WESTERN ASSET MIDDLE MARKET INCOME FUND INC.
| | |
Schedule of Investments | | January 31, 2020 |
| | | | | | | | | | | | | | | | |
SECURITY | | RATE | | | MATURITY DATE | | | FACE AMOUNT† | | | VALUE | |
CORPORATE BONDS & NOTES - 81.7% | | | | | | | | | | | | | | | | |
COMMUNICATION SERVICES - 5.5% | | | | | | | | | | | | | | | | |
Diversified Telecommunication Services - 1.8% | | | | | | | | | | | | | | | | |
Cogent Communications Group Inc., Senior Secured Notes | | | 5.375 | % | | | 3/1/22 | | | | 1,200,000 | | | $ | 1,254,374 | (a) |
Windstream Services LLC/Windstream Finance Corp., Senior Secured Notes | | | 8.625 | % | | | 10/31/25 | | | | 1,350,000 | | | | 1,319,065 | *(a)(b) |
| | | | | | | | | | | | | | | | |
Total Diversified Telecommunication Services | | | | | | | | | | | | 2,573,439 | |
| | | | | | | | | | | | | | | | |
Wireless Telecommunication Services - 3.7% | | | | | | | | | | | | | | | | |
CSC Holdings LLC, Senior Notes | | | 6.625 | % | | | 10/15/25 | | | | 1,000,000 | | | | 1,058,240 | (a)(c) |
CSC Holdings LLC, Senior Notes | | | 10.875 | % | | | 10/15/25 | | | | 747,000 | | | | 828,852 | (a)(c) |
Sprint Communications Inc., Senior Notes | | | 11.500 | % | | | 11/15/21 | | | | 815,000 | | | | 912,246 | (c) |
Sprint Corp., Senior Notes | | | 7.875 | % | | | 9/15/23 | | | | 2,520,000 | | | | 2,682,477 | |
| | | | | | | | | | | | | | | | |
Total Wireless Telecommunication Services | | | | | | | | | | | | | | | 5,481,815 | |
| | | | | | | | | | | | | | | | |
TOTAL COMMUNICATION SERVICES | | | | | | | | | | | | | | | 8,055,254 | |
| | | | | | | | | | | | | | | | |
CONSUMER DISCRETIONARY - 19.6% | | | | | | | | | | | | | | | | |
Diversified Consumer Services - 1.9% | | | | | | | | | | | | | | | | |
Carriage Services Inc., Senior Notes | | | 6.625 | % | | | 6/1/26 | | | | 2,590,000 | | | | 2,765,725 | (a)(c) |
| | | | | | | | | | | | | | | | |
Hotels, Restaurants & Leisure - 16.1% | | | | | | | | | | | | | | | | |
24 Hour Fitness Worldwide Inc., Senior Notes | | | 8.000 | % | | | 6/1/22 | | | | 2,500,000 | | | | 1,182,030 | (a)(c) |
Downstream Development Authority of the Quapaw Tribe of Oklahoma, Senior Secured Notes | | | 10.500 | % | | | 2/15/23 | | | | 3,510,000 | | | | 3,660,632 | (a)(c) |
Golden Entertainment Inc., Senior Notes | | | 7.625 | % | | | 4/15/26 | | | | 3,290,000 | | | | 3,557,732 | (a)(c) |
Golden Nugget Inc., Senior Notes | | | 8.750 | % | | | 10/1/25 | | | | 910,000 | | | | 958,467 | (a) |
Jacobs Entertainment Inc., Secured Notes | | | 7.875 | % | | | 2/1/24 | | | | 3,818,000 | | | | 4,057,427 | (a)(c) |
Melco Resorts Finance Ltd., Senior Notes | | | 5.375 | % | | | 12/4/29 | | | | 1,550,000 | | | | 1,552,918 | (a) |
Nathan’s Famous Inc., Senior Secured Notes | | | 6.625 | % | | | 11/1/25 | | | | 3,770,000 | | | | 3,901,950 | (a)(c) |
Sugarhouse HSP Gaming Prop Mezz LP/ Sugarhouse HSP Gaming Finance Corp., Senior Secured Notes | | | 5.875 | % | | | 5/15/25 | | | | 3,000,000 | | | | 3,016,245 | (a)(c) |
Twin River Worldwide Holdings Inc., Senior Notes | | | 6.750 | % | | | 6/1/27 | | | | 1,900,000 | | | | 2,009,910 | (a) |
| | | | | | | | | | | | | | | | |
Total Hotels, Restaurants & Leisure | | | | | | | | | | | | | | | 23,897,311 | |
| | | | | | | | | | | | | | | | |
Household Durables - 1.4% | | | | | | | | | | | | | | | | |
APX Group Inc., Senior Notes | | | 8.750 | % | | | 12/1/20 | | | | 2,006,000 | | | | 2,011,642 | (c) |
| | | | | | | | | | | | | | | | |
See Notes to Schedule of Investments.
| | | | |
| | | | |
| | Western Asset Middle Market Income Fund Inc. 2020 Quarterly Report | | 1 |
WESTERN ASSET MIDDLE MARKET INCOME FUND INC.
| | |
Schedule of Investments (unaudited) (cont’d) | | January 31, 2020 |
| | | | | | | | | | | | | | | | |
SECURITY | | RATE | | | MATURITY DATE | | | FACE AMOUNT† | | | VALUE | |
Specialty Retail - 0.2% | | | | | | | | | | | | | | | | |
Michaels Stores Inc., Senior Notes | | | 8.000 | % | | | 7/15/27 | | | | 280,000 | | | $ | 250,768 | (a) |
| | | | | | | | | | | | | | | | |
TOTAL CONSUMER DISCRETIONARY | | | | | | | | | | | | | | | 28,925,446 | |
| | | | | | | | | | | | | | | | |
CONSUMER STAPLES - 2.1% | | | | | | | | | | | | | | | | |
Tobacco - 2.1% | | | | | | | | | | | | | | | | |
Pyxus International Inc., Secured Notes | | | 9.875 | % | | | 7/15/21 | | | | 4,960,000 | | | | 3,160,760 | (c) |
| | | | | | | | | | | | | | | | |
ENERGY - 24.8% | | | | | | | | | | | | | | | | |
Energy Equipment & Services - 2.3% | | | | | | | | | | | | | | | | |
Pride International LLC, Senior Notes | | | 7.875 | % | | | 8/15/40 | | | | 2,750,000 | | | | 1,313,125 | (c) |
USA Compression Partners LP/USA Compression Finance Corp., Senior Notes | | | 6.875 | % | | | 4/1/26 | | | | 2,000,000 | | | | 2,083,748 | |
| | | | | | | | | | | | | | | | |
Total Energy Equipment & Services | | | | | | | | | | | | | | | 3,396,873 | |
| | | | | | | | | | | | | | | | |
Oil, Gas��& Consumable Fuels - 22.5% | | | | | | | | | | | | | | | | |
Antero Midstream Partners LP/Antero Midstream Finance Corp., Senior Notes | | | 5.750 | % | | | 1/15/28 | | | | 1,990,000 | | | | 1,552,648 | (a) |
Berry Petroleum Co. LLC, Senior Notes | | | 7.000 | % | | | 2/15/26 | | | | 3,650,000 | | | | 3,395,768 | (a) |
Blue Racer Midstream LLC/Blue Racer Finance Corp., Senior Notes | | | 6.125 | % | | | 11/15/22 | | | | 2,379,000 | | | | 2,328,756 | (a)(c) |
Endeavor Energy Resources LP/EER Finance Inc., Senior Notes | | | 5.500 | % | | | 1/30/26 | | | | 1,200,000 | | | | 1,234,287 | (a) |
Holly Energy Partners LP/Holly Energy Finance Corp., Senior Notes | | | 5.000 | % | | | 2/1/28 | | | | 2,050,000 | | | | 2,086,521 | (a)(d) |
MEG Energy Corp., Senior Notes | | | 6.375 | % | | | 1/30/23 | | | | 1,500,000 | | | | 1,520,978 | (a)(c) |
Montage Resources Corp., Senior Notes | | | 8.875 | % | | | 7/15/23 | | | | 2,530,000 | | | | 2,128,337 | |
Oasis Petroleum Inc., Senior Notes | | | 6.500 | % | | | 11/1/21 | | | | 4,088,000 | | | | 4,067,560 | (c) |
Oasis Petroleum Inc., Senior Notes | | | 6.875 | % | | | 3/15/22 | | | | 2,017,000 | | | | 1,941,362 | (c) |
Oasis Petroleum Inc., Senior Notes | | | 6.875 | % | | | 1/15/23 | | | | 800,000 | | | | 758,750 | (c) |
Petrobras Global Finance BV, Senior Notes | | | 6.750 | % | | | 1/27/41 | | | | 1,900,000 | | | | 2,320,726 | |
Shelf Drilling Holdings Ltd., Senior Notes | | | 8.250 | % | | | 2/15/25 | | | | 3,470,000 | | | | 3,235,740 | (a)(c) |
Teine Energy Ltd., Senior Notes | | | 6.875 | % | | | 9/30/22 | | | | 1,620,000 | | | | 1,622,530 | (a) |
Transportadora de Gas del Sur SA, Senior Notes | | | 6.750 | % | | | 5/2/25 | | | | 3,000,000 | | | | 2,771,250 | (a) |
Vesta Energy Corp., Senior Notes | | | 8.125 | % | | | 7/24/23 | | | | 3,800,000 | CAD | | | 2,370,478 | (a) |
| | | | | | | | | | | | | | | | |
Total Oil, Gas & Consumable Fuels | | | | | | | | | | | | | | | 33,335,691 | |
| | | | | | | | | | | | | | | | |
TOTAL ENERGY | | | | | | | | | | | | | | | 36,732,564 | |
| | | | | | | | | | | | | | | | |
FINANCIALS - 0.7% | | | | | | | | | | | | | | | | |
Diversified Financial Services - 0.7% | | | | | | | | | | | | | | | | |
Werner FinCo LP/Werner FinCo Inc., Senior Notes | | | 8.750 | % | | | 7/15/25 | | | | 1,000,000 | | | | 982,915 | (a) |
| | | | | | | | | | | | | | | | |
See Notes to Schedule of Investments.
| | | | |
| | | | |
2 | | Western Asset Middle Market Income Fund Inc. 2020 Quarterly Report | | |
WESTERN ASSET MIDDLE MARKET INCOME FUND INC.
| | |
Schedule of Investments (uaudited) (cont’d) | | January 31, 2020 |
| | | | | | | | | | | | | | | | |
SECURITY | | RATE | | | MATURITY DATE | | | FACE AMOUNT† | | | VALUE | |
HEALTH CARE - 8.4% | | | | | | | | | | | | | | | | |
Health Care Equipment & Supplies - 2.5% | | | | | | | | | | | | | | | | |
Immucor Inc., Senior Notes | | | 11.125 | % | | | 2/15/22 | | | | 3,700,000 | | | $ | 3,673,404 | (a)(c) |
| | | | | | | | | | | | | | | | |
Health Care Providers & Services - 4.9% | | | | | | | | | | | | | | | | |
Air Medical Group Holdings Inc., Senior Notes | | | 6.375 | % | | | 5/15/23 | | | | 4,860,000 | | | | 4,546,117 | (a)(c) |
MPH Acquisition Holdings LLC, Senior Notes | | | 7.125 | % | | | 6/1/24 | | | | 2,000,000 | | | | 1,942,220 | (a)(c) |
Tenet Healthcare Corp., Senior Notes | | | 8.125 | % | | | 4/1/22 | | | | 690,000 | | | | 755,081 | |
| | | | | | | | | | | | | | | | |
Total Health Care Providers & Services | | | | | | | | | | | | | | | 7,243,418 | |
| | | | | | | | | | | | | | | | |
Pharmaceuticals - 1.0% | | | | | | | | | | | | | | | | |
Bausch Health Cos. Inc., Senior Notes | | | 5.875 | % | | | 5/15/23 | | | | 134,000 | | | | 135,256 | (a)(c) |
Bausch Health Cos. Inc., Senior Notes | | | 6.125 | % | | | 4/15/25 | | | | 280,000 | | | | 288,597 | (a) |
Bausch Health Cos. Inc., Senior Notes | | | 9.000 | % | | | 12/15/25 | | | | 1,010,000 | | | | 1,142,563 | (a) |
| | | | | | | | | | | | | | | | |
Total Pharmaceuticals | | | | | | | | | | | | | | | 1,566,416 | |
| | | | | | | | | | | | | | | | |
TOTAL HEALTH CARE | | | | | | | | | | | | | | | 12,483,238 | |
| | | | | | | | | | | | | | | | |
INDUSTRIALS - 9.1% | | | | | | | | | | | | | | | | |
Commercial Services & Supplies - 2.8% | | | | | | | | | | | | | | | | |
GFL Environmental Inc., Senior Notes | | | 7.000 | % | | | 6/1/26 | | | | 570,000 | | | | 595,677 | (a) |
GFL Environmental Inc., Senior Secured Notes | | | 5.125 | % | | | 12/15/26 | | | | 320,000 | | | | 330,352 | (a) |
Waste Pro USA Inc., Senior Notes | | | 5.500 | % | | | 2/15/26 | | | | 3,090,000 | | | | 3,181,704 | (a)(c) |
| | | | | | | | | | | | | | | | |
Total Commercial Services & Supplies | | | | | | | | | | | | | | | 4,107,733 | |
| | | | | | | | | | | | | | | | |
Machinery - 0.3% | | | | | | | | | | | | | | | | |
Cleaver-Brooks Inc., Senior Secured Notes | | | 7.875 | % | | | 3/1/23 | | | | 460,000 | | | | 458,659 | (a) |
| | | | | | | | | | | | | | | | |
Marine - 1.8% | | | | | | | | | | | | | | | | |
Navios Maritime Acquisition Corp./ Navios Acquisition Finance U.S. Inc., Senior Secured Notes | | | 8.125 | % | | | 11/15/21 | | | | 3,390,000 | | | | 2,694,202 | (a)(c) |
| | | | | | | | | | | | | | | | |
Road & Rail - 2.3% | | | | | | | | | | | | | | | | |
Flexi-Van Leasing Inc., Secured Notes | | | 10.000 | % | | | 2/15/23 | | | | 3,120,000 | | | | 3,355,560 | (a)(c) |
| | | | | | | | | | | | | | | | |
Trading Companies & Distributors - 1.9% | | | | | | | | | | | | | | | | |
Ahern Rentals Inc., Secured Notes | | | 7.375 | % | | | 5/15/23 | | | | 980,000 | | | | 779,507 | (a)(c) |
Emeco Pty Ltd., Senior Secured Notes | | | 9.250 | % | | | 3/31/22 | | | | 1,978,824 | | | | 2,077,765 | (c) |
| | | | | | | | | | | | | | | | |
Total Trading Companies & Distributors | | | | | | | | | | | | | | | 2,857,272 | |
| | | | | | | | | | | | | | | | |
TOTAL INDUSTRIALS | | | | | | | | | | | | | | | 13,473,426 | |
| | | | | | | | | | | | | | | | |
See Notes to Schedule of Investments.
| | | | |
| | | | |
| | Western Asset Middle Market Income Fund Inc. 2020 Quarterly Report | | 3 |
WESTERN ASSET MIDDLE MARKET INCOME FUND INC.
| | |
Schedule of Investments (unaudited) (cont’d) | | January 31, 2020 |
| | | | | | | | | | | | | | | | |
SECURITY | | RATE | | | MATURITY DATE | | | FACE AMOUNT† | | | VALUE | |
INFORMATION TECHNOLOGY - 2.9% | | | | | | | | | | | | | | | | |
Software - 2.9% | | | | | | | | | | | | | | | | |
Fair Isaac Corp., Senior Notes | | | 5.250 | % | | | 5/15/26 | | | | 3,645,000 | | | $ | 4,028,992 | (a)(c) |
Interface Special Holdings Inc., Senior Notes (19.000% PIK) | | | 19.000 | % | | | 11/1/23 | | | | 3,467,273 | | | | 260,045 | (a)(e)(f)(g) |
| | | | | | | | | | | | | | | | |
TOTAL INFORMATION TECHNOLOGY | | | | | | | | | | | | | | | 4,289,037 | |
| | | | | | | | | | | | | | | | |
MATERIALS - 5.8% | | | | | | | | | | | | | | | | |
Chemicals - 1.2% | | | | | | | | | | | | | | | | |
Techniplas LLC, Senior Secured Notes | | | 10.000 | % | | | 5/1/20 | | | | 2,080,000 | | | | 1,747,200 | (a)(c) |
| | | | | | | | | | | | | | | | |
Construction Materials - 1.4% | | | | | | | | | | | | | | | | |
U.S. Concrete Inc., Senior Notes | | | 6.375 | % | | | 6/1/24 | | | | 2,000,000 | | | | 2,074,170 | |
| | | | | | | | | | | | | | | | |
Metals & Mining - 1.0% | | | | | | | | | | | | | | | | |
Northwest Acquisitions ULC/Dominion Finco Inc., Secured Notes | | | 7.125 | % | | | 11/1/22 | | | | 1,790,000 | | | | 1,444,136 | (a) |
| | | | | | | | | | | | | | | | |
Paper & Forest Products - 2.2% | | | | | | | | | | | | | | | | |
Mercer International Inc., Senior Notes | | | 6.500 | % | | | 2/1/24 | | | | 1,000,000 | | | | 1,035,415 | (c) |
Mercer International Inc., Senior Notes | | | 7.375 | % | | | 1/15/25 | | | | 720,000 | | | | 763,801 | |
Mercer International Inc., Senior Notes | | | 5.500 | % | | | 1/15/26 | | | | 1,490,000 | | | | 1,510,451 | |
| | | | | | | | | | | | | | | | |
Total Paper & Forest Products | | | | | | | | | | | | | | | 3,309,667 | |
| | | | | | | | | | | | | | | | |
TOTAL MATERIALS | | | | | | | | | | | | | | | 8,575,173 | |
| | | | | | | | | | | | | | | | |
REAL ESTATE - 2.8% | | | | | | | | | | | | | | | | |
Real Estate Management & Development - 2.8% | | | | | | | | | | | | | |
Five Point Operating Co. LP/Five Point Capital Corp., Senior Notes | | | 7.875 | % | | | 11/15/25 | | | | 2,030,000 | | | | 2,106,105 | (a) |
Kennedy-Wilson Inc., Senior Notes | | | 5.875 | % | | | 4/1/24 | | | | 2,000,000 | | | | 2,044,980 | (c) |
| | | | | | | | | | | | | | | | |
TOTAL REAL ESTATE | | | | | | | | | | | | | | | 4,151,085 | |
| | | | | | | | | | | | | | | | |
TOTAL CORPORATE BONDS & NOTES (Cost - $124,342,095) | | | | | | | | | | | | | | | 120,828,898 | |
| | | | | | | | | | | | | | | | |
SENIOR LOANS - 41.0% | | | | | | | | | | | | | | | | |
COMMUNICATION SERVICES - 2.4% | | | | | | | | | | | | | | | | |
Diversified Telecommunication Services - 2.4% | | | | | | | | | | | | | | | | |
Buzz Merger Sub Ltd., Initial Term Loan | | | — | | | | 1/22/27 | | | | 2,050,000 | | | | 2,061,531 | (h) |
Securus Technologies Holdings Inc., First Lien Initial Term Loan (1 mo. USD LIBOR + 4.500%) | | | 6.145 | % | | | 11/1/24 | | | | 2,004,911 | | | | 1,576,987 | (i)(j)(k) |
| | | | | | | | | | | | | | | | |
TOTAL COMMUNICATION SERVICES | | | | | | | | | | | | | | | 3,638,518 | |
| | | | | | | | | | | | | | | | |
CONSUMER DISCRETIONARY - 10.1% | | | | | | | | | | | | | | | | |
Commercial Services & Supplies - 1.3% | | | | | | | | | | | | | | | | |
KC Culinarte Intermediate LLC, First Lien Initial Term Loan | | | 5.400-5.410 | % | | | 8/25/25 | | | | 1,984,875 | | | | 1,955,102 | (f)(i)(j)(k) |
| | | | | | | | | | | | | | | | |
See Notes to Schedule of Investments.
| | | | |
| | | | |
4 | | Western Asset Middle Market Income Fund Inc. 2020 Quarterly Report | | |
WESTERN ASSET MIDDLE MARKET INCOME FUND INC.
| | |
Schedule of Investments (unaudited) (cont’d) | | January 31, 2020 |
| | | | | | | | | | | | | | | | |
SECURITY | | RATE | | | MATURITY DATE | | | FACE AMOUNT† | | | VALUE | |
Hotels, Restaurants & Leisure - 6.8% | | | | | | | | | | | | | | | | |
Affinity Gaming LLC, Second Lien Initial | | | | | | | | | | | | | | | | |
Term Loan (1 mo. USD LIBOR + 8.250%) | | | 9.895 | % | | | 1/31/25 | | | | 3,990,000 | | | $ | 3,831,230 | (i)(j)(k) |
CEC Entertainment Inc., Term Loan B (1 mo. USD LIBOR + 6.500%) | | | 8.145 | % | | | 8/17/26 | | | | 2,024,925 | | | | 1,952,153 | (i)(j)(k) |
Station Casinos LLC, Term Loan Facility B (1 mo. USD LIBOR + 2.500%) | | | 4.150 | % | | | 6/8/23 | | | | 1,984,440 | | | | 1,992,332 | (i)(j)(k) |
Station Casinos LLC, Term Loan Facility B1 | | | — | | | | 1/31/27 | | | | 2,230,000 | | | | 2,227,213 | (h) |
| | | | | | | | | | | | | | | | |
Total Hotels, Restaurants & Leisure | | | | | | | | | | | | | | | 10,002,928 | |
| | | | | | | | | | | | | | | | |
Specialty Retail - 2.0% | | | | | | | | | | | | | | | | |
Isagenix International LLC, Term Loan (3 mo. USD LIBOR + 5.750%) | | | 7.697 | % | | | 6/16/25 | | | | 1,848,782 | | | | 1,030,696 | (i)(j)(k) |
Spencer Spirit IH LLC, Initial Term Loan | | | 6.000-9.750 | % | | | 6/12/26 | | | | 1,940,486 | | | | 1,928,358 | (i)(j)(k) |
| | | | | | | | | | | | | | | | |
Total Specialty Retail | | | | | | | | | | | | | | | 2,959,054 | |
| | | | | | | | | | | | | | | | |
TOTAL CONSUMER DISCRETIONARY | | | | | | | | | | | | | | | 14,917,084 | |
| | | | | | | | | | | | | | | | |
CONSUMER STAPLES - 4.4% | | | | | | | | | | | | | | | | |
Food Products - 4.4% | | | | | | | | | | | | | | | | |
8th Avenue Food & Provisions Inc., Second Lien Term Loan (1 mo. USD LIBOR + 7.750%) | | | 9.486 | % | | | 10/1/26 | | | | 2,720,000 | | | | 2,672,400 | (i)(j)(k) |
CSM Bakery Solutions LLC, Second Lien Term Loan (3 mo. USD LIBOR + 7.750%) | | | 9.620 | % | | | 7/5/21 | | | | 4,000,000 | | | | 3,832,500 | (i)(j)(k) |
| | | | | | | | | | | | | | | | |
TOTAL CONSUMER STAPLES | | | | | | | | | | | | | | | 6,504,900 | |
| | | | | | | | | | | | | | | | |
FINANCIALS - 4.6% | | | | | | | | | | | | | | | | |
Diversified Financial Services - 1.3% | | | | | | | | | | | | | | | | |
GI Revelation Acquisition LLC, First Lien Term Loan (1 mo. USD LIBOR + 5.000%) | | | 6.645 | % | | | 4/16/25 | | | | 1,979,850 | | | | 1,890,757 | (f)(i)(j)(k) |
| | | | | | | | | | | | | | | | |
Insurance - 3.3% | | | | | | | | | | | | | | | | |
AIS Holdco LLC, First Lien Term Loan (3 mo. USD LIBOR + 5.000%) | | | 6.777 | % | | | 8/15/25 | | | | 3,235,625 | | | | 2,976,775 | (f)(i)(j)(k) |
AmeriLife Group LLC, First Lien Delayed Draw Term Loan | | | 4.500-6.145 | % | | | 6/12/26 | | | | 242,407 | | | | 243,012 | (f)(h)(i)(j)(k) |
AmeriLife Group LLC, First Lien Initial Term Loan (1 mo. USD LIBOR + 4.500%) | | | 6.145 | % | | | 6/12/26 | | | | 1,726,527 | | | | 1,730,844 | (f)(h)(i)(j)(k) |
| | | | | | | | | | | | | | | | |
Total Insurance | | | | | | | | | | | | | | | 4,950,631 | |
| | | | | | | | | | | | | | | | |
TOTAL FINANCIALS | | | | | | | | | | | | | | | 6,841,388 | |
| | | | | | | | | | | | | | | | |
HEALTH CARE - 6.7% | | | | | | | | | | | | | | | | |
Health Care Equipment & Supplies - 0.6% | | | | | | | | | | | | | | | | |
Air Methods Corp., Initial Term Loan (3 mo. USD LIBOR + 3.500%) | | | 5.445 | % | | | 4/22/24 | | | | 991,418 | | | | 850,141 | (i)(j)(k) |
| | | | | | | | | | | | | | | | |
See Notes to Schedule of Investments.
| | | | |
| | | | |
| | Western Asset Middle Market Income Fund Inc. 2020 Quarterly Report | | 5 |
WESTERN ASSET MIDDLE MARKET INCOME FUND INC.
| | |
Schedule of Investments (unaudited) (cont’d) | | January 31, 2020 |
| | | | | | | | | | | | | | | | |
SECURITY | | RATE | | | MATURITY DATE | | | FACE AMOUNT† | | | VALUE | |
Health Care Providers & Services - 5.2% | | | | | | | | | | | | | | | | |
Medical Solutions Holdings Inc., First Lien Closing Date Term Loan (1 mo. USD LIBOR + 4.500%) | | | 6.145 | % | | | 6/14/24 | | | | 2,024,925 | | | $ | 2,032,518 | (f)(i)(j)(k) |
MPH Acquisition Holdings LLC, Initial Term Loan (3 mo. USD LIBOR + 2.750%) | | | 4.695 | % | | | 6/7/23 | | | | 1,480,000 | | | | 1,460,883 | (i)(j)(k) |
Option Care Health Inc., First Lien Term Loan B (1 mo. USD LIBOR + 4.500%) | | | 6.145 | % | | | 8/6/26 | | | | 2,000,000 | | | | 2,012,500 | (i)(j)(k) |
Radnet Management Inc., First Lien Term Loan B1 | | | 5.350-7.250 | % | | | 6/30/23 | | | | 2,153,008 | | | | 2,159,737 | (f)(i)(j)(k) |
| | | | | | | | | | | | | | | | |
Total Health Care Providers & Services | | | | | | | | | | | | | | | 7,665,638 | |
| | | | | | | | | | | | | | | | |
Pharmaceuticals - 0.9% | | | | | | | | | | | | | | | | |
Pearl Intermediate Parent LLC, Second Lien Initial Term Loan (1 mo. USD LIBOR + 6.250%) | | | 7.895 | % | | | 2/13/26 | | | | 1,350,000 | | | | 1,346,625 | (f)(i)(j)(k) |
| | | | | | | | | | | | | | | | |
TOTAL HEALTH CARE | | | | | | | | | | | | | | | 9,862,404 | |
| | | | | | | | | | | | | | | | |
INDUSTRIALS - 0.9% | | | | | | | | | | | | | | | | |
Commercial Services & Supplies - 0.9% | | | | | | | | | | | | | | | | |
Garda World Security Corp., First Lien Term Loan B (3 mo. USD LIBOR + 4.750%) | | | 6.660 | % | | | 10/23/26 | | | | 1,374,131 | | | | 1,386,670 | (i)(j)(k) |
| | | | | | | | | | | | | | | | |
INFORMATION TECHNOLOGY - 7.1% | | | | | | | | | | | | | | | | |
IT Services - 5.7% | | | | | | | | | | | | | | | | |
Access CIG LLC, Second Lien Initial Term Loan (3 mo. USD LIBOR + 7.750%) | | | 9.527 | % | | | 2/13/26 | | | | 3,470,984 | | | | 3,470,984 | (i)(j)(k) |
Datto Inc., Term Loan (1 mo. USD LIBOR + 4.250%) | | | 5.895 | % | | | 4/2/26 | | | | 1,960,150 | | | | 1,972,401 | (i)(j)(k) |
Project Alpha Intermediate Holding Inc., 2019 Incremental Term Loan (3 mo. USD LIBOR + 4.250%) | | | 6.130 | % | | | 4/26/24 | | | | 2,957,644 | | | | 2,977,977 | (i)(j)(k) |
| | | | | | | | | | | | | | | | |
Total IT Services | | | | | | | | | | | | | | | 8,421,362 | |
| | | | | | | | | | | | | | | | |
Software - 1.4% | | | | | | | | | | | | | | | | |
DCert Buyer Inc., First Lien Initial Term Loan (1 mo. USD LIBOR + 4.000%) | | | 5.645 | % | | | 10/16/26 | | | | 2,030,000 | | | | 2,035,075 | (i)(j)(k) |
| | | | | | | | | | | | | | | | |
TOTAL INFORMATION TECHNOLOGY | | | | | | | | | | | | | | | 10,456,437 | |
| | | | | | | | | | | | | | | | |
REAL ESTATE - 3.0% | | | | | | | | | | | | | | | | |
Equity Real Estate Investment Trusts (REITs) - 1.3% | | | | | | | | | | | | | |
Corecivic Inc., Term Loan | | | — | | | | 12/12/24 | | | | 1,850,000 | | | | 1,838,438 | (h) |
| | | | | | | | | | | | | | | | |
See Notes to Schedule of Investments.
| | | | |
| | | | |
6 | | Western Asset Middle Market Income Fund Inc. 2020 Quarterly Report | | |
WESTERN ASSET MIDDLE MARKET INCOME FUND INC.
| | |
Schedule of Investments (unaudited) (cont’d) | | January 31, 2020 |
| | | | | | | | | | | | | | | | |
SECURITY | | RATE | | | MATURITY DATE | | | FACE AMOUNT† | | | VALUE | |
Real Estate Management & Development - 1.7% | | | | | | | | | | | | | |
Coastal Construction Corp., Delayed Draw Term Loan | | | — | | | | 10/10/24 | | | | 670,000 | | | $ | 659,883 | (e)(f)(h) |
Coastal Construction Products LLC, Term Loan B (1 mo. USD LIBOR + 5.125%) | | | 6.775 | % | | | 9/4/24 | | | | 1,912,023 | | | | 1,883,151 | (e)(f)(i)(j)(k) |
| | | | | | | | | | | | | | | | |
Total Real Estate Management & Development | | | | | | | | | | | | 2,543,034 | |
| | | | | | | | | | | | | | | | |
TOTAL REAL ESTATE | | | | | | | | | | | | | | | 4,381,472 | |
| | | | | | | | | | | | | | | | |
UTILITIES - 1.8% | | | | | | | | | | | | | | | | |
Electric Utilities - 1.8% | | | | | | | | | | | | | | | | |
Panda Temple Power LLC, Second Lien Term Loan (1mo. USD LIBOR +8.000% PIK) | | | 9.645 | % | | | 2/7/23 | | | | 2,711,027 | | | | 2,727,125 | (g)(h)(i)(j)(k) |
| | | | | | | | | | | | | | | | |
TOTAL SENIOR LOANS (Cost - $62,041,102) | | | | | | | | | | | | | | | 60,715,998 | |
| | | | | | | | | | | | | | | | |
| | | | |
| | | | | | | | SHARES | | | | |
COMMON STOCKS - 2.2% | | | | | | | | | | | | | | | | |
ENERGY - 0.7% | | | | | | | | | | | | | | | | |
Oil, Gas & Consumable Fuels - 0.7% | | | | | | | | | | | | | | | | |
Berry Petroleum Corp. | | | | | | | | | | | 98,271 | | | | 673,157 | |
Montage Resources Corp. | | | | | | | | | | | 92,531 | | | | 337,738 | * |
TOTAL ENERGY | | | | | | | | | | | | | | | 1,010,895 | |
| | | | | | | | | | | | | | | | |
HEALTH CARE - 0.1% | | | | | | | | | | | | | | | | |
Health Care Providers & Services - 0.1% | | | | | | | | | | | | | | | | |
Option Care Health Inc. | | | | | | | | | | | 59,045 | | | | 246,808 | * |
| | | | | | | | | | | | | | | | |
UTILITIES - 1.4% | | | | | | | | | | | | | | | | |
Electric Utilities - 1.4% | | | | | | | | | | | | | | | | |
Panda Temple Power LLC | | | | | | | | | | | 91,433 | | | | 2,057,242 | *(f) |
| | | | | | | | | | | | | | | | |
TOTAL COMMON STOCKS (Cost - $10,296,653) | | | | | | | | | | | | | | | 3,314,945 | |
| | | | |
| | RATE | | | | | | | | | | |
PREFERRED STOCKS - 1.4% | | | | | | | | | | | | | | | | |
FINANCIALS - 1.4% | | | | | | | | | | | | | | | | |
Capital Markets - 1.4% | | | | | | | | | | | | | | | | |
B. Riley Financial Inc. (Cost - $1,997,500) | | | 6.875 | % | | | | | | | 79,900 | | | | 2,025,465 | (c) |
| | | | | | | | | | | | | | | | |
INVESTMENTS IN UNDERLYING FUNDS - 1.1% | | | | | | | | | | | | | | | | |
SPDR Bloomberg Barclays Short Term High Yield Bond ETF (Cost - $1,650,660) | | | | | | | | | | | 61,000 | | | | 1,638,460 | |
| | | | | | | | | | | | | | | | |
See Notes to Schedule of Investments.
| | | | |
| | | | |
| | Western Asset Middle Market Income Fund Inc. 2020 Quarterly Report | | 7 |
WESTERN ASSET MIDDLE MARKET INCOME FUND INC.
| | |
Schedule of Investments (unaudited) (cont’d) | | January 31, 2020 |
| | | | | | | | | | | | | | | | |
SECURITY | | | | | EXPIRATION DATE | | | WARRANTS | | | VALUE | |
WARRANTS - 0.5% | | | | | | | | | | | | | | | | |
Option Care Health Inc. (Cost - $94,113) | | | | | | | 6/29/27 | | | | 263,683 | | | | 756,243 | *(e)(f) |
TOTAL INVESTMENTS BEFORE SHORT-TERM INVESTMENTS (Cost - $200,422,123) | | | | 189,280,009 | |
| | | | | | | | | | | | | | | | |
| | | | |
| | RATE | | | | | | SHARES | | | | |
SHORT-TERM INVESTMENTS - 5.6% | | | | | | | | | | | | | | | | |
Dreyfus Government Cash Management, Institutional Shares (Cost - $8,291,533) | | | 1.519 | % | | | | | | | 8,291,533 | | | $ | 8,291,533 | |
| | | | | | | | | | | | | | | | |
TOTAL INVESTMENTS - 133.5% (Cost - $208,713,656) | | | | | | | | | | | | 197,571,542 | |
Liabilities in Excess of Other Assets - (33.5)% | | | | | | | | | | | | | | | (49,569,927 | ) |
| | | | | | | | | | | | | | | | |
TOTAL NET ASSETS - 100.0% | | | | | | | | | | | | | | $ | 148,001,615 | |
| | | | | | | | | | | | | | | | |
† | Face amount denominated in U.S. dollars, unless otherwise noted. |
* | Non-income producing security. |
(a) | Security is exempt from registration under Rule 144A of the Securities Act of 1933. This security may be resold in transactions that are exempt from registration, normally to qualified institutional buyers. This security has been deemed liquid pursuant to guidelines approved by the Board of Directors. |
(b) | The coupon payment on these securities is currently in default as of January 31, 2020. |
(c) | All or a portion of this security is pledged as collateral pursuant to the loan agreement . |
(d) | Securities traded on a when-issued or delayed delivery basis. |
(e) | Security is valued in good faith in accordance with procedures approved by the Board of Directors (Note 1). |
(f) | Security is valued using significant unobservable inputs (Note 1). |
(g) | Payment-in-kind security for which the issuer has the option at each interest payment date of making interest payments in cash or additional securities. |
(h) | All or a portion of this loan is unfunded as of January 31, 2020. The interest rate for fully unfunded term loans is to be determined. |
(i) | Interest rates disclosed represent the effective rates on senior loans. Ranges in interest rates are attributable to multiple contracts under the same loan. |
(j) | Senior loans may be considered restricted in that the Fund ordinarily is contractually obligated to receive approval from the agent bank and/or borrower prior to the disposition of a senior loan. |
(k) | Variable rate security. Interest rate disclosed is as of the most recent information available. Certain variable rate securities are not based on a published reference rate and spread but are determined by the issuer or agent and are based on current market conditions. These securities do not indicate a reference rate and spread in their description above. |
Abbreviations used in this schedule:
| | |
CAD | | — Canadian Dollar |
ETF | | — Exchange-Traded Fund |
LIBOR | | — London Interbank Offered Rate |
PIK | | —Payment-In-Kind |
SPDR | | — Standard & Poor’s Depositary Receipts |
USD | | — United States Dollar |
See Notes to Schedule of Investments.
| | | | |
| | | | |
8 | | Western Asset Middle Market Income Fund Inc. 2020 Quarterly Report | | |
WESTERN ASSET MIDDLE MARKET INCOME FUND INC.
| | |
Schedule of Investments (unaudited) (cont’d) | | January 31, 2020 |
At January 31, 2020, the Fund had the following open forward foreign currency contracts:
| | | | | | | | | | | | | | | | | | | | | | |
Currency Purchased | | | Currency Sold | | | Counterparty | | Settlement Date | | | Unrealized Appreciation | |
USD | | | 2,742,978 | | | | CAD | | | | 3,555,941 | | | Citibank N.A. | | | 4/17/20 | | | $ | 56,073 | |
Abbreviations used in this table:
| | |
CAD | | — Canadian Dollar |
USD | | — United States Dollar |
This Schedule of Investments is unaudited and is intended to provide information about the Fund’s investments as of the date of the schedule. Other information regarding the Fund is available in the Fund’s most recent annual or semi-annual shareholder report.
See Notes to Schedule of Investments.
| | | | |
| | | | |
| | Western Asset Middle Market Income Fund Inc. 2020 Quarterly Report | | 9 |
Notes to Schedule of Investments (unaudited)
1. Organization and significant accounting policies
Western Asset Middle Market Income Fund Inc. (the “Fund”) was incorporated in Maryland on June 29, 2011 and is registered as a non-diversified, limited-term closed-end management investment company under the Investment Company Act of 1940, as amended
(the “1940 Act”). The Fund commenced operations on August 26, 2014. The Fund’s primary investment objective is to provide high income. As a secondary objective, the Fund seeks capital appreciation. The Fund seeks to achieve its investment objectives by investing, under normal market conditions, at least 80% of its managed assets (the net assets of the Fund plus the principal amount of any borrowings and any preferred stock that may be outstanding) in securities, including loans, issued by middle market companies. For investment purposes, “middle market” refers to companies with annual revenues of between $100 million and $1 billion at the time of investment by the Fund. Securities of middle market issuers are typically considered below investment grade (also commonly
referred to as “junk bonds”). It is anticipated that the Fund will terminate on or before December 30, 2022. Upon its termination, it is anticipated that the Fund will have distributed substantially all of its net assets to stockholders, although securities for which
no market exists or securities trading at depressed prices, if any, may be placed in a liquidating trust.
On October 31, 2019, the Board of Directors of the Fund approved amendments to the Fund’s bylaws. The amended and restated bylaws were subsequently filed on Form 8-K and are available on the SEC’s website at www.sec.gov.
The following are significant accounting policies consistently followed by the Fund and are in conformity with U.S. generally accepted accounting principles (“GAAP”).
(a) Investment valuation.The valuations for fixed income securities (which may include, but are not limited to, corporate, government, municipal, mortgage-backed, collateralized mortgage obligations and asset-backed securities) and certain derivative instruments are typically the prices supplied by independent third party pricing services, which may use market prices or broker/dealer quotations or a variety of valuation techniques and methodologies. The independent third party pricing services use inputs that are observable such as issuer details, interest rates, yield curves, prepayment speeds, credit risks/spreads, default rates and quoted prices for similar securities. Investments in open-end funds are valued at the closing net asset value per share of each fund on the day of valuation. Equity securities for which market quotations are available are valued at the last reported sales price or official closing price on the primary market or exchange on which they trade. When the Fund holds securities or other assets that are denominated in a foreign currency, the Fund will normally use the currency exchange rates as of 4:00 p.m. (Eastern Time). If independent third party pricing services are unable to supply prices for a portfolio investment, or if the prices supplied are deemed by the manager to be unreliable, the market price may be determined by the manager using quotations from one or more broker/ dealers or at the transaction price if the security has recently been purchased and no value has yet been obtained from a pricing service or pricing broker. When reliable prices are not readily available, such as when the value of a security has been significantly affected by
Notes to Schedule of Investments (unaudited) (cont’d)
events after the close of the exchange or market on which the security is principally traded, but before the Fund calculates its net asset value, the Fund values these securities as determined in accordance with procedures approved by the Fund’s Board of Directors.
The Board of Directors is responsible for the valuation process and has delegated the supervision of the daily valuation process to the Legg Mason North Atlantic Fund Valuation Committee (the “Valuation Committee”). The Valuation Committee, pursuant to the policies adopted by the Board of Directors, is responsible for making fair value determinations, evaluating the effectiveness of the Fund’s pricing policies, and reporting to the Board of Directors. When determining the reliability of third party pricing information for investments owned by the Fund, the Valuation Committee, among other things, conducts due diligence reviews of pricing vendors, monitors the daily change in prices and reviews transactions among market participants.
The Valuation Committee will consider pricing methodologies it deems relevant and appropriate when making fair value determinations. Examples of possible methodologies include, but are not limited to, multiple of earnings; discount from market of a similar freely traded security; discounted cash-flow analysis; book value or a multiple thereof; risk premium/yield analysis; yield to maturity; and/or fundamental investment analysis. The Valuation Committee will also consider factors it deems relevant and appropriate in light of the facts and circumstances. Examples of possible factors include, but are not limited to, the type of security; the issuer’s financial statements; the purchase price of the security; the discount from market value of unrestricted securities of the same class at the time of purchase; analysts’ research and observations from financial institutions; information regarding any transactions or offers with respect to the security; the existence of merger proposals or tender offers affecting the security; the price and extent of public trading in similar securities of the issuer or comparable companies; and the existence of a shelf registration for restricted securities.
For each portfolio security that has been fair valued pursuant to the policies adopted by the Board of Directors, the fair value price is compared against the last available and next available market quotations. The Valuation Committee reviews the results of such back
testing monthly and fair valuation occurrences are reported to the Board of Directors quarterly.
The Fund uses valuation techniques to measure fair value that are consistent with the market approach and/or income approach, depending on the type of security and the particular circumstance. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable securities. The income approach uses valuation techniques to discount estimated future cash flows to present value.
Notes to Schedule of Investments (unaudited) (cont’d)
GAAP establishes a disclosure hierarchy that categorizes the inputs to valuation techniques used to value assets and liabilities at measurement date. These inputs are summarized in the three broad levels listed below:
| • | | Level 1 – quoted prices in active markets for identical investments |
| • | | Level 2 – other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds, credit risk, etc.) |
| • | | Level 3 – significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments) |
The inputs or methodologies used to value securities are not necessarily an indication of the risk associated with investing in those securities.
The following is a summary of the inputs used in valuing the Fund’s assets carried at fair value:
| | | | | | | | | | | | | | | | |
ASSETS | |
DESCRIPTION | | QUOTED PRICES (LEVEL 1) | | | OTHER SIGNIFICANT OBSERVABLE INPUTS (LEVEL 2) | | | SIGNIFICANT UNOBSERVABLE INPUTS (LEVEL 3) | | | TOTAL | |
Long-Term Investments†: | | | | | | | | | | | | | | | | |
Corporate Bonds & Notes: | | | | | | | | | | | | | | | | |
Information Technology | | | — | | | $ | 4,028,992 | | | $ | 260,045 | | | $ | 4,289,037 | |
Other Corporate Bonds & Notes | | | — | | | | 116,539,861 | | | | — | | | | 116,539,861 | |
Senior Loans: | | | | | | | | | | | | | | | | |
Consumer Discretionary | | | — | | | | 12,961,982 | | | | 1,955,102 | | | | 14,917,084 | |
Financials | | | — | | | | — | | | | 6,841,388 | | | | 6,841,388 | |
Health Care | | | — | | | | 4,323,524 | | | | 5,538,880 | | | | 9,862,404 | |
Real Estate | | | — | | | | 1,838,438 | | | | 2,543,034 | | | | 4,381,472 | |
Other Senior Loans | | | — | | | | 24,713,650 | | | | — | | | | 24,713,650 | |
Common Stocks: | | | | | | | | | | | | | | | | |
Utilities | | | — | | | | — | | | | 2,057,242 | | | | 2,057,242 | |
Other Common Stocks | | $ | 1,257,703 | | | | — | | | | — | | | | 1,257,703 | |
Preferred Stocks | | | 2,025,465 | | | | — | | | | — | | | | 2,025,465 | |
Investments in Underlying Funds | | | 1,638,460 | | | | — | | | | — | | | | 1,638,460 | |
Warrants | | | — | | | | — | | | | 756,243 | | | | 756,243 | |
Total Long-Term Investments | | | 4,921,628 | | | | 164,406,447 | | | | 19,951,934 | | | | 189,280,009 | |
| | | | | | | | | | | | | | | | |
Short-Term Investments† | | | 8,291,533 | | | | — | | | | — | | | | 8,291,533 | |
| | | | | | | | | | | | | | | | |
Total Investments | | $ | 13,213,161 | | | $ | 164,406,447 | | | $ | 19,951,934 | | | $ | 197,571,542 | |
| | | | | | | | | | | | | | | | |
Other Financial Instruments: | | | | | | | | | | | | | | | | |
Forward Foreign Currency Contracts | | | — | | | $ | 56,073 | | | | — | | | $ | 56,073 | |
| | | | | | | | | | | | | | | | |
Total | | $ | 13,213,161 | | | $ | 164,462,520 | | | $ | 19,951,934 | | | $ | 197,627,615 | |
| | | | | | | | | | | | | | | | |
† | See Schedule of Investments for additional detailed categorizations. |
Notes to Schedule of Investments (unaudited) (cont’d)
The following is a reconciliation of investments in which significant unobservable inputs (Level 3) were used in determining fair value:
| | | | | | | | | | | | | | | | | | | | |
Investments in Securities | | Balance as of April 30, 2019 | | | Accrued premiums/ discounts | | | Realized gain (loss) | | | Change in unrealized appreciation (depreciation)1 | | | Purchases | |
Corporate Bonds & Notes: | | | | | | | | | | | | | | | | | | | | |
Energy | | $ | 0 | * | | | — | | | $ | 0 | * | | | — | | | | — | |
Health Care | | | 4,246,529 | | | $ | 5,894 | | | | 650,219 | | | $ | (456,830 | ) | | $ | 183,577 | |
Information | | | | | | | | | | | | | | | | | | | | |
Technology | | | — | | | | — | | | | — | | | | — | | | | — | |
Senior Loans: | | | | | | | | | | | | | | | | | | | | |
Consumer | | | | | | | | | | | | | | | | | | | | |
Discretionary | | | 1,902,735 | | | | 148,361 | | | | (2,026,840 | ) | | | 403,731 | | | | — | |
Consumer Staples | | | 4,342,650 | | | | 4,456 | | | | (1,154 | ) | | | 40,898 | | | | — | |
Financials | | | 5,211,484 | | | | 2,727 | | | | 352 | | | | (257,859 | ) | | | 1,968,476 | |
Health Care | | | — | | | | 1,087 | | | | 49 | | | | 26,758 | | | | 2,009,699 | |
Real Estate | | | 2,619,936 | | | | 3,349 | | | | 761 | | | | 12,827 | | | | — | |
Common Stocks: | | | | | | | | | | | | | | | | | | | | |
Utilities | | | 1,965,810 | | | | — | | | | — | | | | 91,432 | | | | — | |
Warrants | | | 282,624 | | | | — | | | | 0 | * | | | 504,991 | | | | 94,113 | |
| | | | | | | | | | | | | | | | | | | | |
Total | | $ | 20,571,768 | | | $ | 165,874 | | | $ | (1,376,613 | ) | | $ | 365,948 | | | $ | 4,255,865 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Investments in Securities (cont’d) | | Sales | | | Transfers into Level 32 | | | Transfers out of Level 3 | | | Balance as of January 31, 2020 | | | Net change in unrealized appreciation (depreciation) for investments in securities still held at January 31, 20201 | |
Corporate Bonds & Notes: | | | | | | | | | | | | | | | | | | | | |
Energy | | $ | (0 | )* | | | — | | | | — | | | | — | | | | — | |
Health Care | | | (4,629,389 | ) | | | — | | | | — | | | | — | | | | — | |
Information | | | | | | | | | | | | | | | | | | | | |
Technology | | | — | | | $ | 260,045 | | | | — | | | $ | 260,045 | | | | — | |
Senior Loans: | | | | | | | | | | | | | | | | | | | | |
Consumer | | | | | | | | | | | | | | | | | | | | |
Discretionary | | | (427,987 | ) | | | 1,955,102 | | | | — | | | | 1,955,102 | | | | — | |
Consumer Staples | | | (4,386,850 | ) | | | — | | | | — | | | | — | | | | — | |
Financials | | | (83,792 | ) | | | — | | | | — | | | | 6,841,388 | | | $ | (257,859 | ) |
Health Care | | | (5,075 | ) | | | 3,506,362 | | | | — | | | | 5,538,880 | | | | 26,758 | |
Notes to Schedule of Investments (unaudited) (cont’d)
| | | | | | | | | | | | | | | | | | | | |
Investments in Securities (cont’d) | | Sales | | | Transfers into Level 32 | | | Transfers out of Level 3 | | | Balance as of January 31, 2020 | | | Net change in unrealized appreciation (depreciation) for investments in securities still held at January 31, 20201 | |
Real Estate | | $ | (93,839 | ) | | | — | | | | — | | | $ | 2,543,034 | | | $ | 12,827 | |
Common Stocks: | | | | | | | | | | | | | | | | | | | | |
Utilities | | | — | | | | — | | | | — | | | | 2,057,242 | | | | 91,432 | |
Warrants | | | (125,485 | ) | | | — | | | | — | | | | 756,243 | | | | 662,130 | |
| | | | | | | | | | | | | | | | | | | | |
Total | | $ | (9,752,417 | ) | | $ | 5,721,509 | | | | — | | | $ | 19,951,934 | | | $ | 535,288 | |
| | | | | | | | | | | | | | | | | | | | |
* | Amount represents less than $1. |
1 | Change in unrealized appreciation (depreciation) includes net unrealized appreciation (depreciation) resulting from changes in investment values during the reporting period and the reversal of previously recorded unrealized appreciation (depreciation) when gains or losses are realized. |
2 | Transferred into Level 3 as a result of the unavailability of a quoted price in an active market for an identical investment or the unavailability of other significant observable inputs. |
The following table summarizes the valuation techniques used and unobservable inputs approved by the Valuation Committee to determine the fair value of certain, material Level 3 investments. The table does not include Level 3 investments with values derived utilizing prices from prior transactions or third party pricing information without adjustment (e.g., broker quotes, pricing services, net asset values)
| | | | | | | | | | | | |
| | Fair Value at 1/31/20 (000’s) | | | Valuation Technique(s) | | Unobservable Input(s) | | Range/Average | | Impact to Valuation from an Increase in Input* |
Senior Loans | | $ | 2,543 | | | Market Approach | | Yield to Maturity | | 2.147%-7.343% range 3.950% average | | Decrease |
| | | | | |
| | | | | | | | Transaction Spread | | 3.208% | | Decrease |
* | This column represents the directional change in the fair value of the Level 3 investments that would result in an increase from the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant increases and decreases in these unobservable inputs in isolation could result in significantly higher or lower fair value measurements. |