103 Non-GAAP Reconciliation: Adjusted EBITDA Xylem, Inc. Non-GAAP Reconciliation Xylem, Inc. Non-GAAP Reconciliation Xylem, Inc. Non-GAAP Reconciliation Xylem, Inc. Non-GAAP Reconciliation Xylem, Inc. Non-GAAP Reconciliation Xylem, Inc. Non-GAAP Reconciliation Xylem, Inc. Non-GAAP Reconciliation Xylem, Inc. Non-GAAP Reconciliation Xylem, Inc. Non-GAAP Reconciliation Xylem, Inc. Non-GAAP Reconciliation Xylem, Inc. Non-GAAP Reconciliation Xylem, Inc. Non-GAAP Reconciliation Net Income vs. Adjusted EBITDA Net Income vs. Adjusted EBITDA Net Income vs. Adjusted EBITDA Net Income vs. Adjusted EBITDA Net Income vs. Adjusted EBITDA Net Income vs. Adjusted EBITDA Net Income vs. Adjusted EBITDA Net Income vs. Adjusted EBITDA Net Income vs. Adjusted EBITDA Net Income vs. Adjusted EBITDA Net Income vs. Adjusted EBITDA Net Income vs. Adjusted EBITDA For the Six Month Periods Ended June 30, 2011 and 2010 and Years ended 2010, 2009 & 2008 For the Six Month Periods Ended June 30, 2011 and 2010 and Years ended 2010, 2009 & 2008 For the Six Month Periods Ended June 30, 2011 and 2010 and Years ended 2010, 2009 & 2008 For the Six Month Periods Ended June 30, 2011 and 2010 and Years ended 2010, 2009 & 2008 For the Six Month Periods Ended June 30, 2011 and 2010 and Years ended 2010, 2009 & 2008 For the Six Month Periods Ended June 30, 2011 and 2010 and Years ended 2010, 2009 & 2008 For the Six Month Periods Ended June 30, 2011 and 2010 and Years ended 2010, 2009 & 2008 For the Six Month Periods Ended June 30, 2011 and 2010 and Years ended 2010, 2009 & 2008 For the Six Month Periods Ended June 30, 2011 and 2010 and Years ended 2010, 2009 & 2008 For the Six Month Periods Ended June 30, 2011 and 2010 and Years ended 2010, 2009 & 2008 For the Six Month Periods Ended June 30, 2011 and 2010 and Years ended 2010, 2009 & 2008 For the Six Month Periods Ended June 30, 2011 and 2010 and Years ended 2010, 2009 & 2008 ($ Millions) ($ Millions) ($ Millions) ($ Millions) ($ Millions) ($ Millions) ($ Millions) ($ Millions) ($ Millions) ($ Millions) ($ Millions) ($ Millions) 6 Months Ended June 30 6 Months Ended June 30 6 Months Ended June 30 Year Ended Year Ended Year Ended Year Ended Year Ended Year Ended Year Ended 2011 2010 2010 2009 2009 2008 2008 Net Income 150 141 329 263 263 224 224 Income Tax Expense 66 26 59 14 14 88 88 Depreciation & Amortization (1) 73 44 101 79 79 72 72 EBITDA 289 211 489 356 356 384 384 1x Spin-Related Costs 21 - - - - - - Adjusted EBITDA 310 211 489 356 356 384 384 Revenues 1,861 1,461 3,202 2,849 2,849 3,291 3,291 Adjusted EBITDA Margin 16.7% 14.4% 15.3% 12.5% 12.5% 11.7% 11.7% (1) Includes share-based compensation |