ALLOWANCE FOR LOAN LOSSES | NOTE 4. ALLOWANCE FOR LOAN LOSSES The following tables present, by portfolio segment, the changes in the allowance for loan losses for the periods indicated: Three Months Ended June 30, 2019 One-to-four Commercial Home Equity Residential Other Commercial Consumer Total (Dollars in thousands) Beginning balance $ 3,959 $ 5,074 $ 606 $ 520 $ 1,216 $ 596 $ 72 $ 12,043 Provision 20 282 (211 ) 47 (79 ) (2 ) 73 130 Charge-offs — (92 ) — — (1 ) — (67 ) (160 ) Recoveries — — 126 — 7 2 46 181 Ending balance $ 3,979 $ 5,264 $ 521 $ 567 $ 1,143 $ 596 $ 124 $ 12,194 Three Months Ended June 30, 2018 One-to-four Commercial Home Equity Residential Other Commercial Consumer Total (Dollars in thousands) Beginning balance $ 3,770 $ 4,561 $ 575 $ 453 $ 1,108 $ 636 $ 64 $ 11,167 Provision 1 341 (26 ) — 31 28 (18 ) 357 Charge-offs — — — — — (34 ) (29 ) (63 ) Recoveries 1 — 3 — 7 3 50 64 Ending balance $ 3,772 $ 4,902 $ 552 $ 453 $ 1,146 $ 633 $ 67 $ 11,525 Six Months Ended June 30, 2019 One-to-four Commercial Home Equity Residential Other Commercial Consumer Total (Dollars in thousands) Beginning balance $ 3,909 $ 5,130 $ 560 $ 452 $ 1,250 $ 608 $ 76 $ 11,985 Provision 54 170 44 115 (121 ) 41 (57 ) 246 Charge-offs (4 ) (92 ) (209 ) — (1 ) (59 ) (93 ) (458 ) Recoveries 20 56 126 — 15 6 198 421 Ending balance $ 3,979 $ 5,264 $ 521 $ 567 $ 1,143 $ 596 $ 124 $ 12,194 Six Months Ended June 30, 2018 One-to-four Commercial Home Equity Residential Other Commercial Consumer Total (Dollars in thousands) Beginning balance $ 4,018 $ 4,364 $ 616 $ 303 $ 1,025 $ 503 $ 58 $ 10,887 Provision (150 ) 570 (47 ) 150 94 156 (55 ) 718 Charge-offs (110 ) (35 ) (41 ) — — (34 ) (58 ) (278 ) Recoveries 14 3 24 — 27 8 122 198 Ending balance $ 3,772 $ 4,902 $ 552 $ 453 $ 1,146 $ 633 $ 67 $ 11,525 The following tables present, by portfolio segment and reserving methodology, the allocation of the allowance for loan losses and the net investment in loans for the periods indicated: June 30, 2019 One-to-four Commercial Home Equity Residential Other Commercial Consumer Total (Dollars in thousands) Allowance for loan losses Individually evaluated for impairment $ 40 $ 21 $ — $ — $ 42 $ 4 $ — $ 107 Collectively evaluated for impairment 3,939 5,243 521 567 1,101 592 124 12,087 $ 3,979 $ 5,264 $ 521 $ 567 $ 1,143 $ 596 $ 124 $ 12,194 Loans Receivable Individually evaluated for impairment $ 2,491 $ 5,053 $ 283 $ — $ 1,336 $ 267 $ — $ 9,430 Collectively evaluated for impairment 337,468 493,904 46,257 49,564 92,014 51,761 7,021 1,077,989 $ 339,959 $ 498,957 $ 46,540 $ 49,564 $ 93,350 $ 52,028 $ 7,021 $ 1,087,419 December 31, 2018 One-to-four Commercial Home Equity Residential Other Commercial Consumer Total (Dollars in thousands) Allowance for loan losses Individually evaluated for impairment $ 79 $ 27 $ — $ — $ 54 $ 7 $ — $ 167 Collectively evaluated for impairment 3,830 5,103 560 452 1,196 601 76 11,818 $ 3,909 $ 5,130 $ 560 $ 452 $ 1,250 $ 608 $ 76 $ 11,985 Loans Receivable Individually evaluated for impairment $ 2,900 $ 6,019 $ 313 $ — $ 1,377 $ 276 $ — $ 10,885 Collectively evaluated for impairment 322,255 490,530 48,512 39,488 103,087 54,367 6,945 1,065,184 $ 325,155 $ 496,549 $ 48,825 $ 39,488 $ 104,464 $ 54,643 $ 6,945 $ 1,076,069 Portfolio Quality Indicators The Company’s loan portfolio grading analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled. The Company’s internal credit risk grading system is based on experiences with similarly graded loans, industry best practices, and regulatory guidance. Credit risk grades are refreshed each quarter, at which time management analyzes the resulting information, as well as other external statistics and factors, to track loan performance. The Company’s internally assigned grades pursuant to the Board-approved lending policy are as follows: Pass (1-5) – Acceptable loans with any identifiable weaknesses appropriately mitigated. Special Mention (6) – Potential weakness or identifiable weakness present without appropriate mitigating factors; however, loan continues to perform satisfactorily with no material delinquency noted. This may include some deterioration in repayment capacity and/or loan-to-value of securing collateral. Substandard (7) – Significant weakness that remains unmitigated, most likely due to diminished repayment capacity, serious delinquency, and/or marginal performance based upon restructured loan terms. Doubtful (8) – Significant weakness that remains unmitigated and collection in full is highly questionable or improbable. Loss (9) – Collectability is unlikely resulting in immediate charge-off. Description of Segment and Class Risks Each of our portfolio segments and the classes within those segments are subject to risks that could have an adverse impact on the credit quality of our loan portfolio. Management has identified the most significant risks as described below which are generally similar among our segments and classes. While the list is not exhaustive, it provides a description of the risks that management has determined are the most significant. One-to-four family residential We centrally underwrite each of our one-to-four family residential loans using credit scoring and analytical tools consistent with the Board-approved lending policy and internal procedures based upon industry best practices and regulatory directives. Loans to be sold to secondary market investors must also adhere to investor guidelines. We also evaluate the value and marketability of that collateral. Common risks to each class of non-commercial loans, including one-to-four family residential, include risks that are not specific to individual transactions such as general economic conditions within our markets, particularly unemployment and potential declines in real estate values. Personal events such as death, disability or change in marital status also add risk to non-commercial loans. Commercial real estate Commercial mortgage loans are primarily dependent on the ability of our customers to achieve business results consistent with those projected at loan origination resulting in cash flow sufficient to service the debt. To the extent that a customer’s business results are significantly unfavorable versus the original projections, the ability for our loan to be serviced on a basis consistent with the contractual terms may be at risk. While these loans are secured by real property and possibly other business assets such as inventory or accounts receivable, it is possible that the liquidation of the collateral will not fully satisfy the obligation. Other commercial real estate loans consist primarily of loans secured by multifamily housing and agricultural loans. The primary risk associated with multifamily loans is the ability of the income-producing property that collateralizes the loan to produce adequate cash flow to service the debt. High unemployment or generally weak economic conditions may result in our customer having to provide rental rate concessions to achieve adequate occupancy rates. The performance of agricultural loans are highly dependent on favorable weather, reasonable costs for seed and fertilizer, and the ability to successfully market the product at a profitable margin. The demand for these products is also dependent on macroeconomic conditions that are beyond the control of the borrower. Home equity and lines of credit Home equity loans are often secured by first or second liens on residential real estate, thereby making such loans particularly susceptible to declining collateral values. A substantial decline in collateral value could render our second lien position to be effectively unsecured. Additional risks include lien perfection inaccuracies and disputes with first lien holders that may further weaken our collateral position. Further, the open-end structure of these loans creates the risk that customers may draw on the lines in excess of the collateral value if there have been significant declines since origination. Residential construction and other construction and land Residential mortgage construction loans are typically secured by undeveloped or partially developed land with funds to be disbursed as home construction is completed, contingent upon receipt and satisfactory review of invoices and inspections. Declines in real estate values can result in residential mortgage loan borrowers having debt levels in excess of the collateral’s current market value. Non-commercial construction and land development loans can experience delays in completion and/or cost overruns that exceed the borrower’s financial ability to complete the project. Cost overruns can result in foreclosure of partially completed collateral with unrealized value and diminished marketability. Commercial construction and land development loans are dependent on the supply and demand for commercial real estate in the markets we serve as well as the demand for newly constructed residential homes and building lots. Deterioration in demand could result in significant decreases in the underlying collateral values and make repayment of the outstanding loans more difficult for our customers. Commercial We centrally underwrite each of our commercial loans based primarily upon the customer’s ability to generate the required cash flow to service the debt in accordance with the contractual terms and conditions of the loan agreement. We strive to gain a complete understanding of our borrower’s businesses including the experience and background of the principals of such businesses. To the extent that the loan is secured by collateral, which is a predominant feature of the majority of our commercial loans, or other assets including accounts receivable and inventory, we gain an understanding of the likely value of the collateral and what level of strength it brings to the loan transaction. To the extent that the principals or other parties are obligated under the note or guaranty agreements, we analyze the relative financial strength and liquidity of each guarantor. Common risks to each class of commercial loans include risks that are not specific to individual transactions such as general economic conditions within our markets, as well as risks that are specific to each transaction including volatility or seasonality of cash flows, changing demand for products and services, personal events such as death, disability or change in marital status, and reductions in the value of our collateral. Consumer The consumer loan portfolio includes loans secured by personal property such as automobiles, marketable securities, other titled recreational vehicles, including boats and motorcycles, as well as unsecured consumer debt. The value of underlying collateral within this class is especially volatile due to potential rapid depreciation in values since the date of loan origination in excess of principal repayment. The following tables present the recorded investment in gross loans by loan grade as of the dates indicated: June 30, 2019 Loan Grade One-to-four Commercial Home Equity Residential Other Commercial Consumer Total (Dollars in thousands) 1 $ 942 $ 4,451 $ — $ — $ — $ 827 $ 4 $ 6,224 2 — 10,349 — — — 878 — 11,227 3 31,279 90,109 4,366 11,332 15,994 15,623 17 168,720 4 134,491 289,514 3,637 24,495 47,931 21,482 493 522,043 5 25,418 84,396 836 2,215 16,665 12,028 4 141,562 6 314 9,853 — 1 1,265 542 — 11,975 7 637 4,269 — — 183 376 — 5,465 $ 193,081 $ 492,941 $ 8,839 $ 38,043 $ 82,038 $ 51,756 $ 518 $ 867,216 Ungraded Loan Exposure: Performing $ 146,376 $ 5,997 $ 37,578 $ 11,521 $ 11,311 $ 272 $ 6,503 $ 219,558 Nonperforming 502 19 123 — 1 — — 645 Subtotal $ 146,878 $ 6,016 $ 37,701 $ 11,521 $ 11,312 $ 272 $ 6,503 $ 220,203 Total $ 339,959 $ 498,957 $ 46,540 $ 49,564 $ 93,350 $ 52,028 $ 7,021 $ 1,087,419 December 31, 2018 Loan Grade One-to-four Commercial Home Equity Residential Other Commercial Consumer Total (Dollars in thousands) 1 $ — $ 7,569 $ — $ — $ — $ 1,264 $ 7 $ 8,840 2 — 7,860 — — — 20 — 7,880 3 31,623 87,756 5,212 9,365 12,111 15,685 264 162,016 4 121,688 280,630 4,014 18,358 61,646 22,374 245 508,955 5 24,738 88,698 615 3,404 17,630 12,307 5 147,397 6 321 7,867 — 1 1,303 495 — 9,987 7 674 5,725 — — 376 487 — 7,262 $ 179,044 $ 486,105 $ 9,841 $ 31,128 $ 93,066 $ 52,632 $ 521 $ 852,337 Ungraded Loan Exposure: Performing $ 145,470 $ 10,420 $ 38,806 $ 8,360 $ 11,334 $ 2,011 $ 6,424 $ 222,825 Nonperforming 641 24 178 — 64 — — 907 Subtotal $ 146,111 $ 10,444 $ 38,984 $ 8,360 $ 11,398 $ 2,011 $ 6,424 $ 223,732 Total $ 325,155 $ 496,549 $ 48,825 $ 39,488 $ 104,464 $ 54,643 $ 6,945 $ 1,076,069 Delinquency Analysis of Loans by Class The following tables include an aging analysis of the recorded investment of past-due financing receivables by class. The Company does not accrue interest on loans greater than 90 days past due. June 30, 2019 30-59 Days 60-89 Days 90 Days Total Current Total Loans (Dollars in thousands) One-to-four family residential $ 3,798 $ 60 $ 474 $ 4,332 $ 335,627 $ 339,959 Commercial real estate 1,149 1,513 790 3,452 495,505 498,957 Home equity and lines of credit 218 90 123 431 46,109 46,540 Residential construction 42 — 1 43 49,521 49,564 Other construction and land 455 51 1 507 92,843 93,350 Commercial 296 917 134 1,347 50,681 52,028 Consumer 14 — 1 15 7,006 7,021 Total $ 5,972 $ 2,631 $ 1,524 $ 10,127 $ 1,077,292 $ 1,087,419 December 31, 2018 30-59 Days 60-89 Days 90 Days Total Current Total Loans (Dollars in thousands) One-to-four family residential $ 3,562 $ 1,317 $ 84 $ 4,963 $ 320,192 $ 325,155 Commercial real estate 2,615 — 1,782 4,397 492,152 496,549 Home equity and lines of credit 400 457 73 930 47,895 48,825 Residential construction — — 1 1 39,487 39,488 Other construction and land 613 32 64 709 103,755 104,464 Commercial 307 25 121 453 54,190 54,643 Consumer 27 4 — 31 6,914 6,945 Total $ 7,524 $ 1,835 $ 2,125 $ 11,484 $ 1,064,585 $ 1,076,069 Impaired Loans The following table presents investments in loans considered to be impaired and related information on those impaired loans as of June 30, 2019 and December 31, 2018. June 30, 2019 December 31, 2018 Recorded Unpaid Specific Recorded Unpaid Specific (Dollars in thousands) Loans without a valuation allowance One-to-four family residential $ 1,949 $ 2,102 $ — $ 845 $ 923 $ — Commercial real estate 3,452 5,841 — 3,835 6,207 — Home equity and lines of credit 283 283 — 283 283 — Other construction and land 540 679 — 365 366 — $ 6,224 $ 8,905 $ — $ 5,328 $ 7,779 $ — Loans with a valuation allowance One-to-four family residential $ 542 $ 542 $ 40 $ 2,055 $ 2,055 $ 79 Commercial real estate 1,601 1,601 21 2,184 2,184 27 Home equity and lines of credit — — — 30 30 — Other construction and land 796 796 42 1,012 1,012 54 Commercial 267 267 4 276 276 7 $ 3,206 $ 3,206 $ 107 $ 5,557 $ 5,557 $ 167 Total One-to-four family residential $ 2,491 $ 2,644 $ 40 $ 2,900 $ 2,978 $ 79 Commercial real estate 5,053 7,442 21 6,019 8,391 27 Home equity and lines of credit 283 283 — 313 313 — Other construction and land 1,336 1,475 42 1,377 1,378 54 Commercial 267 267 4 276 276 7 $ 9,430 $ 12,111 $ 107 $ 10,885 $ 13,336 $ 167 The following table presents average impaired loans and interest income recognized on those impaired loans, by class segment, for the periods indicated: Three Months Ended June 30, Six Months Ended June 30, 2019 2018 2019 2018 Average Interest Average Interest Average Interest Average Interest (Dollars in thousands) (Dollars in thousands) Loans without a valuation allowance One-to-four family residential $ 2,108 $ 29 $ 2,181 $ 22 $ 2,114 $ 57 $ 2,201 $ 44 Commercial real estate 5,852 37 5,912 32 5,856 75 5,934 65 Home equity and lines of credit 283 5 428 4 283 9 428 8 Other construction and land 681 6 1,551 5 683 12 1,554 11 $ 8,924 $ 77 $ 10,072 $ 63 $ 8,936 $ 153 $ 10,117 $ 128 Loans with a valuation allowance One-to-four family residential $ 545 $ 8 $ 900 $ 12 $ 548 $ 16 $ 906 $ 23 Commercial real estate 1,609 23 1,646 23 1,616 46 1,657 45 Other construction and land 808 12 848 11 813 24 860 23 Commercial 268 4 282 5 271 11 287 11 $ 3,230 $ 47 $ 3,676 $ 51 $ 3,248 $ 97 $ 3,710 $ 102 Total One-to-four family residential $ 2,653 $ 37 $ 3,081 $ 34 $ 2,662 $ 73 $ 3,107 $ 67 Commercial real estate 7,461 60 7,558 55 7,472 121 7,591 110 Home equity and lines of credit 283 5 428 4 283 9 428 8 Other construction and land 1,489 18 2,399 16 1,496 36 2,414 34 Commercial 268 4 282 5 271 11 287 11 $ 12,154 $ 124 $ 13,748 $ 114 $ 12,184 $ 250 $ 13,827 $ 230 Nonperforming Loans The following table summarizes the balances of non-performing loans as of June 30, 2019 and December 31, 2018. Certain loans classified as troubled debt restructurings (“TDRs”) and impaired loans may be on non-accrual status even though they are not contractually delinquent. June 30, December 31, (Dollars in thousands) One-to-four family residential $ 868 $ 1,037 Commercial real estate 2,079 3,266 Home equity loans and lines of credit 123 178 Residential construction 1 — Other construction and land 184 256 Commercial 134 120 Consumer 1 — Non-performing loans $ 3,390 $ 4,857 TDRs The following tables summarize TDR loans as of the dates indicated: June 30, 2019 Performing Nonperforming Total TDRs TDRs TDRs (Dollars in thousands) One-to-four family residential $ 2,121 $ — $ 2,121 Commercial real estate 3,879 1,167 5,046 Home equity and lines of credit 283 — 283 Other construction and land 1,153 183 1,336 Commercial 268 — 268 $ 7,704 $ 1,350 $ 9,054 December 31, 2018 Performing Nonperforming Total TDRs TDRs TDRs (Dollars in thousands) One-to-four family residential $ 2,154 $ 361 $ 2,515 Commercial real estate 3,690 1,462 5,152 Home equity and lines of credit 283 30 313 Other construction and land 1,185 192 1,377 Commercial 276 — 276 $ 7,588 $ 2,045 $ 9,633 Loan modifications that were deemed TDRs at the time of the modification during the periods presented are summarized in the table below: Three Months Ended June 30, 2018 Six Months Ended June 30, 2018 (Dollars in thousands) Number of Recorded Number of Recorded Extended payment terms Commercial real estate 1 $ 212 1 $ 212 There were no loan modifications that were deemed TDRs at the time of the modification during the three or six month periods ended June 30, 2019. There were no TDRs that defaulted during the three month and six month periods ending June 30, 2019 and 2018 and which were modified as TDRs within the previous 12 months. |