Document_and_Entity_Informatio
Document and Entity Information | 9 Months Ended | |
Sep. 29, 2013 | Oct. 31, 2013 | |
Document Information [Line Items] | ' | ' |
Entity Registrant Name | 'CHUY'S HOLDINGS, INC. | ' |
Entity Central Index Key | '0001524931 | ' |
Current Fiscal Year End Date | '--12-29 | ' |
Entity Filer Category | 'Non-accelerated Filer | ' |
Document Type | '10-Q | ' |
Document Period End Date | 29-Sep-13 | ' |
Document Fiscal Year Focus | '2013 | ' |
Document Fiscal Period Focus | 'Q3 | ' |
Entity Common Stock, Shares Outstanding | ' | 16,380,833 |
Amendment Flag | 'false | ' |
Unaudited_Condensed_Consolidat
Unaudited Condensed Consolidated Balance Sheets (USD $) | Sep. 29, 2013 | Dec. 30, 2012 |
In Thousands, unless otherwise specified | ||
CURRENT ASSETS | ' | ' |
Cash and cash equivalents | $3,223 | $5,855 |
Accounts receivable | 441 | 564 |
Lease incentives receivable | 4,222 | 4,213 |
Inventories | 670 | 621 |
Prepaid expenses and other current assets | 2,754 | 1,730 |
Total current assets | 11,310 | 12,983 |
Property and equipment, net | 84,494 | 68,414 |
Other assets and intangible assets, net | 2,832 | 2,355 |
Tradename | 21,900 | 21,900 |
Goodwill | 24,069 | 24,069 |
Total assets | 144,605 | 129,721 |
CURRENT LIABILITIES | ' | ' |
Accounts payable | 4,196 | 3,463 |
Accrued liabilities | 9,855 | 11,156 |
Deferred lease incentives | 1,044 | 1,044 |
Total current liabilities | 15,095 | 15,663 |
Deferred tax liability | 6,656 | 4,186 |
Accrued deferred rent | 3,158 | 1,902 |
Deferred lease incentives, less current portion | 17,829 | 15,507 |
Long-term debt | 4,000 | 5,000 |
Total liabilities | 46,738 | 42,258 |
Commitments and contingencies | ' | ' |
Stockholders’ equity | ' | ' |
Common stock, $0.01 par value; 60,000,000 shares authorized; 16,380,290 shares issued and outstanding at September 29, 2013 and 15,918,427 shares issued and outstanding at December 30, 2012 | 164 | 159 |
Preferred stock, $0.01 par value; 15,000,000 shares authorized and no shares issued or outstanding at September 29, 2013 and December 30, 2012 | 0 | 0 |
Paid-in capital | 82,089 | 80,307 |
Retained earnings | 15,614 | 6,997 |
Total stockholders’ equity | 97,867 | 87,463 |
Total liabilities and stockholders’ equity | $144,605 | $129,721 |
Unaudited_Condensed_Consolidat1
Unaudited Condensed Consolidated Balance Sheets (Parenthetical) (USD $) | Sep. 29, 2013 | Dec. 30, 2012 |
Common stock - par value | $0.01 | $0.01 |
Common stock - shares authorized | 60,000,000 | 60,000,000 |
Common stock - shares issued | 16,380,290 | 15,918,427 |
Common stock - shares outstanding | 16,380,290 | 15,918,427 |
Preferred stock - par value | $0.01 | $0.01 |
Preferred stock - authorized | 15,000,000 | 15,000,000 |
Preferred stock - issued | 0 | 0 |
Preferred stock - outstanding | 0 | 0 |
Unaudited_Condensed_Consolidat2
Unaudited Condensed Consolidated Income Statements (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, except Share data, unless otherwise specified | Sep. 29, 2013 | Sep. 23, 2012 | Sep. 29, 2013 | Sep. 23, 2012 |
Revenue | $53,476 | $44,939 | $153,601 | $125,960 |
Costs and expenses: | ' | ' | ' | ' |
Cost of sales | 14,863 | 12,194 | 42,064 | 33,764 |
Labor | 17,552 | 14,613 | 49,267 | 40,295 |
Operating | 7,658 | 6,490 | 21,742 | 17,810 |
Occupancy | 3,221 | 2,726 | 9,220 | 7,536 |
General and administrative | 2,418 | 2,497 | 7,720 | 6,419 |
Advisory agreement termination fee | 0 | 0 | 0 | 2,000 |
Secondary offering costs | 0 | 0 | 925 | 0 |
Marketing | 409 | 344 | 1,163 | 954 |
Restaurant pre-opening | 983 | 934 | 3,004 | 2,914 |
Depreciation and amortization | 2,324 | 1,725 | 6,418 | 4,672 |
Total costs and expenses | 49,428 | 41,523 | 141,523 | 116,364 |
Income from operations | 4,048 | 3,416 | 12,078 | 9,596 |
Interest expense | 23 | 2,285 | 80 | 5,451 |
Income before income taxes | 4,025 | 1,131 | 11,998 | 4,145 |
Income tax expense | 1,209 | 341 | 3,381 | 1,243 |
Net income | 2,816 | 790 | 8,617 | 2,902 |
Undistributed earnings allocated to participating interests | 0 | 257 | 0 | 2,171 |
Net income available to common stockholders | $2,816 | $533 | $8,617 | $731 |
Net income per common share: | ' | ' | ' | ' |
Basic | $0.17 | $0.05 | $0.53 | $0.21 |
Diluted | $0.17 | $0.05 | $0.52 | $0.19 |
Weighted-average shares outstanding: | ' | ' | ' | ' |
Basic | 16,344,454 | 10,215,755 | 16,241,661 | 3,539,732 |
Diluted | 16,712,618 | 14,033,234 | 16,658,585 | 11,501,870 |
Unaudited_Condensed_Consolidat3
Unaudited Condensed Consolidated Statements of Cash Flows (USD $) | 9 Months Ended | |
In Thousands, unless otherwise specified | Sep. 29, 2013 | Sep. 23, 2012 |
Cash flows from operating activities: | ' | ' |
Net income | $8,617 | $2,902 |
Adjustments to reconcile net income to net cash provided by operating activities: | ' | ' |
Depreciation and amortization | 6,418 | 4,672 |
Amortization of loan origination costs | 34 | 241 |
Write-off of loan origination costs associated with paydown of long-term debt | 0 | 1,581 |
Stock-based compensation | 383 | 252 |
(Gain) loss on disposal of property and equipment | -16 | 21 |
Amortization of deferred lease incentives | -871 | -620 |
Deferred income taxes | 2,470 | 889 |
Changes in operating assets and liabilities: | ' | ' |
Accounts receivable | 123 | -51 |
Inventories | -49 | 20 |
Prepaid expenses and other current assets | -1,024 | -490 |
Lease origination costs | -174 | -103 |
Accounts payable | -1,069 | 22 |
Accrued liabilities | -45 | 3,266 |
Deferred lease incentives | 3,184 | 2,609 |
Net cash provided by operating activities | 17,981 | 15,211 |
Cash flows from investing activities: | ' | ' |
Purchase of property and equipment | -20,679 | -20,118 |
Purchase of other assets | -330 | -319 |
Net cash used in investing activities | -21,009 | -20,437 |
Cash flows from financing activities: | ' | ' |
Payments on long-term debt | 0 | -77,006 |
Borrowings on long-term debt | 0 | 29,500 |
Purchase of stock | 0 | -22,474 |
Proceeds from sale of common stock, net of underwriting fees | 0 | 81,104 |
Deferred offering costs | 0 | -2,137 |
Borrowings under revolving line of credit | 1,000 | 2,250 |
Payments under revolving line of credit | -2,000 | -4,950 |
Loan origination costs | -8 | -327 |
Proceeds from the exercise of stock options | 1,404 | 0 |
Net cash provided by financing activities | 396 | 5,960 |
Net increase (decrease) in cash and cash equivalents | -2,632 | 734 |
Cash and cash equivalents, beginning of period | 5,855 | 2,827 |
Cash and cash equivalents, end of period | 3,223 | 3,561 |
Supplemental disclosure of non-cash investing and financing activities: | ' | ' |
Property and equipment and other assets acquired by accounts payable | 1,802 | 0 |
Supplemental cash flow disclosures: | ' | ' |
Cash paid for interest | 99 | 1,805 |
Cash paid for income taxes | 643 | 366 |
Deferred offering costs not yet paid | $0 | $875 |
Basis_of_Presentation
Basis of Presentation | 9 Months Ended |
Sep. 29, 2013 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ' |
Basis of Presentation | ' |
BASIS OF PRESENTATION | |
Chuy’s Holdings, Inc. (the “Company” or “Chuy’s”) is in the business of developing and operating Chuy’s restaurants throughout the United States. Chuy’s is a fast-growing, full-service restaurant concept offering a distinct menu of authentic, freshly-prepared Mexican and Tex Mex inspired food. As of September 29, 2013, the Company operated 46 restaurants in thirteen states. | |
In the opinion of management, the accompanying unaudited condensed consolidated financial statements and the related notes reflect all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the Company’s financial position, results of operations and cash flows for the periods presented. The financial statements have been prepared in accordance with Generally Accepted Accounting Principles (“GAAP”), except that certain information and notes have been condensed or omitted pursuant to rules and regulations of the Securities and Exchange Commission (the “SEC”). Results for interim periods are not necessarily indicative of the results that may be expected for the full fiscal year. The unaudited condensed consolidated financial statements should be read in conjunction with consolidated financial statements and notes included in the Company’s annual report on Form 10-K for the fiscal year ended December 30, 2012. | |
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses for the period. Actual results could differ from those estimates. | |
Certain prior period amounts were reclassified to conform to the 2013 presentation. These reclassifications had no impact on net income or total equity. | |
The Company operates on a 52- or 53- week fiscal year that ends on the last Sunday of the calendar year. Each quarterly period has 13 weeks, except for a 53-week year when the fourth quarter has 14 weeks. Our 2012 fiscal year consisted of 53 weeks and our 2013 fiscal year will consist of 52 weeks. | |
On January 30, 2013, a secondary offering of the Company’s common stock was completed by certain of the Company’s existing stockholders. The selling stockholders sold 5,175,000 previously outstanding shares, including 675,000 shares sold pursuant to the full exercise of the underwriters’ option to purchase additional shares. | |
On April 17, 2013, a secondary offering of the Company's common stock was completed by certain of the Company's existing stockholders. The selling stockholders sold 3,000,000 previously outstanding shares. In addition, the underwriters exercised their option to purchase an additional 257,113 shares of common stock from the selling stockholders. | |
The Company did not receive any proceeds from these two offerings. The selling stockholders paid all of the underwriting discounts and commissions associated with the sale of the shares; however, the Company incurred approximately $1.2 million in costs and registration expenses related to the offerings, of which $925,000 was incurred during the thirty-nine weeks ended September 29, 2013. |
Recent_Accounting_Pronouncemen
Recent Accounting Pronouncements | 9 Months Ended |
Sep. 29, 2013 | |
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | ' |
Recent Accounting Pronouncements | ' |
RECENT ACCOUNTING PRONOUNCEMENTS | |
In July 2013, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") number 2013-11, Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists — a consensus of the FASB Emerging Issues Task Force. ASU 2013-11 generally requires, with some exceptions, an entity to present its unrecognized tax benefits as it relates to its net operating loss carryforwards, similar tax losses, or tax credit carryforwards, as a reduction of deferred tax assets when settlement is available under the tax law of the applicable taxing jurisdiction as of the balance sheet reporting date. It is effective prospectively for fiscal years, and interim periods within those years, beginning after December 15, 2013. Retrospective application is permitted. The Company does not anticipate a material impact on its financial position, results of operations or cash flows as a result of this change. |
Earnings_Per_Share
Earnings Per Share | 9 Months Ended | |||||||||||||||
Sep. 29, 2013 | ||||||||||||||||
Earnings Per Share [Abstract] | ' | |||||||||||||||
Earnings Per Share | ' | |||||||||||||||
EARNINGS PER SHARE | ||||||||||||||||
The number of shares and earnings per share (“EPS”) data for all periods presented are based on the historical weighted-average shares of common stock outstanding. EPS for the thirteen weeks and thirty-nine weeks ended September 23, 2012 is computed using the two-class method. The two-class method determines EPS for common stock and participating securities according to dividends and dividend equivalents and their respective participation rights in undistributed earnings. The Company’s convertible preferred stockholders were entitled to receive dividends in the event dividends on the Company’s common stock were declared. As a result, the shares of the Company’s convertible preferred stock were deemed to be participating securities. | ||||||||||||||||
In connection with the Company's initial public offering (“IPO”), in July of 2012, all shares of series A preferred stock, series B preferred stock and series X preferred stock were converted into common stock. | ||||||||||||||||
Basic EPS of the Company's common stock is computed by dividing net income available to common stockholders by the weighted-average number of shares of common stock outstanding for the period. | ||||||||||||||||
Diluted EPS of the Company's common stock is computed on the basis of the weighted-average number of shares of common stock plus the effect of dilutive potential shares of common stock equivalents outstanding during the period using the treasury stock method for dilutive options and the if converted method for convertible preferred stock. | ||||||||||||||||
The computation of basic and diluted earnings per share is as follows: | ||||||||||||||||
Thirteen Weeks Ended | Thirty-Nine Weeks Ended | |||||||||||||||
29-Sep-13 | 23-Sep-12 | 29-Sep-13 | 23-Sep-12 | |||||||||||||
BASIC | ||||||||||||||||
NUMERATOR: | ||||||||||||||||
Net income | $ | 2,816 | $ | 790 | $ | 8,617 | $ | 2,902 | ||||||||
Less: liquidation preference and preferred return on series X preferred stock | — | 86 | — | 577 | ||||||||||||
Less: undistributed earnings allocated to participating interest | — | 171 | — | 1,594 | ||||||||||||
Net income available to common stockholders | $ | 2,816 | $ | 533 | $ | 8,617 | $ | 731 | ||||||||
DENOMINATOR: | ||||||||||||||||
Weighted-average common shares outstanding | 16,344,454 | 10,215,755 | 16,241,661 | 3,539,732 | ||||||||||||
Basic net income per common share | $ | 0.17 | $ | 0.05 | $ | 0.53 | $ | 0.21 | ||||||||
DILUTED | ||||||||||||||||
NUMERATOR: | ||||||||||||||||
Net income | $ | 2,816 | $ | 790 | $ | 8,617 | $ | 2,902 | ||||||||
Less: liquidation preference and preferred return on series X preferred stock | — | 86 | — | 577 | ||||||||||||
Less: undistributed earnings allocated to participating interest | — | 10 | — | 91 | ||||||||||||
Net income available to common and participating stockholders | $ | 2,816 | $ | 694 | $ | 8,617 | $ | 2,234 | ||||||||
DENOMINATOR: | ||||||||||||||||
Weighted-average common shares outstanding | 16,344,454 | 10,215,755 | 16,241,661 | 3,539,732 | ||||||||||||
Dilutive effect of preferred stock conversion | — | 3,083,397 | — | 7,279,884 | ||||||||||||
Dilutive effect of stock options | 368,164 | 734,082 | 416,924 | 682,254 | ||||||||||||
Weighted-average of diluted shares | 16,712,618 | 14,033,234 | 16,658,585 | 11,501,870 | ||||||||||||
Diluted net income per common share | $ | 0.17 | $ | 0.05 | $ | 0.52 | $ | 0.19 | ||||||||
StockBased_Compensation
Stock-Based Compensation | 9 Months Ended | ||||||||||||
Sep. 29, 2013 | |||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ' | ||||||||||||
Stock-Based Compensation | ' | ||||||||||||
STOCK-BASED COMPENSATION | |||||||||||||
The Company has outstanding awards under the 2006 Plan. The outstanding options vest 20% on each of the first five anniversaries of the date of grant and have a maximum term of 10 years. In connection with the IPO, the Company terminated the 2006 Plan, and no further awards will be granted under the 2006 Plan. The termination of the 2006 Plan did not affect awards outstanding under the 2006 Plan at the time of its termination and the terms of the 2006 Plan continue to govern those outstanding awards. | |||||||||||||
In connection with the IPO, the Company adopted the 2012 Omnibus Equity Incentive Plan (the “2012 Plan”) which allows the Company’s Board of Directors to grant stock options, restricted stock, and other equity-based awards to directors, officers, and key employees of the Company. The 2012 Plan provides for granting of options to purchase shares of common stock at an exercise price not less than the fair value of the stock on the date of grant. The outstanding options vest 20% on each of the first five anniversaries of the date of grant and have a maximum term of 10 years. As of September 29, 2013, a total of 1,080,120 shares of common stock are reserved and remain available for issuance under the 2012 Plan. | |||||||||||||
Stock-based compensation cost recognized in the accompanying consolidated income statements was $147,000 and $77,000 for the thirteen weeks ended September 29, 2013 and September 23, 2012, respectively, and $383,000 and $252,000 for the thirty-nine weeks ended September 29, 2013 and September 23, 2012, respectively. | |||||||||||||
A summary of stock-based compensation activity and changes for the thirty-nine weeks ended September 29, 2013 are as follows: | |||||||||||||
Shares | Weighted | Weighted | Aggregate | ||||||||||
Average | Average | Intrinsic | |||||||||||
Exercise | Remaining | Value | |||||||||||
Price | Contractual | ||||||||||||
Term | |||||||||||||
(Year) | |||||||||||||
Outstanding and expected to vest at December 30, 2012 | 1,052,861 | $ | 5.28 | ||||||||||
Granted | 145,907 | 28.97 | |||||||||||
Exercised | (463,613 | ) | 3.07 | ||||||||||
Forfeited | (2,702 | ) | 12.18 | ||||||||||
Outstanding and expected to vest at September 29, 2013 | 732,453 | $ | 11.37 | 5.73 | $ | 16,757 | |||||||
Exercisable at September 29, 2013 | 467,978 | $ | 5.6 | 4.47 | $ | 13,406 | |||||||
The aggregate intrinsic value in the table above is obtained by subtracting the weighted average exercise price from the estimated fair value of the underlying common stock as of September 29, 2013 and multiplying this result by the related number of options outstanding and exercisable at September 29, 2013. The estimated fair value of the common stock as of September 29, 2013 used in the above calculation was $34.25 per share, the closing price of the Company’s common stock on September 27, 2013, the last trading day of the third quarter. | |||||||||||||
The weighted-average grant date fair value of options granted during the thirty-nine weeks ended September 29, 2013 was $11.02 per share, as estimated at the date of grant using the Black-Scholes pricing model with the following weighted-average assumptions: | |||||||||||||
Dividend yield | 0 | % | |||||||||||
Expected volatility | 43 | % | |||||||||||
Risk-free rate of return | 0.79 | % | |||||||||||
Expected life (in years) | 5 | ||||||||||||
The assumptions above represent management’s best estimates, but these estimates involve inherent uncertainties and the application of management’s judgment. The expected term of options granted is based on a representative peer group with similar employee groups and expected behavior. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury constant maturities rate in effect at the time of grant. The Company utilized a weighted rate for expected volatility based on a representative peer group within the industry. | |||||||||||||
There was approximately $2.0 million of total unrecognized compensation costs related to options granted under the 2006 Plan and the 2012 Plan as of September 29, 2013. These costs will be recognized ratably through the year 2018. In the event of a change of control, approximately $428,000 of the Company’s unrecognized compensation costs would be immediately recognized. |
LongTerm_Debt
Long-Term Debt | 9 Months Ended |
Sep. 29, 2013 | |
Debt Disclosure [Abstract] | ' |
Long-Term Debt | ' |
LONG-TERM DEBT | |
Revolving Credit Facility | |
On November 30, 2012, the Company entered into a secured $25 million revolving credit facility (the “Revolving Credit Facility”) with Wells Fargo Bank, National Association, which replaced the Company's previous credit facility. The Revolving Credit Facility (a) will mature on November 30, 2017, unless the Company exercises its option to voluntarily reduce all of the commitment before the maturity date, (b) accrues commitment fees on the daily unused balance of the facility at an applicable margin, which varies based on the Company’s consolidated total lease adjusted leverage ratio and (c) provides for letters of credit in amounts totaling the lesser of $5 million or the available borrowings under our Revolving Credit Facility. All borrowings under the Revolving Credit Facility bear interest at a variable rate based upon the Company’s election, of (i) the base rate (which is the highest of the prime rate, federal funds rate plus 0.50% or one month LIBOR) plus 1%, or (ii) LIBOR, plus, in either case, an applicable margin based on the Company’s consolidated total lease adjusted leverage ratio. Interest is due at the end of each quarter if the Company selects to pay interest based on the base rate and at the end of each LIBOR period if it selects to pay interest based on LIBOR. The Company has elected a variable rate of interest based on LIBOR. As of September 29, 2013, this interest rate was 1.94%. | |
As a result of entering into the Revolving Credit Facility, the Company paid loan origination costs of approximately $216,000 related to the Revolving Credit Facility, and will amortize these loan origination costs over the term of the credit agreement. | |
The obligations under the Company’s long-term debt are secured by a first priority lien on substantially all of the Company’s assets. | |
The Revolving Credit Facility requires the Company to comply with certain financial covenants including leverage ratios, fixed charge ratios, capital expenditures as well as other customary affirmative and negative covenants. As of September 29, 2013, the Company was in compliance with all covenants under the Revolving Credit Facility. |
Accrued_Liabilities
Accrued Liabilities | 9 Months Ended | |||||||
Sep. 29, 2013 | ||||||||
Payables and Accruals [Abstract] | ' | |||||||
Accrued Liabilities | ' | |||||||
ACCRUED LIABILITIES | ||||||||
The major classes of accrued liabilities at September 29, 2013 and December 30, 2012 are summarized as follows: | ||||||||
29-Sep-13 | 30-Dec-12 | |||||||
Accrued compensation and related benefits | $ | 3,726 | $ | 4,289 | ||||
Other accruals | 2,515 | 3,020 | ||||||
Sales, property, and liquor taxes | 2,847 | 2,772 | ||||||
Deferred gift card revenue | 756 | 1,062 | ||||||
Accrued interest | 11 | 13 | ||||||
Total accrued liabilities | $ | 9,855 | $ | 11,156 | ||||
Income_Taxes
Income Taxes | 9 Months Ended |
Sep. 29, 2013 | |
Income Tax Disclosure [Abstract] | ' |
Income Taxes | ' |
INCOME TAXES | |
The effective income tax rate for the thirty-nine weeks ended September 29, 2013 was 28.2% compared to an effective income tax rate of 30.0% for the thirty-nine weeks ended September 23, 2012. The decrease in the effective income tax rate from the prior year was primarily attributable to the favorable impact of a one time adjustment made for incremental employment tax credits for the current year as well as the previous open tax years, which resulted in a $556,000 net favorable impact in net income during the thirty-nine weeks ended September 29, 2013. The decrease in the effective income tax rate was partially offset by the unfavorable impact of the non-tax deductible secondary offering costs incurred during the current thirty-nine weeks ended September 29, 2013. The impact on the effective income tax rate for these items will be treated discretely in this thirty-nine week period as required by the FASB's Accounting Standards Codification. The effective income tax rate for 2013 excluding these discrete items is estimated to be approximately 30%. | |
Since the Company has net operating loss carry forwards, the net favorable tax benefit mentioned above will primarily increase the general business credits deferred tax asset. |
Subsequent_Events
Subsequent Events | 9 Months Ended |
Sep. 29, 2013 | |
Subsequent Events [Abstract] | ' |
Subsequent Events | ' |
SUBSEQUENT EVENTS | |
Subsequent to September 29, 2013, the Company opened one new restaurant, in Missouri, for a total of 47 restaurants, in fourteen states. |
Earnings_Per_Share_Tables
Earnings Per Share (Tables) | 9 Months Ended | |||||||||||||||
Sep. 29, 2013 | ||||||||||||||||
Earnings Per Share [Abstract] | ' | |||||||||||||||
Earnings Per Share | ' | |||||||||||||||
The computation of basic and diluted earnings per share is as follows: | ||||||||||||||||
Thirteen Weeks Ended | Thirty-Nine Weeks Ended | |||||||||||||||
29-Sep-13 | 23-Sep-12 | 29-Sep-13 | 23-Sep-12 | |||||||||||||
BASIC | ||||||||||||||||
NUMERATOR: | ||||||||||||||||
Net income | $ | 2,816 | $ | 790 | $ | 8,617 | $ | 2,902 | ||||||||
Less: liquidation preference and preferred return on series X preferred stock | — | 86 | — | 577 | ||||||||||||
Less: undistributed earnings allocated to participating interest | — | 171 | — | 1,594 | ||||||||||||
Net income available to common stockholders | $ | 2,816 | $ | 533 | $ | 8,617 | $ | 731 | ||||||||
DENOMINATOR: | ||||||||||||||||
Weighted-average common shares outstanding | 16,344,454 | 10,215,755 | 16,241,661 | 3,539,732 | ||||||||||||
Basic net income per common share | $ | 0.17 | $ | 0.05 | $ | 0.53 | $ | 0.21 | ||||||||
DILUTED | ||||||||||||||||
NUMERATOR: | ||||||||||||||||
Net income | $ | 2,816 | $ | 790 | $ | 8,617 | $ | 2,902 | ||||||||
Less: liquidation preference and preferred return on series X preferred stock | — | 86 | — | 577 | ||||||||||||
Less: undistributed earnings allocated to participating interest | — | 10 | — | 91 | ||||||||||||
Net income available to common and participating stockholders | $ | 2,816 | $ | 694 | $ | 8,617 | $ | 2,234 | ||||||||
DENOMINATOR: | ||||||||||||||||
Weighted-average common shares outstanding | 16,344,454 | 10,215,755 | 16,241,661 | 3,539,732 | ||||||||||||
Dilutive effect of preferred stock conversion | — | 3,083,397 | — | 7,279,884 | ||||||||||||
Dilutive effect of stock options | 368,164 | 734,082 | 416,924 | 682,254 | ||||||||||||
Weighted-average of diluted shares | 16,712,618 | 14,033,234 | 16,658,585 | 11,501,870 | ||||||||||||
Diluted net income per common share | $ | 0.17 | $ | 0.05 | $ | 0.52 | $ | 0.19 | ||||||||
StockBased_Compensation_Tables
Stock-Based Compensation (Tables) | 9 Months Ended | ||||||||||||
Sep. 29, 2013 | |||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ' | ||||||||||||
Summary of Stock-Based Compensation Activity | ' | ||||||||||||
A summary of stock-based compensation activity and changes for the thirty-nine weeks ended September 29, 2013 are as follows: | |||||||||||||
Shares | Weighted | Weighted | Aggregate | ||||||||||
Average | Average | Intrinsic | |||||||||||
Exercise | Remaining | Value | |||||||||||
Price | Contractual | ||||||||||||
Term | |||||||||||||
(Year) | |||||||||||||
Outstanding and expected to vest at December 30, 2012 | 1,052,861 | $ | 5.28 | ||||||||||
Granted | 145,907 | 28.97 | |||||||||||
Exercised | (463,613 | ) | 3.07 | ||||||||||
Forfeited | (2,702 | ) | 12.18 | ||||||||||
Outstanding and expected to vest at September 29, 2013 | 732,453 | $ | 11.37 | 5.73 | $ | 16,757 | |||||||
Exercisable at September 29, 2013 | 467,978 | $ | 5.6 | 4.47 | $ | 13,406 | |||||||
Weighted Average Assumptions | ' | ||||||||||||
The weighted-average grant date fair value of options granted during the thirty-nine weeks ended September 29, 2013 was $11.02 per share, as estimated at the date of grant using the Black-Scholes pricing model with the following weighted-average assumptions: | |||||||||||||
Dividend yield | 0 | % | |||||||||||
Expected volatility | 43 | % | |||||||||||
Risk-free rate of return | 0.79 | % | |||||||||||
Expected life (in years) | 5 | ||||||||||||
Accrued_Liabilities_Tables
Accrued Liabilities (Tables) | 9 Months Ended | |||||||
Sep. 29, 2013 | ||||||||
Payables and Accruals [Abstract] | ' | |||||||
Schedule of Accrued Liabilities | ' | |||||||
The major classes of accrued liabilities at September 29, 2013 and December 30, 2012 are summarized as follows: | ||||||||
29-Sep-13 | 30-Dec-12 | |||||||
Accrued compensation and related benefits | $ | 3,726 | $ | 4,289 | ||||
Other accruals | 2,515 | 3,020 | ||||||
Sales, property, and liquor taxes | 2,847 | 2,772 | ||||||
Deferred gift card revenue | 756 | 1,062 | ||||||
Accrued interest | 11 | 13 | ||||||
Total accrued liabilities | $ | 9,855 | $ | 11,156 | ||||
Basis_of_Presentation_Details
Basis of Presentation (Details) (USD $) | 9 Months Ended | 12 Months Ended |
In Thousands, except Share data, unless otherwise specified | Sep. 29, 2013 | Sep. 29, 2013 |
Number of Restaurants | 46 | 46 |
Registration Costs and Expenses | $925 | $1,200 |
January Secondary Offering [Member] | ' | ' |
Sale of Stock | 5,175,000 | ' |
Sale of Stock, Underwriter Option | 675,000 | ' |
April Secondary Offering [Member] | ' | ' |
Sale of Stock | 3,000,000 | ' |
Sale of Stock, Underwriter Option | 257,113 | ' |
Earnings_Per_Share_Computation
Earnings Per Share (Computation of Basic and Diluted Earnings Per Share)(Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, except Share data, unless otherwise specified | Sep. 29, 2013 | Sep. 23, 2012 | Sep. 29, 2013 | Sep. 23, 2012 |
NUMERATOR: | ' | ' | ' | ' |
Net income | $2,816 | $790 | $8,617 | $2,902 |
Less: liquidation preference and preferred return on series X preferred stock | 0 | 86 | 0 | 577 |
Less: undistributed earnings allocated to participating interest | 0 | 171 | 0 | 1,594 |
Net income available to common stockholders | 2,816 | 533 | 8,617 | 731 |
DENOMINATOR: | ' | ' | ' | ' |
Weighted-average common shares outstanding | 16,344,454 | 10,215,755 | 16,241,661 | 3,539,732 |
Basic net income per common share | $0.17 | $0.05 | $0.53 | $0.21 |
NUMERATOR: | ' | ' | ' | ' |
Net income | 2,816 | 790 | 8,617 | 2,902 |
Less: liquidation preference and preferred return on series X preferred stock | 0 | 86 | 0 | 577 |
Less: undistributed earnings allocated to participating interest | 0 | 10 | 0 | 91 |
Net income available to common and participating stockholders | $2,816 | $694 | $8,617 | $2,234 |
DENOMINATOR: | ' | ' | ' | ' |
Weighted-average common shares outstanding | 16,344,454 | 10,215,755 | 16,241,661 | 3,539,732 |
Dilutive effect of preferred stock conversion | 0 | 3,083,397 | 0 | 7,279,884 |
Dilutive effect of stock options | 368,164 | 734,082 | 416,924 | 682,254 |
Weighted-average of diluted shares | 16,712,618 | 14,033,234 | 16,658,585 | 11,501,870 |
Diluted net income per common share | $0.17 | $0.05 | $0.52 | $0.19 |
StockBased_Compensation_Summar
Stock-Based Compensation (Summary of Stock-Based Compensation Activity) (Details) (USD $) | 9 Months Ended |
In Thousands, except Share data, unless otherwise specified | Sep. 29, 2013 |
Shares | ' |
Outstanding and expected to vest at December 30, 2012 | 1,052,861 |
Granted | 145,907 |
Exercised | -463,613 |
Forfeited | -2,702 |
Outstanding and expected to vest at September 29, 2013 | 732,453 |
Exercisable at September 29, 2013 | 467,978 |
Weighted Average Exercise Price | ' |
Outstanding and expected to vest at December 30, 2012 | $5.28 |
Granted | $28.97 |
Exercised | $3.07 |
Forfeited | $12.18 |
Outstanding and expected to vest at September 29, 2013 | $11.37 |
Exercisable at September 29, 2013 | $5.60 |
Weighted Average Remaining Contractual Term (Year) | ' |
Outstanding and expected to vest at September 29, 2013 | '5 years 8 months 22 days |
Exercisable at September 29, 2013 | '4 years 5 months 20 days |
Aggregate Intrinsic Value | ' |
Outstanding and expected to vest at September 29, 2013 | $16,757 |
Exercisable at September 29, 2013 | $13,406 |
StockBased_Compensation_Weight
Stock-Based Compensation (Weighted-Average Assumptions) (Details) | 9 Months Ended |
Sep. 29, 2013 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ' |
Dividend yield | 0.00% |
Expected volatility | 43.00% |
Risk-free rate of return | 0.79% |
Expected life (in years) | '5 years |
StockBased_Compensation_Narrat
Stock-Based Compensation (Narrative)(Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
Sep. 29, 2013 | Sep. 23, 2012 | Sep. 29, 2013 | Sep. 23, 2012 | |
Stock-based compensation | $147,000 | $77,000 | $383,000 | $252,000 |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEstimatedFairValueOfCommonStockPerShare | ' | ' | $34.25 | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value | ' | ' | $11.02 | ' |
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized | 2,000,000 | ' | 2,000,000 | ' |
Employee Service Share Based Compensation Costs Recognized in Event of Change of Control | ' | ' | $428,000 | ' |
2006 Equity Incentive Plan [Member] | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage | ' | ' | 20.00% | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period | ' | ' | '5 years | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Expiration Period | ' | ' | '10 years | ' |
2012 Omnibus Equity Incentive Plan [Member] | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage | ' | ' | 20.00% | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period | ' | ' | '5 years | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Expiration Period | ' | ' | '10 years | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant | 1,080,120 | ' | 1,080,120 | ' |
LongTerm_Debt_Details
Long-Term Debt (Details) (Revolving Credit Facility [Member], USD $) | 9 Months Ended |
Sep. 29, 2013 | |
Line of Credit Facility, Maximum Borrowing Capacity | $25,000,000 |
Debt Instrument, Maturity Date | 30-Nov-17 |
Letters of Credit, Borrowing Capacity | 5,000,000 |
Line of Credit Facility, Interest Rate at Period End | 1.94% |
Loan Origination Costs | $216,000 |
Federal Funds Rate [Member] | ' |
Debt Instrument, Basis Spread on Variable Rate | 0.50% |
Base Rate [Member] | ' |
Debt Instrument, Basis Spread on Variable Rate | 1.00% |
Accrued_Liabilities_Details
Accrued Liabilities (Details) (USD $) | Sep. 29, 2013 | Dec. 30, 2012 |
In Thousands, unless otherwise specified | ||
Payables and Accruals [Abstract] | ' | ' |
Accrued compensation and related benefits | $3,726 | $4,289 |
Other accruals | 2,515 | 3,020 |
Sales, property, and liquor taxes | 2,847 | 2,772 |
Deferred gift card revenue | 756 | 1,062 |
Accrued interest | 11 | 13 |
Total accrued liabilities | $9,855 | $11,156 |
Income_Taxes_Details
Income Taxes (Details) (USD $) | 9 Months Ended | 12 Months Ended | |
Sep. 29, 2013 | Sep. 23, 2012 | Dec. 29, 2013 | |
Income Tax Contingency [Line Items] | ' | ' | ' |
Effective Income Tax Rate, Continuing Operations | 28.20% | 30.00% | ' |
Income Tax Reconciliation, Other Reconciling Items | $556,000 | ' | ' |
Projected future income tax rate | ' | ' | 30.00% |
Subsequent_Events_Details
Subsequent Events (Details) | Sep. 29, 2013 |
Subsequent Event [Line Items] | ' |
Number of Restaurants | 46 |
Restaurants [Member] | ' |
Subsequent Event [Line Items] | ' |
Number of New Restaurants | 1 |
Number of Restaurants | 47 |