- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
- S-4 Registration of securities issued in business combination transactions
- 3.1 EX-3.1(B)
- 3.1 EX-3.1(C)
- 3.1 EX-3.1(D)
- 3.1 EX-3.1(E)
- 3.1 EX-3.1(F)
- 3.1 EX-3.1(G)
- 3.1 EX-3.1(H)
- 3.1 EX-3.1(I)
- 3.1 EX-3.1(J)
- 3.1 EX-3.1(K)
- 3.1 EX-3.1(L)
- 3.1 EX-3.1(M)
- 3.1 EX-3.1(N)
- 3.1 EX-3.1(O)
- 3.1 EX-3.1(P)
- 3.1 EX-3.1(Q)
- 3.1 EX-3.1(R)
- 3.1 EX-3.1(S)
- 3.1 EX-3.1(T)
- 3.1 EX-3.1(U)
- 3.1 EX-3.1(V)
- 3.1 EX-3.1(W)
- 3.1 EX-3.1(X)
- 3.1 EX-3.1(Y)
- 3.1 EX-3.1(Z)
- 3.1 EX-3.1(AA)
- 3.1 EX-3.1(BB)
- 3.1 EX-3.1(CC)
- 3.1 EX-3.1(DD)
- 3.1 EX-3.1(EE)
- 3.1 EX-3.1(FF)
- 3.1 EX-3.1(GG)
- 3.1 EX-3.1(HH)
- 3.1 EX-3.1(II)
- 3.1 EX-3.1(JJ)
- 3.1 EX-3.1(KK)
- 3.1 EX-3.1(LL)
- 3.1 EX-3.1(MM)
- 3.1 EX-3.1(NN)
- 3.1 EX-3.1(OO)
- 3.1 EX-3.1(PP)
- 3.1 EX-3.1(QQ)
- 3.1 EX-3.1(RR)
- 3.1 EX-3.1(SS)
- 3.1 EX-3.1(TT)
- 3.1 EX-3.1(UU)
- 3.1 EX-3.1(VV)
- 3.1 EX-3.1(WW)
- 3.1 EX-3.1(XX)
- 3.1 EX-3.1(YY)
- 3.2 EX-3.2(B)
- 3.2 EX-3.2(C)
- 3.2 EX-3.2(D)
- 3.2 EX-3.2(E)
- 3.2 EX-3.2(F)
- 3.2 EX-3.2(G)
- 3.2 EX-3.2(H)
- 3.2 EX-3.2(I)
- 3.2 EX-3.2(J)
- 3.2 EX-3.2(K)
- 3.2 EX-3.2(L)
- 3.2 EX-3.2(M)
- 3.2 EX-3.2(N)
- 3.2 EX-3.2(O)
- 3.2 EX-3.2(P)
- 3.2 EX-3.2(Q)
- 3.2 EX-3.2(R)
- 3.2 EX-3.2(S)
- 3.2 EX-3.2(T)
- 3.2 EX-3.2(U)
- 3.2 EX-3.2(V)
- 3.2 EX-3.2(W)
- 3.2 EX-3.2(X)
- 3.2 EX-3.2(Y)
- 3.2 EX-3.2(Z)
- 3.2 EX-3.2(AA)
- 3.2 EX-3.2(BB)
- 3.2 EX-3.2(CC)
- 3.2 EX-3.2(DD)
- 3.2 EX-3.2(EE)
- 3.2 EX-3.2(FF)
- 3.2 EX-3.2(GG)
- 3.2 EX-3.2(HH)
- 3.2 EX-3.2(II)
- 3.2 EX-3.2(JJ)
- 3.2 EX-3.2(KK)
- 3.2 EX-3.2(LL)
- 3.2 EX-3.2(MM)
- 3.2 EX-3.2(NN)
- 3.2 EX-3.2(OO)
- 3.2 EX-3.2(PP)
- 3.2 EX-3.2(QQ)
- 3.2 EX-3.2(RR)
- 3.2 EX-3.2(SS)
- 3.2 EX-3.2(TT)
- 3.2 EX-3.2(UU)
- 3.2 EX-3.2(VV)
- 3.2 EX-3.2(WW)
- 3.2 EX-3.2(XX)
- 3.2 EX-3.2(YY)
- 4.6 EX-4.6
- 5.1 EX-5.1
- 5.2 EX-5.2
- 5.3 EX-5.3
- 5.4 EX-5.4
- 5.5 EX-5.5
- 5.6 EX-5.6
- 12.1 EX-12.1
- 23.1 EX-23.1
- 23.2 EX-23.2
- 23.3 EX-23.3
- 23.4 EX-23.4
- 25.1 EX-25.1
- 99.1 EX-99.1
- 99.2 EX-99.2
- 99.3 EX-99.3
- 99.4 EX-99.4
Exhibit 12.1
EarthLink, Inc.
Computation of Ratio of Earnings to Fixed Charges
(Dollars in Thousands)
|
| Year Ended December 31, |
| Three Months Ended March 31, |
| |||||||||||||||||
|
| 2006 |
| 2007 |
| 2008 |
| 2009 |
| 2010 |
| 2010 |
| 2011 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Earnings available for fixed charges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Income (loss) from continuing operations before income tax (provision) benefit |
| $ | 24,576 |
| $ | (66,022 | ) | $ | 154,906 |
| $ | 161,033 |
| $ | 138,284 |
| $ | 45,539 |
| $ | 26,990 |
|
Net losses of equity affiliate |
| 84,782 |
| 111,295 |
| — |
| — |
| — |
| — |
| — |
| |||||||
Fixed charges |
| 8,665 |
| 27,815 |
| 27,111 |
| 27,646 |
| 29,099 |
| 7,087 |
| 7,863 |
| |||||||
Total earnings available for fixed charges |
| $ | 118,023 |
| $ | 73,088 |
| $ | 182,017 |
| $ | 188,679 |
| $ | 167,383 |
| $ | 52,626 |
| $ | 34,853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Fixed charges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Interest expense |
| $ | 3,919 |
| $ | 23,400 |
| $ | 24,860 |
| $ | 26,245 |
| $ | 27,599 |
| $ | 6,728 |
| $ | 7,165 |
|
Portion of interest expense representative of interest factor |
| 4,746 |
| 4,415 |
| 2,251 |
| 1,401 |
| 1,499 |
| 358 |
| 699 |
| |||||||
Total fixed charges |
| $ | 8,665 |
| $ | 27,815 |
| $ | 27,111 |
| $ | 27,646 |
| $ | 29,099 |
| $ | 7,087 |
| $ | 7,863 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Ratio of Earnings to Fixed Charges |
| 13.6 |
| 2.6 |
| 6.7 |
| 6.8 |
| 5.8 |
| 7.4 |
| 4.4 |
|