Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Filing tables
Filing exhibits
- S-4 Registration of securities issued in business combination transactions
- 3.3 Exhibit
- 3.4 Exhibit
- 3.5 Exhibit
- 3.6 Exhibit
- 3.7 Exhibit
- 3.8 Exhibit
- 3.9 Exhibit
- 3.10 Exhibit
- 3.11 Exhibit
- 3.12 Exhibit
- 3.13 Exhibit
- 3.14 Exhibit
- 3.15 Exhibit
- 3.16 Exhibit
- 3.17 Exhibit
- 3.18 Exhibit
- 3.19 Exhibit
- 3.20 Exhibit
- 3.21 Exhibit
- 3.22 Exhibit
- 3.23 Exhibit
- 3.24 Exhibit
- 3.25 Exhibit
- 3.26 Exhibit
- 3.27 Exhibit
- 3.28 Exhibit
- 5.1 Exhibit
- 12.1 Exhibit
- 23.1 Exhibit
- 23.2 Exhibit
- 25 Exhibit
- 99.1 Exhibit
- 99.2 Exhibit
VTOL similar filings
- 3 Apr 20 Registration of securities issued in business combination transactions
- 7 May 13 Registration of securities issued in business combination transactions (amended)
- 23 Apr 13 Registration of securities issued in business combination transactions (amended)
- 22 Apr 13 Registration of securities issued in business combination transactions
Filing view
External links
EXHIBIT 12.1
Era Group Inc.
Computation of Ratio of Earnings to Fixed Charges
For the Years Ended December 31, | Pro Forma | |||||||||||||||||||||||
2008 | 2009 | 2010 | 2011 | 2012 | 2012 | |||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
Income (loss) before income tax expense (benefit) and equity in earnings (losses) of 50% or less owned companies | $ | (2,370 | ) | $ | 5,209 | $ | (7,803 | ) | $ | 2,460 | $ | 20,573 | $ | 12,348 | ||||||||||
Distributed income of equity investees | — | — | — | 1,236 | 4,618 | 4,618 | ||||||||||||||||||
Capitalized interest | (1,718 | ) | (964 | ) | (2,331 | ) | (2,680 | ) | (1,547 | ) | (1,547 | ) | ||||||||||||
Preference security dividend requirements of consolidated subsidiaries | — | — | — | (255 | ) | (13,130 | ) | — | ||||||||||||||||
Noncontrolling interest in pre-tax loss of subsidiaries that have not incurred fixed charges | — | — | — | — | 40 | 40 | ||||||||||||||||||
Fixed Charges | 14,686 | 21,305 | 23,862 | 27,721 | 25,325 | 21,985 | ||||||||||||||||||
Earnings, as defined | $ | 10,598 | $ | 25,550 | $ | 13,728 | $ | 28,482 | $ | 35,879 | $ | 37,444 | ||||||||||||
Interest expensed | $ | 12,968 | $ | 20,341 | $ | 21,531 | $ | 24,786 | $ | 10,648 | $ | 20,438 | ||||||||||||
Interest capitalized | 1,718 | 964 | 2,331 | 2,680 | 1,547 | 1,547 | ||||||||||||||||||
Preference security dividend requirements of consolidated subsidiaries | — | — | — | 255 | 13,130 | — | ||||||||||||||||||
Fixed charges, as defined | $ | 14,686 | $ | 21,305 | $ | 23,862 | $ | 27,721 | $ | 25,325 | $ | 21,985 | ||||||||||||
Ratio of earnings to fixed charges | 0.7 | x | 1.2 | x | 0.6 | x | 1.0 | x | 1.4 | x | 1.7 | x | ||||||||||||