Supplemental Consolidating Financial Information | Note 20 Supplemental Consolidating Financial Information On April 5, 2011, Intelsat Jackson completed an offering of $2.65 billion aggregate principal amount of the New Jackson Notes. The New Jackson Notes are fully and unconditionally guaranteed, jointly and severally, by Intelsat S.A., Intelsat Holdings, Intelsat Investment Holdings S.à r.l. and Intelsat Investments (collectively, the “Parent Guarantors”); Intelsat Luxembourg and certain wholly-owned subsidiaries of Intelsat Jackson (the “Subsidiary Guarantors”). On April 26, 2012, Intelsat Jackson completed an offering of $1.2 billion aggregate principal amount of the 2020 Jackson Notes, which are fully and unconditionally guaranteed, jointly and severally, by the Parent Guarantors, Intelsat Luxembourg and the Subsidiary Guarantors. Separate financial statements of the Parent Guarantors, Intelsat Luxembourg, Intelsat Jackson and the Subsidiary Guarantors are not presented because management believes that such financial statements would not be material to investors. Investments in Intelsat Jackson’s subsidiaries in the following condensed consolidating financial information are accounted for under the equity method of accounting. Consolidating adjustments include the following: • elimination of investment in subsidiaries; • elimination of intercompany accounts; • elimination of intercompany sales between guarantor and non-guarantor subsidiaries; and • elimination of equity in earnings (losses) of subsidiaries. We had other comprehensive income of $58.0 million, other comprehensive loss of $52.1 million and other comprehensive income of $34.1 million for the years ended December 31, 2013, 2014 and 2015, respectively. Other comprehensive income (loss) is fully attributable to the Subsidiary Guarantors, which are also consolidated within Intelsat Jackson. INTELSAT S.A. AND SUBSIDIARIES CONDENSED CONSOLIDATING BALANCE SHEET AS OF DECEMBER 31, 2015 (in thousands) Intelsat S.A. Intelsat Intelsat Jackson Jackson Non- Guarantor Consolidation and Consolidated ASSETS Current assets: Cash and cash equivalents $ 16,941 $ 760 $ 109,959 $ 89,641 $ 43,881 $ (89,641 ) $ 171,541 Receivables, net of allowance — — 173,869 173,638 58,906 (173,638 ) 232,775 Prepaid expenses and other current assets 919 — 28,633 28,593 6,680 (29,041 ) 35,784 Intercompany receivables — 116,396 49,539 — 323,173 (489,108 ) — Total current assets 17,860 117,156 362,000 291,872 432,640 (781,428 ) 440,100 Satellites and other property and equipment, net — — 5,897,103 5,897,103 91,214 (5,897,103 ) 5,988,317 Goodwill — — 2,371,027 2,371,027 — (2,371,027 ) 2,371,027 Non-amortizable intangible assets — — 2,452,900 2,452,900 — (2,452,900 ) 2,452,900 Amortizable intangible assets, net — — 440,330 440,330 — (440,330 ) 440,330 Investment in affiliates (4,370,170 ) (1,019,052 ) 139,983 139,983 — 5,109,256 — Other assets 87 — 278,771 278,771 32,458 (278,771 ) 311,316 Total assets $ (4,352,223 ) $ (901,896 ) $ 11,942,114 $ 11,871,986 $ 556,312 $ (7,112,303 ) $ 12,003,990 LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Accounts payable and accrued liabilities $ 28,622 $ 10 $ 154,247 $ 154,861 $ 29,053 $ (155,309 ) $ 211,484 Accrued interest payable — 22,360 139,133 1,964 — (1,964 ) 161,493 Deferred satellite performance incentives — — 19,411 19,411 — (19,411 ) 19,411 Other current liabilities — — 168,261 166,248 3,793 (166,248 ) 172,054 Intercompany payables 489,108 — — 2,038,908 — (2,528,016 ) — Total current liabilities 517,730 22,370 481,052 2,381,392 32,846 (2,870,948 ) 564,442 Long-term debt, net of current portion — 3,442,462 11,168,917 — — — 14,611,379 Deferred satellite performance incentives, net of current portion — — 162,177 162,177 — (162,177 ) 162,177 Deferred revenue, net of current portion — — 1,010,019 1,010,019 223 (1,010,019 ) 1,010,242 Deferred income taxes — — 150,283 150,283 10,519 (150,283 ) 160,802 Accrued retirement benefits — — 195,170 195,170 215 (195,170 ) 195,385 Other long-term liabilities — — 161,420 161,420 8,096 (161,420 ) 169,516 Shareholders’ equity (deficit): Common shares 1,076 7,202 3,114,981 5,558,066 24 (8,680,273 ) 1,076 Preferred shares 35 — — — — — 35 Other shareholders’ equity (deficit) (4,871,064 ) (4,373,930 ) (4,501,905 ) 2,253,459 504,389 6,117,987 (4,871,064 ) Total liabilities and shareholders’ equity $ (4,352,223 ) $ (901,896 ) $ 11,942,114 $ 11,871,986 $ 556,312 $ (7,112,303 ) $ 12,003,990 (Certain totals may not add due to the effects of rounding) INTELSAT S.A. AND SUBSIDIARIES CONDENSED CONSOLIDATING BALANCE SHEET AS OF DECEMBER 31, 2014 (in thousands) Intelsat S.A. Intelsat Intelsat Jackson Jackson Non- Guarantor Consolidation and Consolidated ASSETS Current assets: Cash and cash equivalents $ 6,229 $ 1,068 $ 63,633 $ 63,144 $ 52,217 $ (63,144 ) $ 123,147 Receivables, net of allowance 12 — 167,621 167,569 52,825 (167,569 ) 220,458 Deferred income taxes — — 74,466 74,466 1,849 (74,466 ) 76,315 Prepaid expenses and other current assets 940 — 27,938 27,880 9,334 (30,147 ) 35,945 Intercompany receivables — 134,093 356,680 285,453 — (776,226 ) — Total current assets 7,181 135,161 690,338 618,512 116,225 (1,111,552 ) 455,865 Satellites and other property and equipment, net — — 5,761,839 5,761,839 118,425 (5,761,839 ) 5,880,264 Goodwill — — 6,780,827 6,780,827 — (6,780,827 ) 6,780,827 Non-amortizable intangible assets — — 2,458,100 2,458,100 — (2,458,100 ) 2,458,100 Amortizable intangible assets, net — — 500,545 500,545 — (500,545 ) 500,545 Investment in affiliates (270,172 ) 3,084,655 141,594 141,594 — (3,097,671 ) — Other assets 88 1 240,844 240,844 9,900 (240,844 ) 250,833 Total assets $ (262,903 ) $ 3,219,817 $ 16,574,087 $ 16,502,261 $ 244,550 $ (19,951,378 ) $ 16,326,434 LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Accounts payable and accrued liabilities $ 28,818 $ — $ 154,445 $ 154,124 $ 24,585 $ (156,390 ) $ 205,582 Accrued interest payable — 22,500 138,971 1,803 24 (1,803 ) 161,495 Current portion of long-term debt — — 49,000 — — — 49,000 Deferred satellite performance incentives — — 19,793 19,793 1,164 (19,793 ) 20,957 Other current liabilities — — 183,677 182,356 6,353 (182,356 ) 190,030 Intercompany payables 450,846 — — — 39,928 (490,774 ) — Total current liabilities 479,664 22,500 545,886 358,076 72,054 (851,116 ) 627,064 Long-term debt, net of current portion — 3,462,756 11,156,465 — — — 14,619,221 Deferred satellite performance incentives, net of current portion — — 163,360 163,360 — (163,360 ) 163,360 Deferred revenue, net of current portion — — 966,832 966,832 486 (966,832 ) 967,318 Deferred income taxes — — 201,212 201,212 10,468 (201,212 ) 211,680 Accrued retirement benefits — — 262,536 262,536 370 (262,536 ) 262,906 Other long-term liabilities — — 193,141 168,353 24,311 (168,353 ) 217,452 Shareholders’ equity (deficit): Common shares 1,067 7,202 3,466,429 7,535,655 24 (11,009,310 ) 1,067 Preferred shares 35 — — — — — 35 Other shareholders’ equity (deficit) (743,669 ) (272,641 ) (381,774 ) 6,846,237 136,837 (6,328,659 ) (743,669 ) Total liabilities and shareholders’ equity $ (262,903 ) $ 3,219,817 $ 16,574,087 $ 16,502,261 $ 244,550 $ (19,951,378 ) $ 16,326,434 (Certain totals may not add due to the effects of rounding) INTELSAT S.A. AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 2015 (in thousands) Intelsat S.A. Intelsat Intelsat Jackson Jackson Non- Guarantor Consolidation Consolidated Revenue $ — $ — $ 2,160,235 $ 2,160,251 $ 554,831 $ (2,522,796 ) $ 2,352,521 Operating expenses: Direct costs of revenue (exclusive of depreciation and amortization) — — 241,603 241,603 449,274 (603,979 ) 328,501 Selling, general and administrative 7,912 193 126,331 125,494 65,143 (125,661 ) 199,412 Impairment of goodwill and other intangibles — — 4,415,000 4,415,000 — (4,415,000 ) 4,415,000 Depreciation and amortization — — 654,784 654,784 32,945 (654,784 ) 687,729 Total operating expenses 7,912 193 5,437,718 5,436,881 547,362 (5,799,424 ) 5,630,642 Income (loss) from operations (7,912 ) (193 ) (3,277,483 ) (3,276,630 ) 7,469 3,276,628 (3,278,121 ) Interest expense (income), net 10,723 274,451 613,162 36,059 (8,057 ) (36,059 ) 890,279 Gain on early extinguishment of debt — 7,061 — — — — 7,061 Subsidiary income (loss) (4,154,347 ) (3,864,552 ) 11,983 11,983 — 7,994,933 — Other income (expense), net — — 4,367 (5,136 ) (10,568 ) 5,136 (6,201 ) Income (loss) before income taxes (4,172,982 ) (4,132,135 ) (3,874,295 ) (3,305,842 ) 4,958 11,312,756 (4,167,540 ) Provision for (benefit from) income taxes 3 — (1,871 ) (1,885 ) 3,381 1,885 1,513 Net income (loss) (4,172,985 ) (4,132,135 ) (3,872,424 ) (3,303,957 ) 1,577 11,310,871 (4,169,053 ) Net income attributable to noncontrolling interest — — — — (3,934 ) — (3,934 ) Net income (loss) attributable to Intelsat, S.A. (4,172,985 ) (4,132,135 ) (3,872,424 ) (3,303,957 ) (2,357 ) 11,310,871 (4,172,987 ) Cumulative preferred dividends (9,919 ) — — — — — (9,919 ) Net income (loss) attributable to common shareholders $ (4,182,904 ) $ (4,132,135 ) $ (3,872,424 ) $ (3,303,957 ) $ (2,357 ) $ 11,310,871 $ (4,182,906 ) (Certain totals may not add due to the effects of rounding) INTELSAT S.A. AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 2014 (in thousands) Intelsat S.A. Intelsat Intelsat Jackson Jackson Non- Guarantor Consolidation Consolidated Revenue $ — $ — $ 2,281,331 $ 2,281,348 $ 592,317 $ (2,682,610 ) $ 2,472,386 Operating expenses: Direct costs of revenue (exclusive of depreciation and amortization) — — 257,999 257,999 491,460 (659,110 ) 348,348 Selling, general and administrative 7,547 139 132,379 131,874 57,493 (132,025 ) 197,407 Depreciation and amortization — — 644,597 644,597 34,754 (644,597 ) 679,351 Total operating expenses 7,547 139 1,034,975 1,034,470 583,707 (1,435,732 ) 1,225,106 Income (loss) from operations (7,547 ) (139 ) 1,246,356 1,246,878 8,610 (1,246,878 ) 1,247,280 Interest expense, net 10,153 274,253 660,763 6,605 (382 ) (6,605 ) 944,787 Loss on early extinguishment of debt — — (40,423 ) — — — (40,423 ) Subsidiary income 250,281 545,402 14,729 14,729 — (825,141 ) — Other income (expense), net 2 — 2,864 2,770 (5,461 ) (2,768 ) (2,593 ) Income before income taxes 232,583 271,010 562,763 1,257,772 3,531 (2,068,182 ) 259,477 Provision for income taxes 53 — 17,361 17,268 5,557 (17,268 ) 22,971 Net income (loss) 232,530 271,010 545,402 1,240,504 (2,026 ) (2,050,914 ) 236,506 Net income attributable to noncontrolling interest — — — — (3,974 ) — (3,974 ) Net income (loss) attributable to Intelsat, S.A. 232,530 271,010 545,402 1,240,504 (6,000 ) (2,050,914 ) 232,532 Cumulative preferred dividends (9,917 ) — — — — — (9,917 ) Net income (loss) attributable to common shareholders $ 222,613 $ 271,010 $ 545,402 $ 1,240,504 $ (6,000 ) $ (2,050,914 ) $ 222,615 (Certain totals may not add due to the effects of rounding) INTELSAT S.A. AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 2013 (in thousands) Intelsat S.A. Intelsat Intelsat Jackson Non- Guarantor Consolidation Consolidated Revenue $ — $ — $ 2,382,169 $ 2,382,201 $ 663,354 $ (2,824,101 ) $ 2,603,623 Operating expenses: Direct costs of revenue (excluding depreciation and amortization) — — 266,869 266,869 504,983 (662,952 ) 375,769 Selling, general and administrative 62,861 8,167 155,035 152,961 62,469 (153,026 ) 288,467 Depreciation and amortization — — 705,165 705,165 34,623 (708,386 ) 736,567 Gain on satellite insurance recoveries — — (9,618 ) (9,618 ) — 9,618 (9,618 ) Total operating expenses 62,861 8,167 1,117,451 1,115,377 602,075 (1,514,746 ) 1,391,185 Income (loss) from operations (62,861 ) (8,167 ) 1,264,718 1,266,824 61,279 (1,309,355 ) 1,212,438 Interest (income) expense, net 40,916 438,052 644,838 (10,042 ) (1,545 ) 10,042 1,122,261 Loss on early extinguishment of debt (24,185 ) (341,351 ) (2,553 ) — — — (368,089 ) Subsidiary income (loss) (85,180 ) 728,465 70,409 70,409 — (784,103 ) — Other income (expense), net (7 ) — 577 42,772 (5,488 ) (42,772 ) (4,918 ) Income (loss) before income taxes (213,149 ) (59,105 ) 688,313 1,390,047 57,336 (2,146,272 ) (282,830 ) Provision for (benefit from) income taxes — — (40,152 ) (38,819 ) 9,315 38,819 (30,837 ) Net income (loss) (213,149 ) (59,105 ) 728,465 1,428,866 48,021 (2,185,091 ) (251,993 ) Net income attributable to noncontrolling interest — — — — (3,687 ) — (3,687 ) Net income (loss) attributable to Intelsat S.A. (213,149 ) (59,105 ) 728,465 1,428,866 44,334 (2,185,091 ) (255,680 ) Cumulative preferred dividends (10,196 ) — — — — — (10,196 ) Net income (loss) attributable to common shareholders $ (223,345 ) $ (59,105 ) $ 728,465 $ 1,428,866 $ 44,334 $ (2,185,091 ) $ (265,876 ) (Certain totals may not add due to the effects of rounding) INTELSAT S.A. AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE YEAR ENDED DECEMBER 31, 2015 (in thousands) Intelsat S.A. Intelsat Intelsat Jackson Non-Guarantor Consolidation and Consolidated Cash flows from operating activities: $ 724 $ (251,879 ) $ 1,138,747 $ 1,629,412 $ 22,438 $ (1,629,411 ) $ 910,031 Cash flows from investing activities: Payments for satellites and other property and equipment (including capitalized interest) — — (720,273 ) (720,273 ) (4,089 ) 720,273 (724,362 ) Repayment from (disbursements for) intercompany loans 9,538 — 2,064 2,064 (346,799 ) 333,133 — Investment in subsidiaries (7,355 ) (610,000 ) (198 ) (40,444 ) — 657,997 — Dividend from affiliates 19,000 898,400 28,423 28,423 — (974,246 ) — Purchase of cost method investment — — (25,000 ) (25,000 ) — 25,000 (25,000 ) Other investing activities — — 432 432 (424 ) (432 ) 8 Net cash provided by (used in) investing activities 21,183 288,400 (714,552 ) (754,798 ) (351,312 ) 761,725 (749,354 ) Cash flows from financing activities: Repayments of long-term debt — (17,829 ) (479,000 ) — — — (496,829 ) Proceeds from drawdown of long-term debt — — 430,000 — — — 430,000 Proceeds from (repayment of) intercompany borrowing (1,430 ) — 337,261 — (634 ) (335,197 ) — Dividends paid to preferred shareholders (9,919 ) — — — — — (9,919 ) Capital contribution from parent — — 250,000 86,316 367,553 (703,869 ) — Dividends to shareholders — (19,000 ) (898,400 ) (916,697 ) (28,423 ) 1,862,520 — Principal payments on deferred satellite performance incentives — — (18,405 ) (18,405 ) (1,163 ) 18,405 (19,568 ) Dividends paid to noncontrolling interest — — — — (8,423 ) — (8,423 ) Other financing activities 154 — 1,600 1,600 — (1,601 ) 1,753 Net cash provided by (used in) financing activities (11,195 ) (36,829 ) (376,944 ) (847,186 ) 328,910 840,258 (102,986 ) Effect of exchange rate changes on cash and cash equivalents — — (925 ) (931 ) (8,372 ) 931 (9,297 ) Net change in cash and cash equivalents 10,712 (308 ) 46,326 26,497 (8,336 ) (26,497 ) 48,394 Cash and cash equivalents, beginning of period 6,229 1,068 63,633 63,144 52,217 (63,144 ) 123,147 Cash and cash equivalents, end of period $ 16,941 $ 760 $ 109,959 $ 89,641 $ 43,881 $ (89,641 ) $ 171,541 (Certain totals may not add due to the effects of rounding) INTELSAT S.A. AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE YEAR ENDED DECEMBER 31, 2014 (in thousands) Intelsat S.A. Intelsat Intelsat Jackson Non-Guarantor Consolidation Consolidated Cash flows from operating activities: $ (1,366 ) $ (270,171 ) $ 1,253,342 $ 1,887,340 $ 64,363 $ (1,887,338 ) $ 1,046,170 Cash flows from investing activities: Payments for satellites and other property and equipment (including capitalized interest) — — (639,603 ) (639,603 ) (5,821 ) 639,603 (645,424 ) Repayment from (disbursements for) intercompany loans 9,214 — 3,873 3,873 — (16,960 ) — Investment in subsidiaries (3,790 ) — (194 ) (194 ) — 4,178 — Dividend from affiliates 8,300 279,400 33,943 33,943 — (355,586 ) — Other investing activities — — 174 174 — (174 ) 174 Net cash provided by (used in)investing activities 13,724 279,400 (601,807 ) (601,807 ) (5,821 ) 271,061 (645,250 ) Cash flows from financing activities: Repayments of long-term debt — — (586,000 ) — (24,418 ) — (610,418 ) Payment of premium on early extinguishment of debt — — (21,250 ) — — — (21,250 ) Proceeds from issuance of long-term debt — — 135,000 — — — 135,000 Proceeds from (repayment of) intercompany borrowing (4,233 ) — (9,214 ) — 360 13,087 — Dividends paid to preferred shareholders (9,919 ) — — — — — (9,919 ) Capital contribution from parent — — 103,698 3,984 (107,682 ) — Dividends to shareholders — (8,300 ) (279,400 ) (1,473,781 ) (33,943 ) 1,795,424 — Principal payments on deferred satellite performance incentives — — (18,705 ) (18,705 ) (1,069 ) 18,705 (19,774 ) Capital contribution from noncontrolling interest — — — — 12,209 — 12,209 Dividends paid to noncontrolling interest — — — — (8,744 ) — (8,744 ) Other financing activities 4,231 — (338 ) (338 ) — 338 3,893 Net cash provided by (used in) financing activities (9,921 ) (8,300 ) (779,907 ) (1,389,126 ) (51,621 ) 1,719,872 (519,003 ) Effect of exchange rate changes on cash and cash equivalents — — (1,085 ) (1,063 ) (5,473 ) 1,061 (6,560 ) Net change in cash and cash equivalents 2,437 929 (129,457 ) (104,656 ) 1,448 104,656 (124,643 ) Cash and cash equivalents, beginning of period 3,792 139 193,090 167,800 50,769 (167,800 ) 247,790 Cash and cash equivalents, end of period $ 6,229 $ 1,068 $ 63,633 $ 63,144 $ 52,217 $ (63,144 ) $ 123,147 (Certain totals may not add due to the effects of rounding) INTELSAT S.A. AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE YEAR ENDED DECEMBER 31, 2013 (in thousands) Intelsat S.A. Intelsat Intelsat Jackson Non-Guarantor Consolidation Consolidated Cash flows from operating activities: $ (108,561 ) $ (622,489 ) $ 1,406,174 $ 1,785,702 $ 41,767 $ (1,785,701 ) $ 716,892 Cash flows from investing activities: Payments for satellites and other property and equipment (including capitalized interest) — — (591,762 ) (591,762 ) (9,030 ) 591,762 (600,792 ) Proceeds from insurance settlements — — 487,930 487,930 — (487,930 ) 487,930 Payment on satellite performance incentives from insurance proceeds — — (19,199 ) (19,199 ) — 19,199 (19,199 ) Repayment from (disbursements for) intercompany loans (23,644 ) — (2,223,001 ) (593,753 ) 3,493 2,836,905 — Investment in subsidiaries (11,436 ) (17,248 ) (324 ) (324 ) — 29,332 — Dividend from affiliates 20,181 524,812 9,811 9,811 — (564,615 ) — Other investing activities — — (2,000 ) (2,000 ) — 2,000 (2,000 ) Net cash provided by (used in)investing activities (14,899 ) 507,564 (2,338,545 ) (709,297 ) (5,537 ) 2,426,653 (134,061 ) Cash flows from financing activities: Repayments of long-term debt (353,550 ) (5,307,986 ) (1,218,208 ) — (24,418 ) — (6,904,162 ) Repayment of notes payable to former shareholders (868 ) — — — — — (868 ) Payment of premium on early extinguishment of debt (9,395 ) (301,762 ) (67 ) — — — (311,224 ) Proceeds from issuance of long-term debt — 3,500,000 2,754,688 — — — 6,254,688 Proceeds from (repayment of) intercompany borrowing (52,391 ) 2,289,335 20,151 (44,111 ) (13,943 ) (2,199,041 ) — Debt issuance costs — (44,433 ) (40,412 ) — — — (84,845 ) Proceeds from initial public offering 572,500 — — — — — 572,500 Stock issuance costs (26,683 ) — — — — — (26,683 ) Dividends paid to preferred shareholders (5,235 ) — — — — — (5,235 ) Capital contribution from parent — 17,248 45,062 11,760 (74,070 ) — Dividends to shareholders — (20,181 ) (524,812 ) (1,024,160 ) (9,811 ) 1,578,964 — Principal payments on deferred satellite performance incentives — — (16,509 ) (16,509 ) (993 ) 16,508 (17,503 ) Capital contribution from noncontrolling interest — — — — 12,209 — 12,209 Dividends paid to noncontrolling interest — — — — (8,671 ) — (8,671 ) Other financing activities 2,800 — 471 471 — (471 ) 3,271 Net cash provided by (used in) financing activities 127,178 114,973 992,550 (1,039,247 ) (33,867 ) (678,110 ) (516,523 ) Effect of exchange rate changes on cash and cash equivalents (7 ) — (468 ) (465 ) (5,528 ) 465 (6,003 ) Net change in cash and cash equivalents 3,711 48 59,711 36,693 (3,165 ) (36,693 ) 60,305 Cash and cash equivalents, beginning of period 81 91 133,379 131,107 53,934 (131,107 ) 187,485 Cash and cash equivalents, end of period $ 3,792 $ 139 $ 193,090 $ 167,800 $ 50,769 $ (167,800 ) $ 247,790 (Certain totals may not add due to the effects of rounding) |