 | Mar. 31, 2017 | Dec. 31, 2016 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Loans receivable, gross | $ 1,054,911 | $ 1,008,903 | ||||
Less: Net deferred loan fees | (1,230) | (1,431) | ||||
Fair value discount | 1,395 | $ 1,746 | 2,012 | $ 704 | $ 786 | $ 857 |
Hedged loans basis adjustment | (81) | |||||
Unamortized premium | 366 | 389 | ||||
Unamortized discount | (399) | (710) | ||||
Loans receivable | 1,052,172 | 1,005,139 | ||||
One To Four Family Residential [Member] | ||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Loans receivable, gross | 318,352 | 304,107 | ||||
Loans receivable | 317,430 | 302,984 | ||||
Commercial Real Estate Portfolio Segment [Member] | ||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Loans receivable, gross | 490,849 | 453,725 | ||||
Loans receivable | 488,744 | 451,029 | ||||
Home Equity Line of Credit [Member] | ||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Loans receivable, gross | 48,881 | 49,877 | ||||
Loans receivable | 49,005 | 49,961 | ||||
Residential Construction [Member] | ||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Loans receivable, gross | 40,178 | 37,108 | ||||
Loans receivable | 40,242 | 37,144 | ||||
Other Portfolio Segment [Member] | ||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Loans receivable, gross | 97,435 | 101,447 | ||||
Loans receivable | 97,234 | 101,168 | ||||
Real Estate Loans [Member] | ||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Loans receivable, gross | 995,695 | 946,264 | ||||
Commercial Portfolio Segment [Member] | ||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Loans receivable, gross | 53,158 | 56,939 | ||||
Loans receivable | 53,366 | 57,076 | ||||
Consumer Portfolio Segment [Member] | ||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Loans receivable, gross | 6,058 | 5,700 | ||||
Loans receivable | 6,151 | 5,777 | ||||
Commercial and Consumer Loan [Member] | ||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||
Loans receivable, gross | $ 59,216 | $ 62,639 |
LOANS RECEIVABLE (Detail Narrat
LOANS RECEIVABLE (Detail Narrative) - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Restructuring of loan | $ 9,862 | $ 10,760 |
Federal Reserve Bank Advances [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans pledged as collateral to secure funding amount | 98,700 | 108,300 |
Federal Home Loan Bank of Atlanta [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans pledged as collateral to secure funding amount | $ 254,200 | $ 231,800 |
LOANS RECEIVABLE (Details 2)
LOANS RECEIVABLE (Details 2) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Discount on purchased loans, beginning of period | $ 1,431 | |||
Discount on purchased loans, end of period | $ 1,230 | 1,230 | ||
Fair value discount, beginning of year | 1,746 | $ 786 | 2,012 | $ 857 |
Accretion | (351) | (82) | (617) | (153) |
Discount on purchased loans, end of period | 1,395 | 704 | 1,395 | 704 |
Federal Deposit Insurance Corporation [Member] | ||||
Discount on purchased loans, beginning of period | 1,083 | 681 | 710 | 1,150 |
Accretion | (127) | (282) | (311) | (194) |
Discount on purchased loans, end of period | $ 399 | $ 399 | $ 399 | $ 399 |
ALLOWANCE FOR LOAN LOSSES (Deta
ALLOWANCE FOR LOAN LOSSES (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Financing Receivable, Allowance for Credit Losses [Roll Forward] | ||||
Beginning balance | $ 11,167 | $ 9,498 | $ 10,887 | $ 9,305 |
Provision | 357 | 325 | 718 | 640 |
Charge-offs | (63) | (3) | (278) | (338) |
Recoveries | 64 | 114 | 198 | 327 |
Balance, end of period | 11,525 | 9,934 | 11,525 | 9,934 |
One To Four Family Residential [Member] | ||||
Financing Receivable, Allowance for Credit Losses [Roll Forward] | ||||
Beginning balance | 3,770 | 3,121 | 4,018 | 2,812 |
Provision | 1 | 247 | (150) | 555 |
Charge-offs | (46) | (110) | (50) | |
Recoveries | 1 | 64 | 14 | 69 |
Balance, end of period | 3,772 | 3,386 | 3,772 | 3,386 |
Commercial Real Estate Portfolio Segment [Member] | ||||
Financing Receivable, Allowance for Credit Losses [Roll Forward] | ||||
Beginning balance | 4,561 | 4,080 | 4,364 | 3,979 |
Provision | 341 | 50 | 570 | 162 |
Charge-offs | (35) | (88) | ||
Recoveries | (34) | 3 | 43 | |
Balance, end of period | 4,902 | 4,096 | 4,902 | 4,096 |
Home Equity Line of Credit [Member] | ||||
Financing Receivable, Allowance for Credit Losses [Roll Forward] | ||||
Beginning balance | 575 | 665 | 616 | 677 |
Provision | (26) | (97) | (47) | (109) |
Charge-offs | (1) | (41) | (1) | |
Recoveries | 3 | 5 | 24 | 5 |
Balance, end of period | 552 | 572 | 552 | 572 |
Residential Construction [Member] | ||||
Financing Receivable, Allowance for Credit Losses [Roll Forward] | ||||
Beginning balance | 453 | 216 | 303 | 185 |
Provision | 32 | 150 | 63 | |
Charge-offs | ||||
Recoveries | ||||
Balance, end of period | 453 | 248 | 453 | 248 |
Other Portfolio Segment [Member] | ||||
Financing Receivable, Allowance for Credit Losses [Roll Forward] | ||||
Beginning balance | 1,108 | 872 | 1,025 | 848 |
Provision | 31 | (30) | 94 | 167 |
Charge-offs | 53 | (175) | ||
Recoveries | 7 | 12 | 27 | 67 |
Balance, end of period | 1,146 | 907 | 1,146 | 907 |
Commercial Portfolio Segment [Member] | ||||
Financing Receivable, Allowance for Credit Losses [Roll Forward] | ||||
Beginning balance | 636 | 489 | 503 | 599 |
Provision | 28 | 89 | 156 | (29) |
Charge-offs | (34) | (34) | ||
Recoveries | 3 | 7 | 8 | 15 |
Balance, end of period | 633 | 585 | 633 | 585 |
Consumer Portfolio Segment [Member] | ||||
Financing Receivable, Allowance for Credit Losses [Roll Forward] | ||||
Beginning balance | 64 | 55 | 58 | 205 |
Provision | (18) | 34 | (55) | (169) |
Charge-offs | (29) | (9) | (58) | (24) |
Recoveries | 50 | 60 | 122 | 128 |
Balance, end of period | $ 67 | $ 140 | $ 67 | $ 140 |
ALLOWANCE FOR LOAN LOSSES (De47
ALLOWANCE FOR LOAN LOSSES (Details 2) - USD ($) $ in Thousands | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2017 | Jun. 30, 2017 | Mar. 31, 2017 | Dec. 31, 2016 |
Allowance for loan losses | ||||||
Individually evaluated for impairment | $ 193 | $ 322 | ||||
Collectively evaluated for impairment | 11,332 | 10,565 | ||||
Balance, end of period | 11,525 | $ 11,167 | 10,887 | $ 9,934 | $ 9,498 | $ 9,305 |
Loans Receivable | ||||||
Individually evaluated for impairment | 11,004 | 11,634 | ||||
Collectively evaluated for impairment | 1,041,168 | 993,505 | ||||
Total Loans Receivable | 1,052,172 | 1,005,139 | ||||
One To Four Family Residential [Member] | ||||||
Allowance for loan losses | ||||||
Individually evaluated for impairment | 87 | 185 | ||||
Collectively evaluated for impairment | 3,685 | 3,833 | ||||
Balance, end of period | 3,772 | 3,770 | 4,018 | 3,386 | 3,121 | 2,812 |
Loans Receivable | ||||||
Individually evaluated for impairment | 2,954 | 3,873 | ||||
Collectively evaluated for impairment | 314,476 | 299,111 | ||||
Total Loans Receivable | 317,430 | 302,984 | ||||
Commercial Real Estate Portfolio Segment [Member] | ||||||
Allowance for loan losses | ||||||
Individually evaluated for impairment | 43 | 56 | ||||
Collectively evaluated for impairment | 4,859 | 4,308 | ||||
Balance, end of period | 4,902 | 4,561 | 4,364 | 4,096 | 4,080 | 3,979 |
Loans Receivable | ||||||
Individually evaluated for impairment | 5,309 | 5,714 | ||||
Collectively evaluated for impairment | 483,435 | 445,315 | ||||
Total Loans Receivable | 488,744 | 451,029 | ||||
Home Equity Line of Credit [Member] | ||||||
Allowance for loan losses | ||||||
Individually evaluated for impairment | ||||||
Collectively evaluated for impairment | 552 | 616 | ||||
Balance, end of period | 552 | 575 | 616 | 572 | 665 | 677 |
Loans Receivable | ||||||
Individually evaluated for impairment | 313 | 313 | ||||
Collectively evaluated for impairment | 48,692 | 49,648 | ||||
Total Loans Receivable | 49,005 | 49,961 | ||||
Residential Construction [Member] | ||||||
Allowance for loan losses | ||||||
Individually evaluated for impairment | ||||||
Collectively evaluated for impairment | 453 | 303 | ||||
Balance, end of period | 453 | 453 | 303 | 248 | 216 | 185 |
Loans Receivable | ||||||
Individually evaluated for impairment | ||||||
Collectively evaluated for impairment | 40,242 | 37,144 | ||||
Total Loans Receivable | 40,242 | 37,144 | ||||
Other Portfolio Segment [Member] | ||||||
Allowance for loan losses | ||||||
Individually evaluated for impairment | 54 | 66 | ||||
Collectively evaluated for impairment | 1,092 | 959 | ||||
Balance, end of period | 1,146 | 1,108 | 1,025 | 907 | 872 | 848 |
Loans Receivable | ||||||
Individually evaluated for impairment | 2,146 | 1,443 | ||||
Collectively evaluated for impairment | 95,088 | 99,725 | ||||
Total Loans Receivable | 97,234 | 101,168 | ||||
Commercial Portfolio Segment [Member] | ||||||
Allowance for loan losses | ||||||
Individually evaluated for impairment | 9 | 15 | ||||
Collectively evaluated for impairment | 624 | 488 | ||||
Balance, end of period | 633 | 636 | 503 | 585 | 489 | 599 |
Loans Receivable | ||||||
Individually evaluated for impairment | 282 | 291 | ||||
Collectively evaluated for impairment | 53,084 | 56,785 | ||||
Total Loans Receivable | 53,366 | 57,076 | ||||
Consumer Portfolio Segment [Member] | ||||||
Allowance for loan losses | ||||||
Individually evaluated for impairment | ||||||
Collectively evaluated for impairment | 67 | 58 | ||||
Balance, end of period | 67 | $ 64 | 58 | $ 140 | $ 55 | $ 205 |
Loans Receivable | ||||||
Individually evaluated for impairment | ||||||
Collectively evaluated for impairment | 6,151 | 5,777 | ||||
Total Loans Receivable | $ 6,151 | $ 5,777 |
ALLOWANCE FOR LOAN LOSSES (De48
ALLOWANCE FOR LOAN LOSSES (Details 3) - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 |
Loans receivable | $ 1,052,172 | $ 1,005,139 |
One To Four Family Residential [Member] | ||
Loans receivable | 317,430 | 302,984 |
Commercial Portfolio Segment [Member] | ||
Loans receivable | 53,366 | 57,076 |
Home Equity Line of Credit [Member] | ||
Loans receivable | 49,005 | 49,961 |
Residential Construction [Member] | ||
Loans receivable | 40,242 | 37,144 |
Other Portfolio Segment [Member] | ||
Loans receivable | 97,234 | 101,168 |
Commercial Real Estate Portfolio Segment [Member] | ||
Loans receivable | 488,744 | 451,029 |
Consumer Portfolio Segment [Member] | ||
Loans receivable | 6,151 | 5,777 |
Graded Loan [Member] | ||
Loans receivable | 833,106 | 796,077 |
Graded Loan [Member] | One To Four Family Residential [Member] | ||
Loans receivable | 169,863 | 162,065 |
Graded Loan [Member] | Commercial Portfolio Segment [Member] | ||
Loans receivable | 53,350 | 57,035 |
Graded Loan [Member] | Home Equity Line of Credit [Member] | ||
Loans receivable | 8,962 | 10,156 |
Graded Loan [Member] | Residential Construction [Member] | ||
Loans receivable | 31,137 | 26,667 |
Graded Loan [Member] | Other Portfolio Segment [Member] | ||
Loans receivable | 83,848 | 88,462 |
Graded Loan [Member] | Commercial Real Estate Portfolio Segment [Member] | ||
Loans receivable | 485,316 | 450,773 |
Graded Loan [Member] | Consumer Portfolio Segment [Member] | ||
Loans receivable | 630 | 919 |
Graded Loan [Member] | Loan Grade One [Member] | ||
Loans receivable | 8,892 | 10,762 |
Graded Loan [Member] | Loan Grade One [Member] | One To Four Family Residential [Member] | ||
Loans receivable | ||
Graded Loan [Member] | Loan Grade One [Member] | Commercial Portfolio Segment [Member] | ||
Loans receivable | 1,124 | 1,665 |
Graded Loan [Member] | Loan Grade One [Member] | Home Equity Line of Credit [Member] | ||
Loans receivable | ||
Graded Loan [Member] | Loan Grade One [Member] | Residential Construction [Member] | ||
Loans receivable | ||
Graded Loan [Member] | Loan Grade One [Member] | Other Portfolio Segment [Member] | ||
Loans receivable | ||
Graded Loan [Member] | Loan Grade One [Member] | Commercial Real Estate Portfolio Segment [Member] | ||
Loans receivable | 7,759 | 9,086 |
Graded Loan [Member] | Loan Grade One [Member] | Consumer Portfolio Segment [Member] | ||
Loans receivable | 9 | 11 |
Graded Loan [Member] | Loan Grade Two [Member] | ||
Loans receivable | 9,081 | 15,700 |
Graded Loan [Member] | Loan Grade Two [Member] | One To Four Family Residential [Member] | ||
Loans receivable | 1,164 | |
Graded Loan [Member] | Loan Grade Two [Member] | Commercial Portfolio Segment [Member] | ||
Loans receivable | 1,072 | 1,272 |
Graded Loan [Member] | Loan Grade Two [Member] | Home Equity Line of Credit [Member] | ||
Loans receivable | ||
Graded Loan [Member] | Loan Grade Two [Member] | Residential Construction [Member] | ||
Loans receivable | ||
Graded Loan [Member] | Loan Grade Two [Member] | Other Portfolio Segment [Member] | ||
Loans receivable | 904 | |
Graded Loan [Member] | Loan Grade Two [Member] | Commercial Real Estate Portfolio Segment [Member] | ||
Loans receivable | 8,009 | 12,360 |
Graded Loan [Member] | Loan Grade Two [Member] | Consumer Portfolio Segment [Member] | ||
Loans receivable | ||
Graded Loan [Member] | Loan Grade Three [Member] | ||
Loans receivable | 168,477 | 150,353 |
Graded Loan [Member] | Loan Grade Three [Member] | One To Four Family Residential [Member] | ||
Loans receivable | 33,577 | 34,593 |
Graded Loan [Member] | Loan Grade Three [Member] | Commercial Portfolio Segment [Member] | ||
Loans receivable | 14,466 | 15,117 |
Graded Loan [Member] | Loan Grade Three [Member] | Home Equity Line of Credit [Member] | ||
Loans receivable | 4,549 | 5,312 |
Graded Loan [Member] | Loan Grade Three [Member] | Residential Construction [Member] | ||
Loans receivable | 9,049 | 7,262 |
Graded Loan [Member] | Loan Grade Three [Member] | Other Portfolio Segment [Member] | ||
Loans receivable | 8,510 | 9,207 |
Graded Loan [Member] | Loan Grade Three [Member] | Commercial Real Estate Portfolio Segment [Member] | ||
Loans receivable | 96,389 | 78,485 |
Graded Loan [Member] | Loan Grade Three [Member] | Consumer Portfolio Segment [Member] | ||
Loans receivable | 302 | 377 |
Graded Loan [Member] | Loan Grade Four [Member] | ||
Loans receivable | 480,987 | 451,839 |
Graded Loan [Member] | Loan Grade Four [Member] | One To Four Family Residential [Member] | ||
Loans receivable | 110,927 | 99,816 |
Graded Loan [Member] | Loan Grade Four [Member] | Commercial Portfolio Segment [Member] | ||
Loans receivable | 21,397 | 25,137 |
Graded Loan [Member] | Loan Grade Four [Member] | Home Equity Line of Credit [Member] | ||
Loans receivable | 3,799 | 3,901 |
Graded Loan [Member] | Loan Grade Four [Member] | Residential Construction [Member] | ||
Loans receivable | 18,295 | 16,294 |
Graded Loan [Member] | Loan Grade Four [Member] | Other Portfolio Segment [Member] | ||
Loans receivable | 52,974 | 57,065 |
Graded Loan [Member] | Loan Grade Four [Member] | Commercial Real Estate Portfolio Segment [Member] | ||
Loans receivable | 273,282 | 249,103 |
Graded Loan [Member] | Loan Grade Four [Member] | Consumer Portfolio Segment [Member] | ||
Loans receivable | 313 | 523 |
Graded Loan [Member] | Loan Grade Five [Member] | ||
Loans receivable | 147,341 | 146,316 |
Graded Loan [Member] | Loan Grade Five [Member] | One To Four Family Residential [Member] | ||
Loans receivable | 23,528 | 22,639 |
Graded Loan [Member] | Loan Grade Five [Member] | Commercial Portfolio Segment [Member] | ||
Loans receivable | 12,768 | 13,064 |
Graded Loan [Member] | Loan Grade Five [Member] | Home Equity Line of Credit [Member] | ||
Loans receivable | 614 | 943 |
Graded Loan [Member] | Loan Grade Five [Member] | Residential Construction [Member] | ||
Loans receivable | 3,793 | 3,111 |
Graded Loan [Member] | Loan Grade Five [Member] | Other Portfolio Segment [Member] | ||
Loans receivable | 19,415 | 18,806 |
Graded Loan [Member] | Loan Grade Five [Member] | Commercial Real Estate Portfolio Segment [Member] | ||
Loans receivable | 87,217 | 87,745 |
Graded Loan [Member] | Loan Grade Five [Member] | Consumer Portfolio Segment [Member] | ||
Loans receivable | 6 | 8 |
Graded Loan [Member] | Loan Grade Six [Member] | ||
Loans receivable | 10,264 | 12,725 |
Graded Loan [Member] | Loan Grade Six [Member] | One To Four Family Residential [Member] | ||
Loans receivable | 328 | 1,741 |
Graded Loan [Member] | Loan Grade Six [Member] | Commercial Portfolio Segment [Member] | ||
Loans receivable | 361 | 306 |
Graded Loan [Member] | Loan Grade Six [Member] | Home Equity Line of Credit [Member] | ||
Loans receivable | ||
Graded Loan [Member] | Loan Grade Six [Member] | Residential Construction [Member] | ||
Loans receivable | ||
Graded Loan [Member] | Loan Grade Six [Member] | Other Portfolio Segment [Member] | ||
Loans receivable | 1,825 | 2,055 |
Graded Loan [Member] | Loan Grade Six [Member] | Commercial Real Estate Portfolio Segment [Member] | ||
Loans receivable | 7,750 | 8,623 |
Graded Loan [Member] | Loan Grade Six [Member] | Consumer Portfolio Segment [Member] | ||
Loans receivable | ||
Graded Loan [Member] | Loan Grade Seven [Member] | ||
Loans receivable | 8,064 | 8,382 |
Graded Loan [Member] | Loan Grade Seven [Member] | One To Four Family Residential [Member] | ||
Loans receivable | 1,503 | 2,112 |
Graded Loan [Member] | Loan Grade Seven [Member] | Commercial Portfolio Segment [Member] | ||
Loans receivable | 527 | 474 |
Graded Loan [Member] | Loan Grade Seven [Member] | Home Equity Line of Credit [Member] | ||
Loans receivable | ||
Graded Loan [Member] | Loan Grade Seven [Member] | Residential Construction [Member] | ||
Loans receivable | ||
Graded Loan [Member] | Loan Grade Seven [Member] | Other Portfolio Segment [Member] | ||
Loans receivable | 1,124 | 425 |
Graded Loan [Member] | Loan Grade Seven [Member] | Commercial Real Estate Portfolio Segment [Member] | ||
Loans receivable | 4,910 | 5,371 |
Graded Loan [Member] | Loan Grade Seven [Member] | Consumer Portfolio Segment [Member] | ||
Loans receivable | ||
UnGraded Loan [Member] | ||
Loans receivable | 219,066 | 209,062 |
UnGraded Loan [Member] | One To Four Family Residential [Member] | ||
Loans receivable | 147,567 | 140,919 |
UnGraded Loan [Member] | Commercial Portfolio Segment [Member] | ||
Loans receivable | 16 | 41 |
UnGraded Loan [Member] | Home Equity Line of Credit [Member] | ||
Loans receivable | 40,043 | 39,805 |
UnGraded Loan [Member] | Residential Construction [Member] | ||
Loans receivable | 9,105 | 10,477 |
UnGraded Loan [Member] | Other Portfolio Segment [Member] | ||
Loans receivable | 13,386 | 12,706 |
UnGraded Loan [Member] | Commercial Real Estate Portfolio Segment [Member] | ||
Loans receivable | 3,428 | 256 |
UnGraded Loan [Member] | Consumer Portfolio Segment [Member] | ||
Loans receivable | 5,521 | 4,858 |
UnGraded Loan [Member] | Nonperforming Financing Receivable [Member] | ||
Loans receivable | 1,264 | 1,121 |
UnGraded Loan [Member] | Nonperforming Financing Receivable [Member] | One To Four Family Residential [Member] | ||
Loans receivable | 760 | 906 |
UnGraded Loan [Member] | Nonperforming Financing Receivable [Member] | Commercial Portfolio Segment [Member] | ||
Loans receivable | ||
UnGraded Loan [Member] | Nonperforming Financing Receivable [Member] | Home Equity Line of Credit [Member] | ||
Loans receivable | 398 | 120 |
UnGraded Loan [Member] | Nonperforming Financing Receivable [Member] | Residential Construction [Member] | ||
Loans receivable | ||
UnGraded Loan [Member] | Nonperforming Financing Receivable [Member] | Other Portfolio Segment [Member] | ||
Loans receivable | 64 | 83 |
UnGraded Loan [Member] | Nonperforming Financing Receivable [Member] | Commercial Real Estate Portfolio Segment [Member] | ||
Loans receivable | 22 | |
UnGraded Loan [Member] | Nonperforming Financing Receivable [Member] | Consumer Portfolio Segment [Member] | ||
Loans receivable | 20 | 12 |
UnGraded Loan [Member] | Performing Financing Receivable [Member] | ||
Loans receivable | 217,802 | 207,941 |
UnGraded Loan [Member] | Performing Financing Receivable [Member] | One To Four Family Residential [Member] | ||
Loans receivable | 146,807 | 140,013 |
UnGraded Loan [Member] | Performing Financing Receivable [Member] | Commercial Portfolio Segment [Member] | ||
Loans receivable | 16 | 41 |
UnGraded Loan [Member] | Performing Financing Receivable [Member] | Home Equity Line of Credit [Member] | ||
Loans receivable | 39,645 | 39,685 |
UnGraded Loan [Member] | Performing Financing Receivable [Member] | Residential Construction [Member] | ||
Loans receivable | 9,105 | 10,477 |
UnGraded Loan [Member] | Performing Financing Receivable [Member] | Other Portfolio Segment [Member] | ||
Loans receivable | 13,322 | 12,623 |
UnGraded Loan [Member] | Performing Financing Receivable [Member] | Commercial Real Estate Portfolio Segment [Member] | ||
Loans receivable | 3,406 | 256 |
UnGraded Loan [Member] | Performing Financing Receivable [Member] | Consumer Portfolio Segment [Member] | ||
Loans receivable | $ 5,501 | $ 4,846 |
ALLOWANCE FOR LOAN LOSSES (De49
ALLOWANCE FOR LOAN LOSSES (Details 4) - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 |
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
30-59 Days Past Due | $ 6,066 | $ 9,069 |
60-89 Days Past | 778 | 973 |
90 Days and Over Past Due | 2,263 | 1,563 |
Total Past Due | 9,107 | 11,605 |
Current | 1,043,065 | 993,534 |
Total Loans Receivable | 1,052,172 | 1,005,139 |
One To Four Family Residential [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
30-59 Days Past Due | 3,145 | 3,941 |
60-89 Days Past | 310 | 591 |
90 Days and Over Past Due | 707 | 562 |
Total Past Due | 4,162 | 5,094 |
Current | 313,268 | 297,890 |
Total Loans Receivable | 317,430 | 302,984 |
Commercial Real Estate Portfolio Segment [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
30-59 Days Past Due | 1,549 | 2,093 |
60-89 Days Past | 346 | 308 |
90 Days and Over Past Due | 307 | 683 |
Total Past Due | 2,202 | 3,084 |
Current | 486,542 | 447,945 |
Total Loans Receivable | 488,744 | 451,029 |
Home Equity Line of Credit [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
30-59 Days Past Due | 342 | 308 |
60-89 Days Past | 59 | 27 |
90 Days and Over Past Due | 373 | 120 |
Total Past Due | 774 | 455 |
Current | 48,231 | 49,506 |
Total Loans Receivable | 49,005 | 49,961 |
Residential Construction [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
30-59 Days Past Due | 2 | 501 |
60-89 Days Past | ||
90 Days and Over Past Due | ||
Total Past Due | 2 | 501 |
Current | 40,240 | 36,643 |
Total Loans Receivable | 40,242 | 37,144 |
Other Portfolio Segment [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
30-59 Days Past Due | 604 | 1,711 |
60-89 Days Past | 21 | |
90 Days and Over Past Due | 794 | 93 |
Total Past Due | 1,398 | 1,825 |
Current | 95,836 | 99,343 |
Total Loans Receivable | 97,234 | 101,168 |
Commercial Portfolio Segment [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
30-59 Days Past Due | 418 | 488 |
60-89 Days Past | 59 | 1 |
90 Days and Over Past Due | 62 | 95 |
Total Past Due | 539 | 584 |
Current | 52,827 | 56,492 |
Total Loans Receivable | 53,366 | 57,076 |
Consumer Portfolio Segment [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
30-59 Days Past Due | 6 | 27 |
60-89 Days Past | 4 | 25 |
90 Days and Over Past Due | 20 | 10 |
Total Past Due | 30 | 62 |
Current | 6,121 | 5,715 |
Total Loans Receivable | $ 6,151 | $ 5,777 |
ALLOWANCE FOR LOAN LOSSES (De50
ALLOWANCE FOR LOAN LOSSES (Details 5) - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 |
Financing Receivable, Impaired [Line Items] | ||
Recorded Balance, without a valuation allowance | $ 7,336 | $ 7,200 |
Unpaid Principal Balance, without a valuation allowance | 10,073 | 9,601 |
Recorded Balance, Recorded Balance, with a valuation allowance | 3,668 | 4,434 |
Unpaid Principal Balance, with a valuation allowance | 3,668 | 4,434 |
Recorded Balance | 11,004 | 11,634 |
Unpaid Principal Balance | 13,741 | 14,035 |
Specific Allowance | 193 | 322 |
One To Four Family Residential [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Recorded Balance, without a valuation allowance | 2,055 | 2,266 |
Unpaid Principal Balance, without a valuation allowance | 2,182 | 2,376 |
Recorded Balance, Recorded Balance, with a valuation allowance | 899 | 1,607 |
Unpaid Principal Balance, with a valuation allowance | 899 | 1,607 |
Recorded Balance | 2,954 | 3,873 |
Unpaid Principal Balance | 3,081 | 3,983 |
Specific Allowance | 87 | 185 |
Commercial Real Estate Portfolio Segment [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Recorded Balance, without a valuation allowance | 3,664 | 4,050 |
Unpaid Principal Balance, without a valuation allowance | 5,912 | 6,119 |
Recorded Balance, Recorded Balance, with a valuation allowance | 1,645 | 1,664 |
Unpaid Principal Balance, with a valuation allowance | 1,645 | 1,664 |
Recorded Balance | 5,309 | 5,714 |
Unpaid Principal Balance | 7,557 | 7,783 |
Specific Allowance | 43 | 56 |
Home Equity Line of Credit [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Recorded Balance, without a valuation allowance | 313 | 313 |
Unpaid Principal Balance, without a valuation allowance | 428 | 428 |
Recorded Balance | 313 | 313 |
Unpaid Principal Balance | 428 | 428 |
Specific Allowance | ||
Other Portfolio Segment [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Recorded Balance, without a valuation allowance | 1,304 | 571 |
Unpaid Principal Balance, without a valuation allowance | 1,551 | 678 |
Recorded Balance, Recorded Balance, with a valuation allowance | 842 | 872 |
Unpaid Principal Balance, with a valuation allowance | 842 | 872 |
Recorded Balance | 2,146 | 1,443 |
Unpaid Principal Balance | 2,393 | 1,550 |
Specific Allowance | 54 | 66 |
Commercial Portfolio Segment [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Recorded Balance, Recorded Balance, with a valuation allowance | 282 | 291 |
Unpaid Principal Balance, with a valuation allowance | 282 | 291 |
Recorded Balance | 282 | 291 |
Unpaid Principal Balance | 282 | 291 |
Specific Allowance | $ 9 | $ 15 |
ALLOWANCE FOR LOAN LOSSES (De51
ALLOWANCE FOR LOAN LOSSES (Details 6) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Average Investment in Impaired Loans, without a valuation allowance | $ 10,072 | $ 11,254 | $ 10,117 | $ 11,361 |
Interest Income Recognized, without a valuation allowance | 63 | 87 | 128 | 166 |
Average Investment in Impaired Loans, Interest Income Recognized, with a valuation allowance | 3,676 | 3,944 | 3,710 | 3,997 |
Interest Income Recognized, with a valuation allowance | 51 | 51 | 102 | 100 |
Average Investment in Impaired Loans | 13,748 | 15,198 | 13,827 | 15,358 |
Interest Income Recognized | 114 | 138 | 230 | 266 |
One To Four Family Residential [Member] | ||||
Average Investment in Impaired Loans, without a valuation allowance | 2,181 | 3,145 | 2,201 | 3,167 |
Interest Income Recognized, without a valuation allowance | 22 | 37 | 44 | 69 |
Average Investment in Impaired Loans, Interest Income Recognized, with a valuation allowance | 900 | 1,125 | 906 | 1,134 |
Interest Income Recognized, with a valuation allowance | 12 | 12 | 23 | 25 |
Average Investment in Impaired Loans | 3,081 | 4,270 | 3,107 | 4,301 |
Interest Income Recognized | 34 | 49 | 67 | 94 |
Commercial Real Estate Portfolio Segment [Member] | ||||
Average Investment in Impaired Loans, without a valuation allowance | 5,912 | 7,095 | 5,934 | 7,177 |
Interest Income Recognized, without a valuation allowance | 32 | 32 | 65 | 63 |
Average Investment in Impaired Loans, Interest Income Recognized, with a valuation allowance | 1,646 | 1,684 | 1,657 | 1,695 |
Interest Income Recognized, with a valuation allowance | 23 | 22 | 45 | 43 |
Average Investment in Impaired Loans | 7,558 | 8,779 | 7,591 | 8,872 |
Interest Income Recognized | 55 | 54 | 110 | 106 |
Home Equity Line of Credit [Member] | ||||
Average Investment in Impaired Loans, without a valuation allowance | 428 | 328 | 428 | 328 |
Interest Income Recognized, without a valuation allowance | 4 | 13 | 8 | 24 |
Average Investment in Impaired Loans, Interest Income Recognized, with a valuation allowance | 100 | 100 | ||
Interest Income Recognized, with a valuation allowance | 1 | 2 | ||
Average Investment in Impaired Loans | 428 | 428 | 428 | 428 |
Interest Income Recognized | 4 | 14 | 8 | 26 |
Other Portfolio Segment [Member] | ||||
Average Investment in Impaired Loans, without a valuation allowance | 1,551 | 686 | 1,554 | 689 |
Interest Income Recognized, without a valuation allowance | 5 | 5 | 11 | 10 |
Average Investment in Impaired Loans, Interest Income Recognized, with a valuation allowance | 848 | 735 | 860 | 764 |
Interest Income Recognized, with a valuation allowance | 11 | 10 | 23 | 19 |
Average Investment in Impaired Loans | 2,399 | 1,421 | 2,414 | 1,453 |
Interest Income Recognized | 16 | 15 | 34 | 29 |
Commercial Portfolio Segment [Member] | ||||
Average Investment in Impaired Loans, Interest Income Recognized, with a valuation allowance | 282 | 300 | 287 | 304 |
Interest Income Recognized, with a valuation allowance | 5 | 6 | 11 | 11 |
Average Investment in Impaired Loans | 282 | 300 | 287 | 304 |
Interest Income Recognized | $ 5 | $ 6 | $ 11 | $ 11 |
ALLOWANCE FOR LOAN LOSSES (De52
ALLOWANCE FOR LOAN LOSSES (Details 7) - Nonperforming Financing Receivable [Member] - Loans [Member] - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 |
Non Performing Loan Receivables and Other Assets [Line Items] | ||
Finance receivable, non-accrual | $ 4,524 | $ 4,778 |
One To Four Family Residential [Member] | ||
Non Performing Loan Receivables and Other Assets [Line Items] | ||
Finance receivable, non-accrual | 1,170 | 1,421 |
Commercial Real Estate Portfolio Segment [Member] | ||
Non Performing Loan Receivables and Other Assets [Line Items] | ||
Finance receivable, non-accrual | 1,881 | 2,666 |
Home Equity Line of Credit [Member] | ||
Non Performing Loan Receivables and Other Assets [Line Items] | ||
Finance receivable, non-accrual | 397 | 120 |
Other Portfolio Segment [Member] | ||
Non Performing Loan Receivables and Other Assets [Line Items] | ||
Finance receivable, non-accrual | 994 | 464 |
Commercial Portfolio Segment [Member] | ||
Non Performing Loan Receivables and Other Assets [Line Items] | ||
Finance receivable, non-accrual | 62 | 95 |
Consumer Portfolio Segment [Member] | ||
Non Performing Loan Receivables and Other Assets [Line Items] | ||
Finance receivable, non-accrual | $ 20 | $ 12 |
ALLOWANCE FOR LOAN LOSSES (De53
ALLOWANCE FOR LOAN LOSSES (Details 8) - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 |
Financing Receivable, Modifications [Line Items] | ||
TDR loans | $ 9,862 | $ 10,760 |
Performing Financing Receivable [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
TDR loans | 7,718 | 8,952 |
Nonperforming Financing Receivable [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
TDR loans | 2,144 | 1,808 |
One To Four Family Residential [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
TDR loans | 2,555 | 3,452 |
One To Four Family Residential [Member] | Performing Financing Receivable [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
TDR loans | 2,192 | 3,452 |
One To Four Family Residential [Member] | Nonperforming Financing Receivable [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
TDR loans | 363 | |
Commercial Real Estate Portfolio Segment [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
TDR loans | 5,297 | 5,243 |
Commercial Real Estate Portfolio Segment [Member] | Performing Financing Receivable [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
TDR loans | 3,747 | 3,805 |
Commercial Real Estate Portfolio Segment [Member] | Nonperforming Financing Receivable [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
TDR loans | 1,550 | 1,438 |
Home Equity Line of Credit [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
TDR loans | 313 | 313 |
Home Equity Line of Credit [Member] | Performing Financing Receivable [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
TDR loans | 283 | 313 |
Home Equity Line of Credit [Member] | Nonperforming Financing Receivable [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
TDR loans | 30 | |
Other Portfolio Segment [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
TDR loans | 1,415 | 1,461 |
Other Portfolio Segment [Member] | Performing Financing Receivable [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
TDR loans | 1,214 | 1,091 |
Other Portfolio Segment [Member] | Nonperforming Financing Receivable [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
TDR loans | 201 | 370 |
Commercial Portfolio Segment [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
TDR loans | 282 | 291 |
Commercial Portfolio Segment [Member] | Performing Financing Receivable [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
TDR loans | 282 | 291 |
Commercial Portfolio Segment [Member] | Nonperforming Financing Receivable [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
TDR loans |
GOODWILL AND OTHER INTANGIBLE54
GOODWILL AND OTHER INTANGIBLE ASSETS (Details 2) - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended |
Jun. 30, 2018 | Dec. 31, 2017 | |
Goodwill and Intangible Assets Disclosure [Abstract] | ||
Gross carrying amount at beginning of period | $ 4,840 | $ 1,120 |
Additions from acquisitions during the period | 3,720 | |
Gross balance at end of period | 4,840 | 4,840 |
Accumulated amortization | (917) | (571) |
Finite Lived Core Deposits Net | 3,923 | $ 4,269 |
Amortization expense | $ 700 |
DEPOSITS (Details)
DEPOSITS (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | Dec. 31, 2017 | |
Deposits By Type [Line Items] | |||||
Balance | $ 1,220,578 | $ 1,013,998 | $ 1,220,578 | $ 1,013,998 | $ 1,162,177 |
Interest Expense | 1,827 | 1,085 | 3,209 | 2,113 | 4,474 |
Noninterest-bearing demand [Member] | |||||
Deposits By Type [Line Items] | |||||
Balance | 196,321 | 163,784 | 196,321 | 163,784 | 179,457 |
Interest Expense | |||||
Interest-bearing Deposits [Member] | |||||
Deposits By Type [Line Items] | |||||
Balance | 206,568 | 176,788 | 206,568 | 176,788 | 226,718 |
Interest Expense | 184 | 93 | 228 | ||
Money Market Funds [Member] | |||||
Deposits By Type [Line Items] | |||||
Balance | 206,568 | 261,127 | 206,568 | 261,127 | 308,767 |
Interest Expense | 873 | 455 | 1,022 | ||
Savings Deposits [Member] | |||||
Deposits By Type [Line Items] | |||||
Balance | 53,543 | 48,687 | 53,543 | 48,687 | 50,500 |
Interest Expense | 29 | 25 | 53 | ||
Time deposit [Member] | |||||
Deposits By Type [Line Items] | |||||
Balance | $ 421,958 | $ 363,612 | 421,958 | 363,612 | 396,735 |
Interest Expense | $ 2,123 | $ 1,540 | $ 3,171 |
DEPOSITS (Details 2)
DEPOSITS (Details 2) - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 | Jun. 30, 2017 |
Disclosure Deposits Details 3Abstract | |||
Wholesale money market | $ 45,076 | $ 2,020 | |
Wholesale time deposits | 67,610 | 28,824 | 38,976 |
Total | $ 112,686 | $ 30,844 | $ 38,976 |
BORROWINGS (Details)
BORROWINGS (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 |
Balance | $ 213,500 | $ 223,500 |
Rate | 2.10% | 1.48% |
Maturity 2018 [Member] | ||
Balance | $ 155,500 | $ 205,500 |
Rate | 2.03% | 1.43% |
Maturity 2019 [Member] | ||
Balance | $ 48,000 | $ 18,000 |
Rate | 2.22% | 2.02% |
Maturity 2020 [Member] | ||
Balance | $ 10,000 | |
Rate | 2.68% |
DERIVATIVE FINANCIAL INSTRUME58
DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||||||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | Mar. 31, 2018 | Dec. 31, 2017 | Mar. 31, 2017 | Dec. 31, 2016 | ||
Interest rate swap | $ (3,821) | $ (1,931) | $ (3,821) | $ (1,931) | $ (3,396) | $ (23) | $ (4,740) | $ (5,456) | |
Interest Expense | 3,019 | $ 1,802 | 5,468 | $ 3,527 | |||||
Designated as Hedging Instrument [Member] | |||||||||
Asset derivatives, Fair value | [1] | 696 | 696 | 561 | |||||
Liability derivatives, Fair value | [1] | 50 | 50 | ||||||
Designated as Hedging Instrument [Member] | Interest rate swaps [Member] | |||||||||
Asset derivatives, Fair value | [1] | 696 | 696 | 561 | |||||
Liability derivatives, Fair value | [1] | 50 | 50 | ||||||
Not Designated as Hedging Instrument [Member] | |||||||||
Asset derivatives, Fair value | [1] | 75 | 75 | $ 73 | |||||
Liability derivatives, Fair value | [1] | $ 19 | $ 19 | ||||||
[1] | All derivative assets are located in "Other assets" on the consolidated balance sheets and all derivative liabilities are located in "Other liabilities" on the consolidated balance sheets. |
DERIVATIVE FINANCIAL INSTRUME59
DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES (Details 2) $ in Thousands | 6 Months Ended |
Jun. 30, 2018USD ($) | |
Junior Subordinated Debt [Member] | |
Notional Amount | $ 14 |
Fixed Interest Rate | 0.958% |
Underlying Rate | 3 month LIBOR |
Life of Swap Contract | 4 years |
Junior Subordinated Debt [Member] | |
Notional Amount | $ 14 |
Fixed Interest Rate | 3.02% |
Underlying Rate | 3 month LIBOR |
Life of Swap Contract | 3 years |
FHLB Variable Rate Advance [Member] | |
Notional Amount | $ 15 |
Fixed Interest Rate | 1.054% |
Underlying Rate | 3 month LIBOR |
Life of Swap Contract | 2 years |
FHLB Variable Rate Advance 1 [Member] | |
Notional Amount | $ 21 |
Fixed Interest Rate | 1.354% |
Underlying Rate | 3 month LIBOR |
Life of Swap Contract | 2 years |
DERIVATIVE FINANCIAL INSTRUME60
DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES (Details 3) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Interest Income | $ 15,329 | $ 12,024 | $ 30,171 | $ 23,361 |
Interest Expenses | 3,019 | 1,802 | 5,468 | 3,527 |
Fair Value Hedging Relationships [Member] | Hedged Assets [Member] | ||||
Interest Income | (81) | (81) | ||
Fair Value Hedging Relationships [Member] | Interest Rate Swap - Derivatives Designated As Hedging Instruments [Member] | ||||
Interest Income | 74 | 74 | ||
Cash Flow Hedging Relationships [Member] | Interest Rate Swap - Accumulated Other Comprehensive Loss Into Income [Member] | ||||
Interest Expenses | $ 142 | $ (2) | $ 198 | $ (2) |
DERIVATIVE FINANCIAL INSTRUME61
DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES (Details 4) - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 |
Loan Receivable | $ 1,052,172 | $ 1,005,139 |
Hedged Assets [Member] | ||
Loan Receivable | 109,186 | |
Hedged Assets [Member] | Fair Value Hedging Relationships [Member] | ||
Loan Receivable | $ (81) |
DERIVATIVE FINANCIAL INSTRUME62
DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES (Details 5) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Disclosure Derivative Financial Instruments And Hedging Activities Details 5Abstract | ||||
Amount of gain (loss) recognized in AOCI on derivatives | $ 8 | $ (107) | $ 210 | $ (68) |
Amount of gain (loss) reclassified from AOCI into income | (142) | 2 | (198) | (68) |
Amount of gain (loss) recognized in consolidated statement of comprehensive income | $ (134) | $ (105) | $ 12 | $ (48) |
DERIVATIVE FINANCIAL INSTRUME63
DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES (Details 6) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | Dec. 31, 2017 | |
Amount of gain (loss) recognized in income | $ (39) | $ 18 | $ (12) | $ 4 | |
Interest Rate Lock Commitments [Member] | |||||
Amount of gain (loss) recognized in income | 12 | 8 | 29 | 16 | |
Forward Sales Commitments [Member] | |||||
Amount of gain (loss) recognized in income | (51) | $ 10 | (41) | $ (12) | |
Residential Real Estate [Member] | Interest Rate Lock Commitments [Member] | |||||
Fair value Derivative Assets and Liabilities | 3,912 | 3,912 | $ 5,705 | ||
Residential Real Estate [Member] | Forward Sales Commitments [Member] | |||||
Fair value Derivative Assets and Liabilities | $ 4,500 | $ 4,500 | $ 5,705 |
INCOME TAXES (Details)
INCOME TAXES (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 |
Deferred tax assets: | ||
Allowance for loan losses | $ 2,519 | $ 2,356 |
Deferred compensation and post employment benefits | 1,933 | 1,993 |
Non-accrual interest | 222 | 204 |
Valuation reserve for other real estate | 315 | 346 |
North Carolina NOL carryover | 407 | 475 |
Federal NOL carryover | 2,293 | 3,507 |
AMT credit carryforward | 322 | 645 |
Unrealized losses on securities | 1,240 | 149 |
Loan basis differences | 67 | 77 |
Deposit premium | 73 | 104 |
Fixed assets | 101 | 63 |
Core deposit intangible | 90 | 52 |
Other | 1,403 | 1,009 |
Total deferred tax assets | 10,985 | 10,980 |
Deferred tax liabilities: | ||
Loan servicing rights | 603 | 620 |
Goodwill | 316 | 126 |
Core deposit intangible | 81 | 89 |
Deferred loan costs | 929 | 757 |
Prepaid expenses | 7 | 31 |
Unrealized gains on securities | 377 | 377 |
Derivative instruments | 152 | 128 |
Other | 5 | 21 |
Total deferred tax liabilities | 2,470 | 2,149 |
Net deferred tax asset | $ 8,515 | $ 8,831 |
INCOME TAXES (Details 2)
INCOME TAXES (Details 2) $ in Thousands | 6 Months Ended |
Jun. 30, 2018USD ($) | |
Federal [Member] | |
Unused Net Operating Losses | $ 10,983 |
Federal [Member] | Minimum [Member] | |
Expiration Dates | 2,031 |
Federal [Member] | Maximum [Member] | |
Expiration Dates | 2,036 |
North Carolina [Member] | |
Unused Net Operating Losses | $ 19,224 |
North Carolina [Member] | Minimum [Member] | |
Expiration Dates | 2,026 |
North Carolina [Member] | Maximum [Member] | |
Expiration Dates | 2,029 |
EARNINGS PER SHARE (Details)
EARNINGS PER SHARE (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Net income | $ 3,087 | $ 2,102 | $ 6,669 | $ 3,402 |
Weighted average shares outstanding | 6,889,743 | 6,456,572 | 6,887,838 | 6,460,693 |
Effect of dilutive stock options | 97,924 | 46,926 | 97,450 | 38,110 |
Effect of dilutive restricted stock units | 50,190 | 45,502 | 48,052 | 41,721 |
Average shares outstanding | 7,037,857 | 6,549,000 | 7,033,340 | 6,540,524 |
Earnings per share - basic | $ 0.45 | $ 0.33 | $ 0.97 | $ 0.53 |
Earnings per share - diluted | 0.44 | 0.32 | 0.95 | 0.52 |
Equity Option [Member] | ||||
Average Stock Price | $ 28.52 | $ 23.58 | $ 28.54 | $ 23.04 |
Anti-Dilutaive Shares | 21,131 | 616 | 20,362 | 808 |
ACCUMULATED OTHER COMPREHENSI67
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Balance, beginning of period | $ (3,396) | $ (4,740) | $ (23) | $ (5,456) |
Change in deferred tax valuation allowance attributable to unrealized (gain) loss on investment securities available for sale | 55 | 109 | ||
Change in net unrealized holding losses on securities available for sale | (1,358) | 4,510 | (5,863) | 5,431 |
Reclassification adjustment for net securities gains realized in net income | 935 | (36) | 947 | (43) |
Reclassification adjustment for other then temporary impairment of securities available for sale | 79 | |||
Change in unrealized holding gains and losses on cash flow hedge | 8 | (107) | 210 | (68) |
Reclassification adjustment for cash flow hedge effectiveness | (142) | 2 | (198) | (68) |
Cumulative effect of change in accounting principle | 9 | 20 | ||
Income tax effect | 132 | (1,615) | 1,097 | (2,003) |
Balance, end of period | (3,821) | (1,931) | (3,821) | (1,931) |
Valuation Allowance of Deferred Tax Assets [Member] | ||||
Balance, beginning of period | (148) | (202) | ||
Change in deferred tax valuation allowance attributable to unrealized (gain) loss on investment securities available for sale | 55 | 109 | ||
Change in net unrealized holding losses on securities available for sale | ||||
Reclassification adjustment for net securities gains realized in net income | ||||
Reclassification adjustment for other then temporary impairment of securities available for sale | ||||
Change in unrealized holding gains and losses on cash flow hedge | ||||
Income tax effect | ||||
Balance, end of period | (93) | (93) | ||
Available-for-sale Securities [Member] | ||||
Balance, beginning of period | (3,943) | (4,928) | (455) | (5,554) |
Change in deferred tax valuation allowance attributable to unrealized (gain) loss on investment securities available for sale | ||||
Change in net unrealized holding losses on securities available for sale | (1,358) | 4,510 | (5,863) | 5,431 |
Reclassification adjustment for net securities gains realized in net income | 935 | (36) | 947 | (43) |
Reclassification adjustment for other then temporary impairment of securities available for sale | 79 | |||
Cumulative effect of change in accounting principle | 9 | |||
Income tax effect | 95 | (1,654) | 1,091 | (2,021) |
Balance, end of period | (4,271) | (2,108) | (4,271) | (2,108) |
Cash Flow Hedge [Member] | ||||
Balance, beginning of period | 547 | 336 | 432 | 300 |
Change in deferred tax valuation allowance attributable to unrealized (gain) loss on investment securities available for sale | ||||
Change in net unrealized holding losses on securities available for sale | ||||
Reclassification adjustment for net securities gains realized in net income | ||||
Change in unrealized holding gains and losses on cash flow hedge | 8 | (107) | 210 | |
Reclassification adjustment for cash flow hedge effectiveness | (142) | 2 | (198) | (68) |
Cumulative effect of change in accounting principle | 20 | |||
Income tax effect | 37 | 39 | 6 | 18 |
Balance, end of period | $ 450 | $ 270 | $ 450 | $ 270 |
ACCUMULATED OTHER COMPREHENSI68
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Details 2) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||||
Reclassification adjustment for other then temporary impairment of securities available for sale | $ (79) | |||
Interest expense - Junior subordinated notes | (142) | (141) | (280) | (278) |
Cash Flow Hedge [Member] | ||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||||
Interest expense - FHLB advances | (94) | (11) | (124) | (28) |
Interest expense - Junior subordinated notes | (48) | 9 | (74) | 8 |
Tax effect | 32 | 1 | 45 | 7 |
Impact, net of tax | (110) | (1) | (153) | (13) |
Valuation Allowance of Deferred Tax [Member] | ||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||||
Impact, net of tax | (55) | (109) | ||
Reclassification out of Accumulated Other Comprehensive Income [Member] | ||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||||
Impact, net of tax | (615) | (31) | (581) | (119) |
Gain on sale of investments, net [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member] | ||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||||
Before tax | (935) | 36 | (947) | 43 |
Reclassification adjustment for other then temporary impairment of securities available for sale | (79) | |||
Tax effect | 210 | (13) | 213 | 13 |
Impact, net of tax | $ (725) | $ 23 | $ (734) | $ (23) |
COMMITMENTS AND CONTINGENCIES69
COMMITMENTS AND CONTINGENCIES (Details) $ in Thousands | Jun. 30, 2018USD ($) |
Other Commitments [Line Items] | |
Commitments to fund lines of credit | $ 180,392 |
Lines of credit [Member] | |
Other Commitments [Line Items] | |
Commitments to fund lines of credit | 178,744 |
Standby Letters of Credit [Member] | |
Other Commitments [Line Items] | |
Commitments to fund lines of credit | $ 1,648 |
COMMITMENTS AND CONTINGENCIES70
COMMITMENTS AND CONTINGENCIES (Details 2) $ in Thousands | 6 Months Ended |
Jun. 30, 2018USD ($) | |
Fixed | $ 40,335 |
Variable | 9,384 |
Total | $ 49,719 |
Minimum [Member] | |
Fixed (as a percent) | 3.35% |
Variable (as a percent) | 4.24% |
Maximum [Member] | |
Fixed (as a percent) | 7.99% |
Variable (as a percent) | 7.50% |
COMMITMENTS AND CONTINGENCIES71
COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 |
Mortgage Loans Sold to Federal National Mortgage Association[Member] | ||
Loss Contingencies [Line Items] | ||
Obligation for representations and warranties, reserve | $ 300 | $ 300 |
Commitments to Extend Credit [Member] | ||
Loss Contingencies [Line Items] | ||
Allowance for unfunded commitments | $ 100 | $ 100 |
FAIR VALUE DISCLOSURES (Details
FAIR VALUE DISCLOSURES (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | $ 345,666 | $ 352,348 |
Liabilities measured at fair value on recurring basis | 69 | |
Loan Servicing Rights [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | 2,685 | 2,756 |
Derivative Assets [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | 1,170 | 561 |
Mortgage Derivatives [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | 75 | |
Liabilities measured at fair value on recurring basis | 19 | |
Interest Rate Lock Commitments [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | 696 | 45 |
Liabilities measured at fair value on recurring basis | 50 | |
Forward Sales Commitments [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | 28 | |
Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | 9,638 | 9,208 |
Liabilities measured at fair value on recurring basis | ||
Fair Value, Inputs, Level 1 [Member] | Loan Servicing Rights [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | ||
Fair Value, Inputs, Level 1 [Member] | Derivative Assets [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | ||
Fair Value, Inputs, Level 1 [Member] | Mortgage Derivatives [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | ||
Liabilities measured at fair value on recurring basis | ||
Fair Value, Inputs, Level 1 [Member] | Interest Rate Lock Commitments [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | ||
Liabilities measured at fair value on recurring basis | ||
Fair Value, Inputs, Level 1 [Member] | Forward Sales Commitments [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | ||
Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | 331,605 | 339,819 |
Liabilities measured at fair value on recurring basis | 50 | |
Fair Value, Inputs, Level 2 [Member] | Loan Servicing Rights [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | ||
Fair Value, Inputs, Level 2 [Member] | Derivative Assets [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | 561 | |
Fair Value, Inputs, Level 2 [Member] | Mortgage Derivatives [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | ||
Liabilities measured at fair value on recurring basis | ||
Fair Value, Inputs, Level 2 [Member] | Interest Rate Lock Commitments [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | 696 | |
Liabilities measured at fair value on recurring basis | 50 | |
Fair Value, Inputs, Level 2 [Member] | Forward Sales Commitments [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | ||
Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | 4,423 | 3,321 |
Liabilities measured at fair value on recurring basis | 19 | |
Fair Value, Inputs, Level 3 [Member] | Loan Servicing Rights [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | 2,685 | 2,756 |
Fair Value, Inputs, Level 3 [Member] | Derivative Assets [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | 1,170 | |
Fair Value, Inputs, Level 3 [Member] | Mortgage Derivatives [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | 75 | |
Liabilities measured at fair value on recurring basis | 19 | |
Fair Value, Inputs, Level 3 [Member] | Interest Rate Lock Commitments [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | 45 | |
Liabilities measured at fair value on recurring basis | ||
Fair Value, Inputs, Level 3 [Member] | Forward Sales Commitments [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | 28 | |
Trading account assets [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | 6,696 | 6,095 |
Trading account assets [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | 6,696 | 6,095 |
Trading account assets [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | ||
Trading account assets [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | ||
Available-for-sale Securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | 334,344 | 342,863 |
Available-for-sale Securities [Member] | U.S. Treasury securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | 29,384 | 20,523 |
Available-for-sale Securities [Member] | Municipal Securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | 103,288 | 93,859 |
Available-for-sale Securities [Member] | Mortgage-backed Securities - Guaranteed [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | 84,990 | 128,039 |
Available-for-sale Securities [Member] | Collateralized Mortgage Obligations - Guaranteed [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | 14,708 | 10,302 |
Available-for-sale Securities [Member] | Collateralized Mortgage Obligations - Non Guaranteed [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | 69,260 | 64,693 |
Available-for-sale Securities [Member] | Collateralized Loan Obligations [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | 7,052 | 5,539 |
Available-for-sale Securities [Member] | Corporate debt securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | 19,697 | 19,291 |
Available-for-sale Securities [Member] | Mutual Funds [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | 617 | |
Available-for-sale Securities [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | 2,942 | 3,113 |
Available-for-sale Securities [Member] | Fair Value, Inputs, Level 1 [Member] | U.S. Treasury securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | 2,942 | 2,496 |
Available-for-sale Securities [Member] | Fair Value, Inputs, Level 1 [Member] | Municipal Securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | ||
Available-for-sale Securities [Member] | Fair Value, Inputs, Level 1 [Member] | Mortgage-backed Securities - Guaranteed [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | ||
Available-for-sale Securities [Member] | Fair Value, Inputs, Level 1 [Member] | Collateralized Mortgage Obligations - Guaranteed [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | ||
Available-for-sale Securities [Member] | Fair Value, Inputs, Level 1 [Member] | Collateralized Mortgage Obligations - Non Guaranteed [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | ||
Available-for-sale Securities [Member] | Fair Value, Inputs, Level 1 [Member] | Collateralized Loan Obligations [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | ||
Available-for-sale Securities [Member] | Fair Value, Inputs, Level 1 [Member] | Corporate debt securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | ||
Available-for-sale Securities [Member] | Fair Value, Inputs, Level 1 [Member] | Mutual Funds [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | 617 | |
Available-for-sale Securities [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | 330,909 | 339,258 |
Available-for-sale Securities [Member] | Fair Value, Inputs, Level 2 [Member] | U.S. Treasury securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | 26,442 | 18,027 |
Available-for-sale Securities [Member] | Fair Value, Inputs, Level 2 [Member] | Municipal Securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | 103,288 | 93,859 |
Available-for-sale Securities [Member] | Fair Value, Inputs, Level 2 [Member] | Mortgage-backed Securities - Guaranteed [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | 84,990 | 128,039 |
Available-for-sale Securities [Member] | Fair Value, Inputs, Level 2 [Member] | Collateralized Mortgage Obligations - Guaranteed [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | 14,708 | 10,302 |
Available-for-sale Securities [Member] | Fair Value, Inputs, Level 2 [Member] | Collateralized Mortgage Obligations - Non Guaranteed [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | 69,260 | 64,693 |
Available-for-sale Securities [Member] | Fair Value, Inputs, Level 2 [Member] | Collateralized Loan Obligations [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | 13,017 | 5,539 |
Available-for-sale Securities [Member] | Fair Value, Inputs, Level 2 [Member] | Corporate debt securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | 19,204 | 18,799 |
Available-for-sale Securities [Member] | Fair Value, Inputs, Level 2 [Member] | Mutual Funds [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | ||
Available-for-sale Securities [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | 493 | 492 |
Available-for-sale Securities [Member] | Fair Value, Inputs, Level 3 [Member] | U.S. Treasury securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | ||
Available-for-sale Securities [Member] | Fair Value, Inputs, Level 3 [Member] | Municipal Securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | ||
Available-for-sale Securities [Member] | Fair Value, Inputs, Level 3 [Member] | Mortgage-backed Securities - Guaranteed [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | ||
Available-for-sale Securities [Member] | Fair Value, Inputs, Level 3 [Member] | Collateralized Mortgage Obligations - Guaranteed [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | ||
Available-for-sale Securities [Member] | Fair Value, Inputs, Level 3 [Member] | Collateralized Mortgage Obligations - Non Guaranteed [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | ||
Available-for-sale Securities [Member] | Fair Value, Inputs, Level 3 [Member] | Collateralized Loan Obligations [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | ||
Available-for-sale Securities [Member] | Fair Value, Inputs, Level 3 [Member] | Corporate debt securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis | $ 493 | 492 |
Available-for-sale Securities [Member] | Fair Value, Inputs, Level 3 [Member] | Mutual Funds [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on recurring basis |
FAIR VALUE DISCLOSURES (Detai73
FAIR VALUE DISCLOSURES (Details 2) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Disclosure Fair Value Disclosures Details 2Abstract | ||||
Balance at beginning of period | $ 4,649 | $ 3,740 | $ 3,321 | $ 4,807 |
Corporate bonds Fair value adjustment | (2) | (4) | ||
Corporate bonds Transfer to Level 2 | (1,331) | (1,086) | ||
Corporate bonds Sold | 1,170 | 1,170 | ||
Capitalization from loans sold | 145 | 141 | 245 | 292 |
Fair value adjustment | (186) | (61) | (316) | (177) |
Mortgage derivative gains included in Other income | (43) | 18 | (16) | 4 |
Balance at end of period | $ 4,404 | $ 3,836 | $ 4,404 | $ 3,836 |
FAIR VALUE DISCLOSURES (Detai74
FAIR VALUE DISCLOSURES (Details 3) - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 |
Assets measured at fair value on nonrecurring basis | $ 10,138 | $ 9,768 |
Impaired loans measured at present value | 3,700 | 4,400 |
Fair Value, Measurements, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Assets measured at fair value on nonrecurring basis | 9,053 | 9,768 |
Fair Value, Measurements, Nonrecurring [Member] | Impaired Loans [Member] | One To Four Family Residential [Member] | ||
Assets measured at fair value on nonrecurring basis | 2,055 | 2,266 |
Fair Value, Measurements, Nonrecurring [Member] | Impaired Loans [Member] | Commercial Real Estate Portfolio Segment [Member] | ||
Assets measured at fair value on nonrecurring basis | 3,664 | 4,050 |
Fair Value, Measurements, Nonrecurring [Member] | Impaired Loans [Member] | Home Equity Line of Credit [Member] | ||
Assets measured at fair value on nonrecurring basis | 313 | 313 |
Fair Value, Measurements, Nonrecurring [Member] | Impaired Loans [Member] | Other Portfolio Segment [Member] | ||
Assets measured at fair value on nonrecurring basis | 1,304 | 571 |
Fair Value, Measurements, Nonrecurring [Member] | Impaired Loans [Member] | Fair Value, Inputs, Level 3 [Member] | One To Four Family Residential [Member] | ||
Assets measured at fair value on nonrecurring basis | 2,055 | 2,266 |
Fair Value, Measurements, Nonrecurring [Member] | Impaired Loans [Member] | Fair Value, Inputs, Level 3 [Member] | Commercial Real Estate Portfolio Segment [Member] | ||
Assets measured at fair value on nonrecurring basis | 3,664 | 4,050 |
Fair Value, Measurements, Nonrecurring [Member] | Impaired Loans [Member] | Fair Value, Inputs, Level 3 [Member] | Home Equity Line of Credit [Member] | ||
Assets measured at fair value on nonrecurring basis | 313 | 313 |
Fair Value, Measurements, Nonrecurring [Member] | Impaired Loans [Member] | Fair Value, Inputs, Level 3 [Member] | Other Portfolio Segment [Member] | ||
Assets measured at fair value on nonrecurring basis | 1,304 | 571 |
Fair Value, Measurements, Nonrecurring [Member] | Real Estate Owned [Member] | One To Four Family Residential [Member] | ||
Assets measured at fair value on nonrecurring basis | 265 | 288 |
Fair Value, Measurements, Nonrecurring [Member] | Real Estate Owned [Member] | Commercial Real Estate Portfolio Segment [Member] | ||
Assets measured at fair value on nonrecurring basis | 950 | 544 |
Fair Value, Measurements, Nonrecurring [Member] | Real Estate Owned [Member] | Other Portfolio Segment [Member] | ||
Assets measured at fair value on nonrecurring basis | 1,587 | 1,736 |
Fair Value, Measurements, Nonrecurring [Member] | Real Estate Owned [Member] | Fair Value, Inputs, Level 3 [Member] | One To Four Family Residential [Member] | ||
Assets measured at fair value on nonrecurring basis | 265 | 288 |
Fair Value, Measurements, Nonrecurring [Member] | Real Estate Owned [Member] | Fair Value, Inputs, Level 3 [Member] | Commercial Real Estate Portfolio Segment [Member] | ||
Assets measured at fair value on nonrecurring basis | 950 | 544 |
Fair Value, Measurements, Nonrecurring [Member] | Real Estate Owned [Member] | Fair Value, Inputs, Level 3 [Member] | Other Portfolio Segment [Member] | ||
Assets measured at fair value on nonrecurring basis | $ 1,587 | $ 1,736 |
FAIR VALUE DISCLOSURES (Detai75
FAIR VALUE DISCLOSURES (Details 4) | 6 Months Ended |
Jun. 30, 2018 | |
Impaired Loans [Member] | |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |
Unobservable Input | Collateral discounts and estimated selling cost |
Valuation Technique | Discounted Appraisals |
Impaired Loans [Member] | Minimum [Member] | |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |
Collateral discounts and estimated selling cost | 0.00% |
Impaired Loans [Member] | Maximum [Member] | |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |
Collateral discounts and estimated selling cost | 30.00% |
Real Estate Owned [Member] | |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |
Unobservable Input | Collateral discounts and estimated selling cost |
Valuation Technique | Discounted Appraisals |
Real Estate Owned [Member] | Minimum [Member] | |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |
Collateral discounts and estimated selling cost | 0.00% |
Real Estate Owned [Member] | Maximum [Member] | |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |
Collateral discounts and estimated selling cost | 30.00% |
Loan Servicing Rights[Member] | |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |
Valuation Technique | Discounted Cash Flows |
Loan Servicing Rights[Member] | Minimum [Member] | |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |
Prepayment Speed | 5.00% |
Discount rate | 12.00% |
Loan Servicing Rights[Member] | Maximum [Member] | |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |
Prepayment Speed | 35.00% |
Discount rate | 14.00% |
Corporate Bond [Member] | |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |
Unobservable Input | Recent trade pricing |
Valuation Technique | Discounted Cash Flows |
Corporate Bond [Member] | Minimum [Member] | |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |
Recent trade pricing | 0.00% |
Corporate Bond [Member] | Maximum [Member] | |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |
Recent trade pricing | 8.00% |
SBIC Investments [Member] | |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |
Unobservable Input | Current operations and financial condition |
Valuation Technique | Indicative value provided by fund |
Mortgage loans held for sale [Member] | |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |
Unobservable Input | External pricing model |
Valuation Technique | Recent trade pricing |
Mortgage loans held for sale [Member] | Minimum [Member] | |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |
Recent trade pricing | 98.00% |
Mortgage loans held for sale [Member] | Maximum [Member] | |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |
Recent trade pricing | 101.00% |
Mortgage Derivatives [Member] | |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |
Unobservable Input | External pricing model |
Valuation Technique | Pull-through rate |
Mortgage Derivatives [Member] | Minimum [Member] | |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |
Recent trade pricing | 76.00% |
Mortgage Derivatives [Member] | Maximum [Member] | |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |
Recent trade pricing | 100.00% |
FAIR VALUE DISCLOSURES (Detai76
FAIR VALUE DISCLOSURES (Details 5) - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 | Jun. 30, 2017 | Dec. 31, 2016 |
Assets: | ||||
Cash and equivalents | $ 113,119 | $ 109,467 | $ 80,111 | $ 43,294 |
Trading securities | 6,696 | 6,095 | ||
Securities available for sale | 334,344 | 342,863 | ||
Other investments, at cost | 12,039 | 12,386 | ||
Interest receivable | 5,706 | 5,405 | ||
Bank owned life insurance | 32,543 | 32,150 | ||
Loan servicing rights | 2,685 | 2,756 | ||
Liabilities: | ||||
Federal Home Loan Bank advances | 213,500 | 223,500 | ||
Junior subordinated debentures | 14,433 | 14,433 | ||
Other borrowings | 9,377 | 8,623 | ||
Accrued interest payable | 998 | 935 | ||
Fair Value, Inputs, Level 1 [Member] | ||||
Assets: | ||||
Cash and equivalents | 113,119 | 109,467 | ||
Trading securities | 6,696 | 6,095 | ||
Securities available for sale | 2,942 | 3,113 | ||
Loans held for sale | ||||
Loans receivable, net | ||||
Other investments, at cost | ||||
Interest receivable | ||||
Bank owned life insurance | ||||
Loan servicing rights | ||||
Derivative asset | ||||
SBIC investments | ||||
Liabilities: | ||||
Demand deposits | ||||
Time deposits | ||||
Federal Home Loan Bank advances | ||||
Junior subordinated debentures | ||||
Other borrowings | ||||
Accrued interest payable | ||||
Fair Value, Inputs, Level 2 [Member] | ||||
Assets: | ||||
Cash and equivalents | ||||
Trading securities | ||||
Securities available for sale | 329,930 | 339,258 | ||
Loans held for sale | 4,413 | 4,211 | ||
Loans receivable, net | ||||
Other investments, at cost | 12,039 | 12,386 | ||
Interest receivable | 5,706 | 5,405 | ||
Bank owned life insurance | 32,543 | 32,150 | ||
Loan servicing rights | ||||
Derivative asset | 561 | |||
SBIC investments | ||||
Liabilities: | ||||
Demand deposits | 798,620 | 765,442 | ||
Time deposits | ||||
Federal Home Loan Bank advances | 213,633 | 223,627 | ||
Junior subordinated debentures | 12,287 | 14,433 | ||
Other borrowings | 9,310 | 8,620 | ||
Accrued interest payable | 998 | 935 | ||
Fair Value, Inputs, Level 2 [Member] | Interest Rate Swap [Member] | ||||
Assets: | ||||
Derivative asset | 696 | |||
Liabilities: | ||||
Derivative Liabilities | 50 | |||
Fair Value, Inputs, Level 3 [Member] | ||||
Assets: | ||||
Cash and equivalents | ||||
Trading securities | ||||
Securities available for sale | 1,472 | 492 | ||
Loans held for sale | 1,170 | |||
Loans receivable, net | 1,026,470 | 992,993 | ||
Other investments, at cost | ||||
Interest receivable | ||||
Bank owned life insurance | ||||
Loan servicing rights | 2,685 | 2,756 | ||
Derivative asset | ||||
SBIC investments | 3,537 | 3,491 | ||
Liabilities: | ||||
Demand deposits | ||||
Time deposits | 424,440 | 390,806 | ||
Federal Home Loan Bank advances | ||||
Junior subordinated debentures | ||||
Other borrowings | ||||
Accrued interest payable | ||||
Fair Value, Inputs, Level 3 [Member] | Forward Sales Commitments [Member] | ||||
Assets: | ||||
Commitments | 28 | |||
Fair Value, Inputs, Level 3 [Member] | Interest Rate Lock Commitments [Member] | ||||
Assets: | ||||
Commitments | 45 | |||
Fair Value, Inputs, Level 3 [Member] | Mortgage Derivatives [Member] | ||||
Assets: | ||||
Derivative asset | 75 | |||
Liabilities: | ||||
Derivative Liabilities | 19 | |||
Reported Value Measurement [Member] | ||||
Assets: | ||||
Cash and equivalents | 113,119 | 109,467 | ||
Trading securities | 6,696 | 6,095 | ||
Securities available for sale | 334,344 | 342,863 | ||
Loans held for sale | 5,113 | 3,845 | ||
Loans receivable, net | 1,052,172 | 1,005,139 | ||
Other investments, at cost | 12,039 | 12,386 | ||
Interest receivable | 5,706 | 5,405 | ||
Bank owned life insurance | 32,543 | 32,150 | ||
Loan servicing rights | 2,685 | 2,756 | ||
Derivative asset | 561 | |||
SBIC investments | 3,537 | 3,491 | ||
Liabilities: | ||||
Demand deposits | 798,620 | 765,442 | ||
Time deposits | 421,958 | 396,735 | ||
Federal Home Loan Bank advances | 213,500 | 223,500 | ||
Junior subordinated debentures | 14,433 | 14,433 | ||
Other borrowings | 9,377 | 8,623 | ||
Accrued interest payable | 998 | 935 | ||
Reported Value Measurement [Member] | Interest Rate Swap [Member] | ||||
Assets: | ||||
Derivative asset | 696 | |||
Liabilities: | ||||
Derivative Liabilities | 50 | |||
Reported Value Measurement [Member] | Forward Sales Commitments [Member] | ||||
Assets: | ||||
Commitments | 28 | |||
Reported Value Measurement [Member] | Interest Rate Lock Commitments [Member] | ||||
Assets: | ||||
Commitments | 45 | |||
Reported Value Measurement [Member] | Mortgage Derivatives [Member] | ||||
Assets: | ||||
Derivative asset | 75 | |||
Liabilities: | ||||
Derivative Liabilities | 19 | |||
Fair Value Measurement [Member] | ||||
Assets: | ||||
Cash and equivalents | 113,119 | 109,467 | ||
Trading securities | 6,696 | 6,095 | ||
Securities available for sale | 334,344 | 342,863 | ||
Loans held for sale | 5,583 | 4,211 | ||
Loans receivable, net | 1,026,470 | 992,993 | ||
Other investments, at cost | 12,039 | 12,386 | ||
Interest receivable | 5,706 | 5,405 | ||
Bank owned life insurance | 32,543 | 32,150 | ||
Loan servicing rights | 2,685 | 2,756 | ||
Derivative asset | 561 | |||
SBIC investments | 3,537 | 3,491 | ||
Liabilities: | ||||
Demand deposits | 798,620 | 765,442 | ||
Time deposits | 424,440 | 390,806 | ||
Federal Home Loan Bank advances | 213,633 | 223,627 | ||
Junior subordinated debentures | 12,287 | 14,433 | ||
Other borrowings | 9,310 | 8,620 | ||
Accrued interest payable | 998 | 935 | ||
Fair Value Measurement [Member] | Interest Rate Swap [Member] | ||||
Assets: | ||||
Derivative asset | 696 | |||
Liabilities: | ||||
Derivative Liabilities | 50 | |||
Fair Value Measurement [Member] | Forward Sales Commitments [Member] | ||||
Assets: | ||||
Commitments | 28 | |||
Fair Value Measurement [Member] | Interest Rate Lock Commitments [Member] | ||||
Assets: | ||||
Commitments | $ 45 | |||
Fair Value Measurement [Member] | Mortgage Derivatives [Member] | ||||
Assets: | ||||
Derivative asset | 75 | |||
Liabilities: | ||||
Derivative Liabilities | $ 19 |
REVENUE RECOGNITION (Details)
REVENUE RECOGNITION (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Noninterest Income | ||||
Service Charges on Deposit Accounts | $ 405 | $ 412 | $ 836 | $ 803 |
Noninterest Income | 1,298 | 1,693 | 2,714 | 2,538 |
In-scope of Topic 606 [Member] | ||||
Noninterest Income | ||||
Service Charges on Deposit Accounts | 405 | 412 | 836 | 803 |
Interchange fees | 271 | 243 | 519 | 409 |
Other | 340 | 182 | 548 | 312 |
Noninterest Income | 1,016 | 837 | 1,903 | 1,524 |
Out-of-scope of Topic 606 [Member] | ||||
Noninterest Income | ||||
Noninterest Income | $ 282 | $ 856 | $ 811 | $ 1,014 |