Operating Expenses Our operating expenses increased by $4,040,551 to $4,374,385 for the year ended April 30, 2015, from $324,857 for the year ended April 30, 2014. The increase was primarily due to the increase in stock based compensation of $3,833,497, an increase in selling, general and administrative expenses of $167,901, and increase in professional fees of $9,792 and an increase in amortization and depreciation of $1,339. Our total operating expenses for the year ended April 30, 2015 of $4,374,385 consisted of $4,022,967 of stock based compensation, $265,330 of selling, general and administrative expenses, $42,244 in professional fees, and $6,845 of amortization and depreciation expenses. Our general and administrative expenses consist of bank charges, telephone expenses, meals and entertainments, computer and internet expenses, postage and delivery, office supplies and other expenses. Net loss Our net loss increased by $4,747,882 to $4,869,448 for the year ended April 30, 2015 from $121,566 for the year ending April 30, 2014. The increase in net loss compared to the prior year is primarily a result of the increase in operating expenses of 4,049,528, the loss on investment for Vapolution of $625,000, the loss on investment for VitaCig of $13,658, offset by the income from discontinued operations of $35,544. Liquidity and Capital Resources Introduction During the year ended April 30, 2015 because of our operating losses, we did not generate positive operating cash flows. Our cash on hand as of April 30, 2015 was $102,691. At April 30, 2015, the Company had a working capital surplus of $687,430. Cash Requirements We had cash available of $102,691 as of April 30, 2015. Based on our revenues, cash on hand and current monthly burn rate, around $25,000, we believe that our operations are sufficient to fund operations through September 2015. Sources and Uses of Cash Operations We had net cash used in continuing operating activities of $212,005 for the year ended April 30, 2015, as compared to $5,859 for the year ended April 30, 2014. Cash used in discontinued operating activities was $35,545 for the year ended April 30, 2015, compared to $10,392 for the year ended April 30, 2014. Net cash used in continuing operations consisted primarily of the net loss of $4,869,448 offset by non-cash expenses of $4,668,151 consisting of amortization of intangible assets of $6,846, $4,022,647 in common stock issued for services, and $638,658 loss on investments. Additionally, changes in assets and liabilities consisted of decreases in accounts receivable of $17,843, inventory of $21,649, prepaid expenses of $3,162, and accounts payable of $38,362, these decreases were partially offset by increases in other receivables of $15,000. 27 |