Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Content analysis
?Positive | ||
Negative | ||
Uncertain | ||
Constraining | ||
Legalese | ||
Litigous | ||
Readability |
H.S. sophomore Avg
|
New words:
attached, cloud, deployed, disaggregated, hand, ideal, iv, magnified, medium, Overnight, pertaining, practical, proven, quantifying, redesignated, remeasurement, repaid, reversal, RML, satisfactory, space, track, triple, unexpected
Removed:
Asia, ECR, enabled, inaugural, MRC, penetration, rapidly, regional, skyscraper, Southeast, Sprint, wide
Filing tables
Filing exhibits
Related press release
Associated ATH+A transcripts
ATH+A similar filings
Filing view
External links
Exhibit 12.1
Statement of Ratio of Earnings to Fixed Charges
Nine months ended September 30, | Years ended December 31, | ||||||||||||||||||||||
(In millions, except ratio) | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||||||
Income before income taxes | $ | 1,363 | $ | 1,535 | $ | 716 | $ | 590 | $ | 524 | $ | 986 | |||||||||||
Less: Undistributed income (loss) from equity investees | 128 | 110 | 97 | 43 | 25 | 20 | |||||||||||||||||
Less: Noncontrolling interest | — | — | — | 16 | 15 | 81 | |||||||||||||||||
Add: Fixed charges, excluding deferred sales inducements additions and deferred financing costs | 1,196 | 2,883 | 1,364 | 785 | 1,931 | 1,131 | |||||||||||||||||
Add: Amortization of deferred sales inducements | 66 | 63 | 39 | 21 | 4 | 16 | |||||||||||||||||
Add: Amortization of deferred financing costs | 1 | — | 2 | 3 | 3 | — | |||||||||||||||||
Earnings available for fixed charges | $ | 2,498 | $ | 4,371 | $ | 2,024 | $ | 1,340 | $ | 2,422 | $ | 2,032 | |||||||||||
Interest expensed and capitalized | $ | 1,392 | $ | 3,043 | $ | 1,563 | $ | 920 | $ | 2,044 | $ | 1,167 | |||||||||||
Deferred financing costs | 10 | — | — | — | — | 8 | |||||||||||||||||
Estimated interest component of rent expense | 1 | 1 | 1 | 1 | — | 1 | |||||||||||||||||
Fixed charges | $ | 1,403 | $ | 3,044 | $ | 1,564 | $ | 921 | $ | 2,044 | $ | 1,176 | |||||||||||
Ratio of earnings available for fixed charges to fixed charges | 1.78 | 1.44 | 1.29 | 1.45 | 1.18 | 1.73 |