Unaudited Condensed Consolidated Statements of Cash Flows (USD $) | 3 Months Ended |
In Thousands, unless otherwise specified | Mar. 29, 2015 | Mar. 30, 2014 |
Cash flows from operating activities: | | |
Net income | $3,235 | $2,632 |
Adjustments to reconcile net income to net cash provided by operating activities: | | |
Depreciation and amortization | 2,998 | 2,316 |
Amortization of loan origination costs | 11 | 11 |
Stock-based compensation | 356 | 202 |
Excess tax benefit from stock-based compensation | -28 | -537 |
Loss (gain) on disposal of property and equipment | 68 | -1 |
Amortization of deferred lease incentives | -391 | -332 |
Deferred income taxes | 1,376 | 900 |
Changes in operating assets and liabilities: | | |
Accounts receivable | 190 | 12 |
Inventories | 21 | -39 |
Prepaid expenses and other current assets | 784 | -241 |
Accounts payable | -2,500 | -1,785 |
Accrued liabilities and deferred rent | 348 | -1,094 |
Deferred lease incentives | 2,085 | 933 |
Net cash provided by operating activities | 8,553 | 2,977 |
Cash flows from investing activities: | | |
Purchase of property and equipment | -5,323 | -6,247 |
Purchase of other assets | -47 | -86 |
Net cash used in investing activities | -5,370 | -6,333 |
Cash flows from financing activities: | | |
Borrowings under revolving line of credit | 1,000 | 2,000 |
Payments under revolving line of credit | -1,250 | 0 |
Excess tax benefit from stock-based compensation | 28 | 537 |
Proceeds from the exercise of stock options | 53 | 302 |
Indirect repurchase of shares for minimum tax withholdings | -50 | 0 |
Net cash provided by (used in) financing activities | -219 | 2,839 |
Net decrease in cash and cash equivalents | 2,964 | -517 |
Cash and cash equivalents, beginning of period | 3,815 | 5,323 |
Cash and cash equivalents, end of period | 6,779 | 4,806 |
Supplemental disclosure of non-cash investing and financing activities: | | |
Property and equipment and other assets acquired by accounts payable | 1,016 | 1,455 |
Supplemental cash flow disclosures: | | |
Cash paid for interest | 51 | 38 |
Cash paid for income taxes | $273 | $59 |