Guarantee of L Bonds | (18) Guarantee of L Bonds We are publicly offering and selling L Bonds under a registration statement declared effective by the SEC, as described in Note 8. Our obligations under the L Bonds are secured by substantially all the assets of GWG Holdings, a pledge of all our common stock held individually by our largest stockholders, and by a guarantee and corresponding grant of a security interest in substantially all the assets of GWG Life. As a guarantor, GWG Life has fully and unconditionally guaranteed the payment of principal and interest on the L Bonds. Substantially all of our life insurance policies are held by DLP III, DLP IV and the Trust. GWG Life’s equity in DLP III and DLP IV serve as collateral for our L Bond obligations. The policies held by DLP III and DLP IV are not collateral for the L Bond obligations as such policies serve as direct collateral for the senior credit facilities. The consolidating financial statements are presented in lieu of separate financial statements and other related disclosures of the subsidiary guarantor and issuer because management does not believe that separate financial statements and related disclosures would be material to investors. There are currently no significant restrictions on the ability of GWG Holdings or GWG Life, the guarantor subsidiary, to obtain funds from its subsidiaries by dividend or loan, except as described in these notes. A majority of insurance policies we own are subject to a collateral arrangement with LNV Corporation described in Note 6. Under this arrangement, collection and escrow accounts are used to fund premiums for the insurance policies and to pay interest and other charges under the senior credit facility. The following represents consolidating financial information as of June 30, 2017 and December 31, 2016, with respect to the financial position, and for the three and six months ended June 30, 2017 and 2016, with respect to results of operations and cash flows of GWG Holdings and its subsidiaries. The parent column presents the financial information of GWG Holdings, the primary obligor for the L Bonds. The guarantor subsidiary column represents the financial information of GWG Life, the guarantor subsidiary of the L Bonds, presenting its investment in DLP III, DLP IV and the Trust under the equity method. The non-guarantor subsidiaries column presents the financial information of all non-guarantor subsidiaries, including DLP III, DLP IV and the Trust. Condensed Consolidating Balance Sheets June 30, 2017 Parent Guarantor Subsidiary Non-Guarantor Subsidiaries Eliminations Consolidated A S S E T S Cash and cash equivalents $ 49,632,850 $ 1,451,260 $ 1,209,362 $ - $ 52,293,472 Restricted cash - 4,454,226 41,705,405 - 46,159,631 Investment in life insurance policies, at fair value - 41,720,141 535,329,411 - 577,049,552 Secured MCA advances - - 3,525,381 - 3,525,381 Life insurance policy benefits receivable - - 6,970,000 - 6,970,000 Deferred taxes, net 1,620,303 - - - 1,620,303 Other assets 3,030,391 1,435,297 352,461 (942,339 ) 3,875,810 Investment in subsidiaries 473,239,085 429,798,593 - (903,037,678 ) - TOTAL ASSETS $ 527,522,629 $ 478,859,517 $ 589,092,020 $ (903,980,017 ) $ 691,494,149 L I A B I L I T I E S & S T O C K H O L D E R S’ E Q U I T Y LIABILITIES Senior credit facilities $ - $ (1,076,118 ) $ 150,084,944 $ - $ 149,008,826 Series I Secured Notes - 6,680,961 - - 6,680,961 L Bonds 400,832,308 - - - 400,832,308 Accounts payable 1,166,827 1,377,121 1,616,149 - 4,160,097 Interest and dividends payable 10,312,340 1,087,782 2,995,669 (8,747 ) 14,387,044 Other accrued expenses 1,321,915 990,255 1,157,096 (933,592 ) 2,535,674 TOTAL LIABILITIES 413,633,390 9,060,001 155,853,858 (942,339 ) 577,604,910 STOCKHOLDERS’ EQUITY Member’s capital - 469,799,516 433,238,162 (903,037,678 ) - Convertible preferred stock 19,732,262 - - - 19,732,262 Redeemable preferred stock and Series 2 redeemable preferred stock 118,707,840 - - - 118,707,840 Common stock 5,784 - - - 5,784 Accumulated deficit (24,556,647 ) - - - (24,556,647 ) TOTAL STOCKHOLDERS’ EQUITY 113,889,239 469,799,516 433,238,162 (903,037,678 ) 113,889,239 TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 527,522,629 $ 478,859,517 $ 589,092,020 $ (903,980,017 ) $ 691,494,149 December 31, 2016 Parent Guarantor Subsidiary Non-Guarantor Subsidiaries Eliminations Consolidated A S S E T S Cash and cash equivalents $ 28,481,047 $ 49,360,952 $ 644,983 $ - $ 78,486,982 Restricted cash - 2,117,649 35,708,947 - 37,826,596 Investment in life insurance policies, at fair value - 41,277,896 469,914,458 - 511,192,354 Secured MCA advances - - 5,703,147 - 5,703,147 Life insurance policy benefits receivable - - 5,345,000 - 5,345,000 Other assets 3,854,233 2,056,822 810,640 (2,033,592 ) 4,688,103 Investment in subsidiaries 429,971,148 352,337,037 - (782,308,185 ) - TOTAL ASSETS $ 462,306,428 $ 447,150,356 $ 518,127,175 $ (784,341,777 ) $ 643,242,182 L I A B I L I T I E S & S T O C K H O L D E R S’ E Q U I T Y LIABILITIES Senior credit facilities $ - $ - $ 156,064,818 $ - $ 156,064,818 Series I Secured Notes - 16,404,836 - - 16,404,836 L Bonds 381,312,587 - - - 381,312,587 Accounts payable 853,470 731,697 641,545 - 2,226,712 Interest and dividends payable 9,882,133 3,743,277 2,535,189 - 16,160,599 Other accrued expenses 862,369 544,032 2,303,952 (2,033,592 ) 1,676,761 Deferred taxes, net 2,097,371 - - - 2,097,371 TOTAL LIABILITIES 395,007,930 21,423,842 161,545,504 (2,033,592 ) 575,943,684 STOCKHOLDERS’ EQUITY Member’s capital - 425,726,514 356,581,671 (782,308,185 ) - Convertible preferred stock 19,701,133 - - - 19,701,133 Redeemable preferred stock 59,025,164 - - - 59,025,164 Common stock 5,980 - - - 5,980 Additional paid-in capital 7,383,515 - - - 7,383,515 Accumulated deficit (18,817,294 ) - - - (18,817,294 ) TOTAL STOCKHOLDERS’ EQUITY 67,298,498 425,726,514 356,581,671 (782,308,185 ) 67,298,498 TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 462,306,428 $ 447,150,356 $ 518,127,175 $ (784,341,777 ) $ 643,242,182 Condensed Consolidating Statements of Operations For the three months ended June 30, 2017 Parent Guarantor Subsidiary Non-Guarantor Subsidiaries Eliminations Consolidated REVENUE Policy servicing income $ - $ 133,250 $ - $ (133,250 ) $ - Gain on life insurance policies, net - 201,685 11,094,581 - 11,296,266 MCA income - - 133,583 - 133,583 Interest and other income 69,221 30,134 164,558 (26,176 ) 237,737 TOTAL REVENUE 69,221 365,069 11,392,722 (159,426 ) 11,667,586 EXPENSES Policy servicing fees - - 133,250 (133,250 ) - Interest expense 8,325,874 391,061 3,555,266 (26,176 ) 12,246,025 Employee compensation and benefits 2,109,562 1,529,188 102,549 - 3,741,299 Legal and professional fees 284,756 179,461 866,372 - 1,330,589 Provision for MCA advances - - 878,000 - 878,000 Other expenses 1,885,146 650,320 347,632 - 2,883,098 TOTAL EXPENSES 12,605,338 2,750,030 5,883,069 (159,426 ) 21,079,011 INCOME (LOSS) BEFORE EQUITY IN INCOME OF SUBSIDIARIES (12,536,117 ) (2,384,961 ) 5,509,653 - (9,411,425 ) EQUITY IN INCOME OF SUBSIDIARIES 3,124,692 7,241,779 - (10,366,471 ) - INCOME (LOSS) BEFORE INCOME TAXES (9,411,425 ) 4,856,818 5,509,653 (10,366,471 ) (9,411,425 ) INCOME TAX BENEFIT (3,717,174 ) - - - (3,717,174 ) NET INCOME (LOSS) (5,694,251 ) 4,856,818 5,509,653 (10,366,471 ) (5,694,251 ) Preferred stock dividends 2,031,097 - - - 2,031,097 NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS $ (7,725,348 ) $ 4,856,818 $ 5,509,653 $ (10,366,471 ) $ (7,725,348 ) For the three months ended June 30, 2016 Parent Guarantor Subsidiary Non-Guarantor Subsidiaries Eliminations Consolidated REVENUE Policy servicing income $ - $ - $ - $ - $ - Gain on life insurance policies, net - - 20,383,347 - 20,383,347 MCA income - - 223,255 - 223,255 Interest and other income 71,222 706 157,927 (58,975 ) 170,880 TOTAL REVENUE 71,222 706 20,764,529 (58,975 ) 20,777,482 EXPENSES Policy servicing fees - - - - - Interest expense 7,530,444 644,735 1,648,452 (58,975 ) 9,764,656 Employee compensation and benefits 1,638,893 1,283,968 148,646 - 3,071,507 Legal and professional fees 783,596 476,505 44,252 - 1,304,353 Other expenses 1,519,349 425,354 387,982 - 2,332,685 TOTAL EXPENSES 11,472,282 2,830,562 2,229,332 (58,975 ) 16,473,201 INCOME (LOSS) BEFORE EQUITY IN INCOME OF SUBSIDIARIES (11,401,060 ) (2,829,856 ) 18,535,197 - 4,304,281 EQUITY IN INCOME OF SUBSIDIARIES 15,705,341 18,835,036 - (34,540,377 ) - INCOME BEFORE INCOME TAXES 4,304,281 16,005,180 18,535,197 (34,540,377 ) 4,340,281 INCOME TAX EXPENSE 1,822,030 - - - 1,822,030 NET INCOME 2,482,250 16,005,180 18,535,197 (34,540,377 ) 2,482,250 Preferred stock dividends 600,924 - - - 600,924 NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS $ 1,881,326 $ 16,005,180 $ 18,535,197 $ (34,540,377 ) $ 1,881,326 For the six months ended June 30, 2017 Parent Guarantor Subsidiary Non-Guarantor Subsidiaries Eliminations Consolidated REVENUE Policy servicing income $ - $ 186,275 $ - $ (186,275 ) $ - Gain on life insurance policies, net - 1,701,012 28,995,074 - 30,696,086 MCA income - - 380,159 - 380,159 Interest and other income 154,228 49,010 543,643 (67,195 ) 679,686 TOTAL REVENUE 154,228 1,936,297 29,918,876 (253,470 ) 31,755,931 EXPENSES Policy servicing fees - - 186,275 (186,275 ) - Interest expense 17,587,908 677,415 7,292,113 (67,195 ) 25,490,241 Employee compensation and benefits 4,038,357 2,750,770 115,232 - 6,904,359 Legal and professional fees 777,571 440,549 1,058,817 - 2,276,937 Provision for MCA advances - - 878,000 - 878,000 Other expenses 3,548,149 1,533,051 582,221 - 5,663,421 TOTAL EXPENSES 25,951,985 5,401,785 10,112,658 (253,470 ) 41,212,958 INCOME (LOSS) BEFORE EQUITY IN INCOME OF SUBSIDIARIES (25,797,757 ) (3,465,488 ) 19,806,218 - (9,457,027 ) EQUITY IN INCOME OF SUBSIDIARIES 16,340,730 21,305,986 - (37,646,716 ) - INCOME (LOSS) BEFORE INCOME TAXES (9,457,027 ) 17,840,498 19,806,218 (37,646,716 ) (9,457,027 ) INCOME TAX BENEFIT (3,717,674 ) - - - (3,717,674 ) NET INCOME (LOSS) (5,739,353 ) 17,840,498 19,806,218 (37,646,716 ) (5,739,353 ) Preferred stock dividends (3,898,857 ) - - - (3,898,857 ) NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS $ (9,638,210 ) $ 17,840,498 $ 19,806,218 $ (37,646,716 ) $ (9,638,210 ) For the six months ended June 30, 2016 Parent Guarantor Subsidiary Non-Guarantor Subsidiaries Eliminations Consolidated REVENUE Policy servicing income $ - $ 13,417 $ - $ (13,417 ) $ - Gain on life insurance policies, net - - 38,097,059 - 38,097,059 MCA income - - 368,216 - 368,216 Interest and other income 106,019 1,012 198,946 (89,877 ) 216,100 TOTAL REVENUE 106,019 14,429 38,664,221 (103,294 ) 38,681,375 EXPENSES Policy servicing fees - - 13,417 (13,417 ) - Interest expense 14,618,037 1,301,971 3,083,680 (89,877 ) 18,913,811 Employee compensation and benefits 3,175,323 2,113,049 249,333 - 5,537,705 Legal and professional fees 1,378,335 1,011,155 120,991 - 2,510,481 Other expenses 2,777,326 1,394,028 573,491 - 4,744,845 TOTAL EXPENSES 21,949,021 5,820,203 4,040,912 (103,294 ) 31,706,842 INCOME (LOSS) BEFORE EQUITY IN INCOME OF SUBSIDIARIES (21,843,002 ) (5,805,774 ) 34,623,309 - 6,974,533 EQUITY IN INCOME OF SUBSIDIARIES 28,817,535 35,136,402 - (63,953,937 ) - INCOME BEFORE INCOME TAXES 6,974,533 29,330,628 34,623,309 (63,953,937 ) 6,974,533 INCOME TAX EXPENSE 2,906,747 - - - 2,906,747 NET INCOME 4,067,786 29,330,628 34,623,309 (63,953,937 ) 4,067,786 Preferred stock dividends (1,112,155 ) - - - (1,112,155 ) NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS $ 2,955,631 $ 29,330,628 $ 34,623,309 $ (63,953,937 ) $ 2,955,631 Condensed Consolidating Statements of Cash Flows For the three months ended June 30, 2017 Parent Guarantor Subsidiary Non-Guarantor Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES Net income (loss) $ (5,694,251 ) $ 4,856,818 $ 5,509,653 $ (10,366,471 ) $ (5,694,251 ) Adjustments to reconcile net income to net cash flows from operating activities: Equity of subsidiaries (3,124,692 ) (7,241,779 ) - 10,366,471 - Change in fair value of life insurance policies - (134,399 ) (15,101,103 ) - (15,235,502 ) Amortization of deferred financing and issuance costs 926,816 28,964 542,168 - 1,497,948 Deferred income taxes (3,717,174 ) - - - (3,717,174 ) Preferred stock dividends payable 363,959 - - - 363,959 (Increase) decrease in operating assets: Life insurance policy benefits receivable - 600,000 1,405,000 - 2,005,000 Other assets (32,646,205 ) (23,493,280 ) (297,040 ) 55,878,537 (557,988 ) Increase (decrease) in operating liabilities: Due to related party 398,030 - (400,000 ) - (1,970 ) Accounts payable and accrued expenses 1,213,002 (1,405,114 ) 1,230,967 - 1,038,855 NET CASH FLOWS USED IN OPERATING ACTIVITIES (42,280,515 ) (26,788,790 ) (7,110,355 ) 55,878,537 (20,301,123 ) CASH FLOWS FROM INVESTING ACTIVITIES Investment in life insurance policies - - (19,432,338 ) - (19,432,338 ) Carrying value of matured life insurance policies - 256,152 2,758,682 - 3,014,834 Investment in Secured MCA advances - - (39,671 ) - (39,671 ) Proceeds from Secured MCA advances - - 653,315 - 653,315 NET CASH FLOWS USED IN INVESTING ACTIVITIES - 256,152 (16,060,012 ) - (15,803,860 ) CASH FLOWS FROM FINANCING ACTIVITIES Net borrowings on senior credit facilities - - (3,845,037 ) - (3,845,037 ) Payments for issuance of senior debt - (1,076,118 ) - - (1,076,118 ) Payments for redemption of Series I Secured Notes - (4,348,372 ) - - (4,348,372 ) Proceeds from issuance of L Bonds 31,875,811 - - - 31,875,811 Payments for issuance and redemption of L Bonds (15,025,566 ) - - - (15,025,566 ) Payments to restricted cash - (893,893 ) 2,825,851 - 1,931,958 Issuance of member capital - 31,450,843 24,427,694 (55,878,537 ) - Issuance of common stock 4 - - - 4 Proceeds from issuance of preferred stock 34,301,747 - - - 34,301,747 Payments for issuance and redemption of preferred stock (3,318,211 ) - - - (3,318,211 ) Payments of preferred stock dividends (2,031,097 ) - - - (2,031,097 ) NET CASH FLOWS PROVIDED BY FINANCING ACTIVITIES 45,802,688 25,132,460 23,408,508 (55,878,537 ) 38,465,119 NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 3,522,173 (1,400,178 ) 238,141 2,360,136 CASH AND CASH EQUIVALENTS BEGINNING OF THE PERIOD 46,110,677 2,851,438 971,221 - 49,933,336 END OF THE PERIOD $ 49,632,850 $ 1,451,260 $ 1,209,362 $ - $ 52,293,472 For the three months ended June 30, 2016 Parent Guarantor Subsidiary Non-Guarantor Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES Net income $ 2,482,250 $ 16,005,180 $ 18,535,197 $ (34,540,377 ) $ 2,482,250 Adjustments to reconcile net loss to net cash flows from operating activities: Equity of subsidiaries (15,705,341 ) (18,835,036 ) - 34,540,377 - Change in fair value of life insurance policies - - (21,241,376 ) - (21,241,376 ) Amortization of deferred financing and issuance costs 2,261,032 (282,257 ) 549,199 - 2,527,974 Deferred income taxes 1,851,018 - - - 1,851,018 Preferred stock dividends payable 166,472 - - - 166,472 (Increase) decrease in operating assets: Life insurance policy benefits receivable - - 9,083,817 - 9,083,817 Other assets (21,796,633 ) (12,903,506 ) - 33,489,247 (1,210,892 ) Increase (decrease) in operating liabilities: Due to related party (71,975 ) 17,802 (1,760,000 ) - (1,814,173 ) Accounts payable and other accrued expenses 1,458,476 130,596 (2,364,285 ) - (775,213 ) NET CASH FLOWS USED IN OPERATING ACTIVITIES (29,354,701 ) (15,867,221 ) 2,802,552 33,489,247 (8,930,123 ) CASH FLOWS FROM INVESTING ACTIVITIES Investment in life insurance policies - - (24,373,714 ) - (24,373,714 ) Carrying value of matured life insurance policies - - 1,691,764 - 1,691,764 Investment in Secured MCA advances - - (1,293,829 ) (1,293,829 ) Proceeds from Secured MCA advances - - 907,649 - 907,649 NET CASH FLOWS USED IN INVESTING ACTIVITIES - - (23,068,130 ) - (23,068,130 ) CASH FLOWS FROM FINANCING ACTIVITIES Net repayment of senior credit facilities - - (3,000,000 ) (3,000,000 ) Payments for redemption of Series I Secured Notes - (485,350 ) - - (485,350 ) Proceeds from issuance of L Bonds 36,757,771 - - - 36,757,771 Payments for issuance and redemption of L Bonds (11,753,782 ) - - - (11,753,782 ) Payments to restricted cash - (116,672 ) 8,784,498 - 8,667,826 Issuance of member capital - 18,951,362 14,537,885 (33,489,247 ) - Issuance of common stock 166,125 - - - 166,125 Proceeds from issuance of preferred stock 9,401,118 - 71,555 - 9,472,673 Payments for issuance and redemption of preferred stock (838,021 ) - (7,340 ) - (845,361 ) Payments of preferred stock dividends (600,924 ) - - - (600,924 ) NET CASH FLOWS PROVIDED BY FINANCING ACTIVITIES 33,132,287 18,349,340 20,386,598 (33,489,247 ) 38,378,978 NET INCREASE IN CASH AND CASH EQUIVALENTS 3,777,586 2,482,119 121,020 - 6,380,725 CASH AND CASH EQUIVALENTS BEGINNING OF THE PERIOD 6,274,035 4,340,365 384,225 - 10,998,625 END OF THE PERIOD $ 10,051,621 $ 6,822,484 $ 505,245 $ - $ 17,379,350 For the six months ended June 30, 2017 Parent Guarantor Subsidiary Non-Guarantor Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES Net income (loss) $ (5,739,353 ) $ 17,840,498 $ 19,806,218 $ (37,646,716 ) $ (5,739,353 ) Adjustments to reconcile net loss to net cash flows from operating activities: Equity of subsidiaries (16,340,730 ) (21,305,986 ) - 37,646,716 - Change in fair value of life insurance policies - (1,193,821 ) (27,925,514 ) - (29,119,335 ) Amortization of deferred financing and issuance costs 2,855,809 74,384 1,233,958 - 4,164,151 Deferred income taxes (3,717,674 ) - - - (3,717,674 ) Preferred stock dividends payable 700,748 - - - 700,748 (Increase) decrease in operating assets: Life insurance policy benefits receivable - - (1,625,000 ) - (1,625,000 ) Other assets (27,138,260 ) (55,534,365 ) 458,179 83,082,776 868,330 Increase (decrease) in operating liabilities: Due to related party 1,089,895 320 (1,100,000 ) - (9,785 ) Accounts payable and other accrued expenses 1,637,970 (1,563,846 ) 2,181,963 - 2,256,087 NET CASH FLOWS USED IN OPERATING ACTIVITIES (46,651,595 ) (61,682,816 ) (6,970,196 ) 83,082,776 (32,221,831 ) CASH FLOWS FROM INVESTING ACTIVITIES Investment in life insurance policies - - (42,121,671 ) - (42,121,671 ) Carrying value of matured life insurance policies - 751,576 4,632,232 - 5,383,808 Investment in Secured MCA advances - - (39,671 ) - (39,671 ) Proceeds from Secured MCA advances - - 1,423,702 - 1,423,702 NET CASH FLOWS USED IN INVESTING ACTIVITIES - 751,576 (36,105,408 ) - (35,353,832 ) CASH FLOWS FROM FINANCING ACTIVITIES Net repayment of senior credit facilities - - (7,099,537 ) - (7,099,537 ) Payments for issuance of senior debt (1,076,118 ) (114,294 ) - (1,190,412 ) Payments for redemption of Series I Secured Notes - (9,798,261 ) - - (9,798,261 ) Proceeds from issuance of L Bonds 56,744,470 - - - 56,744,470 Payments for issuance and redemption of L Bonds (39,197,163 ) - - - (39,197,163 ) Payments to restricted cash - (2,336,577 ) (5,996,458 ) - (8,333,035 ) Issuance of member capital - 26,232,504 56,850,272 (83,082,776 ) - Payments for issuance and redemption of common stock (1,603,556 ) - - - (1,603,556 ) Proceeds from issuance of preferred stock 61,480,941 - - - 61,480,941 Payments for issuance and redemption of preferred stock (5,722,437 ) - - - (5,722,437 ) Payments of preferred stock dividends (3,898,857 ) - - - (3,898,857 ) NET CASH FLOWS PROVIDED BY FINANCING ACTIVITIES 67,803,398 13,021,548 43,639,983 (83,082,776 ) 41,382,153 NET INCREASE IN CASH AND CASH EQUIVALENTS 21,151,803 (47,909,692 ) 564,379 - (26,193,510 ) CASH AND CASH EQUIVALENTS BEGINNING OF THE PERIOD 28,481,047 49,360,952 644,983 - 78,486,982 END OF THE PERIOD $ 49,632,850 $ 1,451,260 $ 1,209,362 $ - $ 52,293,472 For the six months ended June 30, 2016 Parent Guarantor Subsidiary Non-Guarantor Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES Net income $ 4,067,786 $ 29,330,628 $ 34,623,309 $ (63,953,937 ) $ 4,067,786 Adjustments to reconcile net income to net cash flows from operating activities: Equity of subsidiaries (28,817,535 ) (35,136,402 ) - 63,953,937 - Change in fair value of life insurance policies - - (32,772,929 ) - (32,772,929 ) Amortization of deferred financing and issuance costs 3,909,923 (1,446,463 ) 848,702 - 3,312,162 Deferred income taxes 2,906,747 - - - 2,906,747 Preferred stock dividends payable 330,049 - - - 330,049 (Increase) decrease in operating assets: Life insurance policy benefits receivable - - (6,829,022 ) (6,829,022 ) Other assets (60,457,838 ) (37,895,574 ) - 97,315,946 (1,037,466 ) Increase in operating liabilities: Due to related party (2,802,976 ) 1,195 2,700,000 - (101,781 ) Accounts payable and accrued expenses 2,240,523 717,298 (1,765,065 ) - 1,192,756 NET CASH FLOWS USED IN OPERATING ACTIVITIES (78,623,321 ) (44,429,318 ) (3,195,005 ) 97,315,946 (28,931,698 ) CASH FLOWS FROM INVESTING ACTIVITIES Investment in life insurance policies - - (48,700,036 ) - (48,700,036 ) Carrying value of matured life insurance policies - - 6,302,243 - 6,302,243 Investment in Secured MCA advances - - (5,647,414 ) - (5,647,414 ) Proceeds from Secured MCA advances - - 1,025,792 - 1,025,792 NET CASH FLOWS USED IN INVESTING ACTIVITIES - - (47,019,415 ) - (47,019,415 ) CASH FLOWS FROM FINANCING ACTIVITIES Net borrowings on senior credit facilities - - 17,000,000 - 17,000,000 Payments for redemption of Series I Secured Notes - (5,722,743 ) - - (5,722,743 ) Proceeds from issuance of L Bonds 71,126,660 - - - 71,126,660 Payments for issuance and redemption of L Bonds (22,663,475 ) - - - (22,663,475 ) Payments to restricted cash - (2,822,051 ) (5,996,843 ) - (8,818,894 ) Issuance of common stock 212,670 - - - 212,670 Proceeds from issuance of preferred stock 10,429,654 - 71,555 - 10,501,209 Payments for issuance and redemption of preferred stock (1,610,574 ) - (7,340 ) - (1,617,914 ) Payments of preferred stock dividends (1,112,155 ) - - (1,112,155 ) Issuance of member capital - 57,813,874 39,502,072 (97,315,946 ) - NET CASH FLOWS PROVIDED BY FINANCING ACTIVITIES 56,382,780 49,269,080 50,569,444 (97,315,946 ) 58,905,358 NET INCREASE IN CASH AND CASH EQUIVALENTS (22,240,541 ) 4,839,762 355,024 - (17,045,755 ) CASH AND CASH EQUIVALENTS BEGINNING OF THE PERIOD 32,292,162 1,982,722 150,221 - 34,425,105 END OF THE PERIOD $ 10,051,621 $ 6,822,484 $ 505,245 $ - $ 17,379,350 |