Guarantee of L Bonds and Seller Trust L Bonds (as restated) | (23) Guarantee of L Bonds and Seller Trust L Bonds (as restated) We are publicly offering and selling L Bonds under a registration statement declared effective by the SEC, as described in Note 10 and have issued Seller Trust L Bonds under a Supplemental Indenture, as described in Note 11. The L Bonds and Seller Trust L Bonds are secured by substantially all the assets of GWG Holdings, a pledge of all our common stock held individually by our largest stockholders, and by a guarantee and corresponding grant of a security interest in substantially all the assets of GWG Life (1) (2) (1) The Seller Trust L Bonds are senior secured obligations of GWG, ranking junior to all senior debt of GWG (see Note 8) and pari passu in right of payment and in respect of collateral with all L Bonds of GWG (see Note 10). Payments under the Seller Trust L Bonds are guaranteed by GWG Life. The assets exchanged in the Initial Transfer are available as collateral for all holders of the L Bonds and Seller Trust L Bonds. Specifically, the Exchangeable Note and common units of Beneficient are held by GWG Holdings and the Commercial Loan is held by GWG Life. (2) The terms of our amended and restated senior credit facility with LNV Corporation require that we maintain a significant excess of pledged collateral value over the amount outstanding on the amended and restated senior credit facility at any given time. Any excess after satisfying all amounts owing under our amended and restated senior credit facility with LNV Corporation is available as collateral for the L Bonds (including the Seller Trust L Bonds). The following represents condensed consolidating financial information as of September 30, 2018 and December 31, 2017, with respect to the financial position, and as of September 30, 2018 and 2017, with respect to results of operations and cash flows of GWG Holdings and its subsidiaries. The parent column presents the financial information of GWG Holdings, the primary obligor for the L Bonds and Seller Trust L Bonds. The guarantor subsidiary column presents the financial information of GWG Life, the guarantor subsidiary of the L Bonds and Seller Trust L Bonds, presenting its investment in DLP IV and the Trust under the equity method. The non-guarantor subsidiaries column presents the financial information of all non-guarantor subsidiaries, including DLP IV and the Trust. Condensed Consolidating Balance Sheets September 30, 2018 Parent Guarantor Subsidiary Non-Guarantor Subsidiaries Eliminations Consolidated (as restated) A S S E T S Cash and cash equivalents $ 115,884,625 $ 631,228 $ 1,357,815 $ - $ 117,873,668 Restricted cash - 699,477 2,370,282 - 3,069,759 Investment in life insurance policies, at fair value - 85,077,334 706,391,253 - 791,468,587 Life insurance policy benefits receivable - 2,800,000 7,672,696 - 10,472,696 Financing receivable from affiliate 174,505,533 192,365,503 - - 366,871,036 Equity method investment 42,069,259 - - - 42,069,259 Other assets 3,707,203 1,822,284 4,307,324 - 9,836,811 Investment in subsidiaries 834,505,607 551,836,655 - (1,386,342,262 ) - TOTAL ASSETS $ 1,170,672,227 $ 835,232,481 $ 722,099,370 $ (1,386,342,262 ) $ 1,341,661,816 LIABILITIES Senior credit facility with LNV Corporation $ - $ - $ 162,469,172 $ - $ 162,469,172 L Bonds 570,199,704 - - - 570,199,704 Seller Trust L Bonds 403,234,866 - - - 403,234,866 Accounts payable 1,101,453 641,741 836,129 - 2,579,323 Interest and dividends payable 13,952,101 - 4,796,457 - 18,748,558 Other accrued expenses 1,026,668 1,448,807 797,283 - 3,272,758 TOTAL LIABILITIES 989,514,792 2,090,548 168,899,041 - 1,160,504,381 STOCKHOLDERS’ EQUITY Member capital - 833,141,933 553,200,329 (1,386,342,262 ) - Redeemable preferred stock and Series 2 redeemable preferred stock 216,068,039 - - - 216,068,039 Series B convertible preferred stock 50,000,000 - - - 50,000,000 Common stock 5,980 - - - 5,980 Accumulated deficit (84,916,584 ) - - - (84,916,584 ) TOTAL STOCKHOLDERS’ EQUITY 181,157,435 833,141,933 553,200,329 (1,386,342,262 ) 181,157,435 TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 1,170,672,227 $ 835,232,481 $ 722,099,370 $ (1,386,342,262 ) $ 1,341,661,816 December 31, 2017 Parent Guarantor Subsidiary Non-Guarantor Subsidiaries Eliminations Consolidated A S S E T S Cash and cash equivalents $ 111,952,829 $ 1,486,623 $ 982,039 $ - $ 114,421,491 Restricted cash - 9,367,410 18,982,275 - 28,349,685 Investment in life insurance policies, at fair value - 51,093,362 599,433,991 - 650,527,353 Life insurance policy benefits receivable - 1,500,000 15,158,761 - 16,658,761 Other assets 1,912,203 1,986,312 5,000,369 - 8,898,884 Investment in subsidiaries 480,659,789 415,235,212 - (895,895,001 ) - TOTAL ASSETS $ 594,524,821 $ 480,668,919 $ 639,557,435 $ (895,895,001 ) $ 818,856,174 L I A B I L I T I E S & S T O C K H O L D E R S’ E Q U I T Y LIABILITIES Senior credit facility with LNV Corporation $ - $ - $ 212,238,192 $ - $ 212,238,192 L Bonds 447,393,568 - - - 447,393,568 Accounts payable 1,434,623 844,899 4,114,917 - 6,394,439 Interest and dividends payable 10,296,584 - 5,130,925 - 15,427,509 Other accrued expenses 1,728,303 1,610,773 391,647 - 3,730,723 TOTAL LIABILITIES 460,853,078 2,455,672 221,875,681 - 685,184,431 STOCKHOLDERS’ EQUITY Member capital - 478,213,247 417,681,754 (895,895,001 ) - Redeemable preferred stock and Series 2 redeemable preferred stock 173,115,447 - - - 173,115,447 Common stock 5,813 - - - 5,813 Accumulated deficit (39,449,517 ) - - - (39,449,517 ) TOTAL STOCKHOLDERS’ EQUITY 133,671,743 478,213,247 417,681,754 (895,895,001 ) 133,671,743 TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 594,524,821 $ 480,668,919 $ 639,557,435 $ (895,895,001 ) $ 818,856,174 Condensed Consolidating Statements of Operations For the three months ended September 30, 2018 Parent Guarantor Subsidiary Non-Guarantor Subsidiaries Eliminations Consolidated REVENUE Gain on life insurance policies, net $ - $ 4,122,153 $ 11,599,360 $ - $ 15,721,513 Interest and other income 3,333,424 1,700,414 181,677 - 5,215,515 TOTAL REVENUE 3,333,424 5,822,567 11,781,037 - 20,937,028 EXPENSES Interest expense 16,739,120 - 5,060,212 - 21,799,332 Employee compensation and benefits 2,292,251 3,086,682 169,838 - 5,548,771 Legal and professional fees 483,512 221,613 716,839 - 1,421,964 Other expenses 1,590,823 455,800 642,347 - 2,688,970 TOTAL EXPENSES 21,105,706 3,764,095 6,589,236 - 31,459,037 INCOME (LOSS) BEFORE EQUITY IN INCOME OF SUBSIDIARIES (17,772,282 ) 2,058,472 5,191,801 - (10,522,009 ) EQUITY IN INCOME OF SUBSIDIARIES 7,250,273 6,266,481 - (13,516,754 ) - NET INCOME (LOSS) BEFORE INCOME TAXES (10,522,009 ) 8,324,953 5,191,801 (13,516,754 ) (10,522,009 ) INCOME TAX BENEFIT - - - - - NET INCOME (LOSS) (10,522,009 ) 8,324,953 5,191,801 (13,516,754 ) (10,522,009 ) Preferred stock dividends 4,313,542 - - - 4,313,542 NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS $ (14,835,551 ) $ 8,324,953 $ 5,191,801 $ (13,516,754 ) $ (14,835,551 ) For the three months ended September 30, 2017 Parent Guarantor Subsidiary Non-Guarantor Subsidiaries Eliminations Consolidated REVENUE Gain on life insurance policies, net $ - $ 2,780,544 $ 11,640,809 $ - $ 14,421,353 Interest and other income 40,044 113,410 239,865 (117,629 ) 275,690 TOTAL REVENUE 40,044 2,893,954 11,880,674 (117,629 ) 14,697,043 EXPENSES Interest expense 9,907,959 253,422 3,126,130 (12,104 ) 13,275,407 Employee compensation and benefits 2,140,675 1,413,103 238,318 - 3,792,096 Legal and professional fees 746,939 246,691 663,460 - 1,657,090 Other expenses 1,743,730 711,528 449,463 (105,525 ) 2,799,196 TOTAL EXPENSES 14,539,303 2,624,744 4,477,371 (117,629 ) 21,523,789 INCOME (LOSS) BEFORE EQUITY IN INCOME OF SUBSIDIARIES (14,499,259 ) 269,210 7,403,303 - (6,826,746 ) EQUITY IN INCOME OF SUBSIDIARIES 7,672,513 8,263,120 - (15,935,633 ) - NET INCOME (LOSS) BEFORE INCOME TAXES (6,826,746 ) 8,532,330 7,403,303 (15,935,633 ) (6,826,746 ) INCOME TAX BENEFIT (2,764,243 ) - - - (2,764,243 ) NET INCOME (LOSS) (4,062,503 ) 8,532,330 7,403,303 (15,935,633 ) (4,062,503 ) Preferred stock dividends 3,548,165 - - - 3,548,165 NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS $ (7,610,668 ) $ 8,532,330 $ 7,403,303 $ (15,935,633 ) $ (7,610,668 ) For the nine months ended September 30, 2018 Parent Guarantor Subsidiary Non-Guarantor Subsidiaries Eliminations Consolidated REVENUE Gain on life insurance policies, net $ - $ 12,135,832 $ 40,794,176 $ - $ 52,930,008 Interest and other income 4,447,322 1,726,938 689,380 - 6,863,640 TOTAL REVENUE 4,447,322 13,862,770 41,483,556 - 59,793,648 EXPENSES Interest expense 38,758,326 - 16,252,193 - 55,010,519 Employee compensation and benefits 5,629,344 5,881,219 1,016,576 - 12,527,139 Legal and professional fees 1,290,614 688,003 1,772,704 - 3,751,321 Other expenses 5,082,525 1,397,314 1,782,485 - 8,262,324 TOTAL EXPENSES 50,760,809 7,966,536 20,823,958 - 79,551,303 INCOME (LOSS) BEFORE EQUITY IN INCOME OF SUBSIDIARIES (46,313,487 ) 5,896,234 20,659,598 - (19,757,655 ) EQUITY IN INCOME OF SUBSIDIARIES 26,555,832 23,824,330 - (50,380,162 ) - NET INCOME (LOSS) BEFORE INCOME TAXES (19,757,655 ) 29,720,564 20,659,598 (50,380,162 ) (19,757,655 ) INCOME TAX (EXPENSE)/BENEFIT - - - - - NET INCOME (LOSS) (19,757,655 ) 29,720,564 20,659,598 (50,380,162 ) (19,757,655 ) Preferred stock dividends 12,356,513 - - - 12,356,513 NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS $ (32,114,168 ) $ 29,720,564 $ 20,659,598 $ (50,380,162 ) $ (32,114,168 ) For the nine months ended September 30, 2017 Parent Guarantor Subsidiary Non-Guarantor Subsidiaries Eliminations Consolidated REVENUE Gain on life insurance policies, net $ - $ 4,481,555 $ 40,635,883 $ - $ 45,117,438 Interest and other income 194,273 348,695 1,163,667 (371,100 ) 1,335,535 TOTAL REVENUE 194,273 4,830,250 41,799,550 (371,100 ) 46,452,973 EXPENSES Interest expense 27,495,867 930,837 10,418,243 (79,300 ) 38,765,647 Employee compensation and benefits 6,179,032 4,163,873 353,550 - 10,696,455 Legal and professional fees 1,524,510 687,240 1,722,277 - 3,934,027 Other expenses 5,291,881 2,244,577 2,095,959 (291,800 ) 9,340,617 TOTAL EXPENSES 40,491,290 8,026,527 14,590,029 (371,100 ) 62,736,746 INCOME (LOSS) BEFORE EQUITY IN INCOME OF SUBSIDIARIES (40,297,017 ) (3,196,277 ) 27,209,521 - (16,283,773 ) EQUITY IN INCOME OF SUBSIDIARIES 24,013,244 29,569,105 - (53,582,349 ) - NET INCOME (LOSS) BEFORE INCOME TAXES (16,283,773 ) 26,372,828 27,209,521 (53,582,349 ) (16,283,773 ) INCOME TAX BENEFIT (6,481,917 ) - - - (6,481,917 ) NET INCOME (LOSS) (9,801,856 ) 26,372,828 27,209,521 (53,582,349 ) (9,801,856 ) Preferred stock dividends 7,447,022 - - - 7,447,022 NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS $ (17,248,878 ) $ 26,372,828 $ 27,209,521 $ (53,582,349 ) $ (17,248,878 ) Condensed Consolidating Statements of Cash Flows For the three months ended September 30, 2018 (as restated) Parent Guarantor Subsidiary Non-Guarantor Subsidiary Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES Net income (loss) $ (10,522,009 ) $ 8,324,953 $ 5,191,801 $ (13,516,754 ) $ (10,522,009 ) Adjustments to reconcile net income (loss) to net cash flows from operating activities: Equity of subsidiaries (7,250,273 ) (6,266,481 ) - 13,516,754 - Changes in fair value of life insurance policies - (3,485,452 ) (21,354,115 ) - (24,839,567 ) Amortization of deferred financing and issuance costs 2,311,567 - 263,755 - 2,575,322 Amortization of discount or premium on financing receivable 251,672 (251,672 ) - - - Financing receivable from affiliate (2,839,926 ) (1,444,444 ) - - (4,284,370 ) (Increase) decrease in operating assets: Life insurance policy benefits receivable - (2,000,000 ) 18,562,304 - 16,562,304 Other assets (59,650,044 ) (47,247,165 ) 305,226 106,913,951 321,968 Increase (decrease) in operating liabilities: Accounts payable and other accrued expenses 3,460,355 (384,380 ) (1,157,273 ) - 1,918,702 NET CASH FLOWS USED IN OPERATING ACTIVITIES (74,238,658 ) (52,754,641 ) 1,811,698 106,913,951 (18,267,650 ) CASH FLOWS FROM INVESTING ACTIVITIES Investment in life insurance policies - (11,368,457 ) (31,523,307 ) - (42,891,764 ) Carrying value of matured life insurance policies - 669,349 1,656,640 - 2,325,989 Equity method investment acquired (1,421,059 ) - - - (1,421,059 ) NET CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES (1,421,059 ) (10,699,108 ) (29,866,667 ) - (41,986,834 ) CASH FLOWS FROM FINANCING ACTIVITIES Net borrowings on (repayments of) senior debt - - (18,425,136 ) - (18,425,136 ) Proceeds from issuance of L Bonds 68,884,369 - - - 68,884,369 Payments for redemption and issuance of L Bonds (20,195,657 ) - - - (20,195,657 ) Issuance of common stock 682,954 - - - 682,954 Common stock dividends (25,709,412 ) - - - (25,709,412 ) Proceeds from issuance of convertible preferred stock 50,000,000 - - - 50,000,000 Payments for redemption of redeemable preferred stock (821,778 ) - - - (821,778 ) Preferred stock dividends (4,313,542 ) - - - (4,313,542 ) Issuance of member capital - 58,589,352 48,324,599 (106,913,951 ) - NET CASH FLOWS PROVIDED BY FINANCING ACTIVITIES 68,526,934 58,589,352 29,899,463 (106,913,951 ) 50,101,798 NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (7,132,783 ) (4,864,397 ) 1,844,494 - (10,152,686 ) CASH AND CASH EQUIVALENTS AND RESTRICTED CASH BEGINNING OF THE PERIOD 123,017,408 6,195,102 1,883,603 - 131,096,113 END OF THE PERIOD $ 115,884,625 $ 1,330,705 $ 3,728,097 $ - $ 120,943,427 For the three months ended September 30, 2017 Parent Guarantor Subsidiary Non-Guarantor Subsidiary Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES Net income (loss) $ (4,062,503 ) $ 8,532,330 $ 7,403,303 $ (15,935,633 ) $ (4,062,503 ) Adjustments to reconcile net income (loss) to net cash flows from operating activities: Equity of subsidiaries (7,672,513 ) (8,263,120 ) - 15,935,633 - Changes in fair value of life insurance policies - (3,609,194 ) (16,572,538 ) - (20,181,732 ) Amortization of deferred financing and issuance costs 2,075,632 134,445 134,464 - 2,344,541 Deferred income taxes (2,764,243 ) - - - (2,764,243 ) (Increase) decrease in operating assets: Life insurance policy benefits receivable - - (7,627,000 ) - (7,627,000 ) Other assets (38,552,777 ) 51,740,361 1,157,168 (13,415,694 ) 929,058 Increase (decrease) in operating liabilities: Accounts payable and other accrued expenses 1,834,187 (855,012 ) (1,064,684 ) - (85,509 ) NET CASH FLOWS USED IN OPERATING ACTIVITIES (49,142,217 ) 47,679,810 (16,569,287 ) (13,415,694 ) (31,447,388 ) CASH FLOWS FROM INVESTING ACTIVITIES Investment in life insurance policies - - (25,199,692 ) - (25,199,692 ) Carrying value of matured life insurance policies - 505,000 1,828,039 - 2,333,039 NET CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES - 505,000 (23,371,653 ) - (22,866,653 ) CASH FLOWS FROM FINANCING ACTIVITIES Net borrowings on (repayments of) senior debt - - 56,887,491 - 56,887,491 Payments for issuance of senior debt - - (3,937,907 ) - (3,937,907 ) Payments for redemption of Series I Secured Notes - (6,815,406 ) - - (6,815,406 ) Proceeds from issuance of L Bonds 30,271,873 - - - 30,271,873 Payments for redemption and issuance of L Bonds (19,752,717 ) - - - (19,752,717 ) Issuance of common stock 30 - - - 30 Proceeds from issuance of redeemable preferred stock 25,211,870 - - - 25,211,870 Payments for issuance of redeemable preferred stock (1,243,920 ) - - - (1,243,920 ) Payments for redemption of redeemable preferred stock (47,500 ) - - - (47,500 ) Preferred stock dividends (3,548,165 ) - - - (3,548,165 ) Issuance of member capital - 37,959,462 (51,375,156 ) 13,415,694 - NET CASH FLOWS PROVIDED BY FINANCING ACTIVITIES 30,891,471 31,144,056 1,574,428 13,415,694 77,025,649 NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (18,250,746 ) 79,328,866 (38,366,512 ) - 22,711,608 CASH AND CASH EQUIVALENTS AND RESTRICTED CASH BEGINNING OF THE PERIOD 49,632,850 5,905,486 42,914,767 - 98,453,103 END OF THE PERIOD $ 31,382,104 $ 85,234,352 $ 4,548,255 $ - $ 121,164,711 For the nine months ended September 30, 2018 (as restated) Parent Guarantor Subsidiary Non-Guarantor Subsidiary Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES Net income (loss) $ (19,757,655 ) $ 29,720,564 $ 20,659,598 $ (50,380,162 ) $ (19,757,655 ) Adjustments to reconcile net income (loss) to net cash flows from operating activities: Equity of subsidiaries (26,555,832 ) (23,824,330 ) - 50,380,162 - Changes in fair value of life insurance policies - (9,691,293 ) (46,367,043 ) - (56,058,336 ) Amortization of deferred financing and issuance costs 6,450,018 - 791,265 - 7,241,283 Amortization of discount or premium on financing receivable 251,672 (251,672) - - - Financing receivable from affiliate (2,839,926 ) (1,444,444 ) - - (4,284,370 ) (Increase) decrease in operating assets: Life insurance policy benefits receivable - (1,300,000 ) 7,486,065 - 6,186,065 Other assets (139,098,388 ) (112,613,085 ) 826,523 249,397,712 (1,487,238 ) Increase (decrease) in operating liabilities: Accounts payable and other accrued expenses 4,621,807 (365,125 ) (3,341,098 ) - 915,584 NET CASH FLOWS USED IN OPERATING ACTIVITIES (176,928,304 ) (119,769,385 ) (19,944,690 ) 249,397,712 (67,244,667 ) CASH FLOWS FROM INVESTING ACTIVITIES Investment in life insurance policies - (26,916,457 ) (71,524,071 ) - (98,440,528 ) Carrying value of matured life insurance policies - 2,623,779 10,933,853 - 13,557,632 Equity method investment acquired (1,421,059 ) - - - (1,421,059 ) NET CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES (1,421,059 ) (24,292,678 ) (60,590,218 ) - (86,303,955 ) CASH FLOWS FROM FINANCING ACTIVITIES Net borrowings on (repayments of) senior debt - - (50,560,286 ) - (50,560,286 ) Proceeds from issuance of L Bonds 166,081,914 - - - 166,081,914 Payments for redemption and issuance of L Bonds (46,151,926 ) - - - (46,151,926 ) Issuance of common stock 682,954 - - - 682,954 Common stock dividends (25,709,412 ) - - - (25,709,412 ) Proceeds from issuance of convertible preferred stock 50,000,000 - - - 50,000,000 Proceeds from issuance of redeemable preferred stock 56,238,128 - - - 56,238,128 Payments for issuance of redeemable preferred stock (4,142,294 ) - - - (4,142,294 ) Payments for redemption of preferred stock (2,361,692 ) - - - (2,361,692 ) Preferred stock dividends (12,356,513 ) - - - (12,356,513 ) Issuance of member capital - 134,538,735 114,858,977 (249,397,712 ) - NET CASH FLOWS PROVIDED BY FINANCING ACTIVITIES 182,281,159 134,538,735 64,298,691 (249,397,712 ) 131,720,873 NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 3,931,796 (9,523,328 ) (16,236,217 ) - (21,827,749 ) CASH AND CASH EQUIVALENTS AND RESTRICTED CASH BEGINNING OF THE PERIOD 111,952,829 10,854,033 19,964,314 - 142,771,176 END OF THE PERIOD $ 115,884,625 $ 1,330,705 $ 3,728,097 $ - $ 120,943,427 For the nine months ended September 30, 2017 Parent Guarantor Subsidiary Non-Guarantor Subsidiary Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES Net income (loss) $ (9,801,856 ) $ 26,372,828 $ 27,209,521 $ (53,582,349 ) $ (9,801,856 ) Adjustments to reconcile net income (loss) to net cash flows from operating activities: Equity of subsidiaries (24,013,243 ) (29,569,106 ) - 53,582,349 - Changes in fair value of life insurance policies - (4,803,015 ) (44,498,052 ) - (49,301,067 ) Amortization of deferred financing and issuance costs 4,931,441 208,829 1,368,422 - 6,508,692 Deferred income taxes, net (6,481,917 ) - - - (6,481,917 ) (Increase) decrease in operating assets: Life insurance policy benefits receivable - - (9,252,000 ) - (9,252,000 ) Other assets (65,691,037 ) (3,794,004 ) 2,999,378 69,667,082 3,181,419 Increase (decrease) in operating liabilities: Accounts payable and other accrued expenses 5,262,800 (2,418,538 ) 17,279 - 2,861,541 NET CASH FLOWS USED IN OPERATING ACTIVITIES (95,793,812 ) (14,003,006 ) (22,155,452 ) 69,667,082 (62,285,188 ) CASH FLOWS FROM INVESTING ACTIVITIES Investment in life insurance policies - - (67,321,363 ) - (67,321,363 ) Carrying value of matured life insurance policies - 1,256,576 6,460,271 - 7,716,847 NET CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES - 1,256,576 (60,861,092 ) - (59,604,516 ) CASH FLOWS FROM FINANCING ACTIVITIES Net borrowings on (repayments of) senior debt - - 49,787,954 - 49,787,954 Payments for issuance of senior debt - (1,076,118 ) (4,052,201 ) - (5,128,319 ) Payments for redemption of Series I Secured Notes - (16,613,667 ) - - (16,613,667 ) Proceeds from issuance of L Bonds 87,016,343 - - - 87,016,343 Payments for redemption and issuance of L Bonds (58,949,880 ) - - - (58,949,880 ) Redemption of common stock (1,603,526 ) - - - (1,603,526 ) Proceeds from issuance of redeemable preferred stock 86,692,811 - - - 86,692,811 Payments for issuance of redeemable preferred stock (5,207,025 ) - - - (5,207,025 ) Payments for redemption of redeemable preferred stock (1,806,832 ) - - - (1,806,832 ) Preferred stock dividends (7,447,022 ) - - - (7,447,022 ) Issuance of member capital - 64,191,966 5,475,116 (69,667,082 ) - NET CASH FLOWS PROVIDED BY FINANCING ACTIVITIES 98,694,869 46,502,181 51,210,869 (69,667,082 ) 126,740,837 NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 2,901,057 33,755,751 (31,805,675 ) - 4,851,133 CASH AND CASH EQUIVALENTS AND RESTRICTED CASH BEGINNING OF THE PERIOD 28,481,047 51,478,601 36,353,930 - 116,313,578 END OF THE PERIOD $ 31,382,104 $ 85,234,352 $ 4,548,255 $ - $ 121,164,711 |