Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Nov. 03, 2018 | Nov. 30, 2018 | |
Document Information [Line Items] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Nov. 3, 2018 | |
Document Fiscal Year Focus | 2,018 | |
Document Fiscal Period Focus | Q3 | |
Trading Symbol | TLYS | |
Entity Registrant Name | TILLY'S, INC. | |
Entity Central Index Key | 1,524,025 | |
Current Fiscal Year End Date | --02-02 | |
Entity Filer Category | Accelerated Filer | |
Class A common stock | ||
Document Information [Line Items] | ||
Entity Common Stock, Shares Outstanding | 21,536,199 | |
Common Stock (Class B) | ||
Document Information [Line Items] | ||
Entity Common Stock, Shares Outstanding | 7,944,108 |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Nov. 03, 2018 | Feb. 03, 2018 | Oct. 28, 2017 |
Current assets: | |||
Cash and cash equivalents | $ 24,751 | $ 53,202 | $ 38,912 |
Marketable securities | 95,766 | 82,750 | 82,961 |
Receivables | 7,633 | 4,352 | 3,647 |
Merchandise inventories | 71,488 | 53,216 | 62,242 |
Prepaid expenses and other current assets | 10,707 | 9,534 | 9,759 |
Total current assets | 210,345 | 203,054 | 197,521 |
Property and equipment, net | 78,679 | 83,321 | 87,576 |
Other assets | 3,667 | 3,736 | 7,805 |
Total assets | 292,691 | 290,111 | 292,902 |
Current liabilities: | |||
Accounts payable | 34,352 | 21,615 | 27,329 |
Accrued expenses | 19,895 | 22,731 | 31,854 |
Deferred revenue | 7,172 | 10,879 | 8,335 |
Accrued compensation and benefits | 8,690 | 6,119 | 6,005 |
Dividends payable | 0 | 29,067 | 0 |
Current portion of deferred rent | 5,466 | 5,220 | 5,762 |
Capital lease obligation | 0 | 0 | 155 |
Total current liabilities | 75,575 | 95,631 | 79,440 |
Long-term portion of deferred rent | 31,624 | 31,340 | 31,377 |
Capital Lease Obligations, Noncurrent | 1,997 | 2,715 | 2,955 |
Total liabilities | 109,196 | 129,686 | 113,772 |
Commitments and contingencies (Note 5) | |||
Stockholders’ equity: | |||
Preferred stock, $0.001 par value; 10,000 shares authorized; no shares issued or outstanding | 0 | 0 | 0 |
Additional paid-in capital | 149,141 | 143,984 | 140,240 |
Retained earnings | 34,111 | 16,398 | 38,765 |
Accumulated other comprehensive income | 214 | 14 | 96 |
Total stockholders’ equity | 183,495 | 160,425 | 179,130 |
Total liabilities and stockholders’ equity | 292,691 | 290,111 | 292,902 |
Common stock (Class A), $0.001 par value; 100,000 shares authorized; 21,536, 14,927 and 14,357 shares issued and outstanding, respectively | |||
Stockholders’ equity: | |||
Common stock | 21 | 15 | 14 |
Common stock (Class B), $0.001 par value; 35,000 shares authorized; 7,944, 14,188 and 14,488 shares issued and outstanding, respectively | |||
Stockholders’ equity: | |||
Common stock | $ 8 | $ 14 | $ 15 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - $ / shares | Nov. 03, 2018 | Feb. 03, 2018 | Oct. 28, 2017 |
Preferred stock, par value (in dollars per share) | $ 0.001 | $ 0.001 | $ 0.001 |
Preferred stock, shares authorized (in shares) | 10,000,000 | 10,000,000 | 10,000,000 |
Preferred stock, shares issued (in shares) | 0 | 0 | 0 |
Preferred stock, shares outstanding (in shares) | 0 | 0 | 0 |
Common stock (Class A), $0.001 par value; 100,000 shares authorized; 21,536, 14,927 and 14,357 shares issued and outstanding, respectively | |||
Common stock, par value (in dollars per share) | $ 0.001 | $ 0.001 | $ 0.001 |
Common stock, shares authorized (in shares) | 100,000,000 | 100,000,000 | 100,000,000 |
Common stock, shares issued (in shares) | 21,536,000 | 14,927,000 | 14,357,000 |
Common stock, shares outstanding (in shares) | 21,536,000 | 14,927,000 | 14,357,000 |
Common stock (Class B), $0.001 par value; 35,000 shares authorized; 7,944, 14,188 and 14,488 shares issued and outstanding, respectively | |||
Common stock, par value (in dollars per share) | $ 0.001 | $ 0.001 | $ 0.001 |
Common stock, shares authorized (in shares) | 35,000,000 | 35,000,000 | 35,000,000 |
Common stock, shares issued (in shares) | 7,944,000 | 14,188,000 | 14,488,000 |
Common stock, shares outstanding (in shares) | 7,944,000 | 14,188,000 | 14,488,000 |
Consolidated Statements of Inco
Consolidated Statements of Income - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Nov. 03, 2018 | Oct. 28, 2017 | Nov. 03, 2018 | Oct. 28, 2017 | |
Net sales | $ 146,826 | $ 152,824 | $ 427,866 | $ 412,581 |
Cost of goods sold (includes buying, distribution, and occupancy costs) | 103,170 | 102,730 | 299,127 | 288,653 |
Gross profit | 43,656 | 50,094 | 128,739 | 123,928 |
Selling, general and administrative expenses | 36,919 | 35,982 | 108,193 | 111,384 |
Operating income | 6,737 | 14,112 | 20,546 | 12,544 |
Other income, net | 585 | 375 | 1,457 | 810 |
Income before income taxes | 7,322 | 14,487 | 22,003 | 13,354 |
Income tax expense | 1,967 | 5,730 | 5,737 | 5,354 |
Net income | $ 5,355 | $ 8,757 | $ 16,266 | $ 8,000 |
Weighted average basic shares outstanding (in shares) | 29,373 | 28,782 | 29,221 | 28,746 |
Weighted average diluted shares outstanding (in shares) | 30,075 | 29,031 | 29,746 | 28,954 |
Class A and Class B common stock | ||||
Basic earnings per share of Class A and Class B common stock (in dollars per share) | $ 0.18 | $ 0.30 | $ 0.56 | $ 0.28 |
Diluted earnings per share of Class A and Class B common stock (in dollars per share) | $ 0.18 | $ 0.30 | $ 0.55 | $ 0.28 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Nov. 03, 2018 | Oct. 28, 2017 | Nov. 03, 2018 | Oct. 28, 2017 | |
Statement of Comprehensive Income [Abstract] | ||||
Net income | $ 5,355 | $ 8,757 | $ 16,266 | $ 8,000 |
Other comprehensive income (loss): | ||||
Net change in unrealized gain (loss) on available-for-sale securities, net of tax | 127 | (6) | 200 | 30 |
Other comprehensive income (loss) | 127 | (6) | 200 | 30 |
Comprehensive income | $ 5,482 | $ 8,751 | $ 16,466 | $ 8,030 |
Consolidated Statement of Stock
Consolidated Statement of Stockholders' Equity - USD ($) $ in Thousands | Total | Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income | Common Stock (Class A) | Common Stock (Class B) |
Cumulative-effect adjustment from adoption of ASC 606 (Note 2) | $ 1,447 | $ 0 | $ 1,447 | ||||
Beginning balance (in shares) at Feb. 03, 2018 | 14,927,000 | 14,188,000 | |||||
Beginning balance at Feb. 03, 2018 | 160,425 | $ 29 | 143,984 | 16,398 | $ 14 | ||
Net income | 16,266 | 16,266 | |||||
Restricted stock (in shares) | 52,000 | ||||||
Taxes paid in lieu of shares issued (in shares) | (10,000) | ||||||
Taxes paid in lieu of shares issued | (111) | (111) | |||||
Shares converted by founders (in shares) | 6,244,000 | (6,244,000) | |||||
Share-based compensation expense | $ 1,662 | 1,662 | |||||
Employee exercises of stock options (in shares) | 322,500 | 323,000 | |||||
Employee exercises of stock options | $ 3,606 | 3,606 | |||||
Change in unrealized gain on available-for-sale securities | 200 | 200 | |||||
Ending balance (in shares) at Nov. 03, 2018 | 21,536,000 | 7,944,000 | |||||
Ending balance at Nov. 03, 2018 | $ 183,495 | $ 29 | $ 149,141 | $ 34,111 | $ 214 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 9 Months Ended | |
Nov. 03, 2018 | Oct. 28, 2017 | |
Cash flows from operating activities | ||
Net income | $ 16,266 | $ 8,000 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 16,966 | 17,644 |
Share-based compensation expense | 1,662 | 1,773 |
Impairment of assets | 786 | 848 |
Loss on disposal of assets | 11 | 170 |
Gain on marketable securities | (983) | (510) |
Deferred income taxes | (419) | (1,194) |
Changes in operating assets and liabilities: | ||
Receivables | (3,281) | 342 |
Merchandise inventories | (18,462) | (14,474) |
Prepaid expenses and other assets | (1,290) | (777) |
Accounts payable | 12,859 | 9,177 |
Accrued expenses | (6,403) | 4,202 |
Accrued compensation and benefits | 2,571 | (1,254) |
Deferred rent | 530 | (4,394) |
Deferred revenue | (1,534) | (1,868) |
Net cash provided by operating activities | 19,279 | 17,685 |
Cash flows from investing activities | ||
Purchase of property and equipment | (10,394) | (9,716) |
Purchases of marketable securities | (116,442) | (112,612) |
Maturities of marketable securities | 104,678 | 85,134 |
Net cash used in investing activities | (22,158) | (37,194) |
Cash flows from financing activities | ||
Dividends paid | (29,067) | (20,080) |
Proceeds from exercise of stock options | 3,606 | 288 |
Taxes paid in lieu of shares issued for share-based compensation | (111) | (101) |
Payment of capital lease obligation | 0 | (680) |
Net cash used in financing activities | (25,572) | (20,573) |
Change in cash and cash equivalents | (28,451) | (40,082) |
Cash and cash equivalents, beginning of period | 53,202 | 78,994 |
Cash and cash equivalents, end of period | 24,751 | 38,912 |
Supplemental disclosures of cash flow information | ||
Interest paid | 11 | 25 |
Income taxes paid | 6,585 | 4,719 |
Supplemental disclosure of non-cash activities | ||
Unpaid purchases of property and equipment | $ 2,727 | $ 7,303 |
Description of the Company and
Description of the Company and Basis of Presentation | 9 Months Ended |
Nov. 03, 2018 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Description of the Company and Basis of Presentation | Description of the Company and Basis of Presentation Tillys is a leading destination specialty retailer of casual apparel, footwear and accessories for young men, young women, boys and girls with an extensive assortment of iconic global, emerging, and proprietary brands rooted in an active and social lifestyle. Tillys is headquartered in Irvine, California and we operated 227 stores, including four RSQ-branded pop-up stores, in 33 states as of November 3, 2018 . Our stores are located in malls, lifestyle centers, ‘power’ centers, community centers, outlet centers and street-front locations. Customers may also shop online, where we feature the same assortment of products as carried in our brick-and-mortar stores, supplemented by additional online-only styles. Our goal is to serve as a destination for the latest, most relevant merchandise and brands important to our customers. The Tillys concept began in 1982, when our co-founders, Hezy Shaked and Tilly Levine, opened their first store in Orange County, California. Since 1984 the business has been conducted through World of Jeans & Tops, a California corporation, or “WOJT”, which operates under the name “Tillys”. In May 2011, Tilly’s, Inc., a Delaware corporation, was formed solely for the purpose of reorganizing the corporate structure of WOJT in preparation for an initial public offering. As part of the initial public offering in May 2012, WOJT became a wholly owned subsidiary of Tilly's, Inc. As used in these Notes to the Consolidated Financial Statements, except where the context otherwise requires or where otherwise indicated, the terms "the Company", "World of Jeans and Tops", "WOJT", "we", "our", "us" and "Tillys" refer to WOJT before our initial public offering, and to Tilly's, Inc. and its subsidiary after our initial public offering. We have prepared the accompanying unaudited consolidated financial statements in accordance with accounting principles generally accepted in the United States of America ("GAAP") for interim financial reporting. These unaudited consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the "SEC"). Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been omitted from this Quarterly Report on Form 10-Q as is permitted by SEC rules and regulations. In the opinion of management, the accompanying unaudited consolidated financial statements contain all normal and recurring adjustments necessary to present fairly the financial condition, results of operations and cash flows for the interim periods presented. The results of operations for the three and nine months ended November 3, 2018 and October 28, 2017 are not necessarily indicative of results to be expected for the full fiscal year. The accompanying unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and notes included in our Annual Report on Form 10-K for the fiscal year ended February 3, 2018 ("fiscal 2017"). Fiscal Periods Our fiscal year ends on the Saturday closest to January 31. References to fiscal 2018 refer to the fiscal year ending February 2, 2019. References to the fiscal quarters ended November 3, 2018 and October 28, 2017 refer to the three and nine months ended as of those dates. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 9 Months Ended |
Nov. 03, 2018 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies Information regarding our significant accounting policies is contained in Note 2, “Summary of Significant Accounting Policies”, of the consolidated financial statements in our Annual Report on Form 10-K for the fiscal year ended February 3, 2018 . Recently Adopted Accounting Standard On February 4, 2018, we adopted Financial Accounting Standards Board (the "FASB") Accounting Standards Update ("ASU") No. 2014-09, Revenue from Contracts with Customers ("ASC 606"), using the modified retrospective transition method, which under ASC 606, means the standard applies retrospectively with the cumulative effect recognized in the opening retained earnings balance in fiscal 2018. Comparative information for the prior year fiscal periods have not been adjusted and continues to be reported under the previous standard ASC 605. Under ASC 606, revenue is recognized when control of promised goods or services is transferred to our customers at an amount we expect to be entitled to in exchange for those goods or services. The adoption of this standard requires us to recognize gift card breakage income in proportion to redemptions as they occur. The new guidance also requires enhanced disclosures, such as disaggregation of revenues and revenue recognition policies that require significant judgment and identification of performance obligations to customers. The adoption of ASC 606 resulted in a net cumulative effect adjustment that increased the opening balance of retained earnings by approximately $1.4 million , as well as the following impacts: • Breakage revenue is now recognized over time in proportion to actual customer redemptions. Breakage revenue was previously recognized two full fiscal years after the gift cards were activated when the probability of redemption was considered remote. • Revenue for merchandise shipped to the customer from a distribution center or store is now recognized at the shipping point, whereas it was previously recognized upon customer receipt. The impact of the adoption of ASC 606 on the Consolidated Balance Sheet as of November 3, 2018 was as follows (in thousands): As reported Balances without adoption of ASC 606 Effect of Adoption Increase (Decrease) Merchandise inventories $ 71,488 $ 72,065 $ (577 ) Other assets 3,667 4,203 (536 ) Accrued expenses 19,895 19,758 137 Deferred revenue 7,172 10,336 (3,164 ) Retained earnings 34,111 32,283 1,828 The impact of the adoption of ASC 606 on our Consolidated Statements of Operations for the three and nine months ended November 3, 2018 was as follows (in thousands): Three Months Ended Nine Months Ended As reported Balances without adoption of ASC 606 Effect of Adoption Increase (Decrease) As reported Balances without adoption of ASC 606 Effect of Adoption Increase (Decrease) Net sales $ 146,826 $ 147,449 $ (623 ) $ 427,866 $ 426,961 $ 905 Cost of goods sold 103,170 103,403 (233 ) 299,127 298,740 387 Gross profit 43,656 44,046 (390 ) 128,739 128,221 518 Revenue Recognition Revenue is recognized for store sales when the customer receives and pays for the merchandise at the register, net of estimated returns. Taxes collected from our customers are recorded on a net basis. For e-commerce sales, we recognize revenue, net of sales taxes and estimated sales returns, and the related cost of goods sold at the time the merchandise is shipped to the customer. Amounts related to shipping and handling that are billed to customers are reflected in net sales, and the related costs are reflected in cost of goods sold in the Consolidated Statements of Operations. The following table summarizes net sales from our retail stores and e-commerce (in thousands): Three Months Ended Nine Months Ended November 3, October 28, November 3, October 28, Retail stores $ 125,590 $ 133,828 $ 371,825 $ 360,480 E-commerce 21,236 18,996 56,041 52,101 Total net sales $ 146,826 $ 152,824 $ 427,866 $ 412,581 We accrue for estimated sales returns by customers based on historical sales return results. As of November 3, 2018 , February 3, 2018 and October 28, 2017 , our reserve for sales returns was $1.3 million , $1.1 million and $1.1 million , respectively. We recognize revenue from gift cards as they are redeemed for merchandise. Prior to redemption, we maintain a current liability for unredeemed gift card balances. The customer liability balance was $5.6 million , $9.2 million and $6.9 million as of November 3, 2018 , February 3, 2018 and October 28, 2017 , respectively, and is included in deferred revenue on the accompanying Consolidated Balance Sheets. Our gift cards do not have expiration dates and in most cases there is no legal obligation to remit unredeemed gift cards to relevant jurisdictions. Based on actual historical redemption patterns, we determined that a small percentage of gift cards are unlikely to be redeemed (which we refer to as gift card “breakage”). Based on our historical gift card breakage rate, we recognize breakage revenue over the redemption period in proportion to actual gift card redemptions. Revenue recognized from gift cards was $2.8 million and $10.0 million for the three and nine months ended November 3, 2018 , respectively, and $3.1 million and $11.0 million for the three and nine months ended October 28, 2017 , respectively. We have a customer loyalty program where customers accumulate points based on purchase activity. Once a loyalty member achieves a certain point level, the member earns awards that may be redeemed for merchandise. Unredeemed awards and accumulated partial points are accrued as deferred revenue and awards redeemed by the member for merchandise are recorded as an increase to net sales. We expire unredeemed awards after 45 days from date of issuance and accumulated partial points 365 days after the last purchase activity. A liability is estimated based on the standalone selling price of awards and partial points earned and estimated redemptions. The deferred revenue for this program was $1.6 million , $1.2 million and $1.1 million as of November 3, 2018 , February 3, 2018 and October 28, 2017 , respectively. Revenue recognized from our loyalty program was $0.5 million and $1.2 million for the three and nine months ended November 3, 2018 , respectively, and $0.6 million and $1.1 million for the three and nine months ended October 28, 2017 , respectively. Income taxes The Securities and Exchange Commission has issued interpretive guidance under Staff Accounting Bulletin No. 118 ("SAB 118") that allows for a measurement period up to one year after the recently enacted U.S. Tax Cuts and Jobs Act of 2017 to finalize the recording of the related tax impacts. We have not made any provision adjustments during the nine months ended November 3, 2018 . We are continuing to assess the final impact of the guidance which we expect to complete within the one-year time frame provided by SAB 118. New Accounting Standards Not Yet Adopted In February 2016, the FASB issued ASU No. 2016-02, Leases (ASC 842). The new standard requires lessees to apply a dual approach, classifying leases as either finance or operating leases based on the principle of whether or not the lease is effectively a financed purchase by the lessee. This classification will determine whether lease expense is recognized based on an effective interest method or on a straight-line basis over the term of the lease. A lessee is also required to record a right-of-use asset and a lease liability for all leases with a term of greater than 12 months, regardless of lease classification. ASC 842 will become effective for us on February 3, 2019 and we expect to adopt the standard using the additional transition method on that date. By electing the transition method of adoption, we will not be required to recast our comparative financial statements or provide disclosures required by the new standard for comparative periods. We currently expect to elect the 'package of practical expedients', which allows us not to continue to reassess our previous conclusions about lease identification, lease classification and initial direct costs. In addition, we currently expect to elect the practical expedient to not separate lease and non-lease components for all of our leases. We do not expect to elect the use of the hindsight practical expedient. We expect the adoption of ASC 842 to have a material effect on our financial statements. While we are still in the process of evaluating the impact on our consolidated financial statements, we currently expect that the most significant effects will relate to (1) the recognition of right-of-use assets and lease liabilities on our balance sheet for our retail store, distribution warehouse and corporate office operating leases; (2) the recognition of lease expense associated with the inclusion of non-lease components in our minimum rental payments; and (3) the significant new quantitative and qualitative disclosure requirements. We do not expect a significant change in our lease portfolio between now and adoption. During the fiscal year ended February 1, 2020, we currently expect to recognize additional occupancy expense of approximately $ 2 million as a result of adopting ASC 842. In June 2016, the FASB issued ASU No. 2016-13, Measurement of Credit Losses on Financial Instruments (ASU 2016-13), which modifies or replaces existing models for impairment of trade and other receivables, debt securities, loans, beneficial interests held as assets, purchased-credit impaired financial assets and other instruments. The new standard requires entities to measure expected losses over the life of the asset and recognize an allowance for estimated credit losses upon recognition of the financial instrument. ASU 2016-13 will become effective for us in the first quarter of fiscal 2020, with early adoption permitted and must be adopted using the modified retrospective method. We are in the process of evaluating the impact of adopting the new standard on our consolidated financial statements and related disclosures. |
Marketable Securities
Marketable Securities | 9 Months Ended |
Nov. 03, 2018 | |
Investments, Debt and Equity Securities [Abstract] | |
Marketable Securities | Marketable Securities Marketable securities as of November 3, 2018 consisted of commercial paper, classified as available-for-sale, and fixed income securities, classified as held-to-maturity as we have the intent and ability to hold them to maturity. Our investments in commercial paper and fixed income securities are recorded at fair value and amortized cost, respectively, which approximates fair value. All of our marketable securities are less than one year from maturity. The following table summarizes our investments in marketable securities at November 3, 2018 , February 3, 2018 and October 28, 2017 (in thousands): November 3, 2018 Cost or Amortized Cost Gross Unrealized Holding Gains Estimated Fair Value Commercial paper $ 64,247 $ 293 $ 64,540 Fixed income securities 31,226 — 31,226 $ 95,473 $ 293 $ 95,766 February 3, 2018 Cost or Gross Unrealized Holding Gains Estimated Commercial paper $ 59,566 $ 23 $ 59,589 Fixed income securities 23,119 42 23,161 $ 82,685 $ 65 $ 82,750 October 28, 2017 Cost or Gross Unrealized Estimated Commercial paper $ 59,607 $ 161 $ 59,768 Fixed income securities 23,193 — 23,193 $ 82,800 $ 161 $ 82,961 We recognized gains on investments for commercial paper that matured during the three and nine months ended November 3, 2018 and October 28, 2017 . Upon recognition of the gains, we reclassified these amounts out of Accumulated Other Comprehensive Income and into “Other income, net” on the Consolidated Statements of Operations. The following table summarizes our gains on investments for commercial paper (in thousands): Three Months Ended Nine Months Ended November 3, October 28, November 3, October 28, Gains on investments $ 213 $ 182 $ 648 $ 397 |
Line of Credit
Line of Credit | 9 Months Ended |
Nov. 03, 2018 | |
Debt Disclosure [Abstract] | |
Line of Credit | Line of Credit Our amended and restated credit agreement with Wells Fargo Bank, N.A. (the "Bank") provides for a $25.0 million revolving line of credit with a maturity date of June 26, 2020 . The interest rate charged on borrowings is selected at our discretion at the time of draw between the London Interbank Offered Rate, plus 0.75% , or at the Bank’s prime rate. The agreement allows for the declaration and payment of dividends or distributions to stockholders, subject to certain limitations. On February 20, 2018 and February 24, 2017, we paid a special cash dividend of $1.00 per share and $0.70 per share, respectively, to all holders of record of issued and outstanding shares of both our Class A and Class B common stock. The line of credit is secured by substantially all of our assets. As a sub-feature under the credit agreement, the Bank may also issue stand-by and/or commercial letters of credit up to $15.0 million . We are required to maintain certain financial and non-financial covenants in accordance with the line of credit. The financial covenants require certain levels of leverage and profitability, such as (i) income before income taxes must not to be less than $1.0 million (calculated at the end of each fiscal quarter on a trailing 12-month basis), (ii) a maximum ratio of 4.00 to 1.00 as of each quarter end for “Funded Debt to EBITDAR”, defined as the sum of total debt, capital leases and annual rent expense multiplied by six divided by the sum of net income, interest expense, taxes, depreciation, amortization and annual rent expense on a trailing 12-month basis, and (iii) requires minimum eligible inventory, cash, cash equivalents and marketable securities totaling $50.0 million as of the end of each quarter. In addition, maximum investment in fixed assets in any fiscal year must not exceed $50.0 million . In September 2018, we entered into an amendment to increase our standby letter of credit from $ 750,000 to $1,075,000 . The letter of credit was established for security against insurance claims as required by our workers' compensation insurance policy. There has been no activity or borrowings under this letter of credit since its inception. As of November 3, 2018 , we were in compliance with all of our covenants and had no outstanding borrowings under the revolving credit facility. |
Commitments and Contingencies
Commitments and Contingencies | 9 Months Ended |
Nov. 03, 2018 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies From time to time, we may become involved in lawsuits and other claims arising from our ordinary course of business. We are currently unable to predict the ultimate outcome, determine whether a liability has been incurred or make an estimate of the reasonably possible liability that could result from an unfavorable outcome because of the uncertainties related to the incurrence, amount and range of loss on any pending litigation or claim. Because of the unpredictable nature of these matters, we cannot provide any assurances regarding the outcome of any litigation or claim to which we are a party or that the ultimate outcome of any of the matters threatened or pending against us, including those disclosed below, will not have a material adverse effect on our financial condition, results of operations or cash flows. Juan Carlos Gonzales, on behalf of himself and all others similarly situated, v. Tilly’s Inc. et al, Superior Court of California, County of Orange, Case No. 30-2017-00948710-CU-OE-CXC. In October 2017, the plaintiff filed a putative class action against us, alleging various violations of California’s wage and hour laws. The complaint seeks class certification, unspecified damages, unpaid wages, penalties, restitution, interest, and attorneys’ fees and costs. In December 2017, we filed an answer to the complaint, denying all of the claims and asserting various defenses. In April 2018, the plaintiff filed a separate action under the Private Attorneys General Act (PAGA) against us seeking penalties on behalf of himself and other similarly situated employees for the same alleged violations of California's wage and hour laws. We requested the plaintiff to dismiss the class action claims based on an existing class action waiver in an arbitration agreement which plaintiff signed with our co-defendant, BaronHR, the staffing company that employed plaintiff to work at the Company. In June 2018, the plaintiff's class action complaint was dismissed. We have defended this case vigorously, and will continue to do so. Lauren Minniti, on behalf of herself and all others similarly situated, v. Tilly’s, Inc., United States District Court, Southern District of Florida, Case No. 0:17-cv-60237-FAM . On January 30, 2017, the plaintiff filed a putative class action lawsuit against us, alleging violations of the Telephone Consumer Protection Act of 1991 (the “TCPA”). Specifically, the complaint asserted a violation of the TCPA for allegedly sending unsolicited automated messages to the cellular telephones of the plaintiff and others. The complaint sought class certification and damages of $500 per violation plus treble damages under the TCPA. In March 2017, we filed our initial response to this matter with the court. In June 2017, the parties attended a mediation. In July 2017, the parties reached an agreement in principle to settle this matter, subject to court approval, and we recorded an estimated loss provision of $6.2 million in connection with the proposed settlement during the second quarter of fiscal 2017. In March 2018, the parties executed a settlement agreement, subject to final court approval. In April 2018, the court preliminarily approved the settlement agreement and certified a class for settlement purposes. In May 2018, the class members were sent notice of the settlement and in August 2018, the court granted final approval of the settlement. As a result, we recorded a $1.5 million reduction in our original accrual estimate to reflect the final required cash payments to be made as part of this settlement which were subsequently paid in October 2018. Additionally, we were required to issue non-transferable discount coupons to approximately 612,000 existing Tillys customers not covered by the cash payments in early September 2018. These coupons entitle the recipient to a one -time 50% discount on a single purchase transaction of up to $1,000 . Any unused coupons will expire on September 4, 2019. As of November 3, 2018, less than one percent of these coupons had been redeemed, representing less than one quarter of one percent of total sale transactions since the coupons were issued. Consequently, these coupons had no material impact on our fiscal 2018 third quarter comparable store net sales or operating results as a whole. On a transactional basis, redemption transactions have produced an average sale that is approximately three times larger than non-redemption transactions during this same time period, but with a significantly lower margin rate. The net result has been an increase in net margin dollars produced per redemption transaction that is approximately 20 percent higher than non-redemption transactions. There can be no assurances that these results, or the level of redemptions, will remain consistent through the redemption period, particularly during the 2018 holiday season. Although redemption activity has been low during the first two months of the redemption period, the potential impact through September 4, 2019 could be material and could adversely affect our financial condition and results of operations. Skylar Ward, on behalf of herself and all others similarly situated, v. Tilly’s, Inc., Superior Court of California, County of Los Angeles, Case No. BC595405. In September 2015, the plaintiff filed a putative class action lawsuit against us alleging, among other things, various violations of California's wage and hour laws. The complaint sought class certification, unspecified damages, unpaid wages, penalties, restitution, and attorneys' fees. In June 2016, the court granted our demurrer to the plaintiff's complaint on the grounds that the plaintiff failed to state a cause of action against Tilly's and dismissed the complaint. Specifically, the court agreed with us that the plaintiff's cause of action for reporting-time pay fails as a matter of law as the plaintiff and other putative class members did not "report for work" with respect to certain shifts on which the plaintiff's claims are based. In November 2016, the court entered a written order sustaining our demurrer to the plaintiff's complaint and dismissing all of plaintiff’s causes of action with prejudice. In January 2017, the plaintiff filed an appeal of the order to the California Court of Appeal. In October 2017, the plaintiff filed her opening appellate brief, and our responding appellate brief was filed in December 2017. In May 2018, the plaintiff filed her reply appellate brief. Later in May 2018, an amicus brief was filed by Abercrombie & Fitch Stores, Inc., in support of Tilly’s position in this appeal. Oral argument was heard by the California Court of Appeal in November 2018, and we are awaiting its written opinion. We have defended this case vigorously, and will continue to do so. In June 2015, we and one of our vendors entered into a settlement arrangement with a plaintiff who filed a copyright infringement lawsuit against the vendor and us related to certain vendor products we sell. The settlement required that the vendor pay $2.0 million to the plaintiff over three years , and we agreed to guarantee such payments in exchange for a security interest in the vendor's intellectual property. We concluded this matter with the final settlement payment on June 5, 2018. The total settlement amount paid by us was not materially different from the amount previously accrued. |
Fair Value Measurements
Fair Value Measurements | 9 Months Ended |
Nov. 03, 2018 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Fair Value Measurements We determine fair value based on a three-level valuation hierarchy as described below. Fair value is defined as the exit price associated with the sale of an asset or transfer of a liability in an orderly transaction between market participants at the measurement date. The three-level hierarchy of inputs used to determine fair value is as follows: • Level 1 – Quoted prices in active markets for identical assets and liabilities. • Level 2 – Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets and liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. • Level 3 – Unobservable inputs (i.e., projections, estimates, interpretations, etc.) that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. We measure certain financial assets at fair value on a recurring basis, including our marketable securities, which are classified as either available-for-sale or held-to-maturity securities, and certain cash equivalents, specifically money market securities, commercial paper and bonds. The money market accounts are valued based on quoted market prices in active markets. The marketable securities are valued based on other observable inputs for those securities (including market corroborated pricing or other models that utilize observable inputs such as interest rates and yield curves) based on information provided by independent third party entities. From time to time, we measure certain assets at fair value on a non-recurring basis, including evaluation of long-lived assets for impairment using Company specific assumptions which would fall within Level 3 of the fair value hierarchy. Fair value calculations contain significant judgments and estimates, which may differ from actual results due to, among other things, economic conditions, changes to the business model or changes in operating performance. During the three and nine months ended November 3, 2018 and October 28, 2017 , we did not make any transfers between Level 1 and Level 2 financial assets. Furthermore, as of November 3, 2018 , February 3, 2018 and October 28, 2017 , we did not have any Level 3 financial assets. We conduct reviews on a quarterly basis to verify pricing, assess liquidity and determine if significant inputs have changed that would impact the fair value hierarchy disclosure. Financial Assets We have categorized our financial assets based on the priority of the inputs to the valuation technique for the instruments as follows (in thousands): November 3, 2018 February 3, 2018 October 28, 2017 Level 1 Level 2 Level 3 Level 1 Level 2 Level 3 Level 1 Level 2 Level 3 Cash equivalents (1) : Money market securities $ 21,139 $ — $ — $ 46,441 $ — $ — $ 33,960 $ — $ — Marketable securities: Commercial paper $ — $ 64,540 $ — $ — $ 59,589 $ — $ — $ 59,768 $ — Fixed income securities — 31,226 — — 23,161 — — 23,193 — (1) Excluding cash. Impairment of Long-Lived Assets An impairment is recorded on a long-lived asset used in operations whenever events or changes in circumstances indicate that the net carrying amounts for such asset may not be recoverable. Important factors that could result in an impairment review include, but are not limited to, significant under-performance relative to historical or planned operating results, significant changes in the manner of use of the assets or significant changes in our business strategies. An evaluation is performed using estimated undiscounted future cash flows from operating activities compared to the carrying value of related assets for the individual stores. If the undiscounted future cash flows are less than the carrying value, an impairment loss is recognized for the difference between the carrying value and the estimated fair value of the assets based on the discounted cash flows of the assets using a rate that approximates our weighted average cost of capital. With regard to retail store assets, which are comprised of leasehold improvements, fixtures and computer hardware and software, we consider the assets at each individual retail store to represent an asset group. In addition, we have considered the relevant valuation techniques that could be applied without undue cost and effort and have determined that the discounted estimated future cash flow approach provides the most relevant and reliable means by which to determine fair value in this circumstance. On a quarterly basis, we assess whether events or changes in circumstances have occurred that potentially indicate the carrying value of long-lived assets may not be recoverable. During the three and nine months ended November 3, 2018 , based on Level 3 inputs of historical operating performance, including sales trends, gross margin rates, current cash flows from operations and the projected outlook for each of our stores, we determined that none and two , respectively, of our stores would not be able to generate sufficient cash flows over the remaining term of the related lease to recover our investment in the respective store. As a result, we recorded non-cash impairment charges during the nine months ended November 3, 2018 of approximately $0.8 million to write-down the carrying value of certain long-lived store assets to zero . Three Months Ended Nine Months Ended November 3, October 28, November 3, October 28, ($ in thousands) Carrying value of assets with impairment * $397 $786 $848 Number of stores tested for impairment 2 7 5 10 Number of stores with impairment — 2 2 4 * - Not applicable |
Stock-Based Compensation
Stock-Based Compensation | 9 Months Ended |
Nov. 03, 2018 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Stock-Based Compensation | Share-Based Compensation The Tilly's, Inc. 2012 Amended and Restated Equity and Incentive Plan, as amended in June 2014 (the "2012 Plan"), authorizes up to 4,413,900 shares for issuance of options, shares or rights to acquire our Class A common stock and allows for, among other things, operating income and comparable store sales growth targets as additional performance goals that may be used in connection with performance-based awards granted under the 2012 Plan. As of November 3, 2018 , there were 1,505,115 shares still available for future issuance under the 2012 Plan. Stock Options We grant stock options to certain employees that give them the right to acquire our Class A common stock under the 2012 Plan. The exercise price of options granted is equal to the closing price per share of our stock at the date of grant. The nonqualified options vest at a rate of 25% on each of the first four anniversaries of the grant date provided that the award recipient continues to be employed by us through each of those vesting dates, and expire ten years from the date of grant. The following table summarizes the stock option activity for the nine months ended November 3, 2018 (aggregate intrinsic value in thousands): Stock Options Grant Date Weighted Average Exercise Price Weighted Average Remaining Contractual Life (in Years) Aggregate Intrinsic Value (1) Outstanding at February 3, 2018 1,851,250 $ 9.50 Granted 311,625 $ 11.52 Exercised (322,500 ) $ 11.19 Forfeited (57,500 ) $ 9.03 Expired (15,500 ) $ 15.42 Outstanding at November 3, 2018 1,767,375 $ 9.52 7.0 $ 12,683 Vested and expected to vest at November 3, 2018 1,767,375 $ 9.52 7.0 $ 12,683 Exercisable at November 3, 2018 786,750 $ 10.81 5.3 $ 4,624 (1) Intrinsic value for stock options is defined as the difference between the market price of our Class A common stock on the last business day of the fiscal period and the weighted average exercise price of in-the-money stock options outstanding at the end of the fiscal period. The market value per share was $16.68 at November 3, 2018 . The stock option awards were measured at fair value on the grant date using the Black-Scholes option valuation model. Key input assumptions used to estimate the fair value of stock options include the exercise price of the award, the expected option term, expected volatility of our stock over the option’s expected term, the risk-free interest rate over the option’s expected term and our expected annual dividend yield, if any. We account for forfeitures as they occur. We will issue shares of Class A common stock when the options are exercised. The fair values of stock options granted during the three and nine months ended November 3, 2018 and nine months ended October 28, 2017 were estimated on the grant date using the following assumptions. There were no stock options granted during the three months ended October 28, 2017 . Three Months Ended Nine Months Ended November 3, October 28, November 3, October 28, Weighted average grant-date fair value per option granted $9.49 * $5.45 $4.02 Expected option term (1) 5.0 years * 5.0 years 5.0 years Weighted average expected volatility factor (2) 53.2% * 51.6% 51.4% Weighted average risk-free interest rate (3) 2.8% * 2.6% 1.9% Expected annual dividend yield —% * —% —% * - Not applicable (1) We have limited historical information regarding expected option term. Accordingly, we determine the expected option term of the awards using the latest historical data available from comparable public companies and management’s expectation of exercise behavior. (2) Stock volatility for each grant is measured using the historical daily price changes of our common stock over the most recent period equal to the expected option term of the awards. (3) The risk-free interest rate is determined using the rate on treasury securities with the same term as the expected life of the stock option as of the grant date. Restricted Stock Restricted stock awards ("RSAs") represent restricted shares of our common stock issued upon the date of grant in which the recipient's rights in the stock are restricted until the shares are vested, and restricted stock units ("RSUs") represent a commitment to issue shares of our common stock in the future upon vesting. Under the 2012 Plan, we may grant RSAs to independent members of our Board of Directors and RSUs to certain employees. RSAs granted to our Board of Directors vest at a rate of 50% on each of the first two anniversaries of the grant date provided that the respective award recipient continues to serve on our Board of Directors through each of those vesting dates. RSUs granted to certain employees vest at a rate of 25% on each of the first four anniversaries of the grant date provided that the respective recipient continues to be employed by us through each of those vesting dates. We determine the fair value of restricted stock underlying the RSAs and RSUs based upon the closing price of our Class A common stock on the date of grant. A summary of the status of non-vested restricted stock changes during the nine months ended November 3, 2018 are presented below: Restricted Stock Weighted Average Grant-Date Fair Value Nonvested at February 3, 2018 109,532 $ 12.24 Granted 21,476 $ 14.90 Vested (67,732 ) $ 11.08 Forfeited (2,375 ) $ 16.07 Nonvested at November 3, 2018 60,901 $ 14.32 Share-based compensation expense associated with stock options and restricted stock is recognized on a straight-line basis over the requisite service period. The following table summarizes share-based compensation recorded in the Consolidated Statements of Operations (in thousands): Three Months Ended Nine Months Ended November 3, October 28, November 3, October 28, Cost of goods sold $ 124 $ 146 $ 391 $ 447 Selling, general and administrative expenses 411 432 1,271 1,326 Share-based compensation $ 535 $ 578 $ 1,662 $ 1,773 At November 3, 2018 , there was $3.6 million of total unrecognized share-based compensation expense related to unvested stock options and restricted stock. This cost has a weighted average remaining recognition period of 2.3 years . |
Income_(Loss) Per Share
Income/(Loss) Per Share | 9 Months Ended |
Nov. 03, 2018 | |
Earnings Per Share [Abstract] | |
Income/(Loss) Per Share | Income Per Share Income per share is computed under the provisions of ASC 260, Earnings Per Share . Basic income per share is computed based on the weighted average number of common shares outstanding during the period. Diluted income per share is computed based on the weighted average number of shares of common stock plus the effect of dilutive potential common shares outstanding during the period using the treasury stock method, whereby proceeds from such exercise, unamortized compensation and hypothetical excess tax benefits, if any, on share-based awards are assumed to be used by us to purchase the common shares at the average market price during the period. Potentially dilutive shares of common stock represent outstanding stock options and RSAs. The components of basic and diluted income per share are as follows (in thousands, except per share amounts): Three Months Ended Nine Months Ended November 3, October 28, November 3, October 28, Net income $ 5,355 $ 8,757 $ 16,266 $ 8,000 Weighted average basic shares outstanding 29,373 28,782 29,221 28,746 Dilutive effect of stock options and restricted stock 702 249 525 208 Weighted average shares for diluted income per share 30,075 29,031 29,746 28,954 Basic income per share of Class A and Class B common stock $ 0.18 $ 0.30 $ 0.56 $ 0.28 Diluted income per share of Class A and Class B common stock $ 0.18 $ 0.30 $ 0.55 $ 0.28 The following stock options and restricted stock have been excluded from the calculation of diluted income per share as the effect of including these stock options and restricted stock would have been anti-dilutive (in thousands): Three Months Ended Nine Months Ended November 3, October 28, November 3, October 28, Stock options 25 1,282 560 1,291 Restricted stock — 56 — 56 Total 25 1,338 560 1,347 |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies Summary of Significant Accounting Policies (Policies) | 9 Months Ended |
Nov. 03, 2018 | |
Accounting Policies [Abstract] | |
Basis of Accounting | We have prepared the accompanying unaudited consolidated financial statements in accordance with accounting principles generally accepted in the United States of America ("GAAP") for interim financial reporting. These unaudited consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the "SEC"). Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been omitted from this Quarterly Report on Form 10-Q as is permitted by SEC rules and regulations. In the opinion of management, the accompanying unaudited consolidated financial statements contain all normal and recurring adjustments necessary to present fairly the financial condition, results of operations and cash flows for the interim periods presented. The results of operations for the three and nine months ended November 3, 2018 and October 28, 2017 are not necessarily indicative of results to be expected for the full fiscal year. The accompanying unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and notes included in our Annual Report on Form 10-K for the fiscal year ended February 3, 2018 ("fiscal 2017"). |
Fiscal Periods | Our fiscal year ends on the Saturday closest to January 31. References to fiscal 2018 refer to the fiscal year ending February 2, 2019. References to the fiscal quarters ended November 3, 2018 and October 28, 2017 refer to the three and nine months ended as of those dates. |
New Accounting Standard | Recently Adopted Accounting Standard On February 4, 2018, we adopted Financial Accounting Standards Board (the "FASB") Accounting Standards Update ("ASU") No. 2014-09, Revenue from Contracts with Customers ("ASC 606"), using the modified retrospective transition method, which under ASC 606, means the standard applies retrospectively with the cumulative effect recognized in the opening retained earnings balance in fiscal 2018. Comparative information for the prior year fiscal periods have not been adjusted and continues to be reported under the previous standard ASC 605. Under ASC 606, revenue is recognized when control of promised goods or services is transferred to our customers at an amount we expect to be entitled to in exchange for those goods or services. The adoption of this standard requires us to recognize gift card breakage income in proportion to redemptions as they occur. The new guidance also requires enhanced disclosures, such as disaggregation of revenues and revenue recognition policies that require significant judgment and identification of performance obligations to customers. The adoption of ASC 606 resulted in a net cumulative effect adjustment that increased the opening balance of retained earnings by approximately $1.4 million , as well as the following impacts: • Breakage revenue is now recognized over time in proportion to actual customer redemptions. Breakage revenue was previously recognized two full fiscal years after the gift cards were activated when the probability of redemption was considered remote. • Revenue for merchandise shipped to the customer from a distribution center or store is now recognized at the shipping point, whereas it was previously recognized upon customer receipt. The impact of the adoption of ASC 606 on the Consolidated Balance Sheet as of November 3, 2018 was as follows (in thousands): As reported Balances without adoption of ASC 606 Effect of Adoption Increase (Decrease) Merchandise inventories $ 71,488 $ 72,065 $ (577 ) Other assets 3,667 4,203 (536 ) Accrued expenses 19,895 19,758 137 Deferred revenue 7,172 10,336 (3,164 ) Retained earnings 34,111 32,283 1,828 The impact of the adoption of ASC 606 on our Consolidated Statements of Operations for the three and nine months ended November 3, 2018 was as follows (in thousands): Three Months Ended Nine Months Ended As reported Balances without adoption of ASC 606 Effect of Adoption Increase (Decrease) As reported Balances without adoption of ASC 606 Effect of Adoption Increase (Decrease) Net sales $ 146,826 $ 147,449 $ (623 ) $ 427,866 $ 426,961 $ 905 Cost of goods sold 103,170 103,403 (233 ) 299,127 298,740 387 Gross profit 43,656 44,046 (390 ) 128,739 128,221 518 Revenue Recognition Revenue is recognized for store sales when the customer receives and pays for the merchandise at the register, net of estimated returns. Taxes collected from our customers are recorded on a net basis. For e-commerce sales, we recognize revenue, net of sales taxes and estimated sales returns, and the related cost of goods sold at the time the merchandise is shipped to the customer. Amounts related to shipping and handling that are billed to customers are reflected in net sales, and the related costs are reflected in cost of goods sold in the Consolidated Statements of Operations. The following table summarizes net sales from our retail stores and e-commerce (in thousands): Three Months Ended Nine Months Ended November 3, October 28, November 3, October 28, Retail stores $ 125,590 $ 133,828 $ 371,825 $ 360,480 E-commerce 21,236 18,996 56,041 52,101 Total net sales $ 146,826 $ 152,824 $ 427,866 $ 412,581 We accrue for estimated sales returns by customers based on historical sales return results. As of November 3, 2018 , February 3, 2018 and October 28, 2017 , our reserve for sales returns was $1.3 million , $1.1 million and $1.1 million , respectively. We recognize revenue from gift cards as they are redeemed for merchandise. Prior to redemption, we maintain a current liability for unredeemed gift card balances. The customer liability balance was $5.6 million , $9.2 million and $6.9 million as of November 3, 2018 , February 3, 2018 and October 28, 2017 , respectively, and is included in deferred revenue on the accompanying Consolidated Balance Sheets. Our gift cards do not have expiration dates and in most cases there is no legal obligation to remit unredeemed gift cards to relevant jurisdictions. Based on actual historical redemption patterns, we determined that a small percentage of gift cards are unlikely to be redeemed (which we refer to as gift card “breakage”). Based on our historical gift card breakage rate, we recognize breakage revenue over the redemption period in proportion to actual gift card redemptions. Revenue recognized from gift cards was $2.8 million and $10.0 million for the three and nine months ended November 3, 2018 , respectively, and $3.1 million and $11.0 million for the three and nine months ended October 28, 2017 , respectively. We have a customer loyalty program where customers accumulate points based on purchase activity. Once a loyalty member achieves a certain point level, the member earns awards that may be redeemed for merchandise. Unredeemed awards and accumulated partial points are accrued as deferred revenue and awards redeemed by the member for merchandise are recorded as an increase to net sales. We expire unredeemed awards after 45 days from date of issuance and accumulated partial points 365 days after the last purchase activity. A liability is estimated based on the standalone selling price of awards and partial points earned and estimated redemptions. The deferred revenue for this program was $1.6 million , $1.2 million and $1.1 million as of November 3, 2018 , February 3, 2018 and October 28, 2017 , respectively. Revenue recognized from our loyalty program was $0.5 million and $1.2 million for the three and nine months ended November 3, 2018 , respectively, and $0.6 million and $1.1 million for the three and nine months ended October 28, 2017 , respectively. Income taxes The Securities and Exchange Commission has issued interpretive guidance under Staff Accounting Bulletin No. 118 ("SAB 118") that allows for a measurement period up to one year after the recently enacted U.S. Tax Cuts and Jobs Act of 2017 to finalize the recording of the related tax impacts. We have not made any provision adjustments during the nine months ended November 3, 2018 . We are continuing to assess the final impact of the guidance which we expect to complete within the one-year time frame provided by SAB 118. New Accounting Standards Not Yet Adopted In February 2016, the FASB issued ASU No. 2016-02, Leases (ASC 842). The new standard requires lessees to apply a dual approach, classifying leases as either finance or operating leases based on the principle of whether or not the lease is effectively a financed purchase by the lessee. This classification will determine whether lease expense is recognized based on an effective interest method or on a straight-line basis over the term of the lease. A lessee is also required to record a right-of-use asset and a lease liability for all leases with a term of greater than 12 months, regardless of lease classification. ASC 842 will become effective for us on February 3, 2019 and we expect to adopt the standard using the additional transition method on that date. By electing the transition method of adoption, we will not be required to recast our comparative financial statements or provide disclosures required by the new standard for comparative periods. We currently expect to elect the 'package of practical expedients', which allows us not to continue to reassess our previous conclusions about lease identification, lease classification and initial direct costs. In addition, we currently expect to elect the practical expedient to not separate lease and non-lease components for all of our leases. We do not expect to elect the use of the hindsight practical expedient. We expect the adoption of ASC 842 to have a material effect on our financial statements. While we are still in the process of evaluating the impact on our consolidated financial statements, we currently expect that the most significant effects will relate to (1) the recognition of right-of-use assets and lease liabilities on our balance sheet for our retail store, distribution warehouse and corporate office operating leases; (2) the recognition of lease expense associated with the inclusion of non-lease components in our minimum rental payments; and (3) the significant new quantitative and qualitative disclosure requirements. We do not expect a significant change in our lease portfolio between now and adoption. During the fiscal year ended February 1, 2020, we currently expect to recognize additional occupancy expense of approximately $ 2 million as a result of adopting ASC 842. In June 2016, the FASB issued ASU No. 2016-13, Measurement of Credit Losses on Financial Instruments (ASU 2016-13), which modifies or replaces existing models for impairment of trade and other receivables, debt securities, loans, beneficial interests held as assets, purchased-credit impaired financial assets and other instruments. The new standard requires entities to measure expected losses over the life of the asset and recognize an allowance for estimated credit losses upon recognition of the financial instrument. ASU 2016-13 will become effective for us in the first quarter of fiscal 2020, with early adoption permitted and must be adopted using the modified retrospective method. We are in the process of evaluating the impact of adopting the new standard on our consolidated financial statements and related disclosures. |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Tables) | 9 Months Ended |
Nov. 03, 2018 | |
Accounting Policies [Abstract] | |
Schedule of Impact of Adoption of New Accounting Pronouncements | The impact of the adoption of ASC 606 on the Consolidated Balance Sheet as of November 3, 2018 was as follows (in thousands): As reported Balances without adoption of ASC 606 Effect of Adoption Increase (Decrease) Merchandise inventories $ 71,488 $ 72,065 $ (577 ) Other assets 3,667 4,203 (536 ) Accrued expenses 19,895 19,758 137 Deferred revenue 7,172 10,336 (3,164 ) Retained earnings 34,111 32,283 1,828 The impact of the adoption of ASC 606 on our Consolidated Statements of Operations for the three and nine months ended November 3, 2018 was as follows (in thousands): Three Months Ended Nine Months Ended As reported Balances without adoption of ASC 606 Effect of Adoption Increase (Decrease) As reported Balances without adoption of ASC 606 Effect of Adoption Increase (Decrease) Net sales $ 146,826 $ 147,449 $ (623 ) $ 427,866 $ 426,961 $ 905 Cost of goods sold 103,170 103,403 (233 ) 299,127 298,740 387 Gross profit 43,656 44,046 (390 ) 128,739 128,221 518 |
Disaggregation of Revenue | The following table summarizes net sales from our retail stores and e-commerce (in thousands): Three Months Ended Nine Months Ended November 3, October 28, November 3, October 28, Retail stores $ 125,590 $ 133,828 $ 371,825 $ 360,480 E-commerce 21,236 18,996 56,041 52,101 Total net sales $ 146,826 $ 152,824 $ 427,866 $ 412,581 |
Marketable Securities (Tables)
Marketable Securities (Tables) | 9 Months Ended |
Nov. 03, 2018 | |
Investments, Debt and Equity Securities [Abstract] | |
Investments in Marketable Securities | The following table summarizes our investments in marketable securities at November 3, 2018 , February 3, 2018 and October 28, 2017 (in thousands): November 3, 2018 Cost or Amortized Cost Gross Unrealized Holding Gains Estimated Fair Value Commercial paper $ 64,247 $ 293 $ 64,540 Fixed income securities 31,226 — 31,226 $ 95,473 $ 293 $ 95,766 February 3, 2018 Cost or Gross Unrealized Holding Gains Estimated Commercial paper $ 59,566 $ 23 $ 59,589 Fixed income securities 23,119 42 23,161 $ 82,685 $ 65 $ 82,750 October 28, 2017 Cost or Gross Unrealized Estimated Commercial paper $ 59,607 $ 161 $ 59,768 Fixed income securities 23,193 — 23,193 $ 82,800 $ 161 $ 82,961 |
Gain (Loss) on Investments | The following table summarizes our gains on investments for commercial paper (in thousands): Three Months Ended Nine Months Ended November 3, October 28, November 3, October 28, Gains on investments $ 213 $ 182 $ 648 $ 397 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 9 Months Ended |
Nov. 03, 2018 | |
Fair Value Disclosures [Abstract] | |
Financial Assets Categorized Based on Priority of Inputs to Valuation Technique Instruments | We have categorized our financial assets based on the priority of the inputs to the valuation technique for the instruments as follows (in thousands): November 3, 2018 February 3, 2018 October 28, 2017 Level 1 Level 2 Level 3 Level 1 Level 2 Level 3 Level 1 Level 2 Level 3 Cash equivalents (1) : Money market securities $ 21,139 $ — $ — $ 46,441 $ — $ — $ 33,960 $ — $ — Marketable securities: Commercial paper $ — $ 64,540 $ — $ — $ 59,589 $ — $ — $ 59,768 $ — Fixed income securities — 31,226 — — 23,161 — — 23,193 — (1) Excluding cash. |
Details of Impairment of Long-Lived Assets | Three Months Ended Nine Months Ended November 3, October 28, November 3, October 28, ($ in thousands) Carrying value of assets with impairment * $397 $786 $848 Number of stores tested for impairment 2 7 5 10 Number of stores with impairment — 2 2 4 * - Not applicable |
Stock-Based Compensation (Table
Stock-Based Compensation (Tables) | 9 Months Ended |
Nov. 03, 2018 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Stock Option Activity Under Stock Option Plan | The following table summarizes the stock option activity for the nine months ended November 3, 2018 (aggregate intrinsic value in thousands): Stock Options Grant Date Weighted Average Exercise Price Weighted Average Remaining Contractual Life (in Years) Aggregate Intrinsic Value (1) Outstanding at February 3, 2018 1,851,250 $ 9.50 Granted 311,625 $ 11.52 Exercised (322,500 ) $ 11.19 Forfeited (57,500 ) $ 9.03 Expired (15,500 ) $ 15.42 Outstanding at November 3, 2018 1,767,375 $ 9.52 7.0 $ 12,683 Vested and expected to vest at November 3, 2018 1,767,375 $ 9.52 7.0 $ 12,683 Exercisable at November 3, 2018 786,750 $ 10.81 5.3 $ 4,624 (1) Intrinsic value for stock options is defined as the difference between the market price of our Class A common stock on the last business day of the fiscal period and the weighted average exercise price of in-the-money stock options outstanding at the end of the fiscal period. The market value per share was $16.68 at November 3, 2018 . |
Assumptions Used to Estimate Fair Value of Stock Options Granted | The fair values of stock options granted during the three and nine months ended November 3, 2018 and nine months ended October 28, 2017 were estimated on the grant date using the following assumptions. There were no stock options granted during the three months ended October 28, 2017 . Three Months Ended Nine Months Ended November 3, October 28, November 3, October 28, Weighted average grant-date fair value per option granted $9.49 * $5.45 $4.02 Expected option term (1) 5.0 years * 5.0 years 5.0 years Weighted average expected volatility factor (2) 53.2% * 51.6% 51.4% Weighted average risk-free interest rate (3) 2.8% * 2.6% 1.9% Expected annual dividend yield —% * —% —% * - Not applicable (1) We have limited historical information regarding expected option term. Accordingly, we determine the expected option term of the awards using the latest historical data available from comparable public companies and management’s expectation of exercise behavior. (2) Stock volatility for each grant is measured using the historical daily price changes of our common stock over the most recent period equal to the expected option term of the awards. (3) The risk-free interest rate is determined using the rate on treasury securities with the same term as the expected life of the stock option as of the grant date. |
Summary of Status of Non-Vested Restricted Stock | A summary of the status of non-vested restricted stock changes during the nine months ended November 3, 2018 are presented below: Restricted Stock Weighted Average Grant-Date Fair Value Nonvested at February 3, 2018 109,532 $ 12.24 Granted 21,476 $ 14.90 Vested (67,732 ) $ 11.08 Forfeited (2,375 ) $ 16.07 Nonvested at November 3, 2018 60,901 $ 14.32 |
Schedule of Stock Based Compensation | The following table summarizes share-based compensation recorded in the Consolidated Statements of Operations (in thousands): Three Months Ended Nine Months Ended November 3, October 28, November 3, October 28, Cost of goods sold $ 124 $ 146 $ 391 $ 447 Selling, general and administrative expenses 411 432 1,271 1,326 Share-based compensation $ 535 $ 578 $ 1,662 $ 1,773 |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 9 Months Ended |
Nov. 03, 2018 | |
Earnings Per Share [Abstract] | |
Components of Basic and Diluted Earnings Per Share | The components of basic and diluted income per share are as follows (in thousands, except per share amounts): Three Months Ended Nine Months Ended November 3, October 28, November 3, October 28, Net income $ 5,355 $ 8,757 $ 16,266 $ 8,000 Weighted average basic shares outstanding 29,373 28,782 29,221 28,746 Dilutive effect of stock options and restricted stock 702 249 525 208 Weighted average shares for diluted income per share 30,075 29,031 29,746 28,954 Basic income per share of Class A and Class B common stock $ 0.18 $ 0.30 $ 0.56 $ 0.28 Diluted income per share of Class A and Class B common stock $ 0.18 $ 0.30 $ 0.55 $ 0.28 |
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share | The following stock options and restricted stock have been excluded from the calculation of diluted income per share as the effect of including these stock options and restricted stock would have been anti-dilutive (in thousands): Three Months Ended Nine Months Ended November 3, October 28, November 3, October 28, Stock options 25 1,282 560 1,291 Restricted stock — 56 — 56 Total 25 1,338 560 1,347 |
Description of the Company an_2
Description of the Company and Basis of Presentation (Details) | Nov. 03, 2018Statestore |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Number of stores | 227 |
Number of pop-up stores | 4 |
Number of states | State | 33 |
Summary of Significant Accoun_4
Summary of Significant Accounting Policies - Impact of Adoption of ASC 606 (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||||
Nov. 03, 2018 | Oct. 28, 2017 | Nov. 03, 2018 | Oct. 28, 2017 | Feb. 04, 2018 | Feb. 03, 2018 | |
Revenue, Initial Application Period Cumulative Effect Transition [Line Items] | ||||||
Merchandise inventories | $ 71,488 | $ 62,242 | $ 71,488 | $ 62,242 | $ 53,216 | |
Other assets | 3,667 | 7,805 | 3,667 | 7,805 | 3,736 | |
Accrued expenses | 19,895 | 31,854 | 19,895 | 31,854 | 22,731 | |
Deferred revenue | 7,172 | 8,335 | 7,172 | 8,335 | 10,879 | |
Retained earnings | 34,111 | 38,765 | 34,111 | 38,765 | $ 16,398 | |
Net sales | 146,826 | 152,824 | 427,866 | 412,581 | ||
Cost of goods sold | 103,170 | 102,730 | 299,127 | 288,653 | ||
Gross profit | 43,656 | 50,094 | 128,739 | 123,928 | ||
Retail stores | ||||||
Revenue, Initial Application Period Cumulative Effect Transition [Line Items] | ||||||
Net sales | 125,590 | 133,828 | 371,825 | 360,480 | ||
E-commerce [Member] | ||||||
Revenue, Initial Application Period Cumulative Effect Transition [Line Items] | ||||||
Net sales | 21,236 | $ 18,996 | 56,041 | $ 52,101 | ||
Balances without adoption of ASC 606 | ||||||
Revenue, Initial Application Period Cumulative Effect Transition [Line Items] | ||||||
Merchandise inventories | 72,065 | 72,065 | ||||
Other assets | 4,203 | 4,203 | ||||
Accrued expenses | 19,758 | 19,758 | ||||
Deferred revenue | 10,336 | 10,336 | ||||
Retained earnings | 32,283 | 32,283 | ||||
Net sales | 147,449 | 426,961 | ||||
Cost of goods sold | 103,403 | 298,740 | ||||
Gross profit | 44,046 | 128,221 | ||||
Effect of Adoption Increase (Decrease) | Accounting Standards Update 2014-09 | ||||||
Revenue, Initial Application Period Cumulative Effect Transition [Line Items] | ||||||
Merchandise inventories | (577) | (577) | ||||
Other assets | (536) | (536) | ||||
Accrued expenses | 137 | 137 | ||||
Deferred revenue | (3,164) | (3,164) | ||||
Retained earnings | 1,828 | 1,828 | $ 1,400 | |||
Net sales | (623) | 905 | ||||
Cost of goods sold | (233) | 387 | ||||
Gross profit | $ (390) | $ 518 |
Summary of Significant Accoun_5
Summary of Significant Accounting Policies (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | 12 Months Ended | |||
Nov. 03, 2018 | Oct. 28, 2017 | Nov. 03, 2018 | Oct. 28, 2017 | Feb. 02, 2019 | Feb. 03, 2018 | |
Disaggregation of Revenue [Line Items] | ||||||
Reserve for sales return | $ 1,300 | $ 1,100 | $ 1,100 | |||
Revenue | $ 146,826 | $ 152,824 | $ 427,866 | 412,581 | ||
Expiration period after issuance | 45 days | |||||
Expiration period of partial points | 365 days | |||||
Breakage revenue for gift cards | ||||||
Disaggregation of Revenue [Line Items] | ||||||
Customer liability | 5,600 | 6,900 | $ 5,600 | 6,900 | 9,200 | |
Revenue | 2,800 | 3,100 | 10,000 | 11,000 | ||
Customer loyalty program | ||||||
Disaggregation of Revenue [Line Items] | ||||||
Customer liability | 1,600 | 1,100 | 1,600 | 1,100 | $ 1,200 | |
Revenue recognized from customer liability | 500 | $ 600 | 1,200 | $ 1,100 | ||
Balances without adoption of ASC 606 | ||||||
Disaggregation of Revenue [Line Items] | ||||||
Revenue | $ 147,449 | $ 426,961 | ||||
Balances without adoption of ASC 606 | Breakage revenue for gift cards | ||||||
Disaggregation of Revenue [Line Items] | ||||||
Revenue recognition period | 2 years | |||||
Scenario, Forecast | Accounting Standards Update 2016-02 | ||||||
Disaggregation of Revenue [Line Items] | ||||||
Occupancy expense | $ 2,000 |
Marketable Securities - Investm
Marketable Securities - Investments in Marketable Securities (Details) - USD ($) $ in Thousands | Nov. 03, 2018 | Feb. 03, 2018 | Oct. 28, 2017 |
Financial Instruments And Marketable Securities [Line Items] | |||
Marketable securities, Cost or Amortized Cost | $ 95,473 | $ 82,685 | $ 82,800 |
Marketable Securities, Gross Unrealized Holding Gains | 293 | 65 | 161 |
Marketable securities, Estimated Fair Value | 95,766 | 82,750 | 82,961 |
Commercial paper | |||
Financial Instruments And Marketable Securities [Line Items] | |||
Available-for-sale securities, Cost or Amortized Cost | 64,247 | 59,566 | 59,607 |
Available-for-sale securities, Gross Unrealized Holding Gains | 293 | 23 | 161 |
Available-for-sale securities, Estimated Fair Value | 64,540 | 59,589 | 59,768 |
Fixed income securities | |||
Financial Instruments And Marketable Securities [Line Items] | |||
Held-to-maturity securities, Cost or Amortized Cost | 31,226 | 23,119 | 23,193 |
Held-to-maturity securities, Gross Unrealized Holding Gains | 0 | 42 | 0 |
Held-to-maturity securities, Estimated Fair Value | $ 31,226 | $ 23,161 | $ 23,193 |
Marketable Securities - Narrati
Marketable Securities - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Nov. 03, 2018 | Oct. 28, 2017 | Nov. 03, 2018 | Oct. 28, 2017 | |
Investment [Line Items] | ||||
Gains on investments | $ 983 | $ 510 | ||
Commercial paper | ||||
Investment [Line Items] | ||||
Gains on investments | $ 213 | $ 182 | $ 648 | $ 397 |
Line of Credit (Details)
Line of Credit (Details) | Feb. 20, 2018$ / shares | Feb. 24, 2017$ / shares | Mar. 17, 2014USD ($) | Nov. 03, 2018USD ($) | Oct. 28, 2017USD ($) | Nov. 03, 2018USD ($) | Oct. 28, 2017USD ($) | Sep. 30, 2018USD ($) | Aug. 31, 2018USD ($) | Feb. 03, 2018USD ($) |
Line of Credit Facility [Line Items] | ||||||||||
Letters of credit facility maximum borrowing capacity | $ 25,000,000 | |||||||||
Line of credit maturity date | Jun. 26, 2020 | |||||||||
Line of credit interest rate term | The interest rate charged on borrowings is selected at our discretion at the time of draw between the London Interbank Offered Rate, plus 0.75%, or at the Bank’s prime rate. | |||||||||
Covenant description | We are required to maintain certain financial and non-financial covenants in accordance with the line of credit. The financial covenants require certain levels of leverage and profitability, such as (i) income before income taxes not to be less than $1.0 million (calculated at the end of each fiscal quarter on a trailing 12-month basis), (ii) a maximum ratio of 4.00 to 1.00 as of each quarter end for “Funded Debt to EBITDAR”, defined as the sum of total debt, capital leases and annual rent expense multiplied by six divided by the sum of net income, interest expense, taxes, depreciation, amortization and annual rent expense on a trailing 12-month basis, and (iii) requires minimum eligible inventory, cash, cash equivalents and marketable securities totaling $50.0 million as of the end of each quarter. In addition, maximum investment in fixed assets in any fiscal year of $50.0 million. | |||||||||
Net loss after taxes (not to exceed) | $ 5,355,000 | $ 8,757,000 | $ 16,266,000 | $ 8,000,000 | ||||||
Multiplier used for Funded Debt to EBITDAR | 6 | |||||||||
Debt covenant, minimum eligible inventory | 50,000,000 | $ 50,000,000 | ||||||||
Letters of credit outstanding, amount | $ 1,075,000 | $ 750,000 | ||||||||
Covenant compliance | we were in compliance with all of our covenants and had no outstanding borrowings under the revolving credit facility. | |||||||||
Outstanding borrowing | $ 0 | $ 0 | ||||||||
Maximum | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Net loss after taxes (not to exceed) | $ (1,000,000) | |||||||||
Balance sheet leverage | 4 | |||||||||
Stand-by and/or commercial letters of credit | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Letters of credit facility maximum borrowing capacity | $ 15,000,000 | |||||||||
Outstanding borrowing | $ 0 | |||||||||
LIBOR | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Line of credit, percentage point added to reference rate | 0.75% | |||||||||
Class A common stock | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Common stock dividends declared | $ / shares | $ 0.70 | |||||||||
Cash dividend (in dollars per share) | $ / shares | $ 1 | |||||||||
Common Stock (Class B) | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Common stock dividends declared | $ / shares | $ 1 | $ 0.70 |
Commitments and Contingencies (
Commitments and Contingencies (Details) customer in Thousands | Aug. 04, 2018USD ($)customer | Oct. 01, 2017LegalMatter | Jan. 30, 2017LegalMatter | Sep. 01, 2015LegalMatter | Jun. 10, 2015USD ($)LegalMatter | Jun. 10, 2014LegalMatter | Feb. 03, 2018USD ($) | Nov. 03, 2018 | Oct. 28, 2017USD ($) |
Commitment And Contingencies [Line Items] | |||||||||
Litigation settlement, amount awarded to other party | $ | $ 2,000,000 | ||||||||
Litigation settlement term | three years | ||||||||
Lauren Minniti v. Tilly's, Inc. | |||||||||
Commitment And Contingencies [Line Items] | |||||||||
Established loss provisions | $ | $ 6,200,000 | ||||||||
Damages sought per violation | $ | $ 500 | ||||||||
Loss contingency accrual, period increase (decrease) | $ | $ 1,500,000 | ||||||||
Litigation settlement, discount coupons issued to customers, number of customers | customer | 612 | ||||||||
Litigation settlement, discount coupons issued to customers, one time discount, percent | 50.00% | ||||||||
Litigation settlement, discount coupons issued to customers, one time discount, purchase transaction threshold | $ | $ 1,000 | ||||||||
Litigation settlement, discount coupons issued to customers, percentage redeemed | 1.00% | ||||||||
June 10, 2015 Copyright Infringement Matter | |||||||||
Commitment And Contingencies [Line Items] | |||||||||
Plaintiff filed putative class action lawsuit | LegalMatter | 1 | ||||||||
Lauren Minniti, on behalf of herself and all others situated v. Tilly's, Inc. | |||||||||
Commitment And Contingencies [Line Items] | |||||||||
Plaintiff filed putative class action lawsuit | LegalMatter | 1 | ||||||||
Skylar Ward, on behalf of herself and all other similarly situated, v. Tilly's Inc. | |||||||||
Commitment And Contingencies [Line Items] | |||||||||
Plaintiff filed putative class action lawsuit | LegalMatter | 1 | ||||||||
Karina Whitten, on behalf of herself and all others similarly situated, v. Tilly's Inc. | |||||||||
Commitment And Contingencies [Line Items] | |||||||||
Plaintiff filed putative class action lawsuit | LegalMatter | 1 | ||||||||
Juan Carlos Gonzales | |||||||||
Commitment And Contingencies [Line Items] | |||||||||
Plaintiff filed putative class action lawsuit | LegalMatter | 1 |
Fair Value Measurements - Finan
Fair Value Measurements - Financial Assets Based on Priority of Inputs to Valuation Technique Instruments (Details) - USD ($) $ in Thousands | Nov. 03, 2018 | Feb. 03, 2018 | Oct. 28, 2017 |
Money market securities | Level 1 | Cash equivalents | |||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |||
Cash equivalents | $ 21,139 | $ 46,441 | $ 33,960 |
Money market securities | Level 2 | Cash equivalents | |||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |||
Cash equivalents | 0 | 0 | 0 |
Money market securities | Level 3 | Cash equivalents | |||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |||
Cash equivalents | 0 | 0 | 0 |
Commercial paper | Level 1 | Marketable securities | |||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |||
Marketable securities | 0 | 0 | 0 |
Commercial paper | Level 2 | Marketable securities | |||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |||
Marketable securities | 64,540 | 59,589 | 59,768 |
Commercial paper | Level 3 | Marketable securities | |||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |||
Marketable securities | 0 | 0 | 0 |
Fixed income securities | Level 1 | Marketable securities | |||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |||
Marketable securities | 0 | 0 | 0 |
Fixed income securities | Level 2 | Marketable securities | |||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |||
Marketable securities | 31,226 | 23,161 | 23,193 |
Fixed income securities | Level 3 | Marketable securities | |||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |||
Marketable securities | $ 0 | $ 0 | $ 0 |
Fair Value Measurements - Detai
Fair Value Measurements - Details of Impairment of Long-Lived Assets (Details) | 3 Months Ended | 9 Months Ended | ||
Nov. 03, 2018USD ($)store | Oct. 28, 2017USD ($)store | Nov. 03, 2018USD ($)store | Oct. 28, 2017USD ($)store | |
Fair Value Disclosures [Abstract] | ||||
Carrying value of certain long-lived store assets | $ | $ 0 | $ 0 | ||
Carrying value of assets with impairment | $ | $ 397,000 | $ 786,000 | $ 848,000 | |
Number of stores tested for impairment | store | 2 | 7 | 5 | 10 |
Number of stores with impairment | store | 0 | 2 | 2 | 4 |
Stock-Based Compensation - Narr
Stock-Based Compensation - Narrative (Details) - USD ($) $ in Millions | 9 Months Ended | |
Nov. 03, 2018 | Jun. 30, 2014 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Vesting rate | 25.00% | |
Vesting period | 4 years | |
Expiration period | 10 years | |
Total unrecognized stock-based compensation expense related to unvested stock options and restricted stock grants | $ 3.6 | |
Weighted average recognition period | 2 years 3 months 4 days | |
Independent directors | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Vesting rate | 50.00% | |
Employee | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Vesting rate | 25.00% | |
2012 Plan | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Shares available for issuance (in shares) | 1,505,115 | |
2012 Plan | Class A common stock | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Common shares authorized (in shares) | 4,413,900 |
Stock-Based Compensation - Stoc
Stock-Based Compensation - Stock Option Activity Under Stock Option Plan (Details) $ / shares in Units, $ in Thousands | 9 Months Ended |
Nov. 03, 2018USD ($)$ / sharesshares | |
Stock Options | |
Beginning balance (in shares) | shares | 1,851,250 |
Granted (in shares) | shares | 311,625 |
Exercised (in shares) | shares | (322,500) |
Forfeited (in shares) | shares | (57,500) |
Expired (in shares) | shares | (15,500) |
Ending balance (in shares) | shares | 1,767,375 |
Vested and expected to vest ending balance (in shares) | shares | 1,767,375 |
Exercisable ending balance (in shares) | shares | 786,750 |
Grant Date Weighted Average Exercise Price | |
Beginning balance (in dollars per share) | $ / shares | $ 9.50 |
Granted (in dollars per share) | $ / shares | 11.52 |
Exercised (in dollars per share) | $ / shares | 11.19 |
Forfeited (in dollars per share) | $ / shares | 9.03 |
Expired (in dollars per share) | $ / shares | 15.42 |
Ending balance (in dollars per share) | $ / shares | 9.52 |
Vested and expected to vest ending balance (in dollars per share) | $ / shares | 9.52 |
Exercisable ending balance (in dollars per share) | $ / shares | $ 10.81 |
Weighted Average Remaining Contractual Life (in Years) | |
Outstanding at end of period | 7 years 18 days |
Vested and expected to vest end of period | 7 years 18 days |
Exercisable ending balance | 5 years 3 months 20 days |
Aggregate Intrinsic Value | |
Outstanding at end of period | $ | $ 12,683 |
Vested and expected to vest ending balance | $ | 12,683 |
Exercisable ending balance | $ | $ 4,624 |
Class A common stock | |
Stock Options | |
Exercised (in shares) | shares | (323,000) |
Aggregate Intrinsic Value | |
Market value per share (in dollars per share) | $ / shares | $ 16.68 |
Stock-Based Compensation - Assu
Stock-Based Compensation - Assumptions Used to Estimate Fair Value of Stock Options Granted (Details) - $ / shares | 3 Months Ended | 9 Months Ended | |
Nov. 03, 2018 | Nov. 03, 2018 | Oct. 28, 2017 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value [Table Text Block] | $ 9.49 | $ 5.45 | $ 4.02 |
Expected option term | 5 years | 5 years | 5 years |
Weighted average expected volatility factor | 53.20% | 51.60% | 51.40% |
Weighted average risk-free interest rate | 2.80% | 2.60% | 1.90% |
Expected annual dividend yield | 0.00% | 0.00% | 0.00% |
Stock-Based Compensation - Summ
Stock-Based Compensation - Summary of Status of Non-Vested Restricted Stock (Details) - Nonvested | 9 Months Ended |
Nov. 03, 2018$ / sharesshares | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | shares | 21,476 |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ / shares | $ 14.90 |
Restricted Stock | |
Beginning balance | shares | 109,532 |
Vested | shares | (67,732) |
Forfeited | shares | (2,375) |
Ending balance | shares | 60,901 |
Weighted Average Grant-Date Fair Value | |
Beginning balance (in dollars per share) | $ / shares | $ 12.24 |
Vested (in dollars per share) | $ / shares | 11.08 |
Forfeited (in dollars per share) | $ / shares | 16.07 |
Ending balance (in dollars per share) | $ / shares | $ 14.32 |
Stock-Based Compensation - Sche
Stock-Based Compensation - Schedule of Stock Based Compensation (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Nov. 03, 2018 | Oct. 28, 2017 | Nov. 03, 2018 | Oct. 28, 2017 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based compensation | $ 535 | $ 578 | $ 1,662 | $ 1,773 |
Cost of goods sold | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based compensation | 124 | 146 | 391 | 447 |
Selling, general and administrative expenses | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based compensation | $ 411 | $ 432 | $ 1,271 | $ 1,326 |
Earnings Per Share - Components
Earnings Per Share - Components of Basic and Diluted Earnings Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Nov. 03, 2018 | Oct. 28, 2017 | Nov. 03, 2018 | Oct. 28, 2017 | |
Schedule of Earnings Per Share, Basic and Diluted, by Common Class [Line Items] | ||||
Net income | $ 5,355 | $ 8,757 | $ 16,266 | $ 8,000 |
Weighted average basic shares outstanding (in shares) | 29,373 | 28,782 | 29,221 | 28,746 |
Dilutive effect of stock options and restricted stock | 702 | 249 | 525 | 208 |
Weighted average shares for diluted earnings per share (in shares) | 30,075 | 29,031 | 29,746 | 28,954 |
Class A and Class B common stock | ||||
Schedule of Earnings Per Share, Basic and Diluted, by Common Class [Line Items] | ||||
Basic earnings per share of Class A and Class B common stock (in dollars per share) | $ 0.18 | $ 0.30 | $ 0.56 | $ 0.28 |
Diluted earnings per share of Class A and Class B common stock (in dollars per share) | $ 0.18 | $ 0.30 | $ 0.55 | $ 0.28 |
Earnings Per Share (Details)
Earnings Per Share (Details) - shares shares in Thousands | 3 Months Ended | 9 Months Ended | ||
Nov. 03, 2018 | Oct. 28, 2017 | Nov. 03, 2018 | Oct. 28, 2017 | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Stock options and restricted stock excluded from the calculation of diluted earning per share | 25 | 1,338 | 560 | 1,347 |
Employee Stock Option [Member] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Stock options and restricted stock excluded from the calculation of diluted earning per share | 25 | 1,282 | 560 | 1,291 |
Restricted Stock [Member] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Stock options and restricted stock excluded from the calculation of diluted earning per share | 0 | 56 | 0 | 56 |