Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Mar. 31, 2017 | Apr. 28, 2017 | |
Document And Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Mar. 31, 2017 | |
Document Fiscal Year Focus | 2,017 | |
Document Fiscal Period Focus | Q1 | |
Trading Symbol | VAC | |
Entity Registrant Name | Marriott Vacations Worldwide Corporation | |
Entity Central Index Key | 1,524,358 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 27,148,564 |
INTERIM CONSOLIDATED STATEMENTS
INTERIM CONSOLIDATED STATEMENTS OF INCOME - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 25, 2016 | |
REVENUES | ||
Sale of vacation ownership products | $ 172,155 | $ 138,369 |
Resort management and other services | 74,339 | 63,757 |
Financing | 32,111 | 29,224 |
Rental | 85,256 | 80,288 |
Cost reimbursements | 123,633 | 107,533 |
TOTAL REVENUES | 487,494 | 419,171 |
EXPENSES | ||
Cost of vacation ownership products | 42,620 | 35,617 |
Marketing and sales | 100,661 | 78,412 |
Resort management and other services | 41,831 | 39,863 |
Financing | 5,206 | 4,629 |
Rental | 70,432 | 64,660 |
General and administrative | 27,539 | 25,359 |
Litigation settlement | 0 | (303) |
Consumer financing interest | 5,938 | 5,362 |
Royalty fee | 16,070 | 13,357 |
Cost reimbursements | 123,633 | 107,533 |
TOTAL EXPENSES | 433,930 | 374,489 |
(Losses) gains and other (expense) income | (59) | 7 |
Interest expense | (781) | (1,982) |
Other | (369) | (2,542) |
INCOME BEFORE INCOME TAXES | 52,355 | 40,165 |
Provision for income taxes | (18,655) | (15,757) |
NET INCOME | $ 33,700 | $ 24,408 |
EARNINGS PER SHARE | ||
Earnings per share - basic (in usd per share) | $ 1.24 | $ 0.84 |
Earnings per share - diluted (in usd per share) | $ 1.21 | 0.82 |
CASH DIVIDENDS DECLARED PER SHARE (in usd per share) | $ 0.30 |
INTERIM CONSOLIDATED STATEMENT3
INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 25, 2016 | |
Statement of Comprehensive Income [Abstract] | ||
Net income | $ 33,700 | $ 24,408 |
Other comprehensive income: | ||
Foreign currency translation adjustments | 4,548 | 1,147 |
Derivative instrument adjustment, net of tax | (307) | 409 |
Total other comprehensive income, net of tax | 4,241 | 1,556 |
COMPREHENSIVE INCOME | $ 37,941 | $ 25,964 |
INTERIM CONSOLIDATED BALANCE SH
INTERIM CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 30, 2016 |
ASSETS | ||
Cash and cash equivalents | $ 101,841 | $ 147,102 |
Restricted cash (including $32,762 and $27,525 from VIEs, respectively) | 64,033 | 66,000 |
Accounts and contracts receivable, net (including $4,522 and $4,865 from VIEs, respectively) | 127,347 | 161,733 |
Vacation ownership notes receivable, net (including $659,191 and $717,543 from VIEs, respectively) | 997,419 | 972,311 |
Inventory | 692,757 | 712,536 |
Property and equipment | 202,380 | 202,802 |
Other (including $8,427 and $0 from VIEs, respectively) | 160,397 | 128,935 |
TOTAL ASSETS | 2,346,174 | 2,391,419 |
LIABILITIES AND EQUITY | ||
Accounts payable | 72,277 | 124,439 |
Advance deposits | 61,685 | 55,542 |
Accrued liabilities (including $564 and $584 from VIEs, respectively) | 154,056 | 147,469 |
Deferred revenue | 127,607 | 95,495 |
Payroll and benefits liability | 81,175 | 95,516 |
Deferred compensation liability | 67,022 | 62,874 |
Debt, net (including $684,023 and $738,362 from VIEs, respectively) | 683,767 | 737,224 |
Other | 15,762 | 15,873 |
Deferred taxes | 149,574 | 149,168 |
TOTAL LIABILITIES | 1,412,925 | 1,483,600 |
Contingencies and Commitments (Note 8) | ||
Preferred stock — $0.01 par value; 2,000,000 shares authorized; none issued or outstanding | 0 | 0 |
Common stock — $0.01 par value; 100,000,000 shares authorized; 36,787,613 and 36,633,868 shares issued, respectively | 368 | 366 |
Treasury stock — at cost; 9,640,067 and 9,643,562 shares, respectively | (606,411) | (606,631) |
Additional paid-in capital | 1,159,454 | 1,162,283 |
Accumulated other comprehensive income | 9,701 | 5,460 |
Retained earnings | 370,137 | 346,341 |
TOTAL EQUITY | 933,249 | 907,819 |
TOTAL LIABILITIES AND EQUITY | $ 2,346,174 | $ 2,391,419 |
INTERIM CONSOLIDATED BALANCE S5
INTERIM CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 30, 2016 |
Restricted Cash and Cash Equivalents | $ 64,033 | $ 66,000 |
Accounts And Contracts Receivable Net | 127,347 | 161,733 |
Vacation Ownership Notes Receivable, Net | 997,419 | 972,311 |
Other assets | 160,397 | 128,935 |
Accrued Liabilities | 154,056 | 147,469 |
Debt and Capital Lease Obligations Net | 683,767 | 737,224 |
Other | $ 15,762 | $ 15,873 |
Preferred stock, par value (in usd per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized (in shares) | 2,000,000 | 2,000,000 |
Preferred stock, issued (in shares) | 0 | 0 |
Preferred stock, outstanding (in shares) | 0 | 0 |
Common stock, par value (in usd per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 100,000,000 | 100,000,000 |
Common stock, shares issued (in shares) | 36,787,613 | 36,633,868 |
Treasury stock, shares (in shares) | 9,640,067 | 9,643,562 |
Variable Interest Entity | ||
Restricted Cash and Cash Equivalents | $ 32,762 | $ 27,525 |
Accounts And Contracts Receivable Net | 4,522 | 4,865 |
Vacation Ownership Notes Receivable, Net | 659,191 | 717,543 |
Other assets | 8,427 | 0 |
Accrued Liabilities | 564 | 584 |
Debt and Capital Lease Obligations Net | $ 684,023 | $ 738,362 |
INTERIM CONSOLIDATED STATEMENT6
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 25, 2016 | |
OPERATING ACTIVITIES | ||
Net income | $ 33,700 | $ 24,408 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation | 5,191 | 5,125 |
Amortization of debt issuance costs | 1,386 | 1,300 |
Provision for loan losses | 12,042 | 8,287 |
Share-based compensation | 3,276 | 2,524 |
Deferred income taxes | 5,472 | 5,549 |
Net change in assets and liabilities: | ||
Accounts and contracts receivable | 34,586 | 21 |
Notes receivable originations | (112,832) | (57,524) |
Notes receivable collections | 76,068 | 60,532 |
Inventory | 21,944 | (14,970) |
Other assets | (27,119) | (5,285) |
Accounts payable, advance deposits and accrued liabilities | (30,179) | (32,204) |
Deferred revenue | 31,861 | 30,317 |
Payroll and benefit liabilities | (14,500) | (28,586) |
Deferred compensation liability | 4,147 | 4,406 |
Other liabilities | (242) | 6,665 |
Other, net | 903 | (687) |
Net cash provided by operating activities | 45,704 | 9,878 |
INVESTING ACTIVITIES | ||
Capital expenditures for property and equipment (excluding inventory) | (5,055) | (6,331) |
Purchase of company owned life insurance | (8,200) | 0 |
Dispositions, net | 1 | 9 |
Net cash used in investing activities | (13,254) | (6,322) |
FINANCING ACTIVITIES | ||
Borrowings from securitization transactions | 0 | 51,130 |
Repayment of debt related to securitization transactions | (54,340) | (47,711) |
Debt issuance costs | (1,219) | 0 |
Repurchase of common stock | 0 | (73,228) |
Payment of dividends | (19,010) | (17,585) |
Payment of withholding taxes on vesting of restricted stock units | (6,644) | (3,864) |
Other, net | (16) | 591 |
Net cash used in financing activities | (81,229) | (90,667) |
Effect of changes in exchange rates on cash, cash equivalents and restricted cash | 1,551 | 464 |
DECREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | (47,228) | (86,647) |
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period | 213,102 | 248,512 |
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period | 165,874 | 161,865 |
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES | ||
Property acquired via capital lease | 0 | 7,221 |
Non-cash transfer from Property and equipment to assets held for sale, within Other assets | 0 | 45,201 |
Non-cash issuance of treasury stock for employee stock purchase plan | $ 331 | $ 0 |
SUMMARY OF SIGNIFICANT ACCOUNTI
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 3 Months Ended |
Mar. 31, 2017 | |
Accounting Policies [Abstract] | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Our Business Marriott Vacations Worldwide Corporation (“we,” “us,” “Marriott Vacations Worldwide” or the “Company,” which includes our consolidated subsidiaries except where the context of the reference is to a single corporate entity) is the exclusive worldwide developer, marketer, seller and manager of vacation ownership and related products under the Marriott Vacation Club and Grand Residences by Marriott brands. In 2016, we introduced Marriott Vacation Club Pulse, an extension to the Marriott Vacation Club brand. We are also the exclusive worldwide developer, marketer and seller of vacation ownership and related products under The Ritz-Carlton Destination Club brand, and we have the non-exclusive right to develop, market and sell whole ownership residential products under The Ritz-Carlton Residences brand. The Ritz-Carlton Hotel Company, L.L.C., a subsidiary of Marriott International, provides on-site management for Ritz-Carlton branded properties. Our business is grouped into three reportable segments: North America, Asia Pacific and Europe. As of March 31, 2017 , our portfolio consisted of over 60 properties in the United States and eight other countries and territories. We generate most of our revenues from four primary sources: selling vacation ownership products; managing our resorts; financing consumer purchases of vacation ownership products; and renting vacation ownership inventory. Principles of Consolidation and Basis of Presentation The interim consolidated financial statements presented herein and discussed below include 100 percent of the assets, liabilities, revenues, expenses and cash flows of Marriott Vacations Worldwide, all entities in which Marriott Vacations Worldwide has a controlling voting interest (“subsidiaries”), and those variable interest entities for which Marriott Vacations Worldwide is the primary beneficiary in accordance with consolidation accounting guidance. Intercompany accounts and transactions between consolidated companies have been eliminated in consolidation. The interim consolidated financial statements reflect our financial position, results of operations and cash flows as prepared in conformity with United States Generally Accepted Accounting Principles (“GAAP”). In order to make this report easier to read, we refer throughout to (i) our Interim Consolidated Financial Statements as our “Financial Statements,” (ii) our Interim Consolidated Statements of Income as our “Statements of Income,” (iii) our Interim Consolidated Balance Sheets as our “Balance Sheets,” and (iv) our Interim Consolidated Statements of Cash Flows as our “Cash Flows.” In addition, references throughout to numbered “Footnotes” refer to the numbered Notes in these Notes to Interim Consolidated Financial Statements, unless otherwise noted. Beginning with our 2017 fiscal year, we changed our financial reporting cycle to a calendar year-end and end-of-month quarterly reporting cycle. Accordingly, our 2017 fiscal year began on December 31, 2016 (the day after the end of the 2016 fiscal year) and will end on December 31, 2017, and our 2017 quarters include the three month periods ended March 31, June 30, September 30, and December 31, except that the period ended March 31, 2017 also includes December 31, 2016. Our future fiscal years will begin on January 1 and end on December 31. Historically, our fiscal year was a 52 or 53 week fiscal year that ended on the Friday nearest to December 31, and our quarterly reporting cycle included twelve week periods for the first, second, and third quarters and a sixteen week period (or in some cases a seventeen week period) for the fourth quarter. We have not restated, and do not plan to restate, historical results. The table below shows the reporting periods as we refer to them in this report, their date ranges, and the number of days in each: Reporting Period Date Range Number of Days 2017 first quarter December 31, 2016 — March 31, 2017 91 2016 first quarter January 2, 2016 — March 25, 2016 84 2017 fiscal year December 31, 2016 — December 31, 2017 366 2016 fiscal year January 2, 2016 — December 30, 2016 364 As a result of the change in our financial reporting cycle, our 2017 first quarter had seven more days of activity than our 2016 first quarter. While our 2017 full fiscal year will have only two additional days of activity as compared to our 2016 full fiscal year, our 2017 second quarter will have seven additional days of activity, our 2017 third quarter will have eight additional days of activity, and our 2017 fourth quarter will have 20 fewer days of activity than the corresponding periods in our 2016 fiscal year. In our opinion, our Financial Statements reflect all normal and recurring adjustments necessary to present fairly our financial position and the results of our operations and cash flows for the periods presented. Interim results may not be indicative of fiscal year performance because of, among other reasons, seasonal and short-term variations. These Financial Statements have not been audited. Amounts as of December 30, 2016 included in these Financial Statements have been derived from the audited consolidated financial statements as of that date. We have condensed or omitted certain information and footnote disclosures normally included in financial statements presented in accordance with GAAP. Although we believe our footnote disclosures are adequate to make the information presented not misleading, you should read these Financial Statements in conjunction with the consolidated financial statements and notes to those consolidated financial statements included in our Annual Report on Form 10-K for the fiscal year ended December 30, 2016 . The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect amounts reported in the financial statements and accompanying notes. Such estimates include, but are not limited to, revenue recognition, cost of vacation ownership products, inventory valuation, property and equipment valuation, loan loss reserves, loss contingencies and income taxes. Accordingly, actual amounts may differ from these estimated amounts. We have reclassified certain prior year amounts to conform to our current period presentation. Our Financial Statements include adjustments for the 2016 first quarter to correct immaterial presentation errors, consistent with those reported in our Annual Report on Form 10-K for the fiscal year ended December 30, 2016, within the following line items on our Statements of Income: Resort management and other services revenues, Resort management and other services expenses and General and administrative expenses. Correction of these immaterial errors had no impact on our consolidated Net income. The impact of these adjustments on the Financial Statements is as follows: Quarter Ended March 25, 2016 (84 days) ($ in thousands) As Revised Previous Filing Resort management and other services $ 63,757 $ 69,629 TOTAL REVENUES $ 419,171 $ 425,043 Resort management and other services $ 39,863 $ 45,797 General and administrative $ 25,359 $ 25,297 TOTAL EXPENSES $ 374,489 $ 380,361 Deferred Compensation Plan Beginning in our 2017 fiscal year, participants in the Marriott Vacations Worldwide Deferred Compensation Plan (the “Deferred Compensation Plan”), may select a rate of return based on various market-based investment alternatives for a portion of their contributions, as well as any future Company contributions, to the Deferred Compensation Plan, and may also select such a rate for a portion of their existing account balances. To support our ability to meet a portion of our obligations under the Deferred Compensation Plan, we acquired company owned insurance policies (the “COLI policies”) on the lives of certain participants in the Deferred Compensation Plan, the proceeds of which are intended to be aligned with the investment alternatives elected by plan participants and are payable to a rabbi trust with the Company as grantor. A portion of a participant’s contributions to the Deferred Compensation Plan must be subject to a fixed rate of return, which for our 2017 fiscal year was reduced to 3.5 percent. We consolidate the liabilities of the Deferred Compensation Plan and the related assets, which consist of the COLI policies held in the rabbi trust. The rabbi trust is considered a variable interest entity (“VIE”). We are considered the primary beneficiary of the rabbi trust because we direct the activities of the trust and are the beneficiary of the trust. At March 31, 2017, the value of the assets held in the rabbi trust was $8.4 million , which is included in the Other line within assets on our Balance Sheets. New Accounting Standards Accounting Standards Update No. 2016-18 – “Restricted Cash” (“ASU 2016-18”) In November 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-18, which requires entities to show the changes in the total of cash, cash equivalents, restricted cash and restricted cash equivalents in the statement of cash flows. As a result, we will no longer present changes in restricted cash as a component of investing activities. The update is effective for public companies for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. We adopted ASU 2016-18 on a retrospective basis commencing in the 2017 first quarter. Accounting Standards Update No. 2016-09 – “ Compensation – Stock Compensation (Topic 718) ” (“ASU 2016-09”) In March 2016, the FASB issued ASU 2016-09, which changes how entities account for certain aspects of share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows. The new guidance requires all income tax effects of awards, including excess tax benefits, to be recorded as income tax expense (or benefit) in the income statement, which resulted in a $2.4 million benefit to our provision for income taxes in the 2017 first quarter. The new guidance requires excess tax benefits to be presented as an operating inflow rather than as a financing inflow in the statement of cash flows. Prior to the adoption of ASU 2016-09, excess tax benefits were recorded in additional paid-in-capital on the balance sheet. The update is effective for annual periods beginning after December 15, 2016 and interim periods within those annual periods. We adopted ASU 2016-09 in the 2017 first quarter. The adoption of ASU 2016-09 decreased our provision for income taxes, the amount of which depends on the vesting activity of our share-based compensation awards in any given period, and eliminated the presentation of excess tax benefits as a financing inflow on our statement of cash flows. Further, we made an accounting policy election to recognize forfeitures of share-based compensation awards as they occur, the cumulative effect of which resulted in an adjustment of $0.4 million to opening retained earnings. The adoption of ASU 2016-09 did not have any other material impacts on our financial statements and disclosures. Future Adoption of Accounting Standards Accounting Standards Update No. 2016-16 – “ Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory ” (“ASU 2016-16”) In October 2016, the FASB issued ASU 2016-16, which changes the timing of when certain intercompany transactions are recognized within the provision for income taxes. The update is effective for public companies for annual periods beginning after December 15, 2017, and for annual periods and interim periods thereafter, with early adoption permitted. We are evaluating the impact that ASU 2016-16, including the timing of implementation, will have on our financial statements and disclosures. Accounting Standards Update No. 2016-13 – “ Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments ” (“ASU 2016-13”) In June 2016, the FASB issued ASU 2016-13, which replaces the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses. The update is intended to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. This update is effective for annual periods beginning after December 15, 2019, with early adoption permitted for annual periods beginning after December 15, 2018. We are evaluating the impact that ASU 2016-13, including the timing of implementation, will have on our financial statements and disclosures. Accounting Standards Update No. 2016-02 – “ Leases (Topic 842) ” (“ASU 2016-02”) In February 2016, the FASB issued ASU 2016-02 to increase transparency and comparability of information regarding an entity’s leasing activities by providing additional information to users of financial statements. ASU 2016-02 amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting. The new standard requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief. This update is effective for annual periods beginning after December 15, 2018, with early adoption permitted. Although we expect to adopt ASU 2016-02 commencing in fiscal year 2019, we continue to evaluate the impact that adoption of this accounting standards update will have on our financial statements and disclosures. Accounting Standards Update No. 2016-01 – “ Financial Instruments – Overall (Subtopic 825-10) ” (“ASU 2016-01”) In January 2016, the FASB issued ASU 2016-01, which updates certain aspects of recognition, measurement, presentation and disclosure of financial instruments. For public business entities, the amendments in ASU 2016-01 will be effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. We do not expect the adoption of ASU 2016-01 to have a material impact on our financial statements. Accounting Standards Update No. 2014-09 – “ Revenue from Contracts with Customers (Topic 606) ” (“ASU 2014-09”), as Amended |
INCOME TAXES
INCOME TAXES | 3 Months Ended |
Mar. 31, 2017 | |
Income Tax Disclosure [Abstract] | |
INCOME TAXES | INCOME TAXES We file income tax returns with U.S. federal and state and non-U.S. jurisdictions and are subject to audits in these jurisdictions. Although we do not anticipate that a significant impact to our unrecognized tax benefit balance will occur during the next fiscal year, the amount of our liability for unrecognized tax benefits could change as a result of audits in these jurisdictions. Our total unrecognized tax benefit balance that, if recognized, would impact our effective tax rate, was $1.5 million at both March 31, 2017 and December 30, 2016 |
VACATION OWNERSHIP NOTES RECEIV
VACATION OWNERSHIP NOTES RECEIVABLE | 3 Months Ended |
Mar. 31, 2017 | |
Receivables [Abstract] | |
VACATION OWNERSHIP NOTES RECEIVABLE | VACATION OWNERSHIP NOTES RECEIVABLE The following table shows the composition of our vacation ownership notes receivable balances, net of reserves: ($ in thousands) At March 31, 2017 At December 30, 2016 Vacation ownership notes receivable — securitized $ 659,191 $ 717,543 Vacation ownership notes receivable — non-securitized Eligible for securitization (1) 189,567 98,508 Not eligible for securitization (1) 148,661 156,260 Subtotal 338,228 254,768 Total vacation ownership notes receivable $ 997,419 $ 972,311 _________________________ (1) Refer to Footnote No. 4, “Financial Instruments,” for discussion of eligibility of our vacation ownership notes receivable for securitization. The following tables show future principal payments, net of reserves, as well as interest rates for our non-securitized and securitized vacation ownership notes receivable at March 31, 2017 : ($ in thousands) Non-Securitized Vacation Ownership Notes Receivable Securitized Vacation Ownership Notes Receivable Total 2017, remaining $ 39,788 $ 69,096 $ 108,884 2018 39,799 85,657 125,456 2019 33,288 79,940 113,228 2020 29,740 79,272 109,012 2021 27,302 77,744 105,046 Thereafter 168,311 267,482 435,793 Balance at March 31, 2017 $ 338,228 $ 659,191 $ 997,419 Weighted average stated interest rate at March 31, 2017 11.7% 12.7% 12.4% Range of stated interest rates at March 31, 2017 0.0% to 19.5% 4.9% to 19.5% 0.0% to 19.5% We reflect interest income associated with vacation ownership notes receivable in our Statements of Income in the Financing revenues caption. The following table summarizes interest income associated with vacation ownership notes receivable: Quarters Ended March 31, 2017 March 25, 2016 ($ in thousands) (91 days) (84 days) Interest income associated with vacation ownership notes receivable — securitized $ 23,346 $ 21,191 Interest income associated with vacation ownership notes receivable — non-securitized 7,010 6,583 Total interest income associated with vacation ownership notes receivable $ 30,356 $ 27,774 We record an estimate of expected uncollectibility on all notes receivable from vacation ownership purchasers as a reduction of revenues from the sale of vacation ownership products at the time we recognize profit on a vacation ownership product sale. We fully reserve for all defaulted vacation ownership notes receivable in addition to recording a reserve on the estimated uncollectible portion of the remaining vacation ownership notes receivable. For those vacation ownership notes receivable that are not in default, we assess collectibility based on pools of vacation ownership notes receivable because we hold large numbers of homogeneous vacation ownership notes receivable. We use the same criteria to estimate uncollectibility for non-securitized vacation ownership notes receivable and securitized vacation ownership notes receivable because they perform similarly. We estimate uncollectibility for each pool based on historical activity for similar vacation ownership notes receivable. The following table summarizes the activity related to our vacation ownership notes receivable reserve for the 2017 first quarter: ($ in thousands) Non-Securitized Vacation Ownership Notes Receivable Securitized Vacation Ownership Notes Receivable Total Balance at December 30, 2016 $ 56,628 $ 53,735 $ 110,363 Provision for loan losses 10,366 1,780 12,146 Write-offs (16,270 ) — (16,270 ) Defaulted vacation ownership notes receivable repurchase activity (1) 6,325 (6,325 ) — Balance at March 31, 2017 $ 57,049 $ 49,190 $ 106,239 _________________________ (1) Decrease in securitized vacation ownership notes receivable reserve and increase in non-securitized vacation ownership notes receivable reserve was attributable to the transfer of the reserve when we voluntarily repurchased defaulted securitized vacation ownership notes receivable. Although we consider loans to owners to be past due if we do not receive payment within 30 days of the due date, we suspend accrual of interest only on those loans that are over 90 days past due. We consider loans over 150 days past due to be in default. We apply payments we receive for vacation ownership notes receivable on non-accrual status first to interest, then to principal and any remainder to fees. We resume accruing interest when vacation ownership notes receivable are less than 90 days past due. We do not accept payments for vacation ownership notes receivable during the foreclosure process unless the amount is sufficient to pay all past due principal, interest, fees and penalties owed and fully reinstate the note. We write off uncollectible vacation ownership notes receivable against the reserve once we receive title to the vacation ownership products through the foreclosure or deed-in-lieu process or, in Asia Pacific or Europe, when revocation is complete. For both non-securitized and securitized vacation ownership notes receivable, we estimated average remaining default rates of 7.14 percent and 7.09 percent as of March 31, 2017 and December 30, 2016 , respectively. A 0.5 percentage point increase in the estimated default rate would have resulted in an increase in our allowance for loan losses of $5.2 million and $5.0 million as of March 31, 2017 and December 30, 2016 , respectively. The following table shows our recorded investment in non-accrual vacation ownership notes receivable, which are vacation ownership notes receivable that are 90 days or more past due: ($ in thousands) Non-Securitized Vacation Ownership Notes Receivable Securitized Vacation Ownership Notes Receivable Total Investment in vacation ownership notes receivable on non-accrual status at March 31, 2017 $ 37,880 $ 7,978 $ 45,858 Investment in vacation ownership notes receivable on non-accrual status at December 30, 2016 $ 43,792 $ 6,687 $ 50,479 Average investment in vacation ownership notes receivable on non-accrual status during the 2017 first quarter $ 40,836 $ 7,333 $ 48,169 Average investment in vacation ownership notes receivable on non-accrual status during the 2016 first quarter $ 46,359 $ 9,425 $ 55,784 The following table shows the aging of the recorded investment in principal, before reserves, in vacation ownership notes receivable as of March 31, 2017 : ($ in thousands) Non-Securitized Vacation Ownership Notes Receivable Securitized Vacation Ownership Notes Receivable Total 31 – 90 days past due $ 7,384 $ 16,069 $ 23,453 91 – 150 days past due 4,218 7,978 12,196 Greater than 150 days past due 33,662 — 33,662 Total past due 45,264 24,047 69,311 Current 350,013 684,334 1,034,347 Total vacation ownership notes receivable $ 395,277 $ 708,381 $ 1,103,658 The following table shows the aging of the recorded investment in principal, before reserves, in vacation ownership notes receivable as of December 30, 2016 : ($ in thousands) Non-Securitized Vacation Ownership Notes Receivable Securitized Vacation Ownership Notes Receivable Total 31 – 90 days past due $ 7,780 $ 16,468 $ 24,248 91 – 150 days past due 3,981 6,687 10,668 Greater than 150 days past due 39,811 — 39,811 Total past due 51,572 23,155 74,727 Current 259,824 748,123 1,007,947 Total vacation ownership notes receivable $ 311,396 $ 771,278 $ 1,082,674 |
FINANCIAL INSTRUMENTS
FINANCIAL INSTRUMENTS | 3 Months Ended |
Mar. 31, 2017 | |
Investments, All Other Investments [Abstract] | |
FINANCIAL INSTRUMENTS | FINANCIAL INSTRUMENTS The following table shows the carrying values and the estimated fair values of financial assets and liabilities that qualify as financial instruments, determined in accordance with the authoritative guidance for disclosures regarding the fair value of financial instruments. Considerable judgment is required in interpreting market data to develop estimates of fair value. The use of different market assumptions and/or estimation methodologies could have a material effect on the estimated fair value amounts. The table excludes Cash and cash equivalents, Restricted cash, Accounts and contracts receivable, Accounts payable, Advance deposits and Accrued liabilities, all of which had fair values approximating their carrying amounts due to the short maturities and liquidity of these instruments. At March 31, 2017 At December 30, 2016 ($ in thousands) Carrying Amount Fair Value (1) Carrying Amount Fair Value (1) Vacation ownership notes receivable — securitized $ 659,191 $ 766,301 $ 717,543 $ 834,009 Vacation ownership notes receivable — non-securitized 338,228 365,877 254,768 269,161 Other assets 8,427 8,427 — — Total financial assets $ 1,005,846 $ 1,140,605 $ 972,311 $ 1,103,170 Non-recourse debt associated with vacation ownership notes receivable securitizations, net $ (675,746 ) $ (673,620 ) $ (729,188 ) $ (725,963 ) Other debt, net (800 ) (800 ) (815 ) (815 ) Other liabilities (141 ) (141 ) (2,285 ) (2,285 ) Total financial liabilities $ (676,687 ) $ (674,561 ) $ (732,288 ) $ (729,063 ) _________________________ (1) Fair value of financial instruments, with the exception of other assets, has been determined using Level 3 inputs. Fair value of other assets that are financial instruments has been determined using Level 2 inputs. Vacation Ownership Notes Receivable We estimate the fair value of our securitized vacation ownership notes receivable using a discounted cash flow model. We believe this is comparable to the model that an independent third party would use in the current market. Our model uses default rates, prepayment rates, coupon rates and loan terms for our securitized vacation ownership notes receivable portfolio as key drivers of risk and relative value that, when applied in combination with pricing parameters, determine the fair value of the underlying vacation ownership notes receivable. Due to factors that impact the general marketability of our non-securitized vacation ownership notes receivable, as well as current market conditions, we bifurcate our vacation ownership notes receivable at each balance sheet date into those eligible and not eligible for securitization using criteria applicable to current securitization transactions in the asset-backed securities (“ABS”) market. Generally, vacation ownership notes receivable are considered not eligible for securitization if any of the following attributes are present: (1) payments are greater than 30 days past due; (2) the first payment has not been received; or (3) the collateral is located in Asia or Europe. In some cases, eligibility may also be determined based on the credit score of the borrower, the remaining term of the loans and other similar factors that may reflect investor demand in a securitization transaction or the cost to effectively securitize the vacation ownership notes receivable. The following table shows the bifurcation of our non-securitized vacation ownership notes receivable into those eligible and not eligible for securitization based upon the aforementioned eligibility criteria: At March 31, 2017 At December 30, 2016 ($ in thousands) Carrying Amount Fair Value Carrying Amount Fair Value Vacation ownership notes receivable Eligible for securitization $ 189,567 $ 217,216 $ 98,508 $ 112,901 Not eligible for securitization 148,661 148,661 156,260 156,260 Total non-securitized $ 338,228 $ 365,877 $ 254,768 $ 269,161 We estimate the fair value of the portion of our non-securitized vacation ownership notes receivable that we believe will ultimately be securitized in the same manner as securitized vacation ownership notes receivable. We value the remaining non-securitized vacation ownership notes receivable at their carrying value, rather than using our pricing model. We believe that the carrying value of these particular vacation ownership notes receivable approximates fair value because the stated interest rates of these loans are consistent with current market rates and the reserve for these vacation ownership notes receivable appropriately accounts for risks in default rates, prepayment rates, discount rates and loan terms. Other Assets We estimate the fair value of our other assets that are financial instruments using Level 2 inputs. These assets consist of COLI policies held in a rabbi trust. The carrying value of the COLI policies is equal to their cash surrender value. Non-Recourse Debt Associated with Securitized Vacation Ownership Notes Receivable, Net |
ACQUISITIONS AND DISPOSITIONS
ACQUISITIONS AND DISPOSITIONS | 3 Months Ended |
Mar. 31, 2017 | |
Business Combinations [Abstract] | |
ACQUISITIONS AND DISPOSITIONS | ACQUISITIONS AND DISPOSITIONS Miami Beach, Florida During the 2016 first quarter, we completed the acquisition of an operating property located in the South Beach area of Miami Beach, Florida, for $23.5 million . The acquisition was treated as a business combination, accounted for using the acquisition method of accounting and included within Operating activities on our Cash Flows and presented as Inventory. As consideration for the acquisition, we paid $23.5 million |
EARNINGS PER SHARE
EARNINGS PER SHARE | 3 Months Ended |
Mar. 31, 2017 | |
Earnings Per Share [Abstract] | |
EARNINGS PER SHARE | EARNINGS PER SHARE Basic earnings per common share is calculated by dividing net income attributable to common shareholders by the weighted average number of shares of common stock outstanding during the reporting period. Treasury stock is excluded from the weighted average number of shares of common stock outstanding. Diluted earnings per common share is calculated to give effect to all potentially dilutive common shares that were outstanding during the reporting period. The dilutive effect of outstanding equity-based compensation awards is reflected in diluted earnings per common share by application of the treasury stock method using average market prices during the period. The table below illustrates the reconciliation of the earnings and number of shares used in our calculation of basic and diluted earnings per share. Quarters Ended March 31, 2017 (1) March 25, 2016 (2) (in thousands, except per share amounts) (91 days) (84 days) Computation of Basic Earnings Per Share Net income $ 33,700 $ 24,408 Shares for basic earnings per share 27,251 29,123 Basic earnings per share $ 1.24 $ 0.84 Computation of Diluted Earnings Per Share Net income $ 33,700 $ 24,408 Shares for basic earnings per share 27,251 29,123 Effect of dilutive shares outstanding Employee stock options and SARs 458 375 Restricted stock units 191 142 Shares for diluted earnings per share 27,900 29,640 Diluted earnings per share $ 1.21 $ 0.82 _________________________ (1) The computations of diluted earnings per share exclude approximately 312,000 shares of common stock, the maximum number of shares issuable as of March 31, 2017 upon the vesting of certain performance-based awards, because the performance conditions required for the shares subject to such awards to vest were not achieved by the end of the reporting period. (2) The computations of diluted earnings per share exclude approximately 278,000 shares of common stock, the maximum number of shares issuable as of March 25, 2016 upon the vesting of certain performance-based awards, because the performance conditions required for the shares subject to such awards to vest were not achieved by the end of the reporting period. In accordance with the applicable accounting guidance for calculating earnings per share, for the 2017 first quarter, we excluded from our calculation of diluted earnings per share 81,977 shares underlying stock appreciation rights (“SARs”) that may be settled in shares of common stock, with an exercise price of $97.53 , because this exercise price was greater than the average market price for the applicable period. For the 2016 first quarter, we excluded from our calculation of diluted earnings per share 194,615 shares underlying SARs that may be settled in shares of common stock, with exercise prices ranging from $61.71 to $77.42 |
INVENTORY
INVENTORY | 3 Months Ended |
Mar. 31, 2017 | |
Inventory Disclosure [Abstract] | |
INVENTORY | INVENTORY The following table shows the composition of our inventory balances: ($ in thousands) At March 31, 2017 At December 30, 2016 Finished goods (1) $ 324,431 $ 337,949 Work-in-progress 28,677 39,486 Land and infrastructure (2) 335,155 330,728 Real estate inventory 688,263 708,163 Operating supplies and retail inventory 4,494 4,373 $ 692,757 $ 712,536 _________________________ (1) Represents completed inventory that is either registered for sale as vacation ownership interests, or unregistered and available for sale in its current form. (2) Includes $69.2 million of inventory related to estimated future foreclosures at March 31, 2017 . We value vacation ownership and residential products at the lower of cost or fair market value less costs to sell, in accordance with applicable accounting guidance, and we record operating supplies at the lower of cost (using the first-in, first-out method) or net realizable value. Product cost true-up activity relating to vacation ownership products decreased carrying values of inventory by $0.9 million during the 2017 first quarter and increased carrying values of inventory by $3.2 million during the 2016 first quarter. During the 2016 first quarter, $27.3 million |
CONTINGENCIES AND COMMITMENTS
CONTINGENCIES AND COMMITMENTS | 3 Months Ended |
Mar. 31, 2017 | |
Commitments and Contingencies Disclosure [Abstract] | |
CONTINGENCIES AND COMMITMENTS | CONTINGENCIES AND COMMITMENTS Commitments and Letters of Credit As of March 31, 2017 , we had the following commitments outstanding: • We have various contracts for the use of information technology hardware and software that we use in the normal course of business. Our aggregate commitments under these contracts were $24.8 million , of which we expect $9.0 million , $8.6 million , $3.4 million , $1.6 million , $0.8 million and $1.4 million will be paid in 2017, 2018, 2019, 2020, 2021 and thereafter, respectively. • We have a commitment to purchase an operating property located in New York, New York, for $ 158.5 million , of which $7.2 million is attributed to a related capital lease arrangement and recorded in Debt. We expect to acquire the units in the property, in their current form, over time, and we expect to make payments for these units of $ 96.8 million and $ 61.7 million in 2018 and 2019, respectively. We currently manage this property, which we have rebranded as Marriott Vacation Club Pulse, New York City. See Footnote No. 12, “Variable Interest Entities,” for additional information on this transaction. • We have commitments to purchase vacation ownership units located in two resorts in Bali, Indonesia in two separate transactions, contingent upon completion of construction to agreed upon standards within specified timeframes, for use in our Asia Pacific segment. We expect to complete the acquisition of 51 vacation ownership units in 2017 pursuant to one of the commitments, and to make remaining payments of $15.4 million in 2017 with respect to these units, when specific construction milestones are completed. We expect to complete the acquisition of 88 vacation ownership units in 2019 pursuant to the other commitment, and to make payments with respect to these units, when specific construction milestones are completed, as follows: $7.8 million in 2017, $5.9 million in 2018 and $25.4 million in 2019. • We have a commitment of $137.1 million to purchase vacation ownership units located at our resort in Marco Island, Florida, of which we expect $ 33.3 million , $ 50.0 million and $ 53.8 million will be paid in 2017, 2018 and 2019, respectively. See Footnote No. 12, “Variable Interest Entities,” and Footnote No. 14, “Subsequent Events,” for additional information on this transaction. • We have a commitment of $91.1 million to purchase vacation ownership units located on the Big Island of Hawaii, contingent upon the completion of renovations to the vacation ownership units. We expect to acquire the completed vacation ownership units in 2017 and to pay the purchase price as follows: $27.5 million in 2017, $32.7 million in 2018 and $30.9 million in 2019. • We have a new operating lease commitment that expires in 2029 . Our aggregate minimum lease payment under this contract is $15.5 million , of which we expect $1.3 million , $1.3 million , $1.4 million and $11.5 million will be paid in 2019, 2020, 2021 and thereafter, respectively. Surety bonds issued as of March 31, 2017 totaled $43.3 million , the majority of which were requested by federal, state or local governments in connection with our operations. Additionally, as of March 31, 2017 , we had $1.1 million of letters of credit outstanding under our $200 million revolving credit facility (as amended, the “Revolving Corporate Credit Facility”). Loss Contingencies In April 2013, Krishna and Sherrie Narayan and other owners of 12 residential units (owners of two of which subsequently agreed to release their claims) at the resort formerly known as The Ritz-Carlton Residences, Kapalua Bay (“Kapalua Bay”) filed an amended complaint in Circuit Court for Maui County, Hawaii against us, certain of our subsidiaries, Marriott International, certain of its subsidiaries, and the joint venture in which we have an equity investment that developed and marketed vacation ownership and residential products at Kapalua Bay (the “Joint Venture”). In the original complaint, the plaintiffs alleged that defendants mismanaged funds of the residential owners association (the “Kapalua Bay Association”), created a conflict of interest by permitting their employees to serve on the Kapalua Bay Association’s board, and failed to disclose documents to which the plaintiffs were allegedly entitled. The amended complaint alleges breach of fiduciary duty, violations of the Hawaii Unfair and Deceptive Trade Practices Act and the Hawaii condominium statute, intentional misrepresentation and concealment, unjust enrichment and civil conspiracy. The relief sought in the amended complaint includes injunctive relief, repayment of all sums paid to us and our subsidiaries and Marriott International and its subsidiaries, compensatory and punitive damages, and treble damages under the Hawaii Unfair and Deceptive Trade Practices Act. We dispute the material allegations in the amended complaint and continue to defend against the action vigorously. We filed a motion in the Circuit Court to compel arbitration of plaintiffs’ claims. That motion was denied, but on appeal the Hawaii Intermediate Court of Appeals reversed. The Hawaii Supreme Court reversed the decision of the Intermediate Court of Appeals and reinstated the action in Circuit Court, which set the case for trial. We filed a petition with the United States Supreme Court seeking review of the Hawaii Supreme Court’s decision. On January 11, 2016, the U.S. Supreme Court issued an order vacating the Hawaii Supreme Court’s decision and remanding the case with instructions to reconsider its ruling in light of a recent U.S. Supreme Court decision reiterating the obligation of courts to enforce arbitration agreements. The Circuit Court has stayed proceedings pending action by the Hawaii Supreme Court. Given the inherent uncertainties of litigation, we cannot estimate a range of the potential liability, if any, at this time. In June 2013, Earl C. and Patricia A. Charles, owners of a fractional interest at Kapalua Bay, together with owners of 38 other fractional interests (owners of two of which subsequently agreed to release their claims) at Kapalua Bay, filed an amended complaint in the Circuit Court of the Second Circuit for the State of Hawaii against us, certain of our subsidiaries, Marriott International, certain of its subsidiaries, the Joint Venture, and other entities that have equity investments in the Joint Venture. The plaintiffs allege that the defendants failed to disclose the financial condition of the Joint Venture and the commitment of the defendants to the Joint Venture, and that defendants’ actions constituted fraud and violated the Hawaii Unfair and Deceptive Trade Practices Act, the Hawaii Condominium Property Act and the Hawaii Time Sharing Plans statute. The relief sought includes compensatory and punitive damages, attorneys’ fees, pre-judgment interest, declaratory relief, rescission and treble damages under the Hawaii Unfair and Deceptive Trade Practices Act. The complaint was subsequently further amended to add owners of two additional fractional interests as plaintiffs. The Circuit Court granted our motion to compel arbitration of the claims asserted by the plaintiffs. Plaintiffs appealed that decision to the Hawaii Intermediate Court of Appeals and also initiated arbitration. On July 24, 2015, the Intermediate Court of Appeals reversed the decision of the Circuit Court and directed that the action be reinstated in the Circuit Court, based on the Hawaii Supreme Court’s decision in the Narayan case discussed above, which has since been vacated by the U.S. Supreme Court. We dispute the material allegations in the amended complaint and intend to defend against the action vigorously. Given the early stages of the action and the inherent uncertainties of litigation, we cannot estimate a range of the potential liability, if any, at this time. On May 26, 2015, we and certain of our subsidiaries were named as defendants in an action filed in the Superior Court of San Francisco County, California, by William and Sharon Petrick and certain other present and former owners of 69 fractional interests at the RCC San Francisco. The plaintiffs allege that the affiliation of the RCC San Francisco with our points-based MVCD program, certain alleged sales practices, and other acts we and the other defendants allegedly took caused an actionable decrease in the value of their fractional interests. The relief sought includes, among other things, compensatory and punitive damages, rescission, and pre- and post-judgment interest. Plaintiffs filed an amended complaint on April 25, 2016. We filed a motion to dismiss. The Court held a hearing and the parties are awaiting a decision. We dispute the material allegations in the amended complaint and intend to defend against the action vigorously. Given the early stages of the action and the inherent uncertainties of litigation, we cannot estimate a range of the potential liability, if any, at this time. On March 31, 2017, following an order of the U.S. District Court for the District of Colorado that no further amendments would be permitted, RCHFU, L.L.C. and other owners of 232 fractional interests at The Ritz-Carlton Club, Aspen Highlands (“RCC Aspen Highlands”) served an amended complaint in an action pending in the court against us, certain of our subsidiaries, and other third party defendants. The amended complaint alleges that the plaintiffs’ fractional interests were devalued by the affiliation of RCC Aspen Highlands and other Ritz-Carlton Clubs with our points-based MVCD program. The relief sought includes, among other things, unspecified damages, pre- and post-judgment interest, and attorneys’ fees. We filed a motion to dismiss the amended complaint, which remains pending. We dispute the plaintiffs’ material allegations and intend to defend against the action vigorously. Given the early stages of the action and the inherent uncertainties of litigation, we cannot estimate a range of the potential liability, if any, at this time. |
DEBT
DEBT | 3 Months Ended |
Mar. 31, 2017 | |
Debt Disclosure [Abstract] | |
DEBT | DEBT The following table provides detail on our debt balances, net of unamortized debt issuance costs: ($ in thousands) At March 31, 2017 At December 30, 2016 Vacation ownership notes receivable securitizations, gross (1) $ 684,023 $ 738,362 Unamortized debt issuance costs (8,277 ) (9,174 ) 675,746 729,188 Other debt, gross 818 834 Unamortized debt issuance costs (18 ) (19 ) 800 815 Capital leases 7,221 7,221 $ 683,767 $ 737,224 _________________________ (1) Interest rates as of March 31, 2017 range from 2.2% to 6.3% with a weighted average interest rate of 2.5% . See Footnote No. 12, “Variable Interest Entities,” for a discussion of the collateral for the non-recourse debt associated with the securitized vacation ownership notes receivable and the Warehouse Credit Facility. All of our other debt was, and to the extent currently outstanding is, recourse to us but unsecured. The following table shows scheduled future principal payments, net of debt issuance costs, for our debt as of March 31, 2017 : ($ in thousands) Vacation Ownership Notes Receivable Securitizations (1) Other Debt Capital Leases Total Debt Principal Payments Year 2017, remaining $ 71,501 $ 604 $ — $ 72,105 2018 87,053 4 7,221 94,278 2019 80,578 4 — 80,582 2020 79,520 4 — 79,524 2021 78,321 5 — 78,326 Thereafter 287,050 197 — 287,247 Balance at March 31, 2017 $ 684,023 $ 818 $ 7,221 $ 692,062 _________________________ (1) The debt associated with our vacation ownership notes receivable securitizations is non-recourse to us. As the contractual terms of the underlying securitized vacation ownership notes receivable determine the maturities of the non-recourse debt associated with them, actual maturities may occur earlier than shown above due to prepayments by the vacation ownership notes receivable obligors. We paid cash for interest, net of amounts capitalized, of $4.8 million and $4.6 million in the 2017 first quarter and the 2016 first quarter, respectively. Debt Associated with Vacation Ownership Notes Receivable Securitizations Each of the transactions in which we have securitized vacation ownership notes receivable contains various triggers relating to the performance of the underlying vacation ownership notes receivable. If a pool of securitized vacation ownership notes receivable fails to perform within the pool’s established parameters (default or delinquency thresholds vary by transaction), transaction provisions effectively redirect the monthly excess spread we would otherwise receive from that pool (attributable to the interests we retained) to accelerate the principal payments to investors (taking into account the subordination of the different tranches to the extent there are multiple tranches) until the performance trigger is cured. During the 2017 first quarter, and as of March 31, 2017 , no securitized vacation ownership notes receivable pools were out of compliance with their respective established parameters. As of March 31, 2017 , we had 7 securitized vacation ownership notes receivable pools outstanding. Revolving Corporate Credit Facility The Revolving Corporate Credit Facility, which terminates on September 10, 2019, has a borrowing capacity of $200 million , including a letter of credit sub-facility of $100 million , and provides support for our business, including ongoing liquidity and letters of credit. Borrowings under the Revolving Corporate Credit Facility generally bear interest at a floating rate at the Eurodollar rate plus an applicable margin that varies from 1.625 percent to 3.125 percent depending on our credit rating. In addition, we pay a commitment fee on the unused availability under the Revolving Corporate Credit Agreement at a rate that varies from 20 basis points per annum to 50 basis points per annum depending on our credit rating. No cash borrowings were outstanding as of March 31, 2017 under our Revolving Corporate Credit Facility. Any amounts that are borrowed under that facility, as well as obligations with respect to letters of credit issued pursuant to that facility, are secured by a perfected first priority security interest in substantially all of the assets of the borrower under, and guarantors of, that facility (which include Marriott Vacations Worldwide and each of our direct and indirect, existing and future, domestic subsidiaries, excluding certain bankruptcy remote special purpose subsidiaries), in each case including inventory, subject to certain exceptions. As of March 31, 2017, we were in compliance with the requirements of applicable financial and operating covenants under the facility. Warehouse Credit Facility The Warehouse Credit Facility, which has a borrowing capacity of $250 million , allows for the securitization of vacation ownership notes receivable on a non-recourse basis. The Warehouse Credit Facility terminates on March 7, 2019 and if not renewed, any amounts outstanding thereunder would become due and payable 13 months after termination, at which time all principal and interest collected with respect to the vacation ownership notes receivable held in the Warehouse Credit Facility would be redirected to the lenders to pay down the outstanding debt under the facility. The advance rate for vacation ownership notes receivable securitized using the Warehouse Credit Facility varies based on the characteristics of the securitized vacation ownership notes receivable. We also pay unused facility and other fees under the Warehouse Credit Facility. As of March 31, 2017 , there were no |
SHAREHOLDERS' EQUITY
SHAREHOLDERS' EQUITY | 3 Months Ended |
Mar. 31, 2017 | |
Equity [Abstract] | |
SHAREHOLDERS' EQUITY | SHAREHOLDERS’ EQUITY Marriott Vacations Worldwide has 100,000,000 authorized shares of common stock, par value of $ 0.01 per share. At March 31, 2017 , there were 36,787,613 shares of Marriott Vacations Worldwide common stock issued, of which 27,147,546 shares were outstanding and 9,640,067 shares were held as treasury stock. At December 30, 2016 , there were 36,633,868 shares of Marriott Vacations Worldwide common stock issued, of which 26,990,306 shares were outstanding and 9,643,562 shares were held as treasury stock. Marriott Vacations Worldwide has 2,000,000 authorized shares of preferred stock, par value of $ 0.01 per share, none of which were issued or outstanding as of March 31, 2017 or December 30, 2016 . The following table details changes in shareholders’ equity during the quarter ended March 31, 2017 : ($ in thousands) Common Stock Treasury Stock Additional Paid-In Capital Accumulated Other Comprehensive Income Retained Earnings Total Equity Balance at December 30, 2016 $ 366 $ (606,631 ) $ 1,162,283 $ 5,460 $ 346,341 $ 907,819 Impact of adoption of ASU 2016-09 — — 371 — (371 ) — Opening balance 2017 366 (606,631 ) 1,162,654 5,460 345,970 907,819 Net income — — — — 33,700 33,700 Foreign currency translation adjustments — — — 4,548 — 4,548 Derivative instrument adjustment — — — (307 ) — (307 ) Amounts related to share-based compensation 2 — (3,311 ) — — (3,309 ) Dividends — — — — (9,533 ) (9,533 ) Employee stock plan issuance — 220 111 — — 331 Balance at March 31, 2017 $ 368 $ (606,411 ) $ 1,159,454 $ 9,701 $ 370,137 $ 933,249 Share Repurchase Program The following table summarizes share repurchase activity under our current share repurchase program: ($ in thousands, except per share amounts) Number of Shares Repurchased Cost of Shares Repurchased Average Price Paid per Share As of December 30, 2016 9,672,629 $ 608,439 $ 62.90 For the quarter ended March 31, 2017 — — — As of March 31, 2017 9,672,629 $ 608,439 $ 62.90 On February 9, 2017, our Board of Directors extended the duration of our existing share repurchase program to September 30, 2017. As of March 31, 2017, our Board of Directors had authorized the repurchase of an aggregate of up to 10,900,000 shares of our common stock under the share repurchase program since the initiation of the program in October 2013. Share repurchases may be made through open market purchases, privately negotiated transactions, block transactions, tender offers, accelerated share repurchase agreements or otherwise. The specific timing, amount and other terms of the repurchases will depend on market conditions, corporate and regulatory requirements and other factors. Acquired shares of our common stock are held as treasury shares carried at cost in our Financial Statements. In connection with the repurchase program, we are authorized to adopt one or more trading plans pursuant to the provisions of Rule 10b5-1 under the Securities Exchange Act of 1934, as amended. As of March 31, 2017 , 1.2 million shares remained available for repurchase under the authorization approved by our Board of Directors. The authorization for the share repurchase program may be suspended, terminated, increased or decreased by our Board of Directors at any time without prior notice. Dividends We declared cash dividends to holders of common stock during the quarter ended March 31, 2017 as follows: Declaration Date Shareholder Record Date Distribution Date Dividend per Share February 9, 2017 February 23, 2017 March 9, 2017 $0.35 |
SHARE-BASED COMPENSATION
SHARE-BASED COMPENSATION | 3 Months Ended |
Mar. 31, 2017 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
SHARE-BASED COMPENSATION | SHARE-BASED COMPENSATION We maintain the Marriott Vacations Worldwide Corporation Stock and Cash Incentive Plan (the “Stock Plan”) for the benefit of our officers, directors and employees. Under the Stock Plan, we award: (1) restricted stock units (“RSUs”) of our common stock, (2) SARs and (3) stock options to purchase our common stock. A total of 6 million shares are authorized for issuance pursuant to grants under the Stock Plan. As of March 31, 2017 , 1.3 million shares were available for grants under the Stock Plan. The following table details our share-based compensation expense related to award grants to our officers, directors and employees for the 2017 first quarter and the 2016 first quarter: Quarters Ended March 31, 2017 March 25, 2016 ($ in thousands) (91 days) (84 days) Service based RSUs $ 1,966 $ 1,567 Performance based RSUs 851 610 2,817 2,177 SARs 459 347 Stock options — — $ 3,276 $ 2,524 The following table details our deferred compensation costs related to unvested awards: ($ in thousands) At March 31, 2017 At December 30, 2016 Service based RSUs $ 16,337 $ 9,000 Performance based RSUs 7,452 3,307 23,789 12,307 SARs 2,927 1,146 Stock options — — $ 26,716 $ 13,453 Restricted Stock Units We granted 103,001 service based RSUs, with a weighted average grant-date fair value of $94.10 , to our employees and non-employee directors during the 2017 first quarter. During the 2017 first quarter, we also granted performance based RSUs to members of management. A maximum of 94,436 RSUs may be earned under the performance based RSUs granted during the 2017 first quarter. Stock Appreciation Rights We granted 81,977 SARs, with a weighted average grant-date fair value of $27.63 and a weighted average exercise price of $97.53 , to members of management during the 2017 first quarter. We use the Black-Scholes model to estimate the fair value of the SARs granted. The average expected life was calculated using the simplified method. The risk-free interest rate was calculated based on U.S. Treasury zero-coupon issues with a remaining term equal to the expected life assumed at the date of grant. The dividend yield assumption listed below is based on the expectation of future payouts. The following table outlines the assumptions used to estimate the fair value of grants during the 2017 first quarter: Expected volatility 30.41% Dividend yield 1.44% Risk-free rate 2.06% Expected term (in years) 6.25 |
VARIABLE INTEREST ENTITIES
VARIABLE INTEREST ENTITIES | 3 Months Ended |
Mar. 31, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
VARIABLE INTEREST ENTITIES | VARIABLE INTEREST ENTITIES Variable Interest Entities Related to Our Vacation Ownership Notes Receivable Securitizations We periodically securitize, without recourse, through bankruptcy remote special purpose entities, notes receivable originated in connection with the sale of vacation ownership products. These vacation ownership notes receivable securitizations provide funding for us and transfer the economic risks and substantially all the benefits of the consumer loans we originate to third parties. In a vacation ownership notes receivable securitization, various classes of debt securities issued by a special purpose entity are generally collateralized by a single tranche of transferred assets, which consist of vacation ownership notes receivable. With each vacation ownership notes receivable securitization, we may retain a portion of the securities, subordinated tranches, interest-only strips, subordinated interests in accrued interest and fees on the securitized vacation ownership notes receivable or, in some cases, overcollateralization and cash reserve accounts. We created these bankruptcy remote special purpose entities to serve as a mechanism for holding assets and related liabilities, and the entities have no equity investment at risk, making them variable interest entities. We continue to service the vacation ownership notes receivable, transfer all proceeds collected to these special purpose entities, and retain rights to receive benefits that are potentially significant to the entities. Accordingly, we concluded that we are the entities’ primary beneficiary and, therefore, consolidate them. The following table shows consolidated assets, which are collateral for the obligations of these variable interest entities, and consolidated liabilities included on our Balance Sheet at March 31, 2017 : ($ in thousands) Vacation Ownership Notes Receivable Securitizations Warehouse Credit Facility Total Consolidated Assets: Vacation ownership notes receivable, net of reserves $ 659,191 $ — $ 659,191 Interest receivable 4,522 — 4,522 Restricted cash 32,762 — 32,762 Total $ 696,475 $ — $ 696,475 Consolidated Liabilities: Interest payable $ 518 $ 46 $ 564 Debt 684,023 — 684,023 Total $ 684,541 $ 46 $ 684,587 The noncontrolling interest balance was zero . The creditors of these entities do not have general recourse to us. The following table shows the interest income and expense recognized as a result of our involvement with these variable interest entities during the 2017 first quarter: ($ in thousands) Vacation Ownership Notes Receivable Securitizations Warehouse Credit Facility Total Interest income $ 23,346 $ — $ 23,346 Interest expense to investors $ 4,473 $ 347 $ 4,820 Debt issuance cost amortization $ 898 $ 220 $ 1,118 Administrative expenses $ 121 $ 43 $ 164 The following table shows cash flows between us and the vacation ownership notes receivable securitization variable interest entities during the 2017 first quarter and the 2016 first quarter: Quarters Ended March 31, 2017 March 25, 2016 ($ in thousands) (91 days) (84 days) Cash inflows: Principal receipts $ 55,854 $ 40,224 Interest receipts 23,659 20,906 Reserve release 187 161 Total 79,700 61,291 Cash outflows: Principal to investors (48,015 ) (39,939 ) Voluntary repurchases of defaulted vacation ownership notes receivable (6,325 ) (7,371 ) Interest to investors (4,472 ) (4,323 ) Total (58,812 ) (51,633 ) Net Cash Flows $ 20,888 $ 9,658 The following table shows cash flows between us and the Warehouse Credit Facility variable interest entity during the 2017 first quarter and the 2016 first quarter: Quarters Ended March 31, 2017 March 25, 2016 ($ in thousands) (91 days) (84 days) Cash inflows: Proceeds from vacation ownership notes receivable securitizations $ — $ 51,130 Principal receipts — 932 Interest receipts — 647 Reserve release — 6 Total — 52,715 Cash outflows: Principal to investors — (259 ) Voluntary repurchases of defaulted vacation ownership notes receivable — (142 ) Interest to investors (344 ) (387 ) Funding of restricted cash — (386 ) Total (344 ) (1,174 ) Net Cash Flows $ (344 ) $ 51,541 Under the terms of our vacation ownership notes receivable securitizations, we have the right at our option to repurchase defaulted vacation ownership notes receivable at the outstanding principal balance. The transaction documents typically limit such repurchases to 15 to 20 percent of the transaction’s initial vacation ownership notes receivable principal balance. Our maximum exposure to loss relating to the special purpose entities that purchase, sell and own these vacation ownership notes receivable is the overcollateralization amount (the difference between the loan collateral balance and the balance on the outstanding vacation ownership notes receivable), plus cash reserves and any residual interest in future cash flows from collateral. In addition, we could be required to fund up to an aggregate of $5.0 million upon presentation of demand notes related to certain vacation ownership notes receivable securitization transactions outstanding at March 31, 2017 . Other Variable Interest Entities We have a commitment to purchase an operating property located in New York, New York, that we currently manage as Marriott Vacation Club Pulse, New York City. Refer to Footnote No. 8, “Contingencies and Commitments” for additional information on the commitment. We are required to purchase the completed property from the third party developer unless the developer has sold the property to another party. The property is held by a variable interest entity for which we are not the primary beneficiary as we cannot prevent the variable interest entity from selling the property at a higher price. Accordingly, we have not consolidated the variable interest entity. As of March 31, 2017 , our Balance Sheet reflected a $6.9 million capital lease asset and a $7.2 million capital lease liability for ancillary and operations space we lease from the variable interest entity. In addition, our Balance Sheet reflected a note receivable of $0.5 million from this variable interest entity, which we believe is our maximum exposure to loss as a result of our involvement with this variable interest entity as of March 31, 2017 . We have a commitment to repurchase an operating property located in Marco Island, Florida, that was previously sold to a third-party developer. Refer to Footnote No. 8, “Contingencies and Commitments” for additional information on the commitment. The developer is a variable interest entity for which we are not the primary beneficiary as we do not control the variable interest entity’s development activities and cannot prevent the variable interest entity from selling the property at a higher price. Accordingly, we have not consolidated the variable interest entity. We are obligated to repurchase the completed property from the developer contingent upon the property meeting our brand standards, provided that the third-party developer has not sold the property to another party. As of March 31, 2017 , our Balance Sheet reflected $10.0 million of Other liabilities that relate to the deferral of gain recognition on the previous sale transaction and the deferral of revenue for development management services, both of which will reduce our basis in the asset if we repurchase the property. In addition, the note receivable of $0.5 million is included in the Accounts and contracts receivable line on the Balance Sheet as of March 31, 2017 . We believe that our maximum exposure to loss as a result of our involvement with this variable interest entity is our interest in the note receivable discussed above as of March 31, 2017 |
BUSINESS SEGMENTS
BUSINESS SEGMENTS | 3 Months Ended |
Mar. 31, 2017 | |
Segment Reporting [Abstract] | |
BUSINESS SEGMENTS | BUSINESS SEGMENTS We define our reportable segments based on the way in which the chief operating decision maker, currently our chief executive officer, manages the operations of the company for purposes of allocating resources and assessing performance. We operate in three reportable business segments: • In our North America segment, we develop, market, sell and manage vacation ownership and related products under the Marriott Vacation Club and Grand Residences by Marriott brands. In 2016, we introduced Marriott Vacation Club Pulse, an extension to the Marriott Vacation Club brand. We also develop, market and sell vacation ownership and related products under The Ritz-Carlton Destination Club brand, as well as whole ownership residential products under The Ritz-Carlton Residences brand. • In our Asia Pacific segment, we develop, market, sell and manage two points-based programs that we specifically designed to appeal to the vacation preferences of the market, Marriott Vacation Club, Asia Pacific and Marriott Vacation Club Destinations, Australia, as well as a weeks-based right-to-use product. • In our Europe segment, we are focusing on selling our existing projects and managing existing resorts. We do not have any current plans for new development in this segment. We evaluate the performance of our segments based primarily on the results of the segment without allocating corporate expenses or income taxes. We do not allocate corporate interest expense, consumer financing interest expense, other financing expenses or general and administrative expenses to our segments. We include interest income specific to segment activities within the appropriate segment. We allocate other gains and losses and equity in earnings or losses from our joint ventures to each of our segments as appropriate. Corporate and other represents that portion of our revenues and other gains or losses that are not allocable to our segments. Revenues Quarters Ended March 31, 2017 March 25, 2016 ($ in thousands) (91 days) (84 days) North America $ 449,809 $ 380,164 Asia Pacific 18,027 19,446 Europe 19,658 19,561 Total segment revenues 487,494 419,171 Corporate and other — — $ 487,494 $ 419,171 Net Income Quarters Ended March 31, 2017 March 25, 2016 ($ in thousands) (91 days) (84 days) North America $ 105,726 $ 89,586 Asia Pacific 1,104 1,010 Europe 747 386 Total segment financial results 107,577 90,982 Corporate and other (55,222 ) (50,817 ) Provision for income taxes (18,655 ) (15,757 ) $ 33,700 $ 24,408 Assets ($ in thousands) At March 31, 2017 At December 30, 2016 North America $ 2,002,039 $ 1,968,021 Asia Pacific 106,365 102,348 Europe 65,311 62,245 Total segment assets 2,173,715 2,132,614 Corporate and other 172,459 258,805 $ 2,346,174 $ 2,391,419 |
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS | 3 Months Ended |
Mar. 31, 2017 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | SUBSEQUENT EVENTS Revolving Corporate Credit Facility Borrowing Subsequent to the end of the 2017 first quarter, we borrowed $30.0 million under our Revolving Corporate Credit Facility to facilitate the funding of our short-term working capital needs. Warehouse Credit Facility Borrowing Subsequent to the end of the 2017 first quarter, we securitized vacation ownership notes receivable under our Warehouse Credit Facility. The carrying amount of the vacation ownership notes receivable securitized was $59.1 million . The advance rate was 85 percent, which resulted in gross proceeds of $50.3 million . Net proceeds were $50.0 million due to the funding of reserve accounts in the amount of $0.3 million . Acquisitions Subsequent to the end of the 2017 first quarter, we paid $33.3 million , related to a commitment outstanding at March 31, 2017, to purchase 36 |
SUMMARY OF SIGNIFICANT ACCOUN21
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 3 Months Ended |
Mar. 31, 2017 | |
Accounting Policies [Abstract] | |
Our Business | Our Business Marriott Vacations Worldwide Corporation (“we,” “us,” “Marriott Vacations Worldwide” or the “Company,” which includes our consolidated subsidiaries except where the context of the reference is to a single corporate entity) is the exclusive worldwide developer, marketer, seller and manager of vacation ownership and related products under the Marriott Vacation Club and Grand Residences by Marriott brands. In 2016, we introduced Marriott Vacation Club Pulse, an extension to the Marriott Vacation Club brand. We are also the exclusive worldwide developer, marketer and seller of vacation ownership and related products under The Ritz-Carlton Destination Club brand, and we have the non-exclusive right to develop, market and sell whole ownership residential products under The Ritz-Carlton Residences brand. The Ritz-Carlton Hotel Company, L.L.C., a subsidiary of Marriott International, provides on-site management for Ritz-Carlton branded properties. Our business is grouped into three reportable segments: North America, Asia Pacific and Europe. As of March 31, 2017 , our portfolio consisted of over 60 properties in the United States and eight other countries and territories. We generate most of our revenues from four |
Principles of Consolidation and Basis of Presentation | Principles of Consolidation and Basis of Presentation The interim consolidated financial statements presented herein and discussed below include 100 percent of the assets, liabilities, revenues, expenses and cash flows of Marriott Vacations Worldwide, all entities in which Marriott Vacations Worldwide has a controlling voting interest (“subsidiaries”), and those variable interest entities for which Marriott Vacations Worldwide is the primary beneficiary in accordance with consolidation accounting guidance. Intercompany accounts and transactions between consolidated companies have been eliminated in consolidation. The interim consolidated financial statements reflect our financial position, results of operations and cash flows as prepared in conformity with United States Generally Accepted Accounting Principles (“GAAP”). In order to make this report easier to read, we refer throughout to (i) our Interim Consolidated Financial Statements as our “Financial Statements,” (ii) our Interim Consolidated Statements of Income as our “Statements of Income,” (iii) our Interim Consolidated Balance Sheets as our “Balance Sheets,” and (iv) our Interim Consolidated Statements of Cash Flows as our “Cash Flows.” In addition, references throughout to numbered “Footnotes” refer to the numbered Notes in these Notes to Interim Consolidated Financial Statements, unless otherwise noted. Beginning with our 2017 fiscal year, we changed our financial reporting cycle to a calendar year-end and end-of-month quarterly reporting cycle. Accordingly, our 2017 fiscal year began on December 31, 2016 (the day after the end of the 2016 fiscal year) and will end on December 31, 2017, and our 2017 quarters include the three month periods ended March 31, June 30, September 30, and December 31, except that the period ended March 31, 2017 also includes December 31, 2016. Our future fiscal years will begin on January 1 and end on December 31. Historically, our fiscal year was a 52 or 53 week fiscal year that ended on the Friday nearest to December 31, and our quarterly reporting cycle included twelve week periods for the first, second, and third quarters and a sixteen week period (or in some cases a seventeen week period) for the fourth quarter. We have not restated, and do not plan to restate, historical results. The table below shows the reporting periods as we refer to them in this report, their date ranges, and the number of days in each: Reporting Period Date Range Number of Days 2017 first quarter December 31, 2016 — March 31, 2017 91 2016 first quarter January 2, 2016 — March 25, 2016 84 2017 fiscal year December 31, 2016 — December 31, 2017 366 2016 fiscal year January 2, 2016 — December 30, 2016 364 As a result of the change in our financial reporting cycle, our 2017 first quarter had seven more days of activity than our 2016 first quarter. While our 2017 full fiscal year will have only two additional days of activity as compared to our 2016 full fiscal year, our 2017 second quarter will have seven additional days of activity, our 2017 third quarter will have eight additional days of activity, and our 2017 fourth quarter will have 20 fewer days of activity than the corresponding periods in our 2016 fiscal year. In our opinion, our Financial Statements reflect all normal and recurring adjustments necessary to present fairly our financial position and the results of our operations and cash flows for the periods presented. Interim results may not be indicative of fiscal year performance because of, among other reasons, seasonal and short-term variations. These Financial Statements have not been audited. Amounts as of December 30, 2016 included in these Financial Statements have been derived from the audited consolidated financial statements as of that date. We have condensed or omitted certain information and footnote disclosures normally included in financial statements presented in accordance with GAAP. Although we believe our footnote disclosures are adequate to make the information presented not misleading, you should read these Financial Statements in conjunction with the consolidated financial statements and notes to those consolidated financial statements included in our Annual Report on Form 10-K for the fiscal year ended December 30, 2016 . The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect amounts reported in the financial statements and accompanying notes. Such estimates include, but are not limited to, revenue recognition, cost of vacation ownership products, inventory valuation, property and equipment valuation, loan loss reserves, loss contingencies and income taxes. Accordingly, actual amounts may differ from these estimated amounts. |
Deferred Compensation Plan | Deferred Compensation Plan Beginning in our 2017 fiscal year, participants in the Marriott Vacations Worldwide Deferred Compensation Plan (the “Deferred Compensation Plan”), may select a rate of return based on various market-based investment alternatives for a portion of their contributions, as well as any future Company contributions, to the Deferred Compensation Plan, and may also select such a rate for a portion of their existing account balances. To support our ability to meet a portion of our obligations under the Deferred Compensation Plan, we acquired company owned insurance policies (the “COLI policies”) on the lives of certain participants in the Deferred Compensation Plan, the proceeds of which are intended to be aligned with the investment alternatives elected by plan participants and are payable to a rabbi trust with the Company as grantor. A portion of a participant’s contributions to the Deferred Compensation Plan must be subject to a fixed rate of return, which for our 2017 fiscal year was reduced to 3.5 percent. We consolidate the liabilities of the Deferred Compensation Plan and the related assets, which consist of the COLI policies held in the rabbi trust. The rabbi trust is considered a variable interest entity (“VIE”). We are considered the primary beneficiary of the rabbi trust because we direct the activities of the trust and are the beneficiary of the trust. At March 31, 2017, the value of the assets held in the rabbi trust was $8.4 million |
New Accounting Standards | New Accounting Standards Accounting Standards Update No. 2016-18 – “Restricted Cash” (“ASU 2016-18”) In November 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-18, which requires entities to show the changes in the total of cash, cash equivalents, restricted cash and restricted cash equivalents in the statement of cash flows. As a result, we will no longer present changes in restricted cash as a component of investing activities. The update is effective for public companies for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. We adopted ASU 2016-18 on a retrospective basis commencing in the 2017 first quarter. Accounting Standards Update No. 2016-09 – “ Compensation – Stock Compensation (Topic 718) ” (“ASU 2016-09”) In March 2016, the FASB issued ASU 2016-09, which changes how entities account for certain aspects of share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows. The new guidance requires all income tax effects of awards, including excess tax benefits, to be recorded as income tax expense (or benefit) in the income statement, which resulted in a $2.4 million benefit to our provision for income taxes in the 2017 first quarter. The new guidance requires excess tax benefits to be presented as an operating inflow rather than as a financing inflow in the statement of cash flows. Prior to the adoption of ASU 2016-09, excess tax benefits were recorded in additional paid-in-capital on the balance sheet. The update is effective for annual periods beginning after December 15, 2016 and interim periods within those annual periods. We adopted ASU 2016-09 in the 2017 first quarter. The adoption of ASU 2016-09 decreased our provision for income taxes, the amount of which depends on the vesting activity of our share-based compensation awards in any given period, and eliminated the presentation of excess tax benefits as a financing inflow on our statement of cash flows. Further, we made an accounting policy election to recognize forfeitures of share-based compensation awards as they occur, the cumulative effect of which resulted in an adjustment of $0.4 million to opening retained earnings. The adoption of ASU 2016-09 did not have any other material impacts on our financial statements and disclosures. |
Future Adoption of Accounting Standards | Future Adoption of Accounting Standards Accounting Standards Update No. 2016-16 – “ Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory ” (“ASU 2016-16”) In October 2016, the FASB issued ASU 2016-16, which changes the timing of when certain intercompany transactions are recognized within the provision for income taxes. The update is effective for public companies for annual periods beginning after December 15, 2017, and for annual periods and interim periods thereafter, with early adoption permitted. We are evaluating the impact that ASU 2016-16, including the timing of implementation, will have on our financial statements and disclosures. Accounting Standards Update No. 2016-13 – “ Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments ” (“ASU 2016-13”) In June 2016, the FASB issued ASU 2016-13, which replaces the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses. The update is intended to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. This update is effective for annual periods beginning after December 15, 2019, with early adoption permitted for annual periods beginning after December 15, 2018. We are evaluating the impact that ASU 2016-13, including the timing of implementation, will have on our financial statements and disclosures. Accounting Standards Update No. 2016-02 – “ Leases (Topic 842) ” (“ASU 2016-02”) In February 2016, the FASB issued ASU 2016-02 to increase transparency and comparability of information regarding an entity’s leasing activities by providing additional information to users of financial statements. ASU 2016-02 amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting. The new standard requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief. This update is effective for annual periods beginning after December 15, 2018, with early adoption permitted. Although we expect to adopt ASU 2016-02 commencing in fiscal year 2019, we continue to evaluate the impact that adoption of this accounting standards update will have on our financial statements and disclosures. Accounting Standards Update No. 2016-01 – “ Financial Instruments – Overall (Subtopic 825-10) ” (“ASU 2016-01”) In January 2016, the FASB issued ASU 2016-01, which updates certain aspects of recognition, measurement, presentation and disclosure of financial instruments. For public business entities, the amendments in ASU 2016-01 will be effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. We do not expect the adoption of ASU 2016-01 to have a material impact on our financial statements. Accounting Standards Update No. 2014-09 – “ Revenue from Contracts with Customers (Topic 606) ” (“ASU 2014-09”), as Amended |
Loans and Leases Receivable, Allowance for Loan Losses | We record an estimate of expected uncollectibility on all notes receivable from vacation ownership purchasers as a reduction of revenues from the sale of vacation ownership products at the time we recognize profit on a vacation ownership product sale. We fully reserve for all defaulted vacation ownership notes receivable in addition to recording a reserve on the estimated uncollectible portion of the remaining vacation ownership notes receivable. For those vacation ownership notes receivable that are not in default, we assess collectibility based on pools of vacation ownership notes receivable because we hold large numbers of homogeneous vacation ownership notes receivable. We use the same criteria to estimate uncollectibility for non-securitized vacation ownership notes receivable and securitized vacation ownership notes receivable because they perform similarly. We estimate uncollectibility for each pool based on historical activity for similar vacation ownership notes receivable. |
SUMMARY OF SIGNIFICANT ACCOUN22
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Accounting Policies [Abstract] | |
Fiscal Period Duration | The table below shows the reporting periods as we refer to them in this report, their date ranges, and the number of days in each: Reporting Period Date Range Number of Days 2017 first quarter December 31, 2016 — March 31, 2017 91 2016 first quarter January 2, 2016 — March 25, 2016 84 2017 fiscal year December 31, 2016 — December 31, 2017 366 2016 fiscal year January 2, 2016 — December 30, 2016 364 |
Schedule of Error Corrections and Prior Period Adjustments | The impact of these adjustments on the Financial Statements is as follows: Quarter Ended March 25, 2016 (84 days) ($ in thousands) As Revised Previous Filing Resort management and other services $ 63,757 $ 69,629 TOTAL REVENUES $ 419,171 $ 425,043 Resort management and other services $ 39,863 $ 45,797 General and administrative $ 25,359 $ 25,297 TOTAL EXPENSES $ 374,489 $ 380,361 |
VACATION OWNERSHIP NOTES RECE23
VACATION OWNERSHIP NOTES RECEIVABLE (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Loans and Leases Receivable Disclosure [Line Items] | |
Composition of Vacation Ownership Notes Receivable Balances, Net of Reserves | The following table shows the composition of our vacation ownership notes receivable balances, net of reserves: ($ in thousands) At March 31, 2017 At December 30, 2016 Vacation ownership notes receivable — securitized $ 659,191 $ 717,543 Vacation ownership notes receivable — non-securitized Eligible for securitization (1) 189,567 98,508 Not eligible for securitization (1) 148,661 156,260 Subtotal 338,228 254,768 Total vacation ownership notes receivable $ 997,419 $ 972,311 _________________________ (1) |
Future Principal Payments, Net of Reserves, and Interest Rates of Vacation Ownership Notes Receivable | The following tables show future principal payments, net of reserves, as well as interest rates for our non-securitized and securitized vacation ownership notes receivable at March 31, 2017 : ($ in thousands) Non-Securitized Vacation Ownership Notes Receivable Securitized Vacation Ownership Notes Receivable Total 2017, remaining $ 39,788 $ 69,096 $ 108,884 2018 39,799 85,657 125,456 2019 33,288 79,940 113,228 2020 29,740 79,272 109,012 2021 27,302 77,744 105,046 Thereafter 168,311 267,482 435,793 Balance at March 31, 2017 $ 338,228 $ 659,191 $ 997,419 Weighted average stated interest rate at March 31, 2017 11.7% 12.7% 12.4% Range of stated interest rates at March 31, 2017 0.0% to 19.5% 4.9% to 19.5% 0.0% to 19.5% |
Interest Income Associated with Vacation Ownership Notes Receivable | The following table summarizes interest income associated with vacation ownership notes receivable: Quarters Ended March 31, 2017 March 25, 2016 ($ in thousands) (91 days) (84 days) Interest income associated with vacation ownership notes receivable — securitized $ 23,346 $ 21,191 Interest income associated with vacation ownership notes receivable — non-securitized 7,010 6,583 Total interest income associated with vacation ownership notes receivable $ 30,356 $ 27,774 |
Recorded Investment in Non-accrual Notes Receivable that are 90 Days or More Past Due | The following table shows our recorded investment in non-accrual vacation ownership notes receivable, which are vacation ownership notes receivable that are 90 days or more past due: ($ in thousands) Non-Securitized Vacation Ownership Notes Receivable Securitized Vacation Ownership Notes Receivable Total Investment in vacation ownership notes receivable on non-accrual status at March 31, 2017 $ 37,880 $ 7,978 $ 45,858 Investment in vacation ownership notes receivable on non-accrual status at December 30, 2016 $ 43,792 $ 6,687 $ 50,479 Average investment in vacation ownership notes receivable on non-accrual status during the 2017 first quarter $ 40,836 $ 7,333 $ 48,169 Average investment in vacation ownership notes receivable on non-accrual status during the 2016 first quarter $ 46,359 $ 9,425 $ 55,784 |
Aging of Recorded Investment in Principal, Before Reserves, in Vacation Ownership Notes Receivable | The following table shows the aging of the recorded investment in principal, before reserves, in vacation ownership notes receivable as of March 31, 2017 : ($ in thousands) Non-Securitized Vacation Ownership Notes Receivable Securitized Vacation Ownership Notes Receivable Total 31 – 90 days past due $ 7,384 $ 16,069 $ 23,453 91 – 150 days past due 4,218 7,978 12,196 Greater than 150 days past due 33,662 — 33,662 Total past due 45,264 24,047 69,311 Current 350,013 684,334 1,034,347 Total vacation ownership notes receivable $ 395,277 $ 708,381 $ 1,103,658 The following table shows the aging of the recorded investment in principal, before reserves, in vacation ownership notes receivable as of December 30, 2016 : ($ in thousands) Non-Securitized Vacation Ownership Notes Receivable Securitized Vacation Ownership Notes Receivable Total 31 – 90 days past due $ 7,780 $ 16,468 $ 24,248 91 – 150 days past due 3,981 6,687 10,668 Greater than 150 days past due 39,811 — 39,811 Total past due 51,572 23,155 74,727 Current 259,824 748,123 1,007,947 Total vacation ownership notes receivable $ 311,396 $ 771,278 $ 1,082,674 |
Vacation Ownership | |
Loans and Leases Receivable Disclosure [Line Items] | |
Notes Receivable Reserves | The following table summarizes the activity related to our vacation ownership notes receivable reserve for the 2017 first quarter: ($ in thousands) Non-Securitized Vacation Ownership Notes Receivable Securitized Vacation Ownership Notes Receivable Total Balance at December 30, 2016 $ 56,628 $ 53,735 $ 110,363 Provision for loan losses 10,366 1,780 12,146 Write-offs (16,270 ) — (16,270 ) Defaulted vacation ownership notes receivable repurchase activity (1) 6,325 (6,325 ) — Balance at March 31, 2017 $ 57,049 $ 49,190 $ 106,239 _________________________ (1) |
FINANCIAL INSTRUMENTS (Tables)
FINANCIAL INSTRUMENTS (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Carrying Values and Estimated Fair Values of Financial Assets and Liabilities | The following table shows the carrying values and the estimated fair values of financial assets and liabilities that qualify as financial instruments, determined in accordance with the authoritative guidance for disclosures regarding the fair value of financial instruments. Considerable judgment is required in interpreting market data to develop estimates of fair value. The use of different market assumptions and/or estimation methodologies could have a material effect on the estimated fair value amounts. The table excludes Cash and cash equivalents, Restricted cash, Accounts and contracts receivable, Accounts payable, Advance deposits and Accrued liabilities, all of which had fair values approximating their carrying amounts due to the short maturities and liquidity of these instruments. At March 31, 2017 At December 30, 2016 ($ in thousands) Carrying Amount Fair Value (1) Carrying Amount Fair Value (1) Vacation ownership notes receivable — securitized $ 659,191 $ 766,301 $ 717,543 $ 834,009 Vacation ownership notes receivable — non-securitized 338,228 365,877 254,768 269,161 Other assets 8,427 8,427 — — Total financial assets $ 1,005,846 $ 1,140,605 $ 972,311 $ 1,103,170 Non-recourse debt associated with vacation ownership notes receivable securitizations, net $ (675,746 ) $ (673,620 ) $ (729,188 ) $ (725,963 ) Other debt, net (800 ) (800 ) (815 ) (815 ) Other liabilities (141 ) (141 ) (2,285 ) (2,285 ) Total financial liabilities $ (676,687 ) $ (674,561 ) $ (732,288 ) $ (729,063 ) _________________________ (1) |
Vacation ownership notes receivable — non-securitized | |
Carrying Values and Estimated Fair Values of Financial Assets and Liabilities | The following table shows the bifurcation of our non-securitized vacation ownership notes receivable into those eligible and not eligible for securitization based upon the aforementioned eligibility criteria: At March 31, 2017 At December 30, 2016 ($ in thousands) Carrying Amount Fair Value Carrying Amount Fair Value Vacation ownership notes receivable Eligible for securitization $ 189,567 $ 217,216 $ 98,508 $ 112,901 Not eligible for securitization 148,661 148,661 156,260 156,260 Total non-securitized $ 338,228 $ 365,877 $ 254,768 $ 269,161 |
EARNINGS PER SHARE (Tables)
EARNINGS PER SHARE (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Earnings Per Share [Abstract] | |
Reconciliation of Earnings and Number of Shares Used in Calculation of Basic and Diluted Earnings Per Share | The table below illustrates the reconciliation of the earnings and number of shares used in our calculation of basic and diluted earnings per share. Quarters Ended March 31, 2017 (1) March 25, 2016 (2) (in thousands, except per share amounts) (91 days) (84 days) Computation of Basic Earnings Per Share Net income $ 33,700 $ 24,408 Shares for basic earnings per share 27,251 29,123 Basic earnings per share $ 1.24 $ 0.84 Computation of Diluted Earnings Per Share Net income $ 33,700 $ 24,408 Shares for basic earnings per share 27,251 29,123 Effect of dilutive shares outstanding Employee stock options and SARs 458 375 Restricted stock units 191 142 Shares for diluted earnings per share 27,900 29,640 Diluted earnings per share $ 1.21 $ 0.82 _________________________ (1) The computations of diluted earnings per share exclude approximately 312,000 shares of common stock, the maximum number of shares issuable as of March 31, 2017 upon the vesting of certain performance-based awards, because the performance conditions required for the shares subject to such awards to vest were not achieved by the end of the reporting period. (2) The computations of diluted earnings per share exclude approximately 278,000 shares of common stock, the maximum number of shares issuable as of March 25, 2016 |
INVENTORY (Tables)
INVENTORY (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Inventory Disclosure [Abstract] | |
Composition of Inventory | The following table shows the composition of our inventory balances: ($ in thousands) At March 31, 2017 At December 30, 2016 Finished goods (1) $ 324,431 $ 337,949 Work-in-progress 28,677 39,486 Land and infrastructure (2) 335,155 330,728 Real estate inventory 688,263 708,163 Operating supplies and retail inventory 4,494 4,373 $ 692,757 $ 712,536 _________________________ (1) Represents completed inventory that is either registered for sale as vacation ownership interests, or unregistered and available for sale in its current form. (2) Includes $69.2 million of inventory related to estimated future foreclosures at March 31, 2017 |
DEBT (Tables)
DEBT (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Debt Disclosure [Abstract] | |
Debt Balances, Net of Unamortized Debt Issuance Costs | The following table provides detail on our debt balances, net of unamortized debt issuance costs: ($ in thousands) At March 31, 2017 At December 30, 2016 Vacation ownership notes receivable securitizations, gross (1) $ 684,023 $ 738,362 Unamortized debt issuance costs (8,277 ) (9,174 ) 675,746 729,188 Other debt, gross 818 834 Unamortized debt issuance costs (18 ) (19 ) 800 815 Capital leases 7,221 7,221 $ 683,767 $ 737,224 _________________________ (1) Interest rates as of March 31, 2017 range from 2.2% to 6.3% with a weighted average interest rate of 2.5% . |
Scheduled Future Principal Payments for Debt | The following table shows scheduled future principal payments, net of debt issuance costs, for our debt as of March 31, 2017 : ($ in thousands) Vacation Ownership Notes Receivable Securitizations (1) Other Debt Capital Leases Total Debt Principal Payments Year 2017, remaining $ 71,501 $ 604 $ — $ 72,105 2018 87,053 4 7,221 94,278 2019 80,578 4 — 80,582 2020 79,520 4 — 79,524 2021 78,321 5 — 78,326 Thereafter 287,050 197 — 287,247 Balance at March 31, 2017 $ 684,023 $ 818 $ 7,221 $ 692,062 _________________________ (1) |
SHAREHOLDERS' EQUITY (Tables)
SHAREHOLDERS' EQUITY (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Equity [Abstract] | |
Changes in Shareholders' Equity | The following table details changes in shareholders’ equity during the quarter ended March 31, 2017 : ($ in thousands) Common Stock Treasury Stock Additional Paid-In Capital Accumulated Other Comprehensive Income Retained Earnings Total Equity Balance at December 30, 2016 $ 366 $ (606,631 ) $ 1,162,283 $ 5,460 $ 346,341 $ 907,819 Impact of adoption of ASU 2016-09 — — 371 — (371 ) — Opening balance 2017 366 (606,631 ) 1,162,654 5,460 345,970 907,819 Net income — — — — 33,700 33,700 Foreign currency translation adjustments — — — 4,548 — 4,548 Derivative instrument adjustment — — — (307 ) — (307 ) Amounts related to share-based compensation 2 — (3,311 ) — — (3,309 ) Dividends — — — — (9,533 ) (9,533 ) Employee stock plan issuance — 220 111 — — 331 Balance at March 31, 2017 $ 368 $ (606,411 ) $ 1,159,454 $ 9,701 $ 370,137 $ 933,249 |
Stock Repurchase Activity under Current Stock Repurchase Program | The following table summarizes share repurchase activity under our current share repurchase program: ($ in thousands, except per share amounts) Number of Shares Repurchased Cost of Shares Repurchased Average Price Paid per Share As of December 30, 2016 9,672,629 $ 608,439 $ 62.90 For the quarter ended March 31, 2017 — — — As of March 31, 2017 9,672,629 $ 608,439 $ 62.90 |
Cash Dividend Declared | We declared cash dividends to holders of common stock during the quarter ended March 31, 2017 as follows: Declaration Date Shareholder Record Date Distribution Date Dividend per Share February 9, 2017 February 23, 2017 March 9, 2017 $0.35 |
SHARE-BASED COMPENSATION (Table
SHARE-BASED COMPENSATION (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Schedule of Compensation Cost for Share-based Payment Arrangements, Allocation of Share-based Compensation Costs by Plan | The following table details our share-based compensation expense related to award grants to our officers, directors and employees for the 2017 first quarter and the 2016 first quarter: Quarters Ended March 31, 2017 March 25, 2016 ($ in thousands) (91 days) (84 days) Service based RSUs $ 1,966 $ 1,567 Performance based RSUs 851 610 2,817 2,177 SARs 459 347 Stock options — — $ 3,276 $ 2,524 |
Schedule of Unrecognized Compensation Cost, Nonvested Awards | The following table details our deferred compensation costs related to unvested awards: ($ in thousands) At March 31, 2017 At December 30, 2016 Service based RSUs $ 16,337 $ 9,000 Performance based RSUs 7,452 3,307 23,789 12,307 SARs 2,927 1,146 Stock options — — $ 26,716 $ 13,453 |
Assumptions Used to Estimate Fair Value of Grants | The following table outlines the assumptions used to estimate the fair value of grants during the 2017 first quarter: Expected volatility 30.41% Dividend yield 1.44% Risk-free rate 2.06% Expected term (in years) 6.25 |
VARIABLE INTEREST ENTITIES (Tab
VARIABLE INTEREST ENTITIES (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Variable Interest Entity [Line Items] | |
Classifications of Consolidated VIE Assets and Liabilities | The following table shows consolidated assets, which are collateral for the obligations of these variable interest entities, and consolidated liabilities included on our Balance Sheet at March 31, 2017 : ($ in thousands) Vacation Ownership Notes Receivable Securitizations Warehouse Credit Facility Total Consolidated Assets: Vacation ownership notes receivable, net of reserves $ 659,191 $ — $ 659,191 Interest receivable 4,522 — 4,522 Restricted cash 32,762 — 32,762 Total $ 696,475 $ — $ 696,475 Consolidated Liabilities: Interest payable $ 518 $ 46 $ 564 Debt 684,023 — 684,023 Total $ 684,541 $ 46 $ 684,587 |
Variable Interest Entity | |
Variable Interest Entity [Line Items] | |
Interest Income and Expense Recognized as a Result of Our Involvement with Variable Interest Entities | The following table shows the interest income and expense recognized as a result of our involvement with these variable interest entities during the 2017 first quarter: ($ in thousands) Vacation Ownership Notes Receivable Securitizations Warehouse Credit Facility Total Interest income $ 23,346 $ — $ 23,346 Interest expense to investors $ 4,473 $ 347 $ 4,820 Debt issuance cost amortization $ 898 $ 220 $ 1,118 Administrative expenses $ 121 $ 43 $ 164 |
Vacation Ownership Notes Receivable Securitizations | |
Variable Interest Entity [Line Items] | |
Cash Flows Between Company and Variable Interest Entities | The following table shows cash flows between us and the vacation ownership notes receivable securitization variable interest entities during the 2017 first quarter and the 2016 first quarter: Quarters Ended March 31, 2017 March 25, 2016 ($ in thousands) (91 days) (84 days) Cash inflows: Principal receipts $ 55,854 $ 40,224 Interest receipts 23,659 20,906 Reserve release 187 161 Total 79,700 61,291 Cash outflows: Principal to investors (48,015 ) (39,939 ) Voluntary repurchases of defaulted vacation ownership notes receivable (6,325 ) (7,371 ) Interest to investors (4,472 ) (4,323 ) Total (58,812 ) (51,633 ) Net Cash Flows $ 20,888 $ 9,658 |
Warehouse Credit Facility | |
Variable Interest Entity [Line Items] | |
Cash Flows Between Company and Variable Interest Entities | The following table shows cash flows between us and the Warehouse Credit Facility variable interest entity during the 2017 first quarter and the 2016 first quarter: Quarters Ended March 31, 2017 March 25, 2016 ($ in thousands) (91 days) (84 days) Cash inflows: Proceeds from vacation ownership notes receivable securitizations $ — $ 51,130 Principal receipts — 932 Interest receipts — 647 Reserve release — 6 Total — 52,715 Cash outflows: Principal to investors — (259 ) Voluntary repurchases of defaulted vacation ownership notes receivable — (142 ) Interest to investors (344 ) (387 ) Funding of restricted cash — (386 ) Total (344 ) (1,174 ) Net Cash Flows $ (344 ) $ 51,541 |
BUSINESS SEGMENTS (Tables)
BUSINESS SEGMENTS (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Segment Reporting [Abstract] | |
Revenues | Revenues Quarters Ended March 31, 2017 March 25, 2016 ($ in thousands) (91 days) (84 days) North America $ 449,809 $ 380,164 Asia Pacific 18,027 19,446 Europe 19,658 19,561 Total segment revenues 487,494 419,171 Corporate and other — — $ 487,494 $ 419,171 |
Net Income (Loss) | Net Income Quarters Ended March 31, 2017 March 25, 2016 ($ in thousands) (91 days) (84 days) North America $ 105,726 $ 89,586 Asia Pacific 1,104 1,010 Europe 747 386 Total segment financial results 107,577 90,982 Corporate and other (55,222 ) (50,817 ) Provision for income taxes (18,655 ) (15,757 ) $ 33,700 $ 24,408 |
Assets | Assets ($ in thousands) At March 31, 2017 At December 30, 2016 North America $ 2,002,039 $ 1,968,021 Asia Pacific 106,365 102,348 Europe 65,311 62,245 Total segment assets 2,173,715 2,132,614 Corporate and other 172,459 258,805 $ 2,346,174 $ 2,391,419 |
SUMMARY OF SIGNIFICANT ACCOUN32
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Additional Information (Details) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||
Dec. 31, 2017 | Sep. 30, 2017 | Jun. 30, 2017 | Mar. 31, 2017USD ($)LocationLinePropertySegment | Mar. 25, 2016USD ($) | Dec. 31, 2017 | Dec. 30, 2016USD ($) | |
Significant Accounting Policies [Line Items] | |||||||
Number of business segments | Segment | 3 | ||||||
Number of primary sources of revenues generated (line) | Line | 4 | ||||||
Percent of the assets, liabilities, revenues, expenses and cash flows discussed | 100.00% | ||||||
Fiscal period duration | 91 days | 84 days | 364 days | ||||
Fiscal period duration, additional days in reporting period | 7 days | ||||||
Other assets | $ 8,400 | ||||||
Income tax benefit | $ (18,655) | $ (15,757) | |||||
Minimum | |||||||
Significant Accounting Policies [Line Items] | |||||||
Number of properties | Property | 60 | ||||||
Operations located outside the United States | |||||||
Significant Accounting Policies [Line Items] | |||||||
Number of countries and territories in which company operates (location) | Location | 8 | ||||||
Deferred compensation plan | Stock options | |||||||
Significant Accounting Policies [Line Items] | |||||||
Annual rate of return EDC | 3.50% | ||||||
Scenario, Forecast | |||||||
Significant Accounting Policies [Line Items] | |||||||
Fiscal period duration | 366 days | ||||||
Fiscal period duration, additional days in reporting period | 8 days | 7 days | 2 days | ||||
Fiscal period duration, reduction of days in reporting period | 20 days | ||||||
Accounting Standards Update 2016-09 | |||||||
Significant Accounting Policies [Line Items] | |||||||
Income tax benefit | $ 2,400 | ||||||
Retained Earnings | |||||||
Significant Accounting Policies [Line Items] | |||||||
Impact of adoption of ASU 2016-09 | $ (371) | ||||||
Retained Earnings | Accounting Standards Update 2016-09, Forfeiture Rate Component | |||||||
Significant Accounting Policies [Line Items] | |||||||
Impact of adoption of ASU 2016-09 | $ (400) |
SUMMARY OF SIGNIFICANT ACCOUN33
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Fiscal Periods (Details) | 3 Months Ended | 12 Months Ended | ||
Mar. 31, 2017 | Mar. 25, 2016 | Dec. 31, 2017 | Dec. 30, 2016 | |
Significant Accounting Policies [Line Items] | ||||
Fiscal period duration | 91 days | 84 days | 364 days | |
Scenario, Forecast | ||||
Significant Accounting Policies [Line Items] | ||||
Fiscal period duration | 366 days |
SUMMARY OF SIGNIFICANT ACCOUN34
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Adjustments (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 25, 2016 | |
Significant Accounting Policies [Line Items] | ||
Resort management and other services | $ 74,339 | $ 63,757 |
TOTAL REVENUES | 487,494 | 419,171 |
Resort management and other services | 41,831 | 39,863 |
Administrative expenses | 27,539 | 25,359 |
TOTAL EXPENSES | $ 433,930 | 374,489 |
Scenario, Previously Reported | ||
Significant Accounting Policies [Line Items] | ||
Resort management and other services | 69,629 | |
TOTAL REVENUES | 425,043 | |
Resort management and other services | 45,797 | |
Administrative expenses | 25,297 | |
TOTAL EXPENSES | $ 380,361 |
INCOME TAXES Additional Informa
INCOME TAXES Additional Information (Details) - USD ($) $ in Millions | Mar. 31, 2017 | Dec. 30, 2016 |
Income Tax Disclosure [Abstract] | ||
Unrecognized tax benefits that, if recognized, would impact the effective tax rate | $ 1.5 | $ 1.5 |
VACATION OWNERSHIP NOTES RECE36
VACATION OWNERSHIP NOTES RECEIVABLE Composition of Vacation Ownership Notes Receivable Balances, Net of Reserves (Details) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 30, 2016 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Vacation Ownership Notes Receivable, Net | $ 997,419 | $ 972,311 |
Vacation ownership notes receivable — securitized | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Vacation Ownership Notes Receivable, Net | 659,191 | 717,543 |
Vacation ownership notes receivable — non-securitized | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Vacation Ownership Notes Receivable, Net | $ 338,228 | $ 254,768 |
VACATION OWNERSHIP NOTES RECE37
VACATION OWNERSHIP NOTES RECEIVABLE Future Principal Payments, Net of Reserves, and Interest Rates of Vacation Ownership Notes Receivable (Details) $ in Thousands | Mar. 31, 2017USD ($) |
Future Minimum Payments Receivable [Line Items] | |
2017, remaining | $ 108,884 |
2,018 | 125,456 |
2,019 | 113,228 |
2,020 | 109,012 |
2,021 | 105,046 |
Thereafter | 435,793 |
March 31, 2017 | 997,419 |
Non-Securitized Vacation Ownership Notes Receivable | |
Future Minimum Payments Receivable [Line Items] | |
2017, remaining | 39,788 |
2,018 | 39,799 |
2,019 | 33,288 |
2,020 | 29,740 |
2,021 | 27,302 |
Thereafter | 168,311 |
March 31, 2017 | 338,228 |
Securitized Vacation Ownership Notes Receivable | |
Future Minimum Payments Receivable [Line Items] | |
2017, remaining | 69,096 |
2,018 | 85,657 |
2,019 | 79,940 |
2,020 | 79,272 |
2,021 | 77,744 |
Thereafter | 267,482 |
March 31, 2017 | $ 659,191 |
Minimum | |
Future Minimum Payments Receivable [Line Items] | |
Weighted average stated interest rate at March 31, 2017 | 0.00% |
Minimum | Non-Securitized Vacation Ownership Notes Receivable | |
Future Minimum Payments Receivable [Line Items] | |
Weighted average stated interest rate at March 31, 2017 | 0.00% |
Minimum | Securitized Vacation Ownership Notes Receivable | |
Future Minimum Payments Receivable [Line Items] | |
Weighted average stated interest rate at March 31, 2017 | 4.90% |
Maximum | |
Future Minimum Payments Receivable [Line Items] | |
Weighted average stated interest rate at March 31, 2017 | 19.50% |
Maximum | Non-Securitized Vacation Ownership Notes Receivable | |
Future Minimum Payments Receivable [Line Items] | |
Weighted average stated interest rate at March 31, 2017 | 19.50% |
Maximum | Securitized Vacation Ownership Notes Receivable | |
Future Minimum Payments Receivable [Line Items] | |
Weighted average stated interest rate at March 31, 2017 | 19.50% |
Weighted Average | |
Future Minimum Payments Receivable [Line Items] | |
Weighted average stated interest rate at March 31, 2017 | 12.40% |
Weighted Average | Non-Securitized Vacation Ownership Notes Receivable | |
Future Minimum Payments Receivable [Line Items] | |
Weighted average stated interest rate at March 31, 2017 | 11.70% |
Weighted Average | Securitized Vacation Ownership Notes Receivable | |
Future Minimum Payments Receivable [Line Items] | |
Weighted average stated interest rate at March 31, 2017 | 12.70% |
VACATION OWNERSHIP NOTES RECE38
VACATION OWNERSHIP NOTES RECEIVABLE Interest Income Associated With Vacation Ownership Notes Receivable (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 25, 2016 | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Interest income | $ 30,356 | $ 27,774 |
Vacation ownership notes receivable — securitized | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Interest income | 23,346 | 21,191 |
Vacation ownership notes receivable — non-securitized | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Interest income | $ 7,010 | $ 6,583 |
VACATION OWNERSHIP NOTES RECE39
VACATION OWNERSHIP NOTES RECEIVABLE Notes Receivable Reserves (Details) $ in Thousands | 3 Months Ended |
Mar. 31, 2017USD ($) | |
Time Sharing Transactions, Allowance for Uncollectible Accounts [Roll Forward] | |
December 30, 2016 | $ 110,363 |
Provision for loan losses | 12,146 |
Write-offs | (16,270) |
Defaulted vacation ownership notes receivable repurchase activity | 0 |
March 31, 2017 | 106,239 |
Non-Securitized Vacation Ownership Notes Receivable | |
Time Sharing Transactions, Allowance for Uncollectible Accounts [Roll Forward] | |
December 30, 2016 | 56,628 |
Provision for loan losses | 10,366 |
Write-offs | (16,270) |
Defaulted vacation ownership notes receivable repurchase activity | 6,325 |
March 31, 2017 | 57,049 |
Securitized Vacation Ownership Notes Receivable | |
Time Sharing Transactions, Allowance for Uncollectible Accounts [Roll Forward] | |
December 30, 2016 | 53,735 |
Provision for loan losses | 1,780 |
Write-offs | 0 |
Defaulted vacation ownership notes receivable repurchase activity | (6,325) |
March 31, 2017 | $ 49,190 |
VACATION OWNERSHIP NOTES RECE40
VACATION OWNERSHIP NOTES RECEIVABLE Additional Information (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2017 | Dec. 30, 2016 | |
Receivables [Abstract] | ||
Period in which loan considered past due | 30 days | |
Period in which loan suspend accrual of interest | 90 days | |
Period in which loan considered default loan | 150 days | |
Notes receivable estimated average remaining default rates | 7.14% | 7.09% |
Estimated default rate increases that would have resulted an increase in allowance for credit losses | 0.50% | |
Financing receivable, allowance for credit losses, that would have been increased | $ 5.2 | $ 5 |
VACATION OWNERSHIP NOTES RECE41
VACATION OWNERSHIP NOTES RECEIVABLE Recorded Investment in Non-accrual Notes Receivable that are Ninety Days or More Past Due (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2017 | Mar. 25, 2016 | Dec. 30, 2016 | |
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Investment in notes receivable on non-accrual status | $ 45,858 | $ 50,479 | |
Average investment in notes receivable on non-accrual status | 48,169 | $ 55,784 | |
Non-Securitized Vacation Ownership Notes Receivable | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Investment in notes receivable on non-accrual status | 37,880 | 43,792 | |
Average investment in notes receivable on non-accrual status | 40,836 | 46,359 | |
Securitized Vacation Ownership Notes Receivable | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Investment in notes receivable on non-accrual status | 7,978 | $ 6,687 | |
Average investment in notes receivable on non-accrual status | $ 7,333 | $ 9,425 |
VACATION OWNERSHIP NOTES RECE42
VACATION OWNERSHIP NOTES RECEIVABLE Aging of Recorded Investment in Principal, Before Reserves, in Vacation Ownership Notes Receivable (Details) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 30, 2016 |
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
31 – 90 days past due | $ 23,453 | $ 24,248 |
91 – 150 days past due | 12,196 | 10,668 |
Greater than 150 days past due | 33,662 | 39,811 |
Total past due | 69,311 | 74,727 |
Current | 1,034,347 | 1,007,947 |
Total vacation ownership notes receivable | 1,103,658 | 1,082,674 |
Non-Securitized Vacation Ownership Notes Receivable | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
31 – 90 days past due | 7,384 | 7,780 |
91 – 150 days past due | 4,218 | 3,981 |
Greater than 150 days past due | 33,662 | 39,811 |
Total past due | 45,264 | 51,572 |
Current | 350,013 | 259,824 |
Total vacation ownership notes receivable | 395,277 | 311,396 |
Vacation ownership notes receivable — securitized | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
31 – 90 days past due | 16,069 | 16,468 |
91 – 150 days past due | 7,978 | 6,687 |
Greater than 150 days past due | 0 | 0 |
Total past due | 24,047 | 23,155 |
Current | 684,334 | 748,123 |
Total vacation ownership notes receivable | $ 708,381 | $ 771,278 |
FINANCIAL INSTRUMENTS Carrying
FINANCIAL INSTRUMENTS Carrying Values and Estimated Fair Values of Financial Assets and Liabilities (Details) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 30, 2016 |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Vacation Ownership Notes Receivable, Net | $ 997,419 | $ 972,311 |
Other assets | 160,397 | 128,935 |
Debt, net | (683,767) | (737,224) |
Other liabilities | (15,762) | (15,873) |
Carrying Amount | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Other assets | 8,427 | 0 |
Total financial assets | 1,005,846 | 972,311 |
Debt, net | (683,767) | (737,224) |
Other liabilities | (141) | (2,285) |
Total financial liabilities | (676,687) | (732,288) |
Fair Value | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Other assets | 8,427 | 0 |
Total financial assets | 1,140,605 | 1,103,170 |
Other liabilities | (141) | (2,285) |
Total financial liabilities | (674,561) | (729,063) |
Vacation ownership notes receivable — securitized | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Vacation Ownership Notes Receivable, Net | 659,191 | 717,543 |
Vacation ownership notes receivable — securitized | Carrying Amount | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Vacation Ownership Notes Receivable, Net | 659,191 | 717,543 |
Vacation ownership notes receivable — securitized | Fair Value | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Vacation Ownership Notes Receivable, Net | 766,301 | 834,009 |
Vacation ownership notes receivable — non-securitized | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Vacation Ownership Notes Receivable, Net | 338,228 | 254,768 |
Vacation ownership notes receivable — non-securitized | Carrying Amount | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Vacation Ownership Notes Receivable, Net | 338,228 | 254,768 |
Vacation ownership notes receivable — non-securitized | Fair Value | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Vacation Ownership Notes Receivable, Net | 365,877 | 269,161 |
Non-Recourse Debt | Carrying Amount | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Debt, net | (675,746) | (729,188) |
Non-Recourse Debt | Fair Value | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Debt, net | (673,620) | (725,963) |
Other Debt | Carrying Amount | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Debt, net | (800) | (815) |
Other Debt | Fair Value | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Debt, net | $ (800) | $ (815) |
FINANCIAL INSTRUMENTS Carryin44
FINANCIAL INSTRUMENTS Carrying Values and Estimated Fair Values of Financial Assets and Liabilities - Non-securitized Notes Receivable (Details) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 30, 2016 |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Vacation Ownership Notes Receivable, Net | $ 997,419 | $ 972,311 |
Non-Securitized Vacation Ownership Notes Receivable | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Vacation Ownership Notes Receivable, Net | 338,228 | 254,768 |
Non-Securitized Vacation Ownership Notes Receivable | Carrying Amount | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Vacation Ownership Notes Receivable, Net | 338,228 | 254,768 |
Non-Securitized Vacation Ownership Notes Receivable | Fair Value | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Vacation Ownership Notes Receivable, Net | 365,877 | 269,161 |
Non-Securitized Vacation Ownership Notes Receivable | Eligible for securitization | Carrying Amount | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Vacation Ownership Notes Receivable, Net | 189,567 | 98,508 |
Non-Securitized Vacation Ownership Notes Receivable | Eligible for securitization | Fair Value | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Vacation Ownership Notes Receivable, Net | 217,216 | 112,901 |
Non-Securitized Vacation Ownership Notes Receivable | Not eligible for securitization | Carrying Amount | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Vacation Ownership Notes Receivable, Net | 148,661 | 156,260 |
Non-Securitized Vacation Ownership Notes Receivable | Not eligible for securitization | Fair Value | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Vacation Ownership Notes Receivable, Net | $ 148,661 | $ 156,260 |
ACQUISITIONS AND DISPOSITIONS
ACQUISITIONS AND DISPOSITIONS Additional Information (Details) - Miami Florida $ in Millions | 3 Months Ended |
Mar. 25, 2016USD ($) | |
Business Acquisition [Line Items] | |
Acquisition of an operating property | $ 23.5 |
Cash paid for acquisition of operating property | $ 23.5 |
EARNINGS PER SHARE Reconciliati
EARNINGS PER SHARE Reconciliation of Earnings and Number of Shares Used in Calculation of Basic and Diluted Earnings Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 25, 2016 | |
Earnings Per Share [Abstract] | ||
Net income | $ 33,700 | $ 24,408 |
Shares for basic earnings per share (in shares) | 27,251 | 29,123 |
Basic earnings per share (in usd per share) | $ 1.24 | $ 0.84 |
Employee stock options and SARs (in shares) | 458 | 375 |
Restricted stock units (in shares) | 191 | 142 |
Shares for diluted earnings per share (in shares) | 27,900 | 29,640 |
Diluted earnings per share (in usd per share) | $ 1.21 | $ 0.82 |
EARNINGS PER SHARE Additional I
EARNINGS PER SHARE Additional Information (Details) - $ / shares | 3 Months Ended | |
Mar. 31, 2017 | Mar. 25, 2016 | |
Performance Shares | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Shares excluded from the calculation of diluted earnings per share (in shares) | 312,000 | 278,000 |
SARs | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Shares excluded from the calculation of diluted earnings per share (in shares) | 81,977 | 194,615 |
SARS not included in the calculation of diluted earnings per share because exercise prices exceeded market prices, exercise prices (in usd per share) | $ 97.53 | |
Minimum | SARs | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
SARS not included in the calculation of diluted earnings per share because exercise prices exceeded market prices, exercise prices (in usd per share) | $ 61.71 | |
Maximum | SARs | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
SARS not included in the calculation of diluted earnings per share because exercise prices exceeded market prices, exercise prices (in usd per share) | $ 77.42 |
INVENTORY Composition of Invent
INVENTORY Composition of Inventory (Details) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 30, 2016 |
Inventory Disclosure [Abstract] | ||
Finished goods | $ 324,431 | $ 337,949 |
Work-in-progress | 28,677 | 39,486 |
Land and infrastructure | 335,155 | 330,728 |
Real estate inventory | 688,263 | 708,163 |
Operating supplies and retail inventory | 4,494 | 4,373 |
Inventory | $ 692,757 | $ 712,536 |
INVENTORY Additional Informatio
INVENTORY Additional Information (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2017 | Mar. 25, 2016 | Dec. 30, 2016 | |
Inventory [Line Items] | |||
Land and infrastructure | $ 335,155 | $ 330,728 | |
Real estate inventory true up | (900) | $ 3,200 | |
Transfer of property and equipment to inventory | $ 27,300 | ||
Estimated Future Foreclosures | |||
Inventory [Line Items] | |||
Land and infrastructure | $ 69,200 |
CONTINGENCIES AND COMMITMENTS
CONTINGENCIES AND COMMITMENTS Additional Information (Details) | Mar. 31, 2017USD ($)UnitPlaintifftransactionresort | May 26, 2015Plaintiff | Jun. 30, 2013Plaintiff | Apr. 30, 2013Plaintiff | Dec. 30, 2016Plaintiff |
Commitments and Contingencies Disclosure [Line Items] | |||||
Commitments to purchase vacation ownership units, number of resorts | resort | 2 | ||||
Number of transactions | transaction | 2 | ||||
Surety bonds issued | $ 43,300,000 | ||||
Letters of credit outstanding | 1,100,000 | ||||
Credit facility | 200,000,000 | ||||
New York City, New York | |||||
Commitments and Contingencies Disclosure [Line Items] | |||||
Purchase commitment | 158,500,000 | ||||
Purchase commitment obligation due, 2018 | 96,800,000 | ||||
Purchase commitment obligation due, 2019 | 61,700,000 | ||||
Bali, Indonesia - Resort 1 | |||||
Commitments and Contingencies Disclosure [Line Items] | |||||
Purchase commitment obligation due, 2017 | 15,400,000 | ||||
Bali, Indonesia - Resort 2 | |||||
Commitments and Contingencies Disclosure [Line Items] | |||||
Purchase commitment obligation due, 2017 | 7,800,000 | ||||
Purchase commitment obligation due, 2018 | 5,900,000 | ||||
Purchase commitment obligation due, 2019 | $ 25,400,000 | ||||
Kapalua Bay Settlement | |||||
Commitments and Contingencies Disclosure [Line Items] | |||||
Number of plaintiffs in lawsuits | Plaintiff | 38 | 12 | 2 | ||
Number of plaintiffs, released claims | Plaintiff | 2 | 2 | |||
RCC-Aspen Highlands | |||||
Commitments and Contingencies Disclosure [Line Items] | |||||
Number of plaintiffs in lawsuits | Plaintiff | 232 | ||||
2017 | Bali, Indonesia - Resort 1 | |||||
Commitments and Contingencies Disclosure [Line Items] | |||||
Number of vacation ownership units expected to be acquired | Unit | 51 | ||||
2019 | Bali, Indonesia - Resort 2 | |||||
Commitments and Contingencies Disclosure [Line Items] | |||||
Number of vacation ownership units expected to be acquired | Unit | 88 | ||||
Commitment to purchase vacation ownership units located in Marco Island, Florida | |||||
Commitments and Contingencies Disclosure [Line Items] | |||||
Purchase commitment | $ 137,100,000 | ||||
Purchase commitment obligation due, 2017 | 33,300,000 | ||||
Purchase commitment obligation due, 2018 | 50,000,000 | ||||
Purchase commitment obligation due, 2019 | 53,800,000 | ||||
Commitment to purchase vacation ownership units located on the Big Island of Hawaii | |||||
Commitments and Contingencies Disclosure [Line Items] | |||||
Purchase commitment | 91,100,000 | ||||
Purchase commitment obligation due, 2017 | 27,500,000 | ||||
Purchase commitment obligation due, 2018 | 32,700,000 | ||||
Purchase commitment obligation due, 2019 | 30,900,000 | ||||
Information technology hardware and software | |||||
Commitments and Contingencies Disclosure [Line Items] | |||||
Purchase commitment | 24,800,000 | ||||
Purchase commitment obligation due, 2017 | 9,000,000 | ||||
Purchase commitment obligation due, 2018 | 8,600,000 | ||||
Purchase commitment obligation due, 2019 | 3,400,000 | ||||
Purchase commitment obligation due, 2020 | 1,600,000 | ||||
Purchase commitment obligation due, 2020 | 800,000 | ||||
Purchase commitment obligation due, thereafter | 1,400,000 | ||||
William and Sharon Petrick Case | |||||
Commitments and Contingencies Disclosure [Line Items] | |||||
Number of plaintiffs in lawsuits | Plaintiff | 69 | ||||
Facility And Other Operating Leases | New York City, New York | |||||
Commitments and Contingencies Disclosure [Line Items] | |||||
Capital leases, future minimum payments due | 7,200,000 | ||||
Operating Lease Commitments | |||||
Commitments and Contingencies Disclosure [Line Items] | |||||
Operating leases, future minimum payments due | 15,500,000 | ||||
Operating leases, future minimum payments due, 2019 | 1,300,000 | ||||
Operating leases, future minimum payments due, 2020 | 1,300,000 | ||||
Operating leases, future minimum payments due, 2021 | 1,400,000 | ||||
Operating leases, future minimum payments due, thereafter | $ 11,500,000 |
DEBT Debt Balances, Net of Unam
DEBT Debt Balances, Net of Unamortized Debt Issuance Costs (Details) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 30, 2016 |
Debt Instrument [Line Items] | ||
Debt, gross | $ 692,062 | |
Debt, net | 683,767 | $ 737,224 |
Carrying Amount | ||
Debt Instrument [Line Items] | ||
Capital leases | 7,221 | 7,221 |
Debt, net | 683,767 | 737,224 |
Non-Recourse Debt | ||
Debt Instrument [Line Items] | ||
Debt, gross | 684,023 | |
Non-Recourse Debt | Carrying Amount | ||
Debt Instrument [Line Items] | ||
Debt, gross | 684,023 | 738,362 |
Unamortized debt issuance costs | (8,277) | (9,174) |
Debt, net | 675,746 | 729,188 |
Other Debt | ||
Debt Instrument [Line Items] | ||
Debt, gross | 818 | |
Other Debt | Carrying Amount | ||
Debt Instrument [Line Items] | ||
Debt, gross | 818 | 834 |
Unamortized debt issuance costs | (18) | (19) |
Debt, net | $ 800 | $ 815 |
DEBT Additional Information (De
DEBT Additional Information (Details) | Mar. 31, 2017USD ($)Loan | Mar. 31, 2017USD ($)Loan | Mar. 25, 2016USD ($) |
Debt Disclosure [Line Items] | |||
Cash paid for interest, net of amounts capitalized | $ 4,800,000 | $ 4,600,000 | |
Number of notes receivable pools under performance triggers | Loan | 0 | 0 | |
Number of notes receivable pools outstanding | Loan | 7 | 7 | |
Credit facility | $ 200,000,000 | $ 200,000,000 | |
Revolving Credit Facility | |||
Debt Disclosure [Line Items] | |||
Credit facility | 200,000,000 | 200,000,000 | |
Long-term line of credit | 0 | 0 | |
Warehouse Credit Facility | |||
Debt Disclosure [Line Items] | |||
Credit facility | 250,000,000 | 250,000,000 | |
Long-term line of credit | $ 0 | $ 0 | |
Non-Recourse Debt | |||
Debt Disclosure [Line Items] | |||
Debt, weighted average interest rate | 2.50% | 2.50% | |
Letter of Credit | Revolving Credit Facility | |||
Debt Disclosure [Line Items] | |||
Credit facility | $ 100,000,000 | $ 100,000,000 | |
Minimum | Revolving Credit Facility | |||
Debt Disclosure [Line Items] | |||
Line of credit facility, commitment fee percentage | 0.20% | ||
Minimum | Non-Recourse Debt | |||
Debt Disclosure [Line Items] | |||
Debt, stated interest rate | 2.20% | 2.20% | |
Minimum | Eurodollar | Revolving Credit Facility | |||
Debt Disclosure [Line Items] | |||
Debt instrument, basis spread on variable rate | 1.625% | ||
Maximum | Revolving Credit Facility | |||
Debt Disclosure [Line Items] | |||
Line of credit facility, commitment fee percentage | 0.50% | ||
Maximum | Non-Recourse Debt | |||
Debt Disclosure [Line Items] | |||
Debt, stated interest rate | 6.30% | 6.30% | |
Maximum | Eurodollar | Revolving Credit Facility | |||
Debt Disclosure [Line Items] | |||
Debt instrument, basis spread on variable rate | 3.125% |
DEBT Scheduled Future Principal
DEBT Scheduled Future Principal Payments for Debt (Detail) (Details) $ in Thousands | Mar. 31, 2017USD ($) |
Long Term Debt Maturities Repayments Of Principal [Line Items] | |
2017, remaining | $ 72,105 |
2,018 | 94,278 |
2,019 | 80,582 |
2,020 | 79,524 |
2,021 | 78,326 |
Thereafter | 287,247 |
March 31, 2017 | 692,062 |
Vacation Ownership Notes Receivable Securitizations | |
Long Term Debt Maturities Repayments Of Principal [Line Items] | |
2017, remaining | 71,501 |
2,018 | 87,053 |
2,019 | 80,578 |
2,020 | 79,520 |
2,021 | 78,321 |
Thereafter | 287,050 |
March 31, 2017 | 684,023 |
Other Debt | |
Long Term Debt Maturities Repayments Of Principal [Line Items] | |
2017, remaining | 604 |
2,018 | 4 |
2,019 | 4 |
2,020 | 4 |
2,021 | 5 |
Thereafter | 197 |
March 31, 2017 | 818 |
Capital Leases | |
Long Term Debt Maturities Repayments Of Principal [Line Items] | |
2017, remaining | 0 |
2,018 | 7,221 |
2,019 | 0 |
2,020 | 0 |
2,021 | 0 |
Thereafter | 0 |
March 31, 2017 | $ 7,221 |
SHAREHOLDERS' EQUITY Additional
SHAREHOLDERS' EQUITY Additional Information (Details) - $ / shares | Mar. 31, 2017 | Dec. 30, 2016 |
Stockholders' Equity [Line Items] | ||
Common stock, shares authorized (in shares) | 100,000,000 | 100,000,000 |
Common stock, par value (in usd per share) | $ 0.01 | $ 0.01 |
Common stock, shares issued (in shares) | 36,787,613 | 36,633,868 |
Common stock, shares outstanding (in shares) | 27,147,546 | 26,990,306 |
Treasury stock, shares (in shares) | 9,640,067 | 9,643,562 |
Preferred stock, shares authorized (in shares) | 2,000,000 | 2,000,000 |
Preferred stock, par value (in usd per share) | $ 0.01 | $ 0.01 |
Preferred stock, issued (in shares) | 0 | 0 |
Preferred stock, outstanding (in shares) | 0 | 0 |
Share repurchase program, number of common stock authorized to be repurchased (in shares) | 10,900,000 | |
Excluding ASR | ||
Stockholders' Equity [Line Items] | ||
Shares remained available for repurchase under the program (in shares) | 1,200,000 |
SHAREHOLDERS' EQUITY Changes in
SHAREHOLDERS' EQUITY Changes in Shareholder's Equity (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2017 | Mar. 25, 2016 | Dec. 30, 2016 | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
December 30, 2016 | $ 907,819 | ||
Opening balance 2017 | $ 907,819 | ||
Net income | 33,700 | $ 24,408 | |
Foreign currency translation adjustments | 4,548 | 1,147 | |
Derivative instrument adjustment | (307) | $ 409 | |
Amounts related to share-based compensation | (3,309) | ||
Dividends | (9,533) | ||
Employee stock plan issuance | 331 | ||
March 31, 2017 | 933,249 | ||
Common Stock | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
December 30, 2016 | 366 | ||
Amounts related to share-based compensation | 2 | ||
March 31, 2017 | 368 | ||
Treasury Stock | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
December 30, 2016 | (606,631) | ||
Opening balance 2017 | (606,631) | ||
Employee stock plan issuance | 220 | ||
March 31, 2017 | (606,411) | ||
Additional Paid-In Capital | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
December 30, 2016 | 1,162,283 | ||
Impact of adoption of ASU 2016-09 | 371 | ||
Opening balance 2017 | 1,162,654 | ||
Amounts related to share-based compensation | (3,311) | ||
Employee stock plan issuance | 111 | ||
March 31, 2017 | 1,159,454 | ||
Accumulated Other Comprehensive Income | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
December 30, 2016 | 5,460 | ||
Opening balance 2017 | 5,460 | ||
Foreign currency translation adjustments | 4,548 | ||
Derivative instrument adjustment | (307) | ||
March 31, 2017 | 9,701 | ||
Retained Earnings | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
December 30, 2016 | 346,341 | ||
Impact of adoption of ASU 2016-09 | (371) | ||
Opening balance 2017 | $ 345,970 | ||
Net income | 33,700 | ||
Dividends | (9,533) | ||
Employee stock plan issuance | 0 | ||
March 31, 2017 | $ 370,137 |
SHAREHOLDERS' EQUITY Summary of
SHAREHOLDERS' EQUITY Summary of Stock Repurchase Activity (Details) $ / shares in Units, $ in Thousands | 3 Months Ended |
Mar. 31, 2017USD ($)$ / sharesshares | |
Stock Repurchase [Roll Forward] | |
Number of Shares Repurchased (in shares) | 9,643,562 |
Number of Shares Repurchased (in shares) | 9,640,067 |
Treasury Stock | |
Stock Repurchase [Roll Forward] | |
Number of Shares Repurchased (in shares) | 9,672,629 |
Cost of Shares Repurchased | $ | $ 608,439 |
Average Price Paid per Share (in usd per share) | $ / shares | $ 62.90 |
Number of Shares of Common Stock Repurchased (in shares) | 0 |
Cost of Shares Repurchased | $ | $ 0 |
Average Price Paid per Share (in usd per share) | $ / shares | $ 0 |
Number of Shares Repurchased (in shares) | 9,672,629 |
Cost of Shares Repurchased | $ | $ 608,439 |
Average Price Paid per Share (in usd per share) | $ / shares | $ 62.90 |
SHAREHOLDERS' EQUITY Cash Divid
SHAREHOLDERS' EQUITY Cash Dividend Declared (Details) - $ / shares | Feb. 09, 2017 | Mar. 25, 2016 |
Equity [Abstract] | ||
Dividend per Share (in usd per share) | $ 0.35 | $ 0.30 |
SHARE-BASED COMPENSATION Additi
SHARE-BASED COMPENSATION Additional Information (Details) | 3 Months Ended |
Mar. 31, 2017$ / sharesshares | |
Stock options | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Shares authorized for issuance under the plan (in shares) | 6,000,000 |
Shares available for grants under the plan (in shares) | 1,300,000 |
Restricted stock units | Employees and Non Employee Directors | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Stock awards, grants in period (in shares) | 103,001 |
Stock awards granted, weighted average (in usd per share) grant date fair value | $ / shares | $ 94.10 |
Performance based RSUs | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Maximum amount of RSU subject to vesting (in shares) | 94,436 |
SARs | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Stock awards, grants in period (in shares) | 81,977 |
Stock awards granted, weighted average (in usd per share) grant date fair value | $ / shares | $ 27.63 |
Stock awards granted, weighted average (in usd per share) exercise date fair value | $ / shares | $ 97.53 |
SHARE-BASED COMPENSATION Share-
SHARE-BASED COMPENSATION Share-based Compensation Expense (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 25, 2016 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Share-based compensation expense | $ 3,276 | $ 2,524 |
Service based RSUs | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Share-based compensation expense | 1,966 | 1,567 |
Performance based RSUs | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Share-based compensation expense | 851 | 610 |
Restricted stock units | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Share-based compensation expense | 2,817 | 2,177 |
SARs | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Share-based compensation expense | 459 | 347 |
Stock options | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Share-based compensation expense | $ 0 | $ 0 |
SHARE-BASED COMPENSATION Deferr
SHARE-BASED COMPENSATION Deferred Compensation Costs (Details) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 30, 2016 |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Deferred compensation costs related to unvested awards | $ 26,716 | $ 13,453 |
Service based RSUs | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Deferred compensation costs related to unvested awards | 16,337 | 9,000 |
Performance based RSUs | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Deferred compensation costs related to unvested awards | 7,452 | 3,307 |
Restricted stock units | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Deferred compensation costs related to unvested awards | 23,789 | 12,307 |
SARs | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Deferred compensation costs related to unvested awards | 2,927 | 1,146 |
Stock options | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Deferred compensation costs related to unvested awards | $ 0 | $ 0 |
SHARE-BASED COMPENSATION Assump
SHARE-BASED COMPENSATION Assumptions Used to Estimate Fair Value of Grants (Details) | 3 Months Ended |
Mar. 31, 2017 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Expected volatility | 30.41% |
Dividend yield | 1.44% |
Risk-free rate | 2.06% |
Expected term (in years) | 6 years 3 months |
VARIABLE INTEREST ENTITIES Clas
VARIABLE INTEREST ENTITIES Classifications of Consolidated VIE Assets and Liabilities (Details) $ in Thousands | Mar. 31, 2017USD ($) |
Variable Interest Entity [Line Items] | |
VIE Assets | $ 696,475 |
VIE Liabilities | 684,587 |
Vacation ownership notes receivable, net of reserves | |
Variable Interest Entity [Line Items] | |
VIE Assets | 659,191 |
Interest receivable | |
Variable Interest Entity [Line Items] | |
VIE Assets | 4,522 |
Restricted cash | |
Variable Interest Entity [Line Items] | |
VIE Assets | 32,762 |
Interest payable | |
Variable Interest Entity [Line Items] | |
VIE Liabilities | 564 |
Vacation Ownership Notes Receivable Securitizations | |
Variable Interest Entity [Line Items] | |
VIE Assets | 696,475 |
VIE Liabilities | 684,541 |
Vacation Ownership Notes Receivable Securitizations | Vacation ownership notes receivable, net of reserves | |
Variable Interest Entity [Line Items] | |
VIE Assets | 659,191 |
Vacation Ownership Notes Receivable Securitizations | Interest receivable | |
Variable Interest Entity [Line Items] | |
VIE Assets | 4,522 |
Vacation Ownership Notes Receivable Securitizations | Restricted cash | |
Variable Interest Entity [Line Items] | |
VIE Assets | 32,762 |
Vacation Ownership Notes Receivable Securitizations | Interest payable | |
Variable Interest Entity [Line Items] | |
VIE Liabilities | 518 |
Warehouse Credit Facility | |
Variable Interest Entity [Line Items] | |
VIE Assets | 0 |
VIE Liabilities | 46 |
Warehouse Credit Facility | Vacation ownership notes receivable, net of reserves | |
Variable Interest Entity [Line Items] | |
VIE Assets | 0 |
Warehouse Credit Facility | Interest receivable | |
Variable Interest Entity [Line Items] | |
VIE Assets | 0 |
Warehouse Credit Facility | Restricted cash | |
Variable Interest Entity [Line Items] | |
VIE Assets | 0 |
Warehouse Credit Facility | Interest payable | |
Variable Interest Entity [Line Items] | |
VIE Liabilities | 46 |
Non-Recourse Debt | |
Variable Interest Entity [Line Items] | |
VIE Liabilities | 684,023 |
Non-Recourse Debt | Vacation Ownership Notes Receivable Securitizations | |
Variable Interest Entity [Line Items] | |
VIE Liabilities | 684,023 |
Non-Recourse Debt | Warehouse Credit Facility | |
Variable Interest Entity [Line Items] | |
VIE Liabilities | $ 0 |
VARIABLE INTEREST ENTITIES Addi
VARIABLE INTEREST ENTITIES Additional Information (Details) - USD ($) | 3 Months Ended | |
Mar. 31, 2017 | Dec. 30, 2016 | |
Variable Interest Entity [Line Items] | ||
Noncontrolling interest | $ 0 | |
Aggregate funding that could be required above the overcollateralization | 5,000,000 | |
Other | $ 15,762,000 | $ 15,873,000 |
Minimum | ||
Variable Interest Entity [Line Items] | ||
Limit to repurchasing defaulted mortgage notes at the outstanding principal balance | 15.00% | |
Maximum | ||
Variable Interest Entity [Line Items] | ||
Limit to repurchasing defaulted mortgage notes at the outstanding principal balance | 20.00% | |
New York City, New York | Variable Interest Entity, Not Primary Beneficiary | ||
Variable Interest Entity [Line Items] | ||
Capital lease asset | $ 6,900,000 | |
Capital lease liability | 7,200,000 | |
Note receivable | 500,000 | |
Marco Island, Florida | Variable Interest Entity, Not Primary Beneficiary | ||
Variable Interest Entity [Line Items] | ||
Note receivable | 500,000 | |
Other | $ 10,000,000 |
VARIABLE INTEREST ENTITIES Inte
VARIABLE INTEREST ENTITIES Interest Income and Expense Recognized as a Result of Our Involvement with Variable Interest Entities (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 25, 2016 | |
Variable Interest Entity [Line Items] | ||
Interest income | $ 30,356 | $ 27,774 |
Debt issuance cost amortization | 1,386 | 1,300 |
Administrative expenses | 27,539 | $ 25,359 |
Variable Interest Entity | ||
Variable Interest Entity [Line Items] | ||
Interest income | 23,346 | |
Interest expense to investors | 4,820 | |
Debt issuance cost amortization | 1,118 | |
Administrative expenses | 164 | |
Vacation Ownership Notes Receivable Securitizations | Variable Interest Entity | ||
Variable Interest Entity [Line Items] | ||
Interest income | 23,346 | |
Interest expense to investors | 4,473 | |
Debt issuance cost amortization | 898 | |
Administrative expenses | 121 | |
Warehouse Credit Facility | Variable Interest Entity | ||
Variable Interest Entity [Line Items] | ||
Interest income | 0 | |
Interest expense to investors | 347 | |
Debt issuance cost amortization | 220 | |
Administrative expenses | $ 43 |
VARIABLE INTEREST ENTITIES Cash
VARIABLE INTEREST ENTITIES Cash Flows Between Company and Variable Interest Entities (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 25, 2016 | |
Warehouse Credit Facility | ||
Variable Interest Entity [Line Items] | ||
Proceeds from vacation ownership notes receivable securitizations | $ 0 | $ 51,130 |
Principal receipts | 0 | 932 |
Interest receipts | 0 | 647 |
Reserve release | 0 | 6 |
Cash inflows, Total | 0 | 52,715 |
Principal to investors | 0 | (259) |
Voluntary repurchases of defaulted vacation ownership notes receivable | 0 | (142) |
Interest to investors | (344) | (387) |
Funding of restricted cash | 0 | (386) |
Cash outflows, Total | (344) | (1,174) |
Net Cash Flows | (344) | 51,541 |
Vacation Ownership Notes Receivable Securitizations | ||
Variable Interest Entity [Line Items] | ||
Principal receipts | 55,854 | 40,224 |
Interest receipts | 23,659 | 20,906 |
Reserve release | 187 | 161 |
Cash inflows, Total | 79,700 | 61,291 |
Principal to investors | (48,015) | (39,939) |
Voluntary repurchases of defaulted vacation ownership notes receivable | (6,325) | (7,371) |
Interest to investors | (4,472) | (4,323) |
Cash outflows, Total | (58,812) | (51,633) |
Net Cash Flows | $ 20,888 | $ 9,658 |
BUSINESS SEGMENTS Additional In
BUSINESS SEGMENTS Additional Information (Details) | 3 Months Ended |
Mar. 31, 2017Segmentprogram | |
Segment Reporting Information [Line Items] | |
Number of business segments | Segment | 3 |
Asia Pacific | |
Segment Reporting Information [Line Items] | |
Number of points based programs in our AP segment | program | 2 |
BUSINESS SEGMENTS Revenues (Det
BUSINESS SEGMENTS Revenues (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 25, 2016 | |
Segment Reporting, Asset Reconciling Item [Line Items] | ||
TOTAL REVENUES | $ 487,494 | $ 419,171 |
Corporate and other | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
TOTAL REVENUES | 0 | 0 |
Operating Segments | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
TOTAL REVENUES | 487,494 | 419,171 |
Operating Segments | North America | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
TOTAL REVENUES | 449,809 | 380,164 |
Operating Segments | Asia Pacific | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
TOTAL REVENUES | 18,027 | 19,446 |
Operating Segments | Europe | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
TOTAL REVENUES | $ 19,658 | $ 19,561 |
BUSINESS SEGMENTS Net Income (L
BUSINESS SEGMENTS Net Income (Loss) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 25, 2016 | |
Segment Reporting, Reconciliation of Net Income (Loss) Segment to Consolidated [Line Items] | ||
Segment financial results | $ 52,355 | $ 40,165 |
Provision for income taxes | 18,655 | 15,757 |
Net income | 33,700 | 24,408 |
Corporate and other | ||
Segment Reporting, Reconciliation of Net Income (Loss) Segment to Consolidated [Line Items] | ||
Segment financial results | (55,222) | (50,817) |
Operating Segments | ||
Segment Reporting, Reconciliation of Net Income (Loss) Segment to Consolidated [Line Items] | ||
Segment financial results | 107,577 | 90,982 |
Operating Segments | North America | ||
Segment Reporting, Reconciliation of Net Income (Loss) Segment to Consolidated [Line Items] | ||
Segment financial results | 105,726 | 89,586 |
Operating Segments | Europe | ||
Segment Reporting, Reconciliation of Net Income (Loss) Segment to Consolidated [Line Items] | ||
Segment financial results | 747 | 386 |
Operating Segments | Asia Pacific | ||
Segment Reporting, Reconciliation of Net Income (Loss) Segment to Consolidated [Line Items] | ||
Segment financial results | $ 1,104 | $ 1,010 |
BUSINESS SEGMENTS Assets (Detai
BUSINESS SEGMENTS Assets (Details) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 30, 2016 |
Segment Reporting Information [Line Items] | ||
Total Assets | $ 2,346,174 | $ 2,391,419 |
Corporate and other | ||
Segment Reporting Information [Line Items] | ||
Total Assets | 172,459 | 258,805 |
Operating Segments | ||
Segment Reporting Information [Line Items] | ||
Total Assets | 2,173,715 | 2,132,614 |
Operating Segments | North America | ||
Segment Reporting Information [Line Items] | ||
Total Assets | 2,002,039 | 1,968,021 |
Operating Segments | Europe | ||
Segment Reporting Information [Line Items] | ||
Total Assets | 65,311 | 62,245 |
Operating Segments | Asia Pacific | ||
Segment Reporting Information [Line Items] | ||
Total Assets | $ 106,365 | $ 102,348 |
SUBSEQUENT EVENTS (Details)
SUBSEQUENT EVENTS (Details) $ in Thousands | 1 Months Ended | 3 Months Ended | |
May 04, 2017USD ($)Unit | Mar. 31, 2017USD ($) | Mar. 25, 2016USD ($) | |
Subsequent Event [Line Items] | |||
Capital expenditures for property and equipment (excluding inventory) | $ 5,055 | $ 6,331 | |
Revolving Credit Facility | Subsequent Event | |||
Subsequent Event [Line Items] | |||
Long-term line of credit | $ 30,000 | ||
Warehouse Credit Facility | Subsequent Event | |||
Subsequent Event [Line Items] | |||
Values of vacation ownership notes receivable that were securitized during the period | $ 59,100 | ||
Advance rate for securitization | 85.00% | ||
Credit facility - gross proceeds | $ 50,300 | ||
Credit facility - net proceeds | 50,000 | ||
Funding of restricted cash | 300 | ||
Commitment to purchase vacation ownership units located in Marco Island, Florida | Subsequent Event | |||
Subsequent Event [Line Items] | |||
Capital expenditures for property and equipment (excluding inventory) | $ 33,300 | ||
Number of ownership units acquired | Unit | 36 |