Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Filing tables
Filing exhibits
- S-4 Registration of securities issued in business combination transactions
- 3.8 EX-3.8
- 3.9 EX-3.9
- 3.12 EX-3.12
- 3.13 EX-3.13
- 3.14 EX-3.14
- 3.15 EX-3.15
- 3.16 EX-3.16
- 3.17 EX-3.17
- 3.20 EX-3.20
- 3.21 EX-3.21
- 3.22 EX-3.22
- 3.23 EX-3.23
- 3.24 EX-3.24
- 3.25 EX-3.25
- 3.26 EX-3.26
- 3.27 EX-3.27
- 3.28 EX-3.28
- 3.29 EX-3.29
- 3.30 EX-3.30
- 3.31 EX-3.31
- 4.5 EX-4.5
- 5.1 EX-5.1
- 5.2 EX-5.2
- 5.3 EX-5.3
- 5.4 EX-5.4
- 5.5 EX-5.5
- 12.1 EX-12.1
- 23.1 EX-23.1
- 23.2 EX-23.2
- 25.1 EX-25.1
- 99.1 EX-99.1
- 99.2 EX-99.2
Craig Protein Division similar filings
Filing view
External links
Exhibit 12.1
Darling International Inc.
Statement of Ratio of Earning to Fixed Charges
(in thousands)
Three Months Ended | Fiscal year ended | |||||||||||||||||||||||
March 29, 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||||
Fixed charges: | ||||||||||||||||||||||||
Interest expense, including amortization of debt issue cost and discounts | $ | 31,530 | $ | 38,108 | $ | 24,054 | $ | 37,163 | $ | 8,737 | $ | 3,105 | ||||||||||||
Estimate of interest within rental expense (1) | 2,537 | 4,788 | 4,212 | 4,099 | 3,251 | 3,131 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total Fixed charges | $ | 34,067 | $ | 42,896 | $ | 28,266 | $ | 41,262 | $ | 11,988 | $ | 6,236 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Earnings: | ||||||||||||||||||||||||
Pre-tax income | $ | (62,296 | ) | $ | 163,678 | $ | 206,785 | $ | 272,294 | $ | 70,343 | $ | 66,879 | |||||||||||
Fixed charges (calculated above) | 34,067 | 42,896 | 28,266 | 41,262 | 11,988 | 6,236 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total Earnings | $ | (28,229 | ) | $ | 206,574 | $ | 235,051 | $ | 313,556 | $ | 82,331 | $ | 73,115 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Ratio of earnings to fixed charges | — | (1) | 4.82 | 8.32 | 7.60 | 6.87 | 11.72 |
(1) | Earnings for the three months ended March 29, 2014 were insufficient to cover fixed charges by $96,363. |