Cover Page
Cover Page - shares | 6 Months Ended | |
Jun. 30, 2024 | Aug. 05, 2024 | |
Document Information [Line Items] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Jun. 30, 2024 | |
Document Transition Report | false | |
Entity File Number | 001-37963 | |
Entity Registrant Name | ATHENE HOLDING LTD | |
Entity Incorporation, State or Country Code | DE | |
Entity Tax Identification Number | 98-0630022 | |
Entity Address, Address Line One | 7700 Mills Civic Pkwy | |
Entity Address, City or Town | West Des Moines | |
Entity Address, Postal Zip Code | 50266 | |
City Area Code | 515 | |
Local Phone Number | 342-4678 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 203,805,432 | |
Entity Central Index Key | 0001527469 | |
Document Fiscal Year Focus | 2024 | |
Document Fiscal Period Focus | Q2 | |
Current Fiscal Year End Date | --12-31 | |
Amendment Flag | false | |
Entity Address, State or Province | IA | |
Preference Share, Series A | ||
Document Information [Line Items] | ||
Title of 12(b) Security | 6.35% Fixed-to-Floating Rate Perpetual Non-Cumulative Preferred Stock, Series A | |
Trading Symbol | ATHPrA | |
Security Exchange Name | NYSE | |
Preference Share, Series B | ||
Document Information [Line Items] | ||
Title of 12(b) Security | 5.625% Fixed-Rate Perpetual Non-Cumulative Preferred Stock, Series B | |
Trading Symbol | ATHPrB | |
Security Exchange Name | NYSE | |
Preference Share, Series C | ||
Document Information [Line Items] | ||
Title of 12(b) Security | 6.375% Fixed-Rate Reset Perpetual Non-Cumulative Preferred Stock, Series C | |
Trading Symbol | ATHPrC | |
Security Exchange Name | NYSE | |
Series D Preferred Stock | ||
Document Information [Line Items] | ||
Title of 12(b) Security | 4.875% Fixed-Rate Perpetual Non-Cumulative Preferred Stock, Series D | |
Trading Symbol | ATHPrD | |
Security Exchange Name | NYSE | |
Series E Preferred Stock | ||
Document Information [Line Items] | ||
Title of 12(b) Security | 7.75% Fixed-Rate Reset Perpetual Non-Cumulative Preferred Stock, Series E | |
Trading Symbol | ATHPrE | |
Security Exchange Name | NYSE | |
Junior Subordinated Debt | ||
Document Information [Line Items] | ||
Title of 12(b) Security | 7.250% Fixed-Rate Reset Junior Subordinated Debentures due 2064 | |
Trading Symbol | ATHS | |
Security Exchange Name | NYSE |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Investments | ||
Available-for-sale securities | $ 166,434 | $ 148,347 |
Investment funds | 19,452 | 17,668 |
Derivative assets | 7,488 | 5,298 |
Restricted cash | 1,103 | |
Accrued investment income (related party: 2024 – $169 and 2023 – $166) | 2,507 | 1,933 |
Reinsurance recoverable (related party: 2024 – $2,210 and 2023 – $0; portion at fair value: 2024 – $1,518 and 2023 – $1,367) | 6,188 | 4,154 |
Deferred acquisition costs, deferred sales inducements and value of business acquired | 6,699 | 5,979 |
Goodwill | 4,064 | 4,065 |
Other assets (related party: 2024 – $211 and 2023 – $189) | 11,130 | 10,179 |
Total assets | 332,627 | 300,579 |
Liabilities | ||
Interest sensitive contract liabilities (related party: 2024 – $7,542 and 2023 – $8,599; portion at fair value: 2024 – $12,003 and 2023 – $9,893) | 228,389 | 204,670 |
Future policy benefits | 50,799 | 53,287 |
Market Risk Benefits | 3,727 | 3,751 |
Debt | 5,733 | 4,209 |
Derivative liabilities | 3,212 | 1,995 |
Payables for collateral on derivatives and securities to repurchase | 9,876 | 7,536 |
Total liabilities | 308,295 | 279,344 |
Commitments and Contingencies (Note 12) | ||
Equity | ||
Preferred stock | 0 | 0 |
Common stock | 0 | 0 |
Additional paid-in capital | 19,543 | 19,499 |
Retained earnings (accumulated deficit) | 1,264 | (92) |
Accumulated other comprehensive loss (related party: 2024 – $(300) and 2023 – $(357)) | (5,809) | (5,569) |
Total Athene Holding Ltd. stockholders’ equity | 14,998 | 13,838 |
Noncontrolling interests | 9,334 | 7,397 |
Total equity | 24,332 | 21,235 |
Total liabilities and equity | 332,627 | 300,579 |
Consolidated Entity, excluding Affiliated Entity | ||
Investments | ||
Available-for-sale securities | 149,390 | 134,338 |
Trading securities, at fair value | 1,643 | 1,706 |
Equity securities (portion at fair value: 2024 – $1,111 and 2023 – $935) | 1,469 | 1,293 |
Mortgage loans | 52,645 | 44,115 |
Investment funds | 107 | 109 |
Policy loans | 325 | 334 |
Funds withheld at interest | 21,827 | 24,359 |
Derivative assets | 7,488 | 5,298 |
Short-term Investments | 736 | 341 |
Other investments | 1,688 | 1,206 |
Total investments | 237,318 | 213,099 |
Consolidated Entity Excluding Variable Interest Entities (VIE) | ||
Investments | ||
Cash and cash equivalents | 13,004 | 13,020 |
Restricted cash | 1,093 | 1,761 |
Liabilities | ||
Other liabilities (related party: 2024 – $2,850 and 2023 – $774) | 5,033 | 2,781 |
Related Party | ||
Investments | ||
Available-for-sale securities | 17,044 | 14,009 |
Trading securities, at fair value | 719 | 838 |
Equity securities, at fair value | 314 | 318 |
Mortgage loans | 1,320 | 1,281 |
Investment funds | 1,619 | 1,632 |
Funds withheld at interest | 5,619 | 6,474 |
Short-term Investments | 756 | 947 |
Other investments | 335 | 343 |
Accrued investment income (related party: 2024 – $169 and 2023 – $166) | 169 | 166 |
Reinsurance recoverable (related party: 2024 – $2,210 and 2023 – $0; portion at fair value: 2024 – $1,518 and 2023 – $1,367) | 2,210 | 0 |
Other assets (related party: 2024 – $211 and 2023 – $189) | 211 | 189 |
Liabilities | ||
Interest sensitive contract liabilities (related party: 2024 – $7,542 and 2023 – $8,599; portion at fair value: 2024 – $12,003 and 2023 – $9,893) | 7,542 | 8,599 |
Future policy benefits | 19 | 9 |
Market Risk Benefits | 225 | 227 |
Other liabilities (related party: 2024 – $2,850 and 2023 – $774) | 2,850 | 774 |
Equity | ||
Accumulated other comprehensive loss (related party: 2024 – $(300) and 2023 – $(357)) | (300) | (357) |
Variable Interest Entities | ||
Investments | ||
Trading securities, at fair value | 2,233 | 2,136 |
Mortgage loans | 2,120 | 2,173 |
Investment funds | 17,726 | 15,927 |
Other investments | 119 | 103 |
Cash and cash equivalents | 557 | 98 |
Restricted cash | 10 | 0 |
Other assets (related party: 2024 – $211 and 2023 – $189) | 143 | 110 |
Liabilities | ||
Other liabilities (related party: 2024 – $2,850 and 2023 – $774) | $ 1,526 | $ 1,115 |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Assets | ||
Available-for-sale securities | $ 182,274 | $ 162,016 |
AFS securities allowance for credit losses | 671 | 591 |
Restricted cash | 1,103 | |
Accrued investment income | 2,507 | 1,933 |
Reinsurance recoverable | 6,188 | 4,154 |
Other assets | 11,130 | 10,179 |
Investment funds | 19,452 | 17,668 |
Liabilities and Equity | ||
Interest sensitive contract liabilities | 228,389 | 204,670 |
Future policy benefits | 50,799 | 53,287 |
Liability | 3,727 | 3,751 |
Accumulated other comprehensive loss (related party: 2024 – $(300) and 2023 – $(357)) | (5,809) | (5,569) |
Consolidated Entity, excluding Affiliated Entity | ||
Assets | ||
Available-for-sale securities | 164,822 | 147,561 |
AFS securities allowance for credit losses | 670 | 590 |
Short-term Investments | 736 | 341 |
Other investments | 1,688 | 1,206 |
Trading securities, at fair value | 1,643 | 1,706 |
Mortgage loans, net of allowances | 52,645 | 44,115 |
Investment funds | 107 | 109 |
Related Party | ||
Assets | ||
Available-for-sale securities | 17,452 | 14,455 |
AFS securities allowance for credit losses | 1 | 1 |
Equity securities, at fair value | 314 | 318 |
Short-term Investments | 756 | 947 |
Other investments | 335 | 343 |
Investment funds | 1,066 | 1,082 |
Accrued investment income | 169 | 166 |
Reinsurance recoverable | 2,210 | 0 |
Other assets | 211 | 189 |
Trading securities, at fair value | 719 | 838 |
Mortgage loans, net of allowances | 1,320 | 1,281 |
Investment funds | 1,619 | 1,632 |
Liabilities and Equity | ||
Interest sensitive contract liabilities | 7,542 | 8,599 |
Future policy benefits | 19 | 9 |
Liability | 225 | 227 |
Other liabilities | 2,850 | 774 |
Accumulated other comprehensive loss (related party: 2024 – $(300) and 2023 – $(357)) | (300) | (357) |
Consolidated Entity, Affiliated Entity and VIE Primary Beneficiary | ||
Assets | ||
Other investments | 97 | 80 |
Trading securities, at fair value | 607 | 644 |
Mortgage loans, net of allowances | 384 | 358 |
Investment funds | 17,233 | 15,425 |
Liabilities and Equity | ||
Other liabilities | 460 | 513 |
Variable Interest Entities | ||
Assets | ||
Other investments | 119 | 103 |
Restricted cash | 10 | 0 |
Other assets | 143 | 110 |
Trading securities, at fair value | 2,233 | 2,136 |
Mortgage loans, net of allowances | 2,120 | 2,173 |
Investment funds | 17,726 | 15,927 |
Liabilities and Equity | ||
Other liabilities | 1,526 | 1,115 |
Fair Value | ||
Liabilities and Equity | ||
Interest sensitive contract liabilities | 164,691 | 146,038 |
Fair Value | Consolidated Entity, excluding Affiliated Entity | ||
Assets | ||
Short-term Investments | 224 | |
Other investments | 36 | 52 |
Investment funds | 107 | 109 |
Fair Value | Related Party | ||
Assets | ||
Short-term Investments | 756 | 947 |
Investment funds | 553 | 550 |
Recurring | Fair Value | ||
Assets | ||
Restricted cash | 1,093 | 1,761 |
Reinsurance recoverable | 1,518 | 1,367 |
Other assets | 371 | |
Liabilities and Equity | ||
Interest sensitive contract liabilities | 12,003 | 9,893 |
Future policy benefits | 1,649 | 1,700 |
Liability | 3,727 | 3,751 |
Recurring | Fair Value | Consolidated Entity, excluding Affiliated Entity | ||
Assets | ||
Equity securities, at fair value | 1,111 | 935 |
Embedded derivative assets, fair value | (3,283) | (3,379) |
Short-term Investments | 512 | 341 |
Other investments | 1,457 | 943 |
Trading securities, at fair value | 1,643 | 1,706 |
Mortgage loans, net of allowances | 52,645 | 44,115 |
Recurring | Fair Value | Related Party | ||
Assets | ||
Equity securities, at fair value | 314 | 318 |
Embedded derivative assets, fair value | (717) | (721) |
Other investments | 335 | 343 |
Reinsurance recoverable | 1,367 | |
Trading securities, at fair value | 719 | 838 |
Mortgage loans, net of allowances | 1,320 | 1,281 |
Investment funds | 1,066 | 1,082 |
Recurring | Fair Value | Variable Interest Entities | ||
Assets | ||
Other investments | 119 | 103 |
Trading securities, at fair value | 2,233 | 2,136 |
Mortgage loans, net of allowances | 2,120 | 2,173 |
Investment funds | $ 17,726 | $ 15,927 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Income - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Revenues | ||||
Premiums Earned, Net | $ 673 | $ 9,041 | $ 774 | $ 9,137 |
Insurance Commissions and Fees | 251 | 207 | 489 | 405 |
Other Income | 3 | 7 | 5 | 20 |
Total revenues | 4,664 | 12,686 | 10,385 | 16,746 |
Benefits and expenses | ||||
Interest Sensitive Contract Benefits Expense | 1,824 | 2,012 | 4,708 | 3,301 |
Future policy and other policy benefits | 1,095 | 9,512 | 1,638 | 9,978 |
Market risk benefits remeasurement (gains) losses | (16) | (71) | (170) | 275 |
Amortization of deferred acquisition costs, deferred sales inducements and value of business acquired | 227 | 153 | 434 | 291 |
Policy and other operating expenses | 507 | 452 | 966 | 887 |
Total benefits and expenses | 3,637 | 12,058 | 7,576 | 14,732 |
Income before income taxes | 1,027 | 628 | 2,809 | 2,014 |
Income tax expense | 161 | 133 | 468 | 296 |
Net income | 866 | 495 | 2,341 | 1,718 |
Less: Net income attributable to noncontrolling interests | 237 | 54 | 520 | 509 |
Net income attributable to Athene Holding Ltd. stockholders | 629 | 441 | 1,821 | 1,209 |
Less: Preferred stock dividends | 46 | 45 | 91 | 92 |
Net income available to Athene Holding Ltd. common stockholder | 583 | 396 | 1,730 | 1,117 |
Consolidated Entity Excluding Variable Interest Entities (VIE) | ||||
Revenues | ||||
Net Investment Income | 3,509 | 2,717 | 6,801 | 5,124 |
Investment related gains (losses) | (134) | 366 | 1,543 | 1,431 |
Variable Interest Entities | ||||
Revenues | ||||
Net Investment Income | 56 | 55 | 133 | 135 |
Investment related gains (losses) | $ 306 | $ 293 | $ 640 | $ 494 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Income (Parenthetical) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Premiums earned | $ 673 | $ 9,041 | $ 774 | $ 9,137 |
Product charges | 251 | 207 | 489 | 405 |
Other Income | 3 | 7 | 5 | 20 |
Interest Sensitive Contract Benefits Expense | 1,824 | 2,012 | 4,708 | 3,301 |
Future policy and other policy benefits | 1,095 | 9,512 | 1,638 | 9,978 |
Remeasurement (gains) losses | (5) | (8) | 7 | (6) |
Market risk benefits remeasurement (gains) losses | (16) | (71) | (170) | 275 |
Policy and other operating expenses | 507 | 452 | 966 | 887 |
Related Party | ||||
Premiums earned | 6 | 5 | 12 | 8 |
Product charges | 7 | 10 | 16 | 20 |
Net Investment Income | 423 | 419 | 813 | 790 |
Investment expense | 304 | 232 | 593 | 454 |
Investment gains (losses), net of offsets | (26) | (66) | (66) | 19 |
Interest Sensitive Contract Benefits Expense | (13) | 57 | 8 | 104 |
Future policy and other policy benefits | 7 | 14 | 14 | 35 |
Market risk benefits remeasurement (gains) losses | (1) | 2 | (15) | 30 |
Policy and other operating expenses | 17 | 31 | 1 | 61 |
Consolidated Entity, Affiliated Entity and VIE Primary Beneficiary | ||||
Net Investment Income | 7 | 5 | 18 | 27 |
Investment gains (losses), net of offsets | $ 327 | $ 311 | $ 697 | $ 535 |
Condensed Consolidated Statem_3
Condensed Consolidated Statements of Comprehensive Income - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Statement of Comprehensive Income [Abstract] | ||||
Net income | $ 866 | $ 495 | $ 2,341 | $ 1,718 |
Other comprehensive income (loss), before tax | ||||
Unrealized investment gains (losses) on available-for-sale securities | (979) | (711) | (1,716) | 1,388 |
Unrealized gains (losses) on hedging instruments | 84 | (171) | 8 | (67) |
Remeasurement gains (losses) on future policy benefits related to discount rate | 628 | 813 | 1,431 | 11 |
Remeasurement gains (losses) on market risk benefits related to credit risk | 34 | (55) | 6 | 34 |
Foreign currency translation and other adjustments | (5) | 11 | (21) | 27 |
Other comprehensive income (loss), before tax | (238) | (113) | (292) | 1,393 |
Income tax expense (benefit) related to other comprehensive income (loss) | (44) | 11 | (48) | 301 |
Other comprehensive income (loss) | (194) | (124) | (244) | 1,092 |
Comprehensive income | 672 | 371 | 2,097 | 2,810 |
Less: Comprehensive income attributable to noncontrolling interests | 224 | 158 | 516 | 656 |
Comprehensive income attributable to Athene Holding Ltd. stockholders | $ 448 | $ 213 | $ 1,581 | $ 2,154 |
Condensed Consolidated Statem_4
Condensed Consolidated Statements of Equity - USD ($) $ in Millions | Total | Total Athene Holding Ltd. stockholders’ equity | Preferred Stock | Common Stock | Additional paid-in capital | Retained earnings (accumulated deficit) | Accumulated other comprehensive income (loss) | Noncontrolling interests |
Beginning Balance at Dec. 31, 2022 | $ 10,549 | $ 7,158 | $ 0 | $ 0 | $ 18,119 | $ (3,640) | $ (7,321) | $ 3,391 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net income | 1,718 | 1,209 | 1,209 | 509 | ||||
Other comprehensive income (loss) | 1,092 | 945 | 945 | 147 | ||||
Stock-based compensation allocation from parent | 23 | 23 | 23 | |||||
Preferred stock dividends | (92) | (92) | (92) | |||||
Common stock dividends | (562) | (562) | (562) | |||||
Contributions from parent | 20 | 20 | 20 | |||||
Contributions from noncontrolling interests | 0 | |||||||
Distributions to noncontrolling interests | (127) | (127) | ||||||
Contributions from noncontrolling interests of consolidated variable interest entities and other | 613 | 613 | ||||||
Ending Balance at Jun. 30, 2023 | 13,234 | 8,701 | 0 | 0 | 18,162 | (3,085) | (6,376) | 4,533 |
Beginning Balance at Mar. 31, 2023 | 13,050 | 8,698 | 0 | 0 | 18,139 | (3,293) | (6,148) | 4,352 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net income | 495 | 441 | 441 | 54 | ||||
Other comprehensive income (loss) | (124) | (228) | (228) | 104 | ||||
Stock-based compensation allocation from parent | 12 | 12 | 12 | |||||
Preferred stock dividends | (45) | (45) | (45) | |||||
Common stock dividends | (188) | (188) | (188) | |||||
Contributions from parent | 11 | 11 | 11 | |||||
Contributions from noncontrolling interests | 0 | |||||||
Distributions to noncontrolling interests | 0 | |||||||
Contributions from noncontrolling interests of consolidated variable interest entities and other | 23 | 23 | ||||||
Ending Balance at Jun. 30, 2023 | 13,234 | 8,701 | 0 | 0 | 18,162 | (3,085) | (6,376) | 4,533 |
Beginning Balance at Dec. 31, 2023 | 21,235 | 13,838 | 0 | 0 | 19,499 | (92) | (5,569) | 7,397 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net income | 2,341 | 1,821 | 1,821 | 520 | ||||
Other comprehensive income (loss) | (244) | (240) | (240) | (4) | ||||
Stock-based compensation allocation from parent | 21 | 21 | 21 | |||||
Preferred stock dividends | (91) | (91) | (91) | |||||
Common stock dividends | (374) | (374) | (374) | |||||
Contributions from parent | 23 | 23 | 23 | |||||
Contributions from noncontrolling interests | 705 | 705 | ||||||
Distributions to noncontrolling interests | (508) | (508) | ||||||
Contributions from noncontrolling interests of consolidated variable interest entities and other | 1,224 | 1,224 | ||||||
Ending Balance at Jun. 30, 2024 | 24,332 | 14,998 | 0 | 0 | 19,543 | 1,264 | (5,809) | 9,334 |
Beginning Balance at Mar. 31, 2024 | 23,156 | 14,760 | 0 | 0 | 19,520 | 868 | (5,628) | 8,396 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net income | 866 | 629 | 629 | 237 | ||||
Other comprehensive income (loss) | (194) | (181) | (181) | (13) | ||||
Stock-based compensation allocation from parent | 11 | 11 | 11 | |||||
Preferred stock dividends | (46) | (46) | (46) | |||||
Common stock dividends | (187) | (187) | (187) | |||||
Contributions from parent | 12 | 12 | 12 | |||||
Contributions from noncontrolling interests | 300 | 300 | ||||||
Distributions to noncontrolling interests | (254) | (254) | ||||||
Contributions from noncontrolling interests of consolidated variable interest entities and other | 668 | 668 | ||||||
Ending Balance at Jun. 30, 2024 | $ 24,332 | $ 14,998 | $ 0 | $ 0 | $ 19,543 | $ 1,264 | $ (5,809) | $ 9,334 |
Condensed Consolidated Statem_5
Condensed Consolidated Statements of Cash Flows - USD ($) $ in Millions | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | ||
Cash flows from operating activities | |||
Net income | $ 2,341 | $ 1,718 | |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Amortization of deferred acquisition costs, deferred sales inducements and value of business acquired | 434 | 291 | |
Net amortization (accretion) of net investment premiums, discounts and other | (27) | 48 | |
Net investment (income) loss (related party: 2024 – $15 and 2023 – $(47)) | 10 | (60) | |
Net recognized gains on investments and derivatives (related party: 2024 – $(620) and 2023 – $(625)) | (2,409) | (1,420) | |
Policy acquisition costs deferred | (828) | (706) | |
Changes in operating assets and liabilities: | |||
Accrued investment income (related party: 2024 – $(3) and 2023 – $(65)) | (574) | (297) | |
Interest sensitive contract liabilities (related party: 2024 – $61 and 2023 – $83) | 3,225 | 2,080 | |
Future policy benefits, market risk benefits and reinsurance recoverable (related party: 2024 – $(17) and 2023 – $(5)) | (1,214) | 3,827 | |
Funds withheld assets (related party: 2024 – $(90) and 2023 – $(163)) | (711) | (1,229) | |
Other assets and liabilities | 463 | 154 | |
Net cash provided by operating activities | 710 | 4,406 | |
Sales, maturities and repayments of: | |||
Available-for-sale securities (related party: 2024 – $2,356 and 2023 – $698) | 18,256 | 6,045 | |
Trading securities (related party: 2024 – $163 and 2023 – $39) | 306 | 203 | |
Equity securities | 285 | 80 | |
Mortgage loans (related party: 2024 – $50 and 2023 – $23) | 2,998 | 1,533 | |
Investment funds (related party: 2024 – $62 and 2023 – $243) | 77 | 295 | |
Derivative instruments and other investments | 1,561 | 2,936 | |
Short-term investments (related party: 2024 – $1,024 and 2023 – $637) | 1,269 | 2,624 | |
Purchases of: | |||
Available-for-sale securities (related party: 2024 – $(5,311) and 2023 – $(3,356)) | (38,006) | (16,213) | |
Trading securities (related party: 2024 – $(22) and 2023 – $(602)) | (318) | (767) | |
Equity securities | (424) | (26) | |
Mortgage loans (related party: 2024 – $(29) and 2023 – $0) | (11,743) | (8,700) | |
Investment funds (related party: 2024 – $(1,194) and 2023 – $(982)) | (1,198) | (1,103) | |
Derivative instruments and other investments (related party: 2024 – $(16) and 2023 – $(45)) | (1,938) | (3,551) | |
Short-term investments (related party: 2024 – $(832) and 2023 – $(1,478)) | (1,383) | (1,899) | |
Deconsolidation of previously consolidated entities | (1) | (51) | |
Other investing activities, net | (743) | 362 | |
Net cash used in investing activities | (31,002) | (18,232) | |
Cash flows from financing activities | |||
Proceeds from debt | 1,569 | 0 | |
Deposits on investment-type policies and contracts | 37,102 | 21,942 | |
Withdrawals on investment-type policies and contracts (related party: 2024 – $(222) and 2023 – $(219)) | (11,636) | (6,804) | |
Payments for (Proceeds from) Derivative Instrument, Financing Activities | 2,340 | 3,138 | |
Payments of Ordinary Dividends, Preferred Stock and Preference Stock | (91) | (92) | |
Payments of Ordinary Dividends, Common Stock | (374) | (562) | |
Other financing activities, net | (288) | (198) | |
Net cash provided by financing activities | 30,069 | 17,978 | |
Effect of exchange rate changes on cash and cash equivalents | (2) | 5 | |
Net (decrease) increase in cash and cash equivalents | (225) | 4,157 | |
Cash and cash equivalents at beginning of year | [1] | 14,879 | 8,769 |
Cash and cash equivalents at end of period | [1] | 14,654 | 12,926 |
Non-cash transactions | |||
Deposits on investment-type policies and contracts through reinsurance agreements, net assumed (ceded) (related party: 2024 – $(2,120) and 2023 – $11) | (2,086) | 57 | |
Withdrawals on investment-type policies and contracts through reinsurance agreements, net assumed (ceded) (related party: 2024 – $900 and 2023 – $893) | 4,090 | 6,906 | |
Reinsurance Settlements | |||
Non-cash transactions | |||
Transfer to Investments | 48 | 163 | |
Reinsurance Settlements | Related Party | |||
Non-cash transactions | |||
Transfer to Investments | 48 | 65 | |
Pension Risk Transfer Premiums | |||
Non-cash transactions | |||
Transfer to Investments | 521 | 4,776 | |
Related Party | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Net investment (income) loss (related party: 2024 – $15 and 2023 – $(47)) | 15 | (47) | |
Net recognized gains on investments and derivatives (related party: 2024 – $(620) and 2023 – $(625)) | (620) | (625) | |
Changes in operating assets and liabilities: | |||
Accrued investment income (related party: 2024 – $(3) and 2023 – $(65)) | (3) | (65) | |
Interest sensitive contract liabilities (related party: 2024 – $61 and 2023 – $83) | 61 | 83 | |
Future policy benefits, market risk benefits and reinsurance recoverable (related party: 2024 – $(17) and 2023 – $(5)) | (17) | (5) | |
Funds withheld assets (related party: 2024 – $(90) and 2023 – $(163)) | (90) | (163) | |
Sales, maturities and repayments of: | |||
Available-for-sale securities (related party: 2024 – $2,356 and 2023 – $698) | 2,356 | 698 | |
Trading securities (related party: 2024 – $163 and 2023 – $39) | 163 | 39 | |
Mortgage loans (related party: 2024 – $50 and 2023 – $23) | 50 | 23 | |
Investment funds (related party: 2024 – $62 and 2023 – $243) | 62 | 243 | |
Short-term investments (related party: 2024 – $1,024 and 2023 – $637) | 1,024 | 637 | |
Purchases of: | |||
Available-for-sale securities (related party: 2024 – $(5,311) and 2023 – $(3,356)) | (5,311) | (3,356) | |
Trading securities (related party: 2024 – $(22) and 2023 – $(602)) | (22) | (602) | |
Mortgage loans (related party: 2024 – $(29) and 2023 – $0) | (29) | 0 | |
Investment funds (related party: 2024 – $(1,194) and 2023 – $(982)) | (1,194) | (982) | |
Derivative instruments and other investments (related party: 2024 – $(16) and 2023 – $(45)) | (16) | (45) | |
Short-term investments (related party: 2024 – $(832) and 2023 – $(1,478)) | (832) | (1,478) | |
Cash flows from financing activities | |||
Withdrawals on investment-type policies and contracts (related party: 2024 – $(222) and 2023 – $(219)) | (222) | (219) | |
Non-cash transactions | |||
Deposits on investment-type policies and contracts through reinsurance agreements, net assumed (ceded) (related party: 2024 – $(2,120) and 2023 – $11) | (2,120) | 11 | |
Withdrawals on investment-type policies and contracts through reinsurance agreements, net assumed (ceded) (related party: 2024 – $900 and 2023 – $893) | 900 | 893 | |
Consolidated Entity Excluding Variable Interest Entities (VIE) | |||
Cash flows from financing activities | |||
Capital contributions from noncontrolling interests | 705 | 0 | |
Capital distributions to noncontrolling interests | (508) | (127) | |
Variable Interest Entities | |||
Cash flows from financing activities | |||
Capital contributions from noncontrolling interests | $ 1,250 | $ 681 | |
[1] 1 Includes cash and cash equivalents, restricted cash and cash and cash equivalents of consolidated variable interest entities. |
Condensed Consolidated Statem_6
Condensed Consolidated Statements of Cash Flows (Parenthetical) - USD ($) $ in Millions | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Net investment (income) loss | $ 10 | $ (60) |
Net recognized gains on investments and derivatives | (2,409) | (1,420) |
Accrued investment income | (574) | (297) |
Interest sensitive contract liabilities | 3,225 | 2,080 |
Future policy benefits, market risk benefits and reinsurance recoverable | (1,214) | 3,827 |
Funds withheld assets | (711) | (1,229) |
Sales, maturities and repayments of: | ||
Available-for-sale securities | 18,256 | 6,045 |
Trading securities | 306 | 203 |
Mortgage loans | 2,998 | 1,533 |
Investment funds | 77 | 295 |
Derivative instruments and other investments | 1,561 | 2,936 |
Short-term investments | 1,269 | 2,624 |
Purchases of: | ||
Available-for-sale securities | (38,006) | (16,213) |
Mortgage loans | (11,743) | (8,700) |
Trading securities | (318) | (767) |
Investment funds | (1,198) | (1,103) |
Derivative instruments and other investments | (1,938) | (3,551) |
Short-term investments | (1,383) | (1,899) |
Withdrawals on investment-type policies and contracts | (11,636) | (6,804) |
Deposits on investment-type policies and contracts through reinsurance agreements | (2,086) | 57 |
Withdrawals on investment-type policies and contracts through reinsurance agreements | 4,090 | 6,906 |
Related Party | ||
Net investment (income) loss | 15 | (47) |
Net recognized gains on investments and derivatives | (620) | (625) |
Accrued investment income | (3) | (65) |
Interest sensitive contract liabilities | 61 | 83 |
Future policy benefits, market risk benefits and reinsurance recoverable | (17) | (5) |
Funds withheld assets | (90) | (163) |
Sales, maturities and repayments of: | ||
Available-for-sale securities | 2,356 | 698 |
Trading securities | 163 | 39 |
Mortgage loans | 50 | 23 |
Investment funds | 62 | 243 |
Short-term investments | 1,024 | 637 |
Purchases of: | ||
Available-for-sale securities | (5,311) | (3,356) |
Mortgage loans | (29) | 0 |
Trading securities | (22) | (602) |
Investment funds | (1,194) | (982) |
Derivative instruments and other investments | (16) | (45) |
Short-term investments | (832) | (1,478) |
Withdrawals on investment-type policies and contracts | (222) | (219) |
Deposits on investment-type policies and contracts through reinsurance agreements | (2,120) | 11 |
Withdrawals on investment-type policies and contracts through reinsurance agreements | $ 900 | $ 893 |
Business, Basis of Presentation
Business, Basis of Presentation and Significant Accounting Policies | 6 Months Ended |
Jun. 30, 2024 | |
Accounting Policies [Abstract] | |
Business, Basis of Presentation, and Significant Accounting Policies | 1. Business, Basis of Presentation and Significant Accounting Policies Athene Holding Ltd. (AHL), together with its subsidiaries (collectively, Athene, we, our, us, or the Company), is a leading financial services company that specializes in issuing, reinsuring and acquiring retirement savings products in the United States (US) and internationally. We are a direct subsidiary of Apollo Global Management, Inc. (AGM, and together with its subsidiaries other than us or our subsidiaries, Apollo). We conduct business primarily through the following consolidated subsidiaries: • Our non-US reinsurance subsidiaries, to which AHL’s other insurance subsidiaries and third-party ceding companies directly and indirectly reinsure a portion of their liabilities, including Athene Life Re Ltd. (ALRe), Athene Annuity Re Ltd. (AARe) and Athene Life Re International Ltd. (ALReI); and • Athene USA Corporation, an Iowa corporation (together with its subsidiaries, AUSA). In addition, we consolidate certain variable interest entities (VIEs) for which we have determined we are the primary beneficiary. See Note 4 – Variable Interest Entities for further information on VIEs. Consolidation and Basis of Presentation —We have prepared the accompanying condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States of America (US GAAP) for interim financial information and the United States Securities and Exchange Commission’s rules and regulations for Form 10-Q and Article 10 of Regulation S-X. The accompanying condensed consolidated financial statements are unaudited and reflect all adjustments, consisting only of normal recurring items, considered necessary for fair statement of the results for the interim periods presented. Certain reclassifications have been made to conform with current year presentation. All intercompany accounts and transactions have been eliminated. Interim operating results are not necessarily indicative of the results expected for the entire year. For entities that are consolidated, but not wholly owned, we allocate a portion of the income or loss and corresponding equity to the owners other than us. We include the aggregate of the income or loss and corresponding equity that is not owned by us in noncontrolling interests in the condensed consolidated financial statements. The condensed consolidated balance sheet as of December 31, 2023 has been derived from the audited financial statements, but does not include all of the information and footnotes required by US GAAP for complete financial statements. Therefore, these condensed consolidated financial statements should be read in conjunction with our audited consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2023. The preparation of financial statements requires the use of management estimates. Actual results may differ from estimates used in preparing the condensed consolidated financial statements. Recently Issued Accounting Pronouncements Compensation – Stock Compensation (ASU 2024-01) The amendments in this update clarify how an entity determines whether it is required to account for profits interest awards (and similar awards) in accordance with Accounting Standards Codification (ASC) 718 Compensation – Stock Compensation or other guidance. The Accounting Standards Update (ASU) provides specific examples on when profits interest awards should be accounted for as a share-based payment arrangement under ASC 718 or in a manner similar to a cash bonus or profit-sharing arrangement under ASC 710 Compensation – General or other ASC topics. The guidance is effective for us on January 1, 2025, and early adoption is permitted but must be implemented as of the beginning of the fiscal year. We are currently evaluating the impact of the new pronouncement on our consolidated financial statements. Income Taxes—Improvements to Income Tax Disclosures (ASU 2023-09) The amendments in this update revise certain disclosures on income taxes including rate reconciliation, income taxes paid, and certain amendments on disaggregation by federal, state and foreign taxes. The guidance is effective for us for annual periods beginning in 2025. Early adoption is permitted. We are currently evaluating the impact of this guidance on our consolidated financial statements. Segment Reporting – Improvements to Reporting Segment Disclosures (ASU 2023-07) The amendments in this update incrementally add disclosures for public entities’ reporting segments including significant segment expenses and other segment items. The guidance is effective for us for the 2024 annual period and in interim periods in 2025. Early adoption is permitted. We are currently evaluating the impact of this guidance on our consolidated financial statements. Business Combinations – Joint Venture Formations (ASU 2023-05) The amendments in this update address how a joint venture initially recognizes and measures contributions received at its formation date. The amendments require a joint venture to apply a new basis of accounting upon formation and to initially recognize its assets and liabilities at fair value. The guidance is effective prospectively for all joint ventures formed on or after January 1, 2025, while retrospective application may be elected for a joint venture formed before the effective date. Early adoption is permitted. We are currently evaluating the impact of this guidance on our consolidated financial statements. Adopted Accounting Pronouncements Reference Rate Reform (Topic 848) (ASU 2022-06, ASU 2021-01, ASU 2020-04) We adopted ASU 2020-04 and ASU 2021-01 and elected to apply certain of the practical expedients related to contract modifications, hedge accounting relationships, and derivative modifications pertaining to discounting, margining, or contract price alignment. The main purpose of the practical expedients is to ease the administrative burden of accounting for contracts impacted by reference rate reform, and these elections did not have, and are not expected to have, a material impact on the consolidated financial statements. ASU 2022-06 amended and deferred the sunset date of Topic 848 from December 31, 2022 to December 31, 2024, after which we will no longer be permitted to apply the expedients provided in Topic 848. We will continue to evaluate the impact of reference rate reform on contract modifications and hedging relationships. |
Investments
Investments | 6 Months Ended |
Jun. 30, 2024 | |
Schedule of Investments [Abstract] | |
Investments | 2. Investments AFS Securities — Our AFS investment portfolio includes bonds, collateralized loan obligations (CLO), asset-backed securities (ABS), commercial mortgage-backed securities (CMBS), residential mortgage-backed securities (RMBS) and redeemable preferred stock. Our AFS investment portfolio includes related party investments, primarily comprised of investments over which Apollo can exercise significant influence, which are presented as investments in related parties on the condensed consolidated balance sheets, and are separately disclosed below. The following table represents the amortized cost, allowance for credit losses, gross unrealized gains and losses and fair value of our AFS investments by asset type: June 30, 2024 (In millions) Amortized Cost Allowance for Credit Losses Gross Unrealized Gains Gross Unrealized Losses Fair Value AFS securities US government and agencies $ 7,126 $ — $ 26 $ (1,108) $ 6,044 US state, municipal and political subdivisions 1,211 — — (257) 954 Foreign governments 2,055 — — (464) 1,591 Corporate 98,312 (168) 319 (12,093) 86,370 CLO 24,236 — 316 (399) 24,153 ABS 15,956 (67) 108 (551) 15,446 CMBS 7,712 (57) 57 (458) 7,254 RMBS 8,214 (378) 212 (470) 7,578 Total AFS securities 164,822 (670) 1,038 (15,800) 149,390 AFS securities – related parties Corporate 1,467 — 16 (63) 1,420 CLO 4,605 — 25 (58) 4,572 ABS 11,380 (1) 29 (356) 11,052 Total AFS securities – related parties 17,452 (1) 70 (477) 17,044 Total AFS securities, including related parties $ 182,274 $ (671) $ 1,108 $ (16,277) $ 166,434 December 31, 2023 (In millions) Amortized Cost Allowance for Credit Losses Gross Unrealized Gains Gross Unrealized Losses Fair Value AFS securities US government and agencies $ 6,161 $ — $ 67 $ (829) $ 5,399 US state, municipal and political subdivisions 1,296 — — (250) 1,046 Foreign governments 2,083 — 71 (255) 1,899 Corporate 88,343 (129) 830 (10,798) 78,246 CLO 20,506 (2) 261 (558) 20,207 ABS 13,942 (49) 120 (630) 13,383 CMBS 7,070 (29) 52 (502) 6,591 RMBS 8,160 (381) 252 (464) 7,567 Total AFS securities 147,561 (590) 1,653 (14,286) 134,338 AFS securities – related parties Corporate 1,423 — 1 (72) 1,352 CLO 4,367 — 21 (120) 4,268 ABS 8,665 (1) 34 (309) 8,389 Total AFS securities – related parties 14,455 (1) 56 (501) 14,009 Total AFS securities, including related parties $ 162,016 $ (591) $ 1,709 $ (14,787) $ 148,347 The amortized cost and fair value of AFS securities, including related parties, are shown by contractual maturity below: June 30, 2024 (In millions) Amortized Cost Fair Value AFS securities Due in one year or less $ 2,473 $ 2,440 Due after one year through five years 19,689 18,840 Due after five years through ten years 25,681 23,139 Due after ten years 60,861 50,540 CLO, ABS, CMBS and RMBS 56,118 54,431 Total AFS securities 164,822 149,390 AFS securities – related parties Due after one year through five years 909 910 Due after five years through ten years 122 123 Due after ten years 436 387 CLO and ABS 15,985 15,624 Total AFS securities – related parties 17,452 17,044 Total AFS securities, including related parties $ 182,274 $ 166,434 Actual maturities can differ from contractual maturities as borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Unrealized Losses on AFS Securities — The following summarizes the fair value and gross unrealized losses for AFS securities, including related parties, for which an allowance for credit losses has not been recorded, aggregated by asset type and length of time the fair value has remained below amortized cost: June 30, 2024 Less than 12 months 12 months or more Total (In millions) Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses AFS securities US government and agencies $ 1,607 $ (60) $ 3,655 $ (1,048) $ 5,262 $ (1,108) US state, municipal and political subdivisions 42 (2) 889 (255) 931 (257) Foreign governments 880 (184) 707 (280) 1,587 (464) Corporate 20,579 (698) 47,371 (11,357) 67,950 (12,055) CLO 1,638 (11) 3,835 (242) 5,473 (253) ABS 1,081 (25) 5,330 (422) 6,411 (447) CMBS 547 (5) 2,090 (390) 2,637 (395) RMBS 958 (19) 1,899 (239) 2,857 (258) Total AFS securities 27,332 (1,004) 65,776 (14,233) 93,108 (15,237) AFS securities – related parties Corporate 184 (29) 386 (34) 570 (63) CLO 223 — 848 (47) 1,071 (47) ABS 1,770 (44) 3,546 (294) 5,316 (338) Total AFS securities – related parties 2,177 (73) 4,780 (375) 6,957 (448) Total AFS securities, including related parties $ 29,509 $ (1,077) $ 70,556 $ (14,608) $ 100,065 $ (15,685) December 31, 2023 Less than 12 months 12 months or more Total (In millions) Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses AFS securities US government and agencies $ 2,013 $ (94) $ 2,389 $ (735) $ 4,402 $ (829) US state, municipal and political subdivisions 123 (5) 888 (245) 1,011 (250) Foreign governments 690 (13) 760 (242) 1,450 (255) Corporate 7,752 (474) 50,028 (10,311) 57,780 (10,785) CLO 689 (2) 11,579 (543) 12,268 (545) ABS 2,129 (75) 4,378 (458) 6,507 (533) CMBS 859 (12) 1,967 (406) 2,826 (418) RMBS 467 (9) 2,057 (263) 2,524 (272) Total AFS securities 14,722 (684) 74,046 (13,203) 88,768 (13,887) AFS securities – related parties Corporate 548 (35) 382 (37) 930 (72) CLO 397 (16) 2,592 (102) 2,989 (118) ABS 2,008 (66) 2,793 (225) 4,801 (291) Total AFS securities – related parties 2,953 (117) 5,767 (364) 8,720 (481) Total AFS securities, including related parties $ 17,675 $ (801) $ 79,813 $ (13,567) $ 97,488 $ (14,368) The following summarizes the number of AFS securities that were in an unrealized loss position, including related parties, for which an allowance for credit losses has not been recorded: June 30, 2024 Unrealized loss position Unrealized loss position 12 months or more AFS securities 8,317 6,930 AFS securities – related parties 130 80 The unrealized losses on AFS securities can primarily be attributed to changes in market interest rates since the application of pushdown accounting or acquisition. We did not recognize the unrealized losses in income, unless as required for hedge accounting, as we intend to hold these securities and it is not more likely than not we will be required to sell a security before the recovery of its amortized cost. Allowance for Credit Losses — The following table summarizes the activity in the allowance for credit losses for AFS securities including purchased credit deteriorated (PCD) securities by asset type: Three months ended June 30, 2024 Additions Reductions (In millions) Beginning balance Initial credit losses Initial credit losses on PCD securities Securities sold during the period Additions (reductions) to previously impaired securities Ending balance AFS securities Corporate $ 127 $ 41 $ — $ — $ — $ 168 CLO 1 — — — (1) — ABS 51 10 — (1) 7 67 CMBS 31 25 — — 1 57 RMBS 387 1 — (6) (4) 378 Total AFS securities 597 77 — (7) 3 670 AFS securities – related parties, ABS 1 — — — — 1 Total AFS securities, including related parties $ 598 $ 77 $ — $ (7) $ 3 $ 671 Three months ended June 30, 2023 Additions Reductions (In millions) Beginning balance Initial credit losses Initial credit losses on PCD securities Securities sold during the period Additions (reductions) to previously impaired securities Ending balance AFS securities Foreign governments $ 27 $ — $ — $ — $ — $ 27 Corporate 79 — — — (6) 73 CLO 4 — — — (1) 3 ABS 31 1 — — 3 35 CMBS 5 2 — — (1) 6 RMBS 356 8 11 (4) 6 377 Total AFS securities 502 11 11 (4) 1 521 AFS securities – related parties CLO 1 — — — (1) — ABS — 1 — — — 1 Total AFS securities – related parties 1 1 — — (1) 1 Total AFS securities, including related parties $ 503 $ 12 $ 11 $ (4) $ — $ 522 Six months ended June 30, 2024 Additions Reductions (In millions) Beginning balance Initial credit losses Initial credit losses on PCD securities Securities sold during the period Additions (reductions) to previously impaired securities Ending balance AFS securities Corporate $ 129 $ 48 $ — $ (8) $ (1) $ 168 CLO 2 — — — (2) — ABS 49 12 — (1) 7 67 CMBS 29 26 — — 2 57 RMBS 381 5 — (10) 2 378 Total AFS securities 590 91 — (19) 8 670 AFS securities – related parties, ABS 1 — — — — 1 Total AFS securities, including related parties $ 591 $ 91 $ — $ (19) $ 8 $ 671 Six months ended June 30, 2023 Additions Reductions (In millions) Beginning balance Initial credit losses Initial credit losses on PCD securities Securities sold during the period Additions (reductions) to previously impaired securities Ending balance AFS securities Foreign governments $ 27 $ — $ — $ — $ — $ 27 Corporate 61 21 — (6) (3) 73 CLO 7 1 — — (5) 3 ABS 29 1 — — 5 35 CMBS 5 3 — — (2) 6 RMBS 329 11 39 (8) 6 377 Total AFS securities 458 37 39 (14) 1 521 AFS securities – related parties CLO 1 — — — (1) — ABS — 1 — — — 1 Total AFS securities – related parties 1 1 — — (1) 1 Total AFS securities, including related parties $ 459 $ 38 $ 39 $ (14) $ — $ 522 Net Investment Income —Net investment income by asset class consists of the following: Three months ended June 30, Six months ended June 30, (In millions) 2024 2023 2024 2023 AFS securities $ 2,340 $ 1,649 $ 4,477 $ 3,118 Trading securities 44 44 85 86 Equity securities 29 25 46 40 Mortgage loans 890 543 1,704 990 Investment funds (17) 29 (6) 72 Funds withheld at interest 359 453 722 882 Other 191 219 403 409 Investment revenue 3,836 2,962 7,431 5,597 Investment expenses (327) (245) (630) (473) Net investment income $ 3,509 $ 2,717 $ 6,801 $ 5,124 Investment Related Gains (Losses) —Investment related gains (losses) by asset class consists of the following: Three months ended June 30, Six months ended June 30, (In millions) 2024 2023 2024 2023 AFS securities 1 Gross realized gains on investment activity $ 125 $ 141 $ 192 $ 324 Gross realized losses on investment activity (218) (112) (565) (216) Net realized investment gains (losses) on AFS securities (93) 29 (373) 108 Net recognized investment gains (losses) on trading securities (33) (32) (98) 32 Net recognized investment gains (losses) on equity securities (12) (13) 27 (31) Net recognized investment gains (losses) on mortgage loans 93 (204) (265) 73 Derivative gains (losses) (553) 421 878 1,414 Provision for credit losses (90) (111) (100) (177) Other gains 554 276 1,474 12 Investment related gains (losses) $ (134) $ 366 $ 1,543 $ 1,431 1 Includes the effects of recognized gains or losses on AFS securities associated with designated hedges. Proceeds from sales of AFS securities were $7,048 million and $2,054 million for the three months ended June 30, 2024 and 2023, respectively, and $10,766 million and $3,194 million for the six months ended June 30, 2024 and 2023, respectively. The following table summarizes the change in unrealized gains (losses) on trading and equity securities, including related parties, we held as of the respective period end: Three months ended June 30, Six months ended June 30, (In millions) 2024 2023 2024 2023 Trading securities $ (20) $ (23) $ (40) $ 40 Trading securities – related parties (1) (4) (1) (1) Equity securities (7) (7) 28 3 Equity securities – related parties (1) 4 (4) (7) Repurchase Agreements— The following table summarizes the remaining contractual maturities of our repurchase agreements, which are included in payables for collateral on derivatives and securities to repurchase on the condensed consolidated balance sheets: (In millions) June 30, 2024 December 31, 2023 Less than 30 days $ 1,200 $ 686 91 days to 1 year 1,097 — Greater than 1 year 1,569 3,167 Payables for repurchase agreements $ 3,866 $ 3,853 The following table summarizes the securities pledged as collateral for repurchase agreements: June 30, 2024 December 31, 2023 (In millions) Amortized Cost Fair Value Amortized Cost Fair Value AFS securities US government and agencies $ 1,665 $ 1,204 $ — $ — Foreign governments 141 95 137 99 Corporate 1,859 1,562 2,735 2,307 CLO 584 587 580 579 ABS 608 549 1,207 1,086 Total securities pledged under repurchase agreements $ 4,857 $ 3,997 $ 4,659 $ 4,071 Reverse Repurchase Agreements — As of June 30, 2024 and December 31, 2023, amounts loaned under reverse repurchase agreements were $980 million and $947 million, respectively, and the fair value of the collateral, comprised primarily of asset-backed securities and commercial mortgage loans, was $1,946 million and $1,504 million, respectively. Mortgage Loans, including related parties and consolidated VIEs —Mortgage loans include both commercial and residential loans. W e have elected the fair value option on our mortgage loan portfolio. See Note 5 – Fair Value for further fair value option information. The following represents the mortgage loan portfolio, with fair value option loans presented at unpaid principal balance: (In millions) June 30, 2024 December 31, 2023 Commercial mortgage loans $ 31,339 $ 27,630 Commercial mortgage loans under development 1,240 1,228 Total commercial mortgage loans 32,579 28,858 Mark to fair value (2,385) (2,246) Commercial mortgage loans 30,194 26,612 Residential mortgage loans 26,812 21,894 Mark to fair value (921) (937) Residential mortgage loans 25,891 20,957 Mortgage loans $ 56,085 $ 47,569 We primarily invest in commercial mortgage loans on income producing properties, including office and retail buildings, apartments, hotels, and industrial properties. We diversify the commercial mortgage loan portfolio by geographic region and property type to reduce concentration risk. We evaluate mortgage loans based on relevant current information to confirm if properties are performing at a consistent and acceptable level to secure the related debt. The distribution of commercial mortgage loans, including those under development, by property type and geographic region, is as follows: June 30, 2024 December 31, 2023 (In millions, except percentages) Fair Value Percentage of Total Fair Value Percentage of Total Property type Apartment $ 11,042 36.6 % $ 9,591 36.0 % Office building 4,030 13.3 % 4,455 16.7 % Industrial 5,532 18.4 % 4,143 15.6 % Hotels 2,994 9.9 % 2,913 11.0 % Retail 2,085 6.9 % 2,158 8.1 % Other commercial 4,511 14.9 % 3,352 12.6 % Total commercial mortgage loans $ 30,194 100.0 % $ 26,612 100.0 % US region East North Central $ 1,695 5.6 % $ 1,517 5.7 % East South Central 438 1.5 % 523 2.0 % Middle Atlantic 8,003 26.5 % 7,147 26.9 % Mountain 1,309 4.3 % 1,196 4.5 % New England 1,329 4.4 % 1,295 4.9 % Pacific 5,760 19.1 % 4,860 18.3 % South Atlantic 4,771 15.8 % 4,583 17.2 % West North Central 224 0.7 % 249 0.9 % West South Central 1,777 5.9 % 1,228 4.6 % Total US region 25,306 83.8 % 22,598 85.0 % International region United Kingdom 2,838 9.4 % 2,343 8.7 % Other international 1 2,050 6.8 % 1,671 6.3 % Total international region 4,888 16.2 % 4,014 15.0 % Total commercial mortgage loans $ 30,194 100.0 % $ 26,612 100.0 % 1 Represents all other countries, with each individual country comprising less than 5% of the portfolio. Our residential mortgage loan portfolio primarily consists of first lien residential mortgage loans collateralized by properties in various geographic locations and is summarized by proportion of the portfolio in the following table: June 30, 2024 December 31, 2023 US States California 26.7 % 27.6 % Florida 12.3 % 12.0 % Texas 6.7 % 6.1 % New York 5.5 % 5.9 % Other 1 39.7 % 39.4 % Total US residential mortgage loan percentage 90.9 % 91.0 % International United Kingdom 5.0 % 4.0 % Other 1 4.1 % 5.0 % Total international residential mortgage loan percentage 9.1 % 9.0 % Total residential mortgage loan percentage 100.0 % 100.0 % 1 Represents all other states or countries, with each individual state or country comprising less than 5% of the portfolio. Investment Funds —Our investment fund portfolio consists of funds that employ various strategies and include investments in origination platforms, insurance platforms, and equity, hybrid, yield and other funds. Investment funds can meet the definition of VIEs, which are discussed further in Note 4 – Variable Interest Entities . Our investment funds do not specify timing of distributions on the funds’ underlying assets. The following summarizes our investment funds, including related parties and consolidated VIEs: June 30, 2024 December 31, 2023 (In millions, except percentages) Carrying value Percent of total Carrying value Percent of total Investment funds Equity $ 81 75.7 % $ 82 75.3 % Hybrid 20 18.7 % 20 18.3 % Other 6 5.6 % 7 6.4 % Total investment funds 107 100.0 % 109 100.0 % Investment funds – related parties Strategic origination platforms 49 3.0 % 47 2.9 % Insurance platforms 1,295 80.0 % 1,300 79.7 % Apollo and other fund investments Equity 249 15.4 % 254 15.6 % Yield 6 0.4 % 8 0.5 % Other 20 1.2 % 23 1.3 % Total investment funds – related parties 1,619 100.0 % 1,632 100.0 % Investment funds – consolidated VIEs Strategic origination platforms 6,308 35.6 % 5,594 35.1 % Insurance platforms 432 2.4 % 483 3.0 % Apollo and other fund investments Equity 3,726 21.0 % 3,409 21.4 % Hybrid 4,600 26.0 % 4,242 26.7 % Yield 1,315 7.4 % 1,356 8.5 % Other 1,345 7.6 % 843 5.3 % Total investment funds – consolidated VIEs 17,726 100.0 % 15,927 100.0 % Total investment funds, including related parties and funds owned by consolidated VIEs $ 19,452 $ 17,668 Non-Consolidated Securities and Investment Funds Fixed maturity securities – We invest in securitization entities as a debt holder or an investor in the residual interest of the securitization vehicle. These entities are deemed VIEs due to insufficient equity within the structure and lack of control by the equity investors over the activities that significantly impact the economics of the entity. In general, we are a debt investor within these entities and, as such, hold a variable interest; however, due to the debt holders’ lack of ability to control the decisions within the trust that significantly impact the entity, and the fact the debt holders are protected from losses due to the subordination of the equity tranche, the debt holders are not deemed the primary beneficiary. Securitization vehicles in which we hold the residual tranche are not consolidated because we do not unilaterally have substantive rights to remove the general partner, or when assessing related party interests, we are not under common control, as defined by US GAAP, with the related parties, nor are substantially all of the activities conducted on our behalf; therefore, we are not deemed the primary beneficiary. Debt investments and investments in the residual tranche of securitization entities are considered debt instruments and are held at fair value and classified as AFS or trading securities on the condensed consolidated balance sheets. Investment funds – Investment funds include non-fixed income, alternative investments in the form of limited partnerships or similar legal structures. Equity securities – We invest in preferred equity securities issued by entities deemed to be VIEs due to insufficient equity within the structure. Our risk of loss associated with our non-consolidated investments depends on the investment. Investment funds, equity securities and trading securities are limited to the carrying value plus unfunded commitments. AFS securities are limited to amortized cost plus unfunded commitments. The following summarizes the carrying value and maximum loss exposure of these non-consolidated investments: June 30, 2024 December 31, 2023 (In millions) Carrying Value Maximum Loss Exposure Carrying Value Maximum Loss Exposure Investment funds $ 107 $ 864 $ 109 $ 876 Investment in related parties – investment funds 1,619 2,653 1,632 2,377 Assets of consolidated VIEs – investment funds 17,726 24,270 15,927 22,240 Investment in fixed maturity securities 54,831 59,155 48,155 50,623 Investment in related parties – fixed maturity securities 16,343 19,436 13,495 15,608 Investment in related parties – equity securities 314 314 318 318 Total non-consolidated investments $ 90,940 $ 106,692 $ 79,636 $ 92,042 Concentrations —The following table represents our investment concentrations in excess of 10% of AHL stockholders’ equity: (In millions) June 30, 2024 AP Grange Holdings, LLC $ 4,695 Atlas 1 3,345 Wheels 1 1,640 December 31, 2023 Wheels 1 $ 1,591 AT&T Inc. 1,526 1 Related party amounts are representative of single issuer risk and may only include a portion of the total investments associated with a related party. See further discussion of these related parties in Note 11 – Related Parties. |
Derivative Instruments
Derivative Instruments | 6 Months Ended |
Jun. 30, 2024 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivative Instruments | 3. Derivative Instruments We use a variety of derivative instruments to manage risks, primarily equity, interest rate, credit, foreign currency and market volatility. See Note 5 – Fair Value for information about the fair value hierarchy for derivatives. The following table presents the notional amount and fair value of derivative instruments: June 30, 2024 December 31, 2023 Notional Amount Fair Value Notional Amount Fair Value (In millions) Assets Liabilities Assets Liabilities Derivatives designated as hedges Foreign currency hedges Swaps 11,954 $ 594 $ 160 9,034 $ 477 $ 230 Forwards 4,834 353 21 6,294 275 102 Interest rate swaps 4,506 — 617 4,468 — 521 Forwards on net investments 210 1 — 219 — 6 Interest rate swaps 24,004 62 160 10,031 29 95 Total derivatives designated as hedges 1,010 958 781 954 Derivatives not designated as hedges Equity options 80,409 5,432 98 73,881 3,809 102 Futures 51 121 21 35 72 — Foreign currency swaps 8,784 257 209 8,072 230 244 Interest rate swaps 1,873 75 5 3,499 81 9 Other swaps 2,546 7 1 2,588 39 1 Foreign currency forwards 35,629 586 1,920 28,236 286 685 Embedded derivatives Funds withheld including related parties (4,000) (14) (4,100) (64) Interest sensitive contract liabilities — 11,234 — 9,059 Total derivatives not designated as hedges 2,478 13,474 417 10,036 Total derivatives $ 3,488 $ 14,432 $ 1,198 $ 10,990 Derivatives Designated as Hedges Cash Flow Hedges – We use interest rate swaps to convert floating-rate interest payments to fixed-rate interest payments to reduce exposure to interest rate changes. The interest rate swaps will expire by July 2031. During the three months ended June 30, 2024 and 2023, we recognized gains of $18 million and losses of $53 million, respectively, in other comprehensive income (OCI) associated with these hedges. During the six months ended June 30, 2024 and 2023, we recognized losses of $3 million and $126 million, respectively, in OCI associated with these hedges. There were no amounts deemed ineffective during the three and six months ended June 30, 2024 and 2023. As of June 30, 2024, no amounts were expected to be reclassified to income within the next 12 months. Fair Value Hedges – We use foreign currency forward contracts, foreign currency swaps, foreign currency interest rate swaps and interest rate swaps that are designated and accounted for as fair value hedges to hedge certain exposures to foreign currency risk and interest rate risk. The foreign currency forward price is agreed upon at the time of the contract and payment is made at a specified future date. The following represents the carrying amount and the cumulative fair value hedging adjustments included in the hedged assets or liabilities: June 30, 2024 December 31, 2023 (In millions) Carrying amount of the hedged assets or liabilities 1 Cumulative amount of fair value hedging gains (losses) Carrying amount of the hedged assets or liabilities 1 Cumulative amount of fair value hedging gains (losses) AFS securities Foreign currency forwards $ 4,887 $ (198) $ 4,883 $ (15) Foreign currency swaps 8,737 (358) 6,820 (141) Interest sensitive contract liabilities Foreign currency swaps 1,997 67 1,438 19 Foreign currency interest rate swaps 3,960 463 4,010 363 Interest rate swaps 16,887 265 6,910 189 1 The carrying amount disclosed for AFS securities is amortized cost. The following is a summary of the gains (losses) related to the derivatives and related hedged items in fair value hedge relationships: Amounts excluded (In millions) Derivatives Hedged items Net Recognized in income through amortization approach Recognized in income through changes in fair value Three months ended June 30, 2024 Investment related gains (losses) Foreign currency forwards $ 43 $ (51) $ (8) $ 13 $ (3) Foreign currency swaps 43 (24) 19 — — Foreign currency interest rate swaps (7) 6 (1) — — Interest rate swaps (9) 1 (8) — — Interest sensitive contract benefits Foreign currency interest rate swaps 24 (23) 1 — — Three months ended June 30, 2023 Investment related gains (losses) Foreign currency forwards $ (35) $ 37 $ 2 $ (42) $ 3 Foreign currency swaps (43) 45 2 — — Foreign currency interest rate swaps 7 (10) (3) — — Interest rate swaps (120) 120 — — — Interest sensitive contract benefits Foreign currency interest rate swaps 13 (15) (2) — — Amounts excluded (In millions) Derivatives Hedged items Net Recognized in income through amortization approach Recognized in income through changes in fair value Six months ended June 30, 2024 Investment related gains (losses) Foreign currency forwards $ 179 $ (183) $ (4) $ 31 $ 6 Foreign currency swaps 155 (138) 17 — — Foreign currency interest rate swaps (123) 123 — — — Interest rate swaps (115) 76 (39) — — Interest sensitive contract benefits Foreign currency interest rate swaps 40 (39) 1 — — Six months ended June 30, 2023 Investment related gains (losses) Foreign currency forwards $ (105) $ 110 $ 5 $ 45 $ 7 Foreign currency swaps (102) 109 7 — — Foreign currency interest rate swaps 85 (80) 5 — — Interest rate swaps (18) 16 (2) — — Interest sensitive contract benefits Foreign currency interest rate swaps 28 (30) (2) — — The following is a summary of the gains (losses) excluded from the assessment of hedge effectiveness that were recognized in OCI : Three months ended June 30, Six months ended June 30, (In millions) 2024 2023 2024 2023 Foreign currency forwards $ 2 $ (61) $ (15) $ 2 Foreign currency swaps 64 (57) 26 57 Net Investment Hedges – We use foreign currency forwards to hedge the foreign currency exchange rate risk of our investments in subsidiaries that have a reporting currency other than the US dollar. We assess hedge effectiveness based on the changes in forward rates. During the three months ended June 30, 2024 and 2023, these derivatives had losses of $0 million and $4 million, respectively. During the six months ended June 30, 2024 and 2023 , these derivatives had gains of $3 million and losses of $8 million, respectively. These derivatives are included in foreign currency translation and other adjustments on the condensed consolidated statements of comprehensive income. As of June 30, 2024 and December 31, 2023, the cumulative foreign currency translations recorded in AOCI related to these net investment hedges were gains of $29 million and $26 million, respectively. During the three and six months ended June 30, 2024 and 2023 , there were no amounts deemed ineffective. Derivatives Not Designated as Hedges Equity options – We use equity indexed options to economically hedge fixed indexed annuity products that guarantee the return of principal to the policyholder and credit interest based on a percentage of the gain in a specified market index, primarily the S&P 500. To hedge against adverse changes in equity indices, we enter into contracts to buy equity indexed options. The contracts are net settled in cash based on differentials in the indices at the time of exercise and the strike price. Futures – Futures contracts are purchased to hedge the growth in interest credited to the customer as a direct result of increases in the related indices. We enter into exchange-traded futures with regulated futures commission clearing brokers who are members of a trading exchange. Under exchange-traded futures contracts, we agree to purchase a specified number of contracts with other parties and to post variation margin on a daily basis in an amount equal to the difference in the daily fair values of those contracts. Interest rate swaps – We use interest rate swaps to reduce market risks from interest rate changes and to alter interest rate exposure arising from duration mismatches between assets and liabilities. With an interest rate swap, we agree with another party to exchange the difference between fixed-rate and floating-rate interest amounts tied to an agreed-upon notional principal amount at specified intervals. Other swaps – Other swaps include total return swaps, credit default swaps and swaptions. We purchase total rate of return swaps to gain exposure and benefit from a reference asset or index without ownership. Credit default swaps provide a measure of protection against the default of an issuer or allow us to gain credit exposure to an issuer or traded index. We use credit default swaps coupled with a bond to synthetically create the characteristics of a reference bond. Swaptions provide an option to enter into an interest rate swap and are used to hedge against interest rate exposure. Embedded derivatives – We have embedded derivatives which are required to be separated from their host contracts and reported as derivatives. Host contracts include reinsurance agreements structured on a modco or funds withheld basis and indexed annuity products. The following is a summary of the gains (losses) related to derivatives not designated as hedges: Three months ended June 30, Six months ended June 30, (In millions) 2024 2023 2024 2023 Equity options $ 105 $ 991 $ 1,702 $ 1,341 Futures (1) 61 126 95 Swaps (69) 29 (30) 62 Foreign currency forwards (556) (168) (866) (337) Embedded derivatives on funds withheld (112) (262) (187) 341 Amounts recognized in investment related gains (losses) (633) 651 745 1,502 Embedded derivatives in indexed annuity products 1 182 (1,055) (995) (1,528) Total gains (losses) on derivatives not designated as hedges $ (451) $ (404) $ (250) $ (26) 1 Included in interest sensitive contract benefits on the condensed consolidated statements of income. Credit Risk —We may be exposed to credit-related losses in the event of counterparty nonperformance on derivative financial instruments. Generally, the current credit exposure of our derivative contracts is the fair value at the reporting date less any collateral received from the counterparty. We manage credit risk related to over-the-counter derivatives by entering into transactions with creditworthy counterparties. Where possible, we maintain collateral arrangements and use master netting agreements that provide for a single net payment from one counterparty to another at each due date and upon termination. We have also established counterparty exposure limits, where possible, in order to evaluate if there is sufficient collateral to support the net exposure. Collateral arrangements typically require the posting of collateral in connection with its derivative instruments. Collateral agreements often contain posting thresholds, some of which may vary depending on the posting party’s financial strength ratings. Additionally, a decrease in our financial strength rating to a specified level can result in settlement of the derivative position. The estimated fair value of our net derivative and other financial assets and liabilities after the application of master netting agreements and collateral were as follows: Gross amounts not offset on the condensed consolidated balance sheets (In millions) Gross amount recognized 1 Financial instruments 2 Collateral (received)/pledged Net amount Off-balance sheet securities collateral 3 Net amount after securities collateral June 30, 2024 Derivative assets $ 7,488 $ (1,879) $ (5,994) $ (385) $ — $ (385) Derivative liabilities (3,212) 1,879 1,753 420 2 422 December 31, 2023 Derivative assets $ 5,298 $ (1,497) $ (3,676) $ 125 $ — $ 125 Derivative liabilities (1,995) 1,497 848 350 — 350 1 The gross amounts of recognized derivative assets and derivative liabilities are reported on the condensed consolidated balance sheets. As of June 30, 2024 and December 31, 2023, amounts not subject to master netting or similar agreements were immaterial. 2 Represents amounts offsetting derivative assets and derivative liabilities that are subject to an enforceable master netting agreement or similar agreement that are not netted against the gross derivative assets or gross derivative liabilities for presentation on the condensed consolidated balance sheets. 3 For non-cash collateral received, we do not recognize the collateral on our balance sheet unless the obligor (transferor) has defaulted under the terms of the secured contract and is no longer entitled to redeem the pledged asset. Amounts do not include any excess of collateral pledged or received. |
Variable Interest Entities
Variable Interest Entities | 6 Months Ended |
Jun. 30, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Variable Interest Entities | 4. Variable Interest Entities We determined that we are required to consolidate certain Apollo-managed investment funds and other Apollo-managed structures. Since the criteria for the primary beneficiary are satisfied by our related party group, we are deemed the primary beneficiary. In addition, we consolidate certain securitization entities where we are deemed the primary beneficiary. No arrangement exists requiring us to provide additional funding in excess of our committed capital investment, liquidity, or the funding of losses or an increase to our loss exposure in excess of our investment in any of the consolidated VIEs. The following summarizes the income statement activity of the consolidated VIEs: Three months ended June 30, Six months ended June 30, (In millions) 2024 2023 2024 2023 Trading securities $ 30 $ 28 $ 65 $ 51 Mortgage loans 31 30 61 54 Investment funds — — 21 35 Other (5) (3) (14) (5) Net investment income $ 56 $ 55 $ 133 $ 135 Net recognized investment gains (losses) on trading securities $ (8) $ (5) $ (8) $ 1 Net recognized investment losses on mortgage loans (2) (29) (28) (20) Net recognized investment gains on investment funds 321 315 685 541 Other gains (losses) (5) 12 (9) (28) Investment related gains (losses) $ 306 $ 293 $ 640 $ 494 |
Fair Value
Fair Value | 6 Months Ended |
Jun. 30, 2024 | |
Fair Value Disclosures [Abstract] | |
Fair Value | 5. Fair Value Fair value is the price we would receive to sell an asset or pay to transfer a liability (exit price) in an orderly transaction between market participants. We determine fair value based on the following fair value hierarchy: Level 1 – Unadjusted quoted prices for identical assets or liabilities in an active market. Level 2 – Quoted prices for inactive markets or valuation techniques that require observable direct or indirect inputs for substantially the full term of the asset or liability. Level 2 inputs include the following: • Quoted prices for similar assets or liabilities in active markets, • Observable inputs other than quoted market prices, and • Observable inputs derived principally from market data through correlation or other means. Level 3 – Prices or valuation techniques with unobservable inputs significant to the overall fair value estimate. These valuations use critical assumptions not readily available to market participants. Level 3 valuations are based on market standard valuation methodologies, including discounted cash flows, matrix pricing or other similar techniques. Net Asset Value (NAV) – Investment funds are typically measured using NAV as a practical expedient in determining fair value and are not classified in the fair value hierarchy. Our carrying value reflects our pro rata ownership percentage as indicated by NAV in the investment fund financial statements, which we may adjust if we determine NAV is not calculated consistent with investment company fair value principles. The underlying investments of the investment funds may have significant unobservable inputs, which may include but are not limited to, comparable multiples and weighted average cost of capital rates applied in valuation models or a discounted cash flow model. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the instrument’s fair value measurement. We use a number of valuation sources to determine fair values. Valuation sources can include quoted market prices; third-party commercial pricing services; third-party brokers; industry-standard, vendor modeling software that uses market observable inputs; and other internal modeling techniques based on projected cash flows. We periodically review the assumptions and inputs of third-party commercial pricing services through internal valuation price variance reviews, comparisons to internal pricing models, back testing to recent trades, or monitoring trading volumes. The following represents the hierarchy for our assets and liabilities measured at fair value on a recurring basis: June 30, 2024 (In millions) Total NAV Level 1 Level 2 Level 3 Assets AFS securities US government and agencies $ 6,044 $ — $ 6,037 $ 7 $ — US state, municipal and political subdivisions 954 — — 954 — Foreign governments 1,591 — 670 887 34 Corporate 86,370 — 10 78,246 8,114 CLO 24,153 — — 24,153 — ABS 15,446 — — 7,026 8,420 CMBS 7,254 — — 7,234 20 RMBS 7,578 — — 7,317 261 Total AFS securities 149,390 — 6,717 125,824 16,849 Trading securities 1,643 — 23 1,583 37 Equity securities 1,111 — 208 867 36 Mortgage loans 52,645 — — — 52,645 Funds withheld at interest – embedded derivative (3,283) — — — (3,283) Derivative assets 7,488 — 162 7,325 1 Short-term investments 512 — 318 114 80 Other investments 1,457 — — 553 904 Cash and cash equivalents 13,004 — 13,004 — — Restricted cash 1,093 — 1,093 — — Investments in related parties AFS securities Corporate 1,420 — — 226 1,194 CLO 4,572 — — 4,051 521 ABS 11,052 — — 472 10,580 Total AFS securities – related parties 17,044 — — 4,749 12,295 Trading securities 719 — — — 719 Equity securities 314 — 67 — 247 Mortgage loans 1,320 — — — 1,320 Investment funds 1,066 — — — 1,066 Funds withheld at interest – embedded derivative (717) — — — (717) Other investments 335 — — — 335 Reinsurance recoverable 1,518 — — — 1,518 Other assets 371 — — — 371 Assets of consolidated VIEs Trading securities 2,233 — — 357 1,876 Mortgage loans 2,120 — — — 2,120 Investment funds 17,726 16,813 — — 913 Other investments 119 — 5 1 113 Cash and cash equivalents 557 — 557 — — Total assets measured at fair value $ 269,785 $ 16,813 $ 22,154 $ 141,373 $ 89,445 Liabilities Interest sensitive contract liabilities Embedded derivative $ 11,234 $ — $ — $ — $ 11,234 Universal life benefits 769 — — — 769 Future policy benefits AmerUs Life Insurance Company (AmerUs) Closed Block 1,120 — — — 1,120 Indianapolis Life Insurance Company (ILICO) Closed Block and life benefits 529 — — — 529 Market risk benefits 3,727 — — — 3,727 Derivative liabilities 3,212 — 37 3,174 1 Other liabilities 253 — — — 253 Total liabilities measured at fair value $ 20,844 $ — $ 37 $ 3,174 $ 17,633 December 31, 2023 (In millions) Total NAV Level 1 Level 2 Level 3 Assets AFS securities US government and agencies $ 5,399 $ — $ 5,392 $ 7 $ — US state, municipal and political subdivisions 1,046 — — 1,046 — Foreign governments 1,899 — 895 964 40 Corporate 78,246 — 10 75,711 2,525 CLO 20,207 — — 20,207 — ABS 13,383 — — 6,440 6,943 CMBS 6,591 — — 6,570 21 RMBS 7,567 — — 7,302 265 Total AFS securities 134,338 — 6,297 118,247 9,794 Trading securities 1,706 — 24 1,654 28 Equity securities 935 — 210 699 26 Mortgage loans 44,115 — — — 44,115 Funds withheld at interest – embedded derivative (3,379) — — — (3,379) Derivative assets 5,298 — 108 5,190 — Short-term investments 341 — — 236 105 Other investments 943 — — 313 630 Cash and cash equivalents 13,020 — 13,020 — — Restricted cash 1,761 — 1,761 — — Investments in related parties AFS securities Corporate 1,352 — — 181 1,171 CLO 4,268 — — 3,762 506 ABS 8,389 — — 563 7,826 Total AFS securities – related parties 14,009 — — 4,506 9,503 Trading securities 838 — — — 838 Equity securities 318 — 63 — 255 Mortgage loans 1,281 — — — 1,281 Investment funds 1,082 — — — 1,082 Funds withheld at interest – embedded derivative (721) — — — (721) Other investments 343 — — — 343 Reinsurance recoverable 1,367 — — — 1,367 Other assets 378 — — — 378 Assets of consolidated VIEs Trading securities 2,136 — — 284 1,852 Mortgage loans 2,173 — — — 2,173 Investment funds 15,927 14,950 — — 977 Other investments 103 — — 2 101 Cash and cash equivalents 98 — 98 — — Total assets measured at fair value $ 238,410 $ 14,950 $ 21,581 $ 131,131 $ 70,748 Liabilities Interest sensitive contract liabilities Embedded derivative $ 9,059 $ — $ — $ — $ 9,059 Universal life benefits 834 — — — 834 Future policy benefits AmerUs Closed Block 1,178 — — — 1,178 ILICO Closed Block and life benefits 522 — — — 522 Market risk benefits 3,751 — — — 3,751 Derivative liabilities 1,995 — 17 1,977 1 Other liabilities 266 — — (64) 330 Total liabilities measured at fair value $ 17,605 $ — $ 17 $ 1,913 $ 15,675 Fair Value Valuation Methods —We used the following valuation methods and assumptions to estimate fair value: AFS and trading securities – We obtain the fair value for most marketable securities without an active market from several commercial pricing services. These are classified as Level 2 assets. The pricing services incorporate a variety of market observable information in their valuation techniques, including benchmark yields, trading activity, credit quality, issuer spreads, bids, offers and other reference data. This category typically includes US and non-US corporate bonds, US agency and government guaranteed securities, CLO, ABS, CMBS and RMBS. We also have fixed maturity securities priced based on indicative broker quotes or by employing market accepted valuation models. For certain fixed maturity securities, the valuation model uses significant unobservable inputs and these are included in Level 3 in our fair value hierarchy. Significant unobservable inputs used include: discount rates, issue-specific credit adjustments, material non-public financial information, estimation of future earnings and cash flows, default rate assumptions, liquidity assumptions and indicative quotes from market makers. These inputs are usually considered unobservable, as not all market participants have access to this data. We value privately placed fixed maturity securities based on the credit quality and duration of comparable marketable securities, which may be securities of another issuer with similar characteristics. In some instances, we use a matrix-based pricing model. These models consider the current level of risk-free interest rates, corporate spreads, credit quality of the issuer and cash flow characteristics of the security. We also consider additional factors such as net worth of the borrower, value of collateral, capital structure of the borrower, presence of guarantees and our evaluation of the borrower’s ability to compete in its relevant market. Privately placed fixed maturity securities are classified as Level 2 or 3. Equity securities – Fair values of publicly traded equity securities are based on quoted market prices and classified as Level 1. Other equity securities, typically private equities or equity securities not traded on an exchange, we value based on other sources, such as commercial pricing services or brokers, and are classified as Level 2 or 3. Mortgage loans – We estimate fair value on a monthly basis using discounted cash flow analysis and rates being offered for similar loans to borrowers with similar credit ratings. Loans with similar characteristics are aggregated for purposes of the calculations. The discounted cash flow model uses unobservable inputs, including estimates of discount rates and loan prepayments. Mortgage loans are classified as Level 3. Investment funds – Certain investment funds for which we elected the fair value option are included in Level 3 and are priced based on market accepted valuation models. The valuation models use significant unobservable inputs, which include material non-public financial information, estimation of future distributable earnings and demographic assumptions. These inputs are usually considered unobservable, as not all market participants have access to this data. Other investments – The fair values of other investments are primarily determined using a discounted cash flow model using discount rates for similar investments. Funds withheld at interest embedded derivatives – Funds withheld at interest embedded derivatives represent the right to receive or obligation to pay the total return on the assets supporting the funds withheld at interest or funds withheld liability, respectively, and are analogous to a total return swap with a floating rate leg. The fair value of embedded derivatives on funds withheld and modco agreements is measured as the unrealized gain (loss) on the underlying assets and classified as Level 3. Derivatives – Derivative contracts can be exchange traded or over-the-counter. Exchange-traded derivatives typically fall within Level 1 of the fair value hierarchy depending on trading activity. Over-the-counter derivatives are valued using valuation models or an income approach using third-party broker valuations. Valuation models require a variety of inputs, including contractual terms, market prices, yield curves, credit curves, measures of volatility, prepayment rates and correlation of the inputs. We consider and incorporate counterparty credit risk in the valuation process through counterparty credit rating requirements and monitoring of overall exposure. We also evaluate and include our own nonperformance risk in valuing derivatives. The majority of our derivatives trade in liquid markets; therefore, we can verify model inputs and model selection does not involve significant management judgment. These are typically classified within Level 2 of the fair value hierarchy. Cash and cash equivalents, including restricted cash – The carrying amount for cash equals fair value. We estimate the fair value for cash equivalents based on quoted market prices. These assets are classified as Level 1. Other assets and market risk benefits liability – Other assets at fair value consist of market risk benefit assets. See Note 7 – Long-duration Contracts for additional information on market risk benefits valuation methodology and additional fair value disclosures. The estimates are classified as Level 3. Interest sensitive contract liabilities embedded derivatives – Embedded derivatives related to interest sensitive contract liabilities with fixed indexed annuity products are classified as Level 3. The valuations include significant unobservable inputs associated with economic assumptions and actuarial assumptions for policyholder behavior. AmerUs Closed Block – We elected the fair value option for the future policy benefits liability in the AmerUs Closed Block. Our valuation technique is to set the fair value of policyholder liabilities equal to the fair value of assets. There is an additional component which captures the fair value of the open block’s obligations to the closed block business. This component is the present value of the projected release of required capital and future earnings before income taxes on required capital supporting the AmerUs Closed Block, discounted at a rate which represents a market participant’s required rate of return, less the initial required capital. Unobservable inputs include estimates for these items. The AmerUs Closed Block policyholder liabilities and any corresponding reinsurance recoverable are classified as Level 3. ILICO Closed Block – We elected the fair value option for the ILICO Closed Block. Our valuation technique is to set the fair value of policyholder liabilities equal to the fair value of assets. There is an additional component which captures the fair value of the open block’s obligations to the closed block business. This component uses the present value of future cash flows which include commissions, administrative expenses, reinsurance premiums and benefits, and an explicit cost of capital. The discount rate includes a margin to reflect the business and nonperformance risk. Unobservable inputs include estimates for these items. The ILICO Closed Block policyholder liabilities and corresponding reinsurance recoverable are classified as Level 3. Universal life liabilities and other life benefits – We elected the fair value option for certain blocks of universal and other life business ceded to Global Atlantic. We use a present value of liability cash flows. Unobservable inputs include estimates of mortality, persistency, expenses, premium payments and a risk margin used in the discount rates that reflect the riskiness of the business. These universal life policyholder liabilities and corresponding reinsurance recoverable are classified as Level 3. Other liabilities – Other liabilities include funds withheld liability embedded derivatives, as described above in funds withheld at interest embedded derivatives, and a ceded modco agreement of certain inforce funding agreement contracts for which we elected the fair value option. We estimate the fair value of the ceded modco agreement by discounting projected cash flows for net settlements and certain periodic and non-periodic payments. Unobservable inputs include estimates for asset portfolio returns and economic inputs used in the discount rate, including risk margin. Depending on the projected cash flows and other assumptions, the contract may be recorded as an asset or liability. The estimate is classified as Level 3. Fair Value Option — The following represents the gains (losses) recorded for instruments for which we have elected the fair value option, including related parties and consolidated VIEs: Three months ended June 30, Six months ended June 30, (In millions) 2024 2023 2024 2023 Trading securities $ (40) $ (32) $ (100) $ 32 Mortgage loans 82 (221) (318) 75 Investment funds 5 27 (19) 91 Future policy benefits 31 31 58 5 Other (11) (20) 4 (67) Total gains (losses) $ 67 $ (215) $ (375) $ 136 Gains and losses on trading securities, mortgage loans, investments of consolidated VIEs, and other are recorded in investment related gains (losses) on the condensed consolidated statements of income . Gains and losses related to investment funds are recorded in net investment income on the condensed consolidated statements of income. We record the change in fair value of future policy benefits to future policy and other policy benefits on the condensed consolidated statements of income. The following summarizes information for fair value option mortgage loans, including related parties and consolidated VIEs: (In millions) June 30, 2024 December 31, 2023 Unpaid principal balance $ 59,391 $ 50,752 Mark to fair value (3,306) (3,183) Fair value $ 56,085 $ 47,569 The following represents our commercial mortgage loan portfolio 90 days or more past due and/or in non-accrual status: (In millions) June 30, 2024 December 31, 2023 Unpaid principal balance of commercial mortgage loans 90 days or more past due and/or in non-accrual status $ 518 $ 221 Mark to fair value of commercial mortgage loans 90 days or more past due and/or in non-accrual status (220) (74) Fair value of commercial mortgage loans 90 days or more past due and/or in non-accrual status $ 298 $ 147 Fair value of commercial mortgage loans 90 days or more past due $ 143 $ 64 Fair value of commercial mortgage loans in non-accrual status 298 147 The following represents our residential loan portfolio 90 days or more past due and/or in non-accrual status: (In millions) June 30, 2024 December 31, 2023 Unpaid principal balance of residential mortgage loans 90 days or more past due and/or in non-accrual status $ 749 $ 528 Mark to fair value of residential mortgage loans 90 days or more past due and/or in non-accrual status (63) (49) Fair value of residential mortgage loans 90 days or more past due and/or in non-accrual status $ 686 $ 479 Fair value of residential mortgage loans 90 days or more past due 1 $ 686 $ 479 Fair value of residential mortgage loans in non-accrual status 593 355 1 As of June 30, 2024 and December 31, 2023 includes $93 million and $124 million, respectively, of residential mortgage loans that are guaranteed by US government-sponsored agencies. The following is the estimated amount of gains (losses) included in earnings during the period attributable to changes in instrument-specific credit risk on our mortgage loan portfolio: Three months ended June 30, Six months ended June 30, (In millions) 2024 2023 2024 2023 Mortgage loans $ 3 $ (8) $ (30) $ (11) We estimated the portion of gains and losses attributable to changes in instrument-specific credit risk by identifying commercial loans with loan-to-value ratios meeting credit quality criteria, and residential mortgage loans with delinquency status meeting credit quality criteria. Level 3 Financial Instruments — The following are reconciliations for Level 3 assets and liabilities measured at fair value on a recurring basis. Transfers in and out of Level 3 are primarily based on changes in the availability of pricing sources, as described in the valuation methods above. Three months ended June 30, 2024 Total realized and unrealized gains (losses) (In millions) Beginning balance Included in income Included in OCI Net purchases, issuances, sales and settlements Net transfers in (out) Ending balance Total gains (losses) included in earnings 1 Total gains (losses) included in OCI 1 Assets AFS securities Foreign governments $ 40 $ — $ — $ (6) $ — $ 34 $ — $ — Corporate 3,378 (1) 5 5,463 (731) 8,114 (1) 21 ABS 7,165 (17) (12) 1,349 (65) 8,420 — (15) CMBS 21 (1) — — — 20 — (1) RMBS 265 2 1 (5) (2) 261 — (1) Trading securities 40 — — (3) — 37 — — Equity securities 27 — — — 9 36 — — Mortgage loans 48,207 70 — 4,368 — 52,645 69 — Funds withheld at interest – embedded derivative (3,362) 79 — — — (3,283) — — Derivative assets 1 — — — — 1 — — Short-term investments 101 — — (20) (1) 80 — — Other investments 751 (3) — 156 — 904 (3) — Investments in related parties AFS securities Corporate 1,175 — 22 (3) — 1,194 — 22 CLO 520 — 1 — — 521 — 1 ABS 10,043 17 (39) 559 — 10,580 (1) (40) Trading securities 781 (1) — (61) — 719 (1) — Equity securities 249 (2) — — — 247 (2) — Mortgage loans 1,263 19 — 38 — 1,320 19 — Investment funds 1,067 (1) — — — 1,066 (1) — Funds withheld at interest – embedded derivative (723) 6 — — — (717) — — Other investments 336 (1) — — — 335 (1) — Reinsurance recoverable 1,468 (40) — 90 — 1,518 — — Assets of consolidated VIEs Trading securities 1,770 (18) — 124 — 1,876 (18) — Mortgage loans 2,147 (7) — (20) — 2,120 (7) — Investment funds 951 (38) — — — 913 (38) — Other investments 115 (2) — — — 113 (2) — Total Level 3 assets $ 77,796 $ 61 $ (22) $ 12,029 $ (790) $ 89,074 $ 13 $ (13) Liabilities Interest sensitive contract liabilities Embedded derivative $ (10,908) $ 182 $ — $ (508) $ — $ (11,234) $ — $ — Universal life benefits (788) 19 — — — (769) — — Future policy benefits AmerUs Closed Block (1,151) 31 — — — (1,120) — — ILICO Closed Block and life benefits (553) 24 — — — (529) — — Derivative liabilities (1) — — — — (1) — — Other liabilities (229) (27) — 3 — (253) — — Total Level 3 liabilities $ (13,630) $ 229 $ — $ (505) $ — $ (13,906) $ — $ — 1 Related to instruments held at end of period. Three months ended June 30, 2023 Total realized and unrealized gains (losses) (In millions) Beginning balance Included in income Included in OCI Net purchases, issuances, sales and settlements Net transfers in (out) Ending balance Total gains (losses) included in earnings 1 Total gains (losses) included in OCI 1 Assets AFS securities Foreign governments $ 1 $ — $ — $ 47 $ — $ 48 $ — $ — Corporate 1,622 — 12 1,070 (244) 2,460 — 12 ABS 4,942 — (31) 894 (500) 5,305 — (30) CMBS — — — — 12 12 — — RMBS 238 3 (1) (3) (231) 6 — — Trading securities 42 1 — (3) (2) 38 — — Equity securities 71 (4) — — — 67 (4) — Mortgage loans 29,949 (195) — 4,914 — 34,668 (195) — Funds withheld at interest – embedded derivative (4,291) (65) — — — (4,356) — — Short-term investments 30 — — — — 30 — — Other investments 286 (1) — 52 — 337 (1) — Investments in related parties AFS securities Corporate 959 — (1) (2) 215 1,171 — (1) CLO 498 — (3) — — 495 — (3) ABS 7,005 5 5 443 284 7,742 1 2 Trading securities 885 (4) — (14) — 867 (4) — Equity securities 251 1 — — — 252 1 — Mortgage loans 1,324 (9) — (19) — 1,296 (9) — Investment funds 1,034 27 — — — 1,061 27 — Funds withheld at interest – embedded derivative (1,266) (31) — — — (1,297) — — Other investments 338 5 — — — 343 5 — Reinsurance recoverable 1,470 (34) — — — 1,436 — — Assets of consolidated VIEs Trading securities 648 (4) — (8) 789 1,425 (4) — Mortgage loans 2,119 (17) — 11 — 2,113 (17) — Investment funds 2,581 5 — — (1,235) 1,351 6 — Other investments 97 2 — — — 99 2 — Total Level 3 assets $ 50,833 $ (315) $ (19) $ 7,382 $ (912) $ 56,969 $ (192) $ (20) Liabilities Interest sensitive contract liabilities Embedded derivative $ (6,747) $ (1,055) $ — $ (396) $ — $ (8,198) $ — $ — Universal life benefits (879) 25 — — — (854) — — Future policy benefits AmerUs Closed Block (1,190) 31 — — — (1,159) — — ILICO Closed Block and life benefits (579) 8 — — — (571) — — Derivative liabilities (1) — — — — (1) — — Other liabilities (189) (20) — — — (209) — — Total Level 3 liabilities $ (9,585) $ (1,011) $ — $ (396) $ — $ (10,992) $ — $ — 1 Related to instruments held at end of period. Six months ended June 30, 2024 Total realized and unrealized gains (losses) (In millions) Beginning balance Included in income Included in OCI Net purchases, issuances, sales and settlements Net transfers in (out) Ending balance Total gains (losses) included in earnings 1 Total gains (losses) included in OCI 1 Assets AFS securities Foreign governments $ 40 $ — $ — $ (6) $ — $ 34 $ — $ — Corporate 2,525 (3) 7 6,307 (722) 8,114 (2) 19 ABS 6,943 (15) 1 1,474 17 8,420 — — CMBS 21 (1) — — — 20 — — RMBS 265 3 1 (6) (2) 261 — (1) Trading securities 28 — — (5) 14 37 (1) — Equity securities 26 — — 1 9 36 — — Mortgage loans 44,115 (271) — 8,801 — 52,645 (271) — Funds withheld at interest – embedded derivative (3,379) 96 — — — (3,283) — — Derivative assets — — — — 1 1 — — Short-term investments 105 — — (24) (1) 80 — — Other investments 630 (6) — 280 — 904 (6) — Investments in related parties AFS securities Corporate 1,171 1 21 1 — 1,194 — 21 CLO 506 — 15 — — 521 — 15 ABS 7,826 18 (53) 2,789 — 10,580 (6) (55) Trading securities 838 (1) — (118) — 719 (1) — Equity securities 255 (8) — — — 247 (7) — Mortgage loans 1,281 2 — 37 — 1,320 2 — Investment funds 1,082 (16) — — — 1,066 (16) — Funds withheld at interest – embedded derivative (721) 4 — — — (717) — — Other investments 343 (8) — — — 335 (8) — Reinsurance recoverable 1,367 (48) — 199 — 1,518 — — Assets of consolidated VIEs Trading securities 1,852 (51) — 69 6 1,876 (52) — Mortgage loans 2,173 (49) — (4) — 2,120 (49) — Investment funds 977 (65) — 1 — 913 (64) — Other investments 101 (4) — 16 — 113 (3) — Total Level 3 assets $ 70,370 $ (422) $ (8) $ 19,812 $ (678) $ 89,074 $ (484) $ (1) Liabilities Interest sensitive contract liabilities Embedded derivative $ (9,059) $ (995) $ — $ (1,180) $ — $ (11,234) $ — $ — Universal life benefits (834) 65 — — — (769) — — Future policy benefits AmerUs Closed Block (1,178) 58 — — — (1,120) — — ILICO Closed Block and life benefits (522) (7) — — — (529) — — Derivative liabilities (1) — — — — (1) — — Other liabilities (330) (37) — 50 64 (253) — — Total Level 3 liabilities $ (11,924) $ (916) $ — $ (1,130) $ 64 $ (13,906) $ — $ — 1 Related to instruments held at end of period. Six months ended June 30, 2023 Total realized and unrealized gains (losses) (In millions) Beginning balance Included in income Included in OCI Net purchases, issuances, sales and settlements Net transfers in (out) Ending balance Total gains (losses) included in earnings 1 Total gains (losses) included in OCI 1 Assets AFS securities Foreign governments $ 1 $ — $ — $ 47 $ — $ 48 $ — $ — Corporate 1,665 (1) 24 1,196 (424) 2,460 — 17 ABS 4,867 — (50) 1,049 (561) 5,305 — (46) CMBS — — — — 12 12 — (1) RMBS 232 6 2 (3) (231) 6 — — Trading securities 53 3 — (7) (11) 38 1 — Equity securities 92 (12) — — (13) 67 (12) — Mortgage loans 27,454 56 — 7,158 — 34,668 57 — Funds withheld at interest – embedded derivative (4,847) 491 — — — (4,356) — — Short-term investments 36 — (2) (30) 26 30 — — Other investments 441 — — (104) — 337 (1) — Investments in related parties AFS securities Corporate 812 1 (8) 151 215 1,171 — (8) CLO 303 — 7 185 — 495 — 7 ABS 5,542 9 49 1,858 284 7,742 4 46 Trading securities 878 2 — (13) — 867 (1) — Equity securities 279 5 — (32) — 252 5 — Mortgage loans 1,302 17 — (23) — 1,296 17 — Investment funds 959 70 — 32 — 1,061 70 — Funds withheld at interest – embedded derivative (1,425) 128 — — — (1,297) — — Other investments 303 (2) — 42 — 343 (2) — Reinsurance recoverable 1,388 48 — — — 1,436 — — Assets of consolidated VIEs Trading securities 622 8 — (10) 805 1,425 8 — Mortgage loans 2,055 2 — 56 — 2,113 2 — Investment funds 2,471 23 — (8) (1,135) 1,351 23 — Other investments 99 2 — (2) — 99 2 — Total Level 3 assets $ 45,582 $ 856 $ 22 $ 11,542 $ (1,033) $ 56,969 $ 173 $ 15 Liabilities Interest sensitive contract liabilities Embedded derivative $ (5,841) $ (1,528) $ — $ (829) $ — $ (8,198) $ — $ — Universal life benefits (829) (25) — — — (854) — — Future policy benefits AmerUs Closed Block (1,164) 5 — — — (1,159) — — ILICO Closed Block and life benefits (548) (23) — — — (571) — — Derivative liabilities (1) — — — — (1) — — Other liabilities (142) (67) — — — (209) — — Total Level 3 liabilities $ (8,525) $ (1,638) $ — $ (829) $ — $ (10,992) $ — $ — 1 Related to instruments held at end of period. The following represents the gross components of purchases, issuances, sales and settlements, net, and net transfers in (out) shown above: Three months ended June 30, 2024 (In millions) Purchases Issuances Sales Settlements Net purchases, issuances, sales and settlements Transfers in Transfers out Net transfers in (out) Assets AFS securities Foreign governments $ — $ — $ — $ (6) $ (6) $ — $ — $ — Corporate 5,549 — (65) (21) 5,463 89 (820) (731) ABS 1,558 — (7) (202) 1,349 205 (270) (65) RMBS — — — (5) (5) — (2) (2) Trading securities — — — (3) (3) — — — Equity securities — — — — — 9 — 9 Mortgage loans 6,022 — — (1,654) 4,368 — — — Short-term investments 1 — — (21) (20) — (1) (1) Other investments 156 — — — 156 — — — Investments in related parties AFS securities Corporate — — (1) (2) (3) — — — ABS 1,894 — (304) (1,031) 559 — — — Trading securities 2 — — (63) (61) — — — Mortgage loans 87 — — (49) 38 — — — Reinsurance recoverable — 91 — (1) 90 — — — Assets of consolidated VIEs Trading securities 163 — (32) (7) 124 — — — Mortgage loans 23 — — (43) (20) — — — Total Level 3 assets $ 15,455 $ 91 $ (409) $ (3,108) $ 12,029 $ 303 $ (1,093) $ (790) Liabilities Interest sensitive contract liabilities – embedded derivative $ — $ (760) $ — $ 252 $ (508) $ — $ — $ — Other liabilities — — — 3 3 — — — Total Level 3 liabilities $ — $ (760) $ — $ 255 $ (505) $ — $ — $ — Three months ended June 30, 2023 (In millions) Purchases Issuances Sales Settlements Net purchases, issuances, sales and settlements Transfers in Transfers out Net transfers in (out) Assets AFS securities Foreign governments $ 53 $ — $ — $ (6) $ 47 $ — $ — $ — Corporate 1,104 — — (34) 1,070 — (244) (244) ABS 1,033 — (20) (119) 894 123 (623) (500) CMBS — — — — — 12 — 12 RMBS — — — (3) (3) 5 (236) (231) Trading securities 8 — — (11) (3) — (2) (2) Mortgage loans 5,783 — (31) (838) 4,914 — — — Other investments 325 — — (273) 52 — — — Investments in related parties AFS securities Corporate 1 — — (3) (2) 215 — 215 ABS 1,072 — (162) (467) 443 284 — 284 Trading securities 25 — (37) (2) (14) — — — Mortgage loans — — — (19) (19) — — — Assets of consolidated VIEs Trading securities 10 — (18) — (8) 817 (28) 789 Mortgage loans 13 — — (2) 11 — — — Investment funds — — — — — 327 (1,562) (1,235) Total Level 3 assets $ 9,427 $ — $ (268) $ (1,777) $ 7,382 $ 1,783 $ (2,695) $ (912) Liabilities Interest sensitive contract liabilities – embedded derivative $ — $ (558) $ — $ 162 $ (396) $ — $ — $ — Total Level 3 liabilities $ — $ (558) $ — $ 162 $ (396) $ — $ — $ — Six months ended June 30, 2024 (In millions) Purchases Issuances Sales Settlements Net purchases, issuances, sales and settlements Transfers in Transfers out Net transfers in (out) Assets AFS securities Foreign governments $ — $ — $ — $ (6) $ (6) $ — $ — $ — Corporate 6,471 — (67) (97) 6,307 98 (820) (722) ABS 1,871 — (7) (390) 1,474 546 (529) 17 RMBS — — — (6) (6) — (2) (2) Trading securities — — — (5) (5) 14 — 14 Equity securities 2 — (1) — 1 9 — 9 Mortgage loans 11,708 — (26) (2,881) 8,801 — — — Derivative assets — — — — — 1 — 1 Short-term investments 3 — (6) (21) (24) — (1) (1) Other investments 280 — — — 280 — — — Investments in related parties AFS securities Corporate 6 — (1) (4) 1 — — — ABS 4,587 — (504) (1,294) 2,789 — — — Trading securities 4 — — (122) (118) — — — Mortgage loans 87 — — (50) 37 — — — Reinsurance recoverable — 200 — (1) 199 — — — Assets of consolidated VIEs Trading securities 163 — (87) (7) 69 6 — 6 Mortgage loans 55 — — (59) (4) — — — Investment funds 1 — — — 1 — — — Other investments 19 — (3) — 16 — — — Total Level 3 assets $ 25,257 $ 200 $ (702) $ (4,943) $ 19,812 $ 674 $ (1,352) $ (678) Liabilities Interest sensitive contract liabilities – embedded derivative $ — $ (1,658) $ — $ 478 $ (1,180) $ — $ — $ — Other liabilities — — — 50 50 64 — 64 Total Level 3 liabilities $ — $ (1,658) $ — $ 528 $ (1,130) $ 64 $ — $ 64 Six months ended June 30, 2023 (In millions) Purchases Issuances Sales Settlements Net purchases, issuances, sales and settlements Transfers in Transfers out Net transfers in (out) Assets AFS securities Foreign governments $ 53 $ — $ — $ (6) $ 47 $ — $ — $ — Corporate 1,312 — — (116) 1,196 29 (453) (424) ABS 1,331 — (20) (262) 1,049 338 (899) (561) CMBS — — — — — 12 — 12 RMBS 1 — — (4) (3) 5 (236) (231) Trading securities 8 — — (15) (7) 5 (16) (11) Equity securities — — — — — — (13) (13) Mortgage loans 8,665 — (63) (1,444) 7,158 — — — Short-term investments — — — (30) (30) 26 — 26 Other investments 327 — — (431) (104) — — — Investments in related parties AFS securities Corporate 157 — — (6) 151 215 — 215 CLO 185 — — — 185 — — — ABS 2,706 — (162) (686) 1,858 284 — 284 Trading securities 27 — (37) (3) (13) — — — Equity securities — — — (32) (32) — — — Mortgage loans — — — (23) (23) — — — Investment funds 32 — — — 32 — — — O |
Deferred Acquisition Costs, Def
Deferred Acquisition Costs, Deferred Sales Inducements and Value of Business Acquired | 6 Months Ended |
Jun. 30, 2024 | |
Insurance [Abstract] | |
Deferred Acquisition Costs, Deferred Sales Inducements, and Value of Business Acquired | 6. Deferred Acquisition Costs, Deferred Sales Inducements and Value of Business Acquired The following represents a rollforward of DAC and DSI by product, and a rollforward of VOBA. See Note 7 – Long-duration Contracts for more information on our products. Six months ended June 30, 2024 DAC DSI VOBA Total DAC, DSI and VOBA (In millions) Traditional deferred annuities Indexed annuities Funding agreements Other investment-type Indexed annuities Balance at December 31, 2023 $ 890 $ 1,517 $ 10 $ 11 $ 970 $ 2,581 $ 5,979 Additions 279 525 24 — 328 — 1,156 Amortization (109) (82) (5) (1) (55) (182) (434) Other (2) — — — — — (2) Balance at June 30, 2024 $ 1,058 $ 1,960 $ 29 $ 10 $ 1,243 $ 2,399 $ 6,699 Six months ended June 30, 2023 DAC DSI VOBA Total DAC, DSI and VOBA (In millions) Traditional deferred annuities Indexed annuities Funding agreements Other investment-type Indexed annuities Balance at December 31, 2022 $ 304 $ 755 $ 11 $ 9 $ 399 $ 2,988 $ 4,466 Additions 298 405 1 2 285 — 991 Amortization (42) (41) (2) — (23) (183) (291) Balance at June 30, 2023 $ 560 $ 1,119 $ 10 $ 11 $ 661 $ 2,805 $ 5,166 Deferred costs related to universal life-type policies and investment contracts with significant revenue streams from sources other than investment of the policyholder funds, including traditional deferred annuities and indexed annuities, are amortized on a constant-level basis for a cohort of contracts using initial premium or deposit. Significant inputs and assumptions are required for determining the expected duration of the cohort and involves using accepted actuarial methods to determine decrement rates related to policyholder behavior for lapses, withdrawals (surrenders) and mortality. The assumptions used to determine the amortization of DAC and DSI are consistent with those used to estimate the related liability balance. Deferred costs related to investment contracts without significant revenue streams from sources other than investment of policyholder funds are amortized using the effective interest method, which primarily includes funding agreements. The effective interest method requires inputs to project future cash flows, which for funding agreements includes contractual terms of notional value, periodic interest payments based on either fixed or floating interest rates, and duration. For other investment-type contracts which include immediate annuities and assumed endowments without significant mortality risks, assumptions are required related to policyholder behavior for lapses and withdrawals (surrenders). |
Long-duration Contracts
Long-duration Contracts | 6 Months Ended |
Jun. 30, 2024 | |
Insurance [Abstract] | |
Long-duration Contracts | 7. Long-duration Contracts Interest sensitive contract liabilities – Interest sensitive contract liabilities primarily include: ▪ traditional deferred annuities, ▪ indexed annuities consisting of fixed indexed and index-linked variable annuities, ▪ funding agreements, and ▪ other investment-type contracts comprising of immediate annuities without significant mortality risk (which includes pension group annuities without life contingencies) and assumed endowments without significant mortality risks. The following represents a rollforward of the policyholder account balance by product within interest sensitive contract liabilities. Where explicit policyholder account balances do not exist, the disaggregated rollforward represents the recorded reserve. Six months ended June 30, 2024 (In millions, except percentages) Traditional deferred annuities Indexed annuities Funding agreements Other investment-type Total Balance at December 31, 2023 $ 64,763 $ 93,147 $ 32,350 $ 7,629 $ 197,889 Deposits 13,436 8,823 14,511 708 37,478 Policy charges (1) (342) — — (343) Surrenders and withdrawals (2,511) (6,350) — (44) (8,905) Benefit payments (557) (845) (6,032) (113) (7,547) Interest credited 1,466 1,400 703 100 3,669 Foreign exchange (357) (4) (180) (583) (1,124) Other — — (64) (50) (114) Balance at June 30, 2024 $ 76,239 $ 95,829 $ 41,288 $ 7,647 $ 221,003 Weighted average crediting rate 4.2 % 2.5 % 4.3 % 2.7 % Net amount at risk $ 427 $ 15,185 $ — $ 71 Cash surrender value 71,380 87,449 — 6,404 Six months ended June 30, 2023 (In millions, except percentages) Traditional deferred annuities Indexed annuities Funding agreements Other investment-type Total Balance at December 31, 2022 $ 43,518 $ 92,660 $ 27,439 $ 4,722 $ 168,339 Deposits 12,174 5,808 1,648 2,607 22,237 Policy charges (1) (318) — — (319) Surrenders and withdrawals (4,986) (5,563) (110) (11) (10,670) Benefit payments (505) (826) (1,910) (167) (3,408) Interest credited 802 364 401 71 1,638 Foreign exchange (31) — 161 (218) (88) Other (54) — (11) (37) (102) Balance at June 30, 2023 $ 50,917 $ 92,125 $ 27,618 $ 6,967 $ 177,627 Weighted average crediting rate 3.5 % 2.3 % 2.7 % 2.9 % Net amount at risk $ 424 $ 14,158 $ — $ 104 Cash surrender value 48,135 84,200 — 4,442 The following is a reconciliation of interest sensitive contract liabilities to the condensed consolidated balance sheets: June 30, (In millions) 2024 2023 Traditional deferred annuities $ 76,239 $ 50,917 Indexed annuities 95,829 92,125 Funding agreements 41,288 27,618 Other investment-type 7,647 6,967 Reconciling items 1 7,386 6,732 Interest sensitive contract liabilities $ 228,389 $ 184,359 1 Reconciling items primarily include embedded derivatives in indexed annuities, unaccreted host contract adjustments on indexed annuities, negative VOBA, sales inducement liabilities, and wholly ceded universal life insurance contracts. The following represents policyholder account balances by range of guaranteed minimum crediting rates, as well as the related range of the difference between rates being credited to policyholders and the respective guaranteed minimums: June 30, 2024 (In millions) At guaranteed minimum 1 basis point – 100 basis points above guaranteed minimum Greater than 100 basis points above guaranteed minimum Total < 2.0% $ 26,755 $ 16,839 $ 118,863 $ 162,457 2.0% – < 4.0% 23,066 2,442 1,703 27,211 4.0% – < 6.0% 22,002 59 1 22,062 6.0% and greater 9,273 — — 9,273 Total $ 81,096 $ 19,340 $ 120,567 $ 221,003 June 30, 2023 (In millions) At guaranteed minimum 1 basis point – 100 basis points above guaranteed minimum Greater than 100 basis points above guaranteed minimum Total < 2.0% $ 27,210 $ 19,740 $ 86,622 $ 133,572 2.0% – < 4.0% 29,994 2,285 408 32,687 4.0% – < 6.0% 10,141 9 1 10,151 6.0% and greater 1,217 — — 1,217 Total $ 68,562 $ 22,034 $ 87,031 $ 177,627 Future policy benefits – Future policy benefits consist primarily of payout annuities, including single premium immediate annuities with life contingencies (which include pension group annuities with life contingencies), and whole life insurance contracts. The following is a rollforward by product within future policy benefits: Six months ended June 30, 2024 (In millions, except percentages and years) Payout annuities with life contingencies Whole life Total Present value of expected net premiums Beginning balance $ — $ 1,182 $ 1,182 Effect of changes in discount rate assumptions — (45) (45) Effect of foreign exchange on the change in discount rate assumptions — (2) (2) Beginning balance at original discount rate — 1,135 1,135 Effect of actual to expected experience — (6) (6) Adjusted balance — 1,129 1,129 Interest accrual — 11 11 Net premium collected — (98) (98) Foreign exchange — (135) (135) Ending balance at original discount rate — 907 907 Effect of changes in discount rate assumptions — 38 38 Effect of foreign exchange on the change in discount rate assumptions — (3) (3) Ending balance $ — $ 942 $ 942 Present value of expected future policy benefits Beginning balance $ 45,001 $ 3,371 $ 48,372 Effect of changes in discount rate assumptions 6,233 (89) 6,144 Effect of foreign exchange on the change in discount rate assumptions 1 (6) (5) Beginning balance at original discount rate 51,235 3,276 54,511 Effect of actual to expected experience (29) (9) (38) Adjusted balance 51,206 3,267 54,473 Issuances 670 — 670 Interest accrual 901 35 936 Benefit payments (2,243) (44) (2,287) Foreign exchange (6) (404) (410) Ending balance at original discount rate 50,528 2,854 53,382 Effect of changes in discount rate assumptions (7,537) (45) (7,582) Effect of foreign exchange on the change in discount rate assumptions 1 (1) — Ending balance $ 42,992 $ 2,808 $ 45,800 Net future policy benefits $ 42,992 $ 1,866 $ 44,858 Weighted-average liability duration (in years) 9.4 32.2 Weighted-average interest accretion rate 3.7 % 4.8 % Weighted-average current discount rate 5.6 % 4.4 % Expected future gross premiums, undiscounted $ — $ 1,201 Expected future gross premiums, discounted 1 — 992 Expected future benefit payments, undiscounted 74,184 10,247 1 Discounted at the original discount rate. Six months ended June 30, 2023 (In millions, except percentages and years) Payout annuities with life contingencies Whole life Total Present value of expected future policy benefits Beginning balance $ 36,422 $ — $ 36,422 Effect of changes in discount rate assumptions 8,425 — 8,425 Effect of foreign exchange on the change in discount rate assumptions (13) — (13) Beginning balance at original discount rate 44,834 — 44,834 Effect of actual to expected experience (60) — (60) Adjusted balance 44,774 — 44,774 Issuances 9,097 — 9,097 Interest accrual 751 — 751 Benefit payments (1,748) — (1,748) Foreign exchange 33 — 33 Ending balance at original discount rate 52,907 — 52,907 Effect of changes in discount rate assumptions (8,436) — (8,436) Effect of foreign exchange on the change in discount rate assumptions (2) — (2) Ending balance $ 44,469 $ — $ 44,469 Net future policy benefits $ 44,469 $ — $ 44,469 Weighted-average liability duration (in years) 9.6 0.0 Weighted-average interest accretion rate 3.5 % — % Weighted-average current discount rate 5.5 % — % Expected future benefit payments, undiscounted $ 77,248 $ — The following is a reconciliation of future policy benefits to the condensed consolidated balance sheets: June 30, (In millions) 2024 2023 Payout annuities with life contingencies $ 42,992 $ 44,469 Whole life 1,866 — Reconciling items 1 5,941 5,815 Future policy benefits $ 50,799 $ 50,284 1 Reconciling items primarily include the deferred profit liability and negative VOBA associated with the liability for future policy benefits. Additionally, it includes term life reserves, fully ceded whole life reserves, and reserves for immaterial lines of business including accident and health and disability, as well as other insurance benefit reserves for no-lapse guarantees with universal life contracts, all of which are fully ceded. The following is a reconciliation of premiums and interest expense relating to future policy benefits to the condensed consolidated statements of income: Premiums Interest expense Six months ended June 30, Six months ended June 30, (In millions) 2024 2023 2024 2023 Payout annuities with life contingencies $ 655 $ 9,123 $ 901 $ 751 Whole life 105 — 23 — Reconciling items 1 14 14 — — Total $ 774 $ 9,137 $ 924 $ 751 1 Reconciling items primarily relate to immaterial lines of business including term life, fully ceded whole life, and accident and health and disability. Significant assumptions and inputs to the calculation of future policy benefits for payout annuities with life contingencies include policyholder demographic data, assumptions for policyholder longevity and policyholder utilization for contracts with deferred lives, and discount rates. For whole life products, significant assumptions and inputs include policyholder demographic data, assumptions for mortality, morbidity, and lapse and discount rates. We base certain key assumptions related to policyholder behavior on industry standard data adjusted to align with actual company experience, if necessary. At least annually, we review all significant cash flow assumptions and update as necessary, unless emerging experience indicates a more frequent review is necessary. The discount rate reflects market observable inputs from upper-medium grade fixed income instrument yields and is interpolated, where necessary, to conform to the duration of our liabilities. During the six months ended June 30, 2024, the present value of expected future policy benefits decreased by $2,572 million, which was driven by $2,287 million of benefit payments and a $1,431 million change in discount rate assumptions related to an increase in market observable rates, partially offset by $936 million of interest accrual. During the six months ended June 30, 2023, the present value of expected future policy benefits increased by $8,047 million, which was driven by $9,097 million of issuances, primarily pension group annuities, and $751 million of interest accrual, partially offset by $1,748 million of benefit payments. The following is a summary of remeasurement gains (losses) included within future policy and other policy benefits on the condensed consolidated statements of income: Six months ended June 30, (In millions) 2024 2023 Reserves $ 32 $ 60 Deferred profit liability (29) (44) Negative VOBA (10) (10) Total remeasurement gains (losses) $ (7) $ 6 During the six months ended June 30, 2024 and 2023, we recorded reserve increases of $35 million and $111 million, respectively, on the condensed consolidated statements of income as a result of the present value of benefits and expenses exceeding the present value of gross premiums. Market risk benefits – We issue and reinsure traditional deferred and indexed annuity products that contain guaranteed lifetime withdrawal benefit (GLWB) and guaranteed minimum death benefit (GMDB) riders that meet the criteria to be classified as market risk benefits. The following is a rollfoward of net market risk benefit liabilities by product: Six months ended June 30, 2024 (In millions, except years) Traditional deferred annuities Indexed annuities Total Balance at December 31, 2023 $ 192 $ 3,181 $ 3,373 Effect of changes in instrument-specific credit risk 2 (10) (8) Balance, beginning of period, before changes in instrument-specific credit risk 194 3,171 3,365 Issuances — 159 159 Interest accrual 5 94 99 Attributed fees collected 1 174 175 Benefit payments (2) (27) (29) Effect of changes in interest rates (11) (372) (383) Effect of changes in equity — (81) (81) Effect of actual policyholder behavior compared to expected behavior 4 45 49 Balance, end of period, before changes in instrument-specific credit risk 191 3,163 3,354 Effect of changes in instrument-specific credit risk (2) 4 2 Balance at June 30, 2024 189 3,167 3,356 Less: Reinsurance recoverable — (18) (18) Balance at June 30, 2024, net of reinsurance $ 189 $ 3,149 $ 3,338 Net amount at risk $ 427 $ 15,185 Weighted-average attained age of contract holders (in years) 76 69 Six months ended June 30, 2023 (In millions, except years) Traditional deferred annuities Indexed annuities Total Balance at December 31, 2022 $ 170 $ 2,319 $ 2,489 Effect of changes in instrument-specific credit risk 13 353 366 Balance, beginning of period, before changes in instrument specific credit risk 183 2,672 2,855 Issuances — 31 31 Interest accrual 5 70 75 Attributed fees collected 1 165 166 Benefit payments (1) (15) (16) Effect of changes in interest rates 3 71 74 Effect of changes in equity — (61) (61) Effect of actual policyholder behavior compared to expected behavior 3 35 38 Balance, end of period, before changes in instrument-specific credit risk 194 2,968 3,162 Effect of changes in instrument-specific credit risk (15) (385) (400) Balance at June 30, 2023 $ 179 $ 2,583 $ 2,762 Net amount at risk $ 424 $ 14,158 Weighted-average attained age of contract holders (in years) 75 69 The following is a reconciliation of market risk benefits to the condensed consolidated balance sheets. Market risk benefit assets are included in other assets on the condensed consolidated balance sheets. June 30, 2024 June 30, 2023 (In millions) Asset Liability Net liability Asset Liability Net liability Traditional deferred annuities $ — $ 189 $ 189 $ — $ 179 $ 179 Indexed annuities 371 3,538 3,167 433 3,016 2,583 Total $ 371 $ 3,727 $ 3,356 $ 433 $ 3,195 $ 2,762 During the six months ended June 30, 2024, net market risk benefit liabilities decreased by $17 million, which was primarily driven by a decrease of $383 million related to changes in the risk-free discount rate across the curve, offset by $175 million in fees collected from policyholders and $159 million of issuances. During the six months ended June 30, 2023, net market risk benefit liabilities increased by $273 million, which was primarily driven by $166 million in fees collected from policyholders and $74 million related to a decrease in discount rates across the curve. The determination of the fair value of market risk benefits requires the use of inputs related to fees and assessments and assumptions in determining the projected benefits in excess of the projected account balance. Judgment is required for both economic and actuarial assumptions, which can be either observable or unobservable, that impact future policyholder account growth. Economic assumptions include interest rates and implied volatilities throughout the duration of the liability. For indexed annuities, assumptions also include projected equity returns which impact cash flows attributable to indexed strategies, implied equity volatilities, expected index credits on the next policy anniversary date and future equity option costs. Assumptions related to the level of option budgets used for determining the future equity option costs and the impact on future policyholder account value growth are considered unobservable inputs. Policyholder behavior assumptions are unobservable inputs and are established using accepted actuarial valuation methods to estimate withdrawals (surrender rate) and income rider utilization. Assumptions are generally based on industry data and pricing assumptions which are updated for actual experience, if necessary. Actual experience may be limited for recently issued products. All inputs are used to project excess benefits and fees over a range of risk-neutral, stochastic interest rate scenarios. For indexed annuities, stochastic equity return scenarios are also included within the range. A risk margin is incorporated within the discount rate to reflect uncertainty in the projected cash flows such as variations in policyholder behavior, as well as a credit spread to reflect nonperformance risk, which is considered an unobservable input. We use our public credit rating relative to the US Treasury curve as of the valuation date to reflect our nonperformance risk in the fair value estimate of market risk benefits. The following summarizes the unobservable inputs for market risk benefits: June 30, 2024 (In millions, except percentages) Fair value Valuation technique Unobservable inputs Minimum Maximum Weighted average Impact of an increase in the input on fair value Market risk benefits, net $ 3,356 Discounted cash flow Nonperformance risk 0.4 % 1.3 % 1.2 % 1 Decrease Option budget 0.5 % 6.0 % 2.1 % 2 Decrease Surrender rate 3.1 % 6.9 % 4.4 % 2 Decrease Utilization rate 28.6 % 95.0 % 84.4 % 3 Increase June 30, 2023 (In millions, except percentages) Fair value Valuation technique Unobservable inputs Minimum Maximum Weighted average Impact of an increase in the input on fair value Market risk benefits, net $ 2,762 Discounted cash flow Nonperformance risk 0.4 % 1.8 % 1.5 % 1 Decrease Option budget 0.5 % 5.7 % 1.8 % 2 Decrease Surrender rate 3.3 % 6.9 % 4.5 % 2 Decrease Utilization rate 28.6 % 95.0 % 83.1 % 3 Increase 1 The nonperformance risk weighted average is based on the cash flows underlying the market risk benefit reserve. 2 The option budget and surrender rate weighted averages are calculated based on projected account values. 3 The utilization of GLWB withdrawals represents the estimated percentage of policyholders that are expected to use their income rider over the duration of the contract, with the weighted average based on current account values. |
Debt
Debt | 6 Months Ended |
Jun. 30, 2024 | |
Debt Disclosure [Abstract] | |
Debt | 8. Debt Liquidity Facility —On June 28, 2024, AHL and ALRe entered into a revolving credit agreement with a syndicate of banks and Wells Fargo Bank, National Association, as administrative agent (Liquidity Facility), which replaced our previous revolving credit agreement dated as of June 30, 2023. The previous credit agreement, and the commitments under it, expired on June 28, 2024. The Liquidity Facility is unsecured and has a commitment termination date of June 27, 2025, subject to any extensions of additional 364-day periods with consent of extending lenders and/or “term-out” of outstanding loans (by which, at our election, the outstanding loans may be converted to term loans which shall have a maturity of up to one year after the original maturity date), in each case in accordance with the terms of the Liquidity Facility. In connection with the Liquidity Facility, ALRe guaranteed all of the obligations of AHL under the Liquidity Facility and the related loan documents. The Liquidity Facility will be used for liquidity and working capital needs to meet short-term cash flow and investment timing differences. The borrowing capacity under the Liquidity Facility is $2.6 billion, subject to being increased up to $3.1 billion in total on the terms described in the Liquidity Facility. The Liquidity Facility contains various standard covenants with which we must comply, including the following: 1. ALRe minimum consolidated net worth of no less than $10.2 billion; and 2. Restrictions on our ability to incur liens, with certain exceptions. Interest accrues on outstanding borrowings at either the adjusted term secured overnight financing rate plus a margin or the base rate plus a margin, with applicable margin varying based on ALRe’s financial strength rating. Rates and terms are as defined in the Liquidity Facility. As of June 30, 2024 and December 31, 2023, we had no amounts outstanding under the current or previous liquidity facilities and were in compliance with all financial covenants under the facilities. Senior Notes —During the first quarter of 2024, we issued $1.0 billion of 6.250% Senior Notes due April 1, 2054 (2054 Senior Notes). We will pay interest on the 2054 Senior Notes semi-annually, commencing on October 1, 2024. We may redeem the 2054 Senior Notes, in whole or in part, at any time prior to October 1, 2053, at a price equal to the greater of (1) 100% of the principal and any accrued and unpaid interest and (2) an amount equal to the sum of the present values of remaining scheduled payments, discounted from the scheduled payment date to the redemption date at the Treasury Rate (as defined in the applicable prospectus supplement) plus 30 basis points, and any accrued and unpaid interest. Thereafter, we can call the 2054 Senior Notes, in whole or in part, at a price equal to 100% of the principal and any accrued and unpaid interest. Subordinated Notes —During the first quarter of 2024, we issued $575 million of 7.250% Fixed-Rate Reset Junior Subordinated Debentures due March 30, 2064 (2064 Subordinated Notes). We will pay interest at an annual fixed rate of 7.250% on the 2064 Subordinated Notes quarterly, commencing on June 30, 2024 until March 30, 2029. On March 30, 2029, and every fifth annual anniversary thereafter, the interest rate resets to the Five-Year US Treasury Rate (as defined in the applicable prospectus supplement) plus 2.986%. We may defer interest payments for up to five The following is a summary of our debt: Outstanding Balance (In millions, except percentages) Issue Date Maturity Date Principal Balance June 30, 2024 December 31, 2023 4.125% 2028 Senior Notes January 12, 2018 January 12, 2028 $ 1,000 $ 1,058 $ 1,066 6.150% 2030 Senior Notes April 3, 2020 April 3, 2030 500 586 593 3.500% 2031 Senior Notes October 8, 2020 January 15, 2031 500 521 523 6.650% 2033 Senior Notes November 21, 2022 February 1, 2033 400 395 395 5.875% 2034 Senior Notes December 12, 2023 January 15, 2034 600 584 583 3.950% 2051 Senior Notes May 25, 2021 May 25, 2051 500 545 545 3.450% 2052 Senior Notes December 13, 2021 May 15, 2052 500 504 504 6.250% 2054 Senior Notes March 22, 2024 April 1, 2054 1,000 982 — 7.250% 2064 Subordinated Notes March 7, 2024 March 30, 2064 575 558 — Total debt $ 5,575 $ 5,733 $ 4,209 |
Equity
Equity | 6 Months Ended |
Jun. 30, 2024 | |
Equity [Abstract] | |
Equity | 9. Equity Acc umulated Other Comprehensive Income (Loss)— The following provides the details and changes in AOCI: (In millions) Unrealized investment gains (losses) on AFS securities without a credit allowance Unrealized investment gains (losses) on AFS securities with a credit allowance Unrealized gains (losses) on hedging instruments Remeasurement gains (losses) on future policy benefits related to discount rate Remeasurement gains (losses) on market risk benefits related to credit risk Foreign currency translation and other adjustments Accumulated other comprehensive income (loss) Balance at March 31, 2024 $ (8,959) $ (404) $ (129) $ 3,879 $ (17) $ 2 $ (5,628) Other comprehensive income (loss) before reclassifications (1,069) 148 97 628 34 (5) (167) Less: Reclassification adjustments for gains (losses) realized in net income 1 64 (6) 13 — — — 71 Less: Income tax expense (benefit) (229) 32 18 128 8 (1) (44) Less: Other comprehensive income (loss) attributable to noncontrolling interests, net of tax (193) (5) 20 161 4 — (13) Balance at June 30, 2024 $ (9,670) $ (277) $ (83) $ 4,218 $ 5 $ (2) $ (5,809) 1 Recognized in investment related gains (losses) on the condensed consolidated statements of income. (In millions) Unrealized investment gains (losses) on AFS securities without a credit allowance Unrealized investment gains (losses) on AFS securities with a credit allowance Unrealized gains (losses) on hedging instruments Remeasurement gains (losses) on future policy benefits related to discount rate Remeasurement gains (losses) on market risk benefits related to credit risk Foreign currency translation and other adjustments Accumulated other comprehensive income (loss) Balance at March 31, 2023 $ (10,879) $ (467) $ 109 $ 4,735 $ 355 $ (1) $ (6,148) Other comprehensive income (loss) before reclassifications (829) 55 (213) 813 (55) 11 (218) Less: Reclassification adjustments for gains (losses) realized in net income 1 (63) — (42) — — — (105) Less: Income tax expense (benefit) (486) (32) (37) 577 (12) 1 11 Less: Other comprehensive income (loss) attributable to noncontrolling interests, net of tax (110) (2) (51) 263 — 4 104 Balance at June 30, 2023 $ (11,049) $ (378) $ 26 $ 4,708 $ 312 $ 5 $ (6,376) 1 Recognized in investment related gains (losses) on the condensed consolidated statements of income. (In millions) Unrealized investment gains (losses) on AFS securities without a credit allowance Unrealized investment gains (losses) on AFS securities with a credit allowance Unrealized gains (losses) on hedging instruments Remeasurement gains (losses) on future policy benefits related to discount rate Remeasurement gains (losses) on market risk benefits related to credit risk Foreign currency translation and other adjustments Accumulated other comprehensive income (loss) Balance at December 31, 2023 $ (8,672) $ (289) $ (82) $ 3,458 $ 3 $ 13 $ (5,569) Other comprehensive income (loss) before reclassifications (1,614) 3 39 1,431 6 (21) (156) Less: Reclassification adjustments for gains (losses) realized in net income 1 111 (6) 31 — — — 136 Less: Income tax expense (benefit) (346) 2 2 296 2 (4) (48) Less: Other comprehensive income (loss) attributable to noncontrolling interests, net of tax (381) (5) 7 375 2 (2) (4) Balance at June 30, 2024 $ (9,670) $ (277) $ (83) $ 4,218 $ 5 $ (2) $ (5,809) 1 Recognized in investment related gains (losses) on the condensed consolidated statements of income. (In millions) Unrealized investment gains (losses) on AFS securities without a credit allowance Unrealized investment gains (losses) on AFS securities with a credit allowance Unrealized gains (losses) on hedging instruments Remeasurement gains (losses) on future policy benefits related to discount rate Remeasurement gains (losses) on market risk benefits related to credit risk Foreign currency translation and other adjustments Accumulated other comprehensive income (loss) Balance at December 31, 2022 $ (12,565) $ (334) $ 47 $ 5,256 $ 285 $ (10) $ (7,321) Other comprehensive income (loss) before reclassifications 1,358 (64) (22) 11 34 27 1,344 Less: Reclassification adjustments for gains (losses) realized in net income 1 (94) — 45 — — — (49) Less: Income tax expense (benefit) (174) (18) (22) 504 6 5 301 Less: Other comprehensive income (loss) attributable to noncontrolling interests, net of tax 110 (2) (24) 55 1 7 147 Balance at June 30, 2023 $ (11,049) $ (378) $ 26 $ 4,708 $ 312 $ 5 $ (6,376) 1 Recognized in investment related gains (losses) on the condensed consolidated statements of income. |
Income Taxes
Income Taxes | 6 Months Ended |
Jun. 30, 2024 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | 10. Income Taxes The income tax expense was $161 million and $133 million for the three months ended June 30, 2024 and 2023, respectively. Our effective tax rate was 16% and 21% for the three months ended June 30, 2024 and 2023, respectively. The income tax expense was $468 million and $296 million for the six months ended June 30, 2024 and 2023, respectively. Our effective tax rate was 17% and 15% for the six months ended June 30, 2024 and 2023, respectively. The UK enacted legislation in July 2023 implementing certain provisions of the Organisation for Economic Cooperation and Development’s “Pillar Two” global minimum tax initiative (Pillar Two) that will apply to multinational enterprises for accounting periods beginning on or after December 31, 2023. On February 22, 2024, the UK enacted certain amendments to its Pillar Two legislation which similarly take effect for accounting periods beginning on or after December 31, 2023. We are continuing to evaluate the potential impact on future periods of Pillar Two, pending legislative adoption by individual countries, as such legislative changes could result in changes to our effective tax rate. The Company evaluated the enacted legislation and concluded there was no material impact to the effective tax rate for the three and six months ended June 30, 2024. On December 27, 2023, the Government of Bermuda enacted the Corporate Income Tax Act of 2023 (Bermuda CIT). Commencing on January 1, 2025, the Bermuda CIT will generally impose a 15% corporate income tax on in-scope entities that are resident in Bermuda or have a Bermuda permanent establishment, without regard to any assurances that have been given pursuant to the Exempted Undertakings Tax Protection Act 1966. We recorded material deferred tax assets as of December 31, 2023 as a result of the passage of the Bermuda CIT, primarily related to an estimated opening tax loss carryforward under Bermuda CIT. Throughout 2024, we will evaluate and record any applicable adjustments to these deferred tax assets. We evaluated the existing deferred tax assets and determined that no adjustments were necessary as of June 30, 2024. |
Related Parties
Related Parties | 6 Months Ended |
Jun. 30, 2024 | |
Related Party Transactions [Abstract] | |
Related Parties | 11. Related Parties Apollo Fee structure – Substantially all of our investments are managed by Apollo. Apollo provides us with a full suite of services for our investment portfolio, including direct investment management, asset allocation, mergers and acquisitions asset diligence and certain operational support services, including investment compliance, tax, legal and risk management support. Apollo has extensive experience managing our investment portfolio and its knowledge of our liability profile enables it to tailor an asset management strategy to fit our specific needs. This strategy has proven responsive to changing market conditions and focuses on earning incremental yield by taking measured liquidity risk and complexity risk, rather than assuming incremental credit risk. Our partnership has enabled us to take advantage of investment opportunities that would likely not otherwise have been available to us. Under our fee agreement with Apollo, we pay Apollo a base management fee of (1) 0.225% per year on a monthly basis equal to the lesser of (A) $103.4 billion, which represents the aggregate fair market value of substantially all of the assets in substantially all of the accounts of or relating to us (collectively, the Accounts) as of December 31, 2018 (Backbook Value), and (B) the aggregate book value of substantially all of the assets in the Accounts at the end of the respective month, plus (2) 0.15% per year of the amount, if any, by which the aggregate book value of substantially all of the assets in the Accounts at the end of the respective month exceeds the Backbook Value, subject to certain adjustments. Additionally, we pay a sub-allocation fee based on specified asset class tiers ranging from 0.065% to 0.70% of the book value of such assets, with the higher percentages in this range for asset classes that are designed to have more alpha generating abilities. Effective December 31, 2023, in addition to the base and sub-allocation fees specified above, we pay Apollo a target annual performance fee of $37.5 million, with the amount of the annual performance fee ranging from between 0% and 200% of such target amount, based on our spread related earnings for the year relative to our targets, beginning with the performance period for the second half of 2023. During the three months ended June 30, 2024 and 2023, we incurred management fees, inclusive of the base, sub-allocation and performance fees, of $304 million and $232 million, respectively. During the six months ended June 30, 2024 and 2023, we incurred management fees, inclusive of the base, sub-allocation and performance fees, of $593 million and $454 million, respectively. Management fees are included within net investment income on the condensed consolidated statements of income. As of June 30, 2024 and December 31, 2023, management fees payable were $132 million and $101 million, respectively, and are included in other liabilities on the condensed consolidated balance sheets. Such amounts include fees incurred attributable to Athene Co-Invest Reinsurance Affiliate Holding Ltd. (together with its subsidiaries, ACRA 1) and Athene Co-Invest Reinsurance Affiliate Holding 2 Ltd. (together with its subsidiaries, ACRA 2) including any noncontrolling interests associated with ACRA 1 and ACRA 2 (collectively, ACRA). In addition to the assets on our condensed consolidated balance sheets managed by Apollo, Apollo manages the assets underlying our funds withheld receivable. For these assets, the third-party cedants pay Apollo fees based upon the same fee construct we have with Apollo. Such fees directly reduce the settlement payments that we receive from the third-party cedant and, as such, we indirectly pay those fees. Finally, Apollo charges management fees and carried interest on Apollo-managed funds and other entities in which we invest. Neither the fees paid by such third-party cedants nor the fees or carried interest paid by such Apollo-managed funds or other entities are included in the investment management fee amounts noted above. Governance – We have an investment and asset liability committee, which includes members of our senior management and reports to the risk committee of our board of directors. The committee focuses on strategic decisions involving our investment portfolio, such as approving investment limits, new asset classes and our allocation strategy, reviewing large asset transactions, as well as monitoring our credit risk, and the management of our assets and liabilities. AGM owns all of our common stock and James Belardi, our Chief Executive Officer, serves as a member of the board of directors and an executive officer of AGM, and Chief Executive Officer of Apollo Insurance Solutions Group LP (ISG), which is also a subsidiary of AGM. Mr. Belardi also owns a profit interest in ISG and in connection with such interest receives quarterly distributions equal to 3.35% of base management fees and 4.5% of subadvisory fees, as such fees are defined in our fee agreement with Apollo. Additionally, five of the eleven members of our board of directors (including Mr. Belardi) are employees of or consultants to Apollo. In order to protect against potential conflicts of interest resulting from transactions into which we have entered and will continue to enter into with the Apollo Group, our bylaws require us to maintain a conflicts committee comprised solely of directors who are not general partners, directors (other than independent directors of AGM), managers, officers or employees of any member of the Apollo Group. The conflicts committee reviews and approves material transactions between us and the Apollo Group, subject to certain exceptions. Other related party transactions Apollo Aligned Alternatives Aggregator, L.P. (AAA) – We consolidate AAA as a VIE and AAA holds the majority of our alternative investments portfolio. Apollo established AAA to provide a single vehicle through which investors participate in a portfolio of alternative investments, including those managed by Apollo. Additionally, we believe AAA enhances Apollo’s ability to increase alternative assets under management (AUM) by raising capital from third parties, which allows us to achieve greater scale and diversification for alternatives. Athora Holding Ltd. (Athora) – We have a cooperation agreement with Athora, pursuant to which, among other things, (1) for a period of 30 days from the receipt of notice of a cession, we have the right of first refusal to reinsure (i) up to 50% of the liabilities ceded from Athora’s reinsurance subsidiaries to Athora Life Re Ltd. and (ii) up to 20% of the liabilities ceded from a third party to any of Athora’s insurance subsidiaries, subject to a limitation in the aggregate of 20% of Athora’s liabilities, (2) Athora agreed to cause its insurance subsidiaries to consider the purchase of certain funding agreements and/or other spread instruments issued by our insurance subsidiaries, subject to a limitation that the fair market value of such funding agreements purchased by any of Athora’s insurance subsidiaries may generally not exceed 3% of the fair market value of such subsidiary’s total assets, (3) we provide Athora with a right of first refusal to pursue acquisition and reinsurance transactions in Europe (other than the United Kingdom (UK)) and (4) Athora provides us and our subsidiaries with a right of first refusal to pursue acquisition and reinsurance transactions in North America and the UK. Notwithstanding the foregoing, pursuant to the cooperation agreement, Athora is only required to use its reasonable best efforts to cause its subsidiaries to adhere to the provisions set forth in the cooperation agreement and therefore Athora’s ability to cause its subsidiaries to act pursuant to the cooperation agreement may be limited by, among other things, legal prohibitions or the inability to obtain the approval of the board of directors or other applicable governing body of the applicable subsidiary, which approval is solely at the discretion of such governing body. As of June 30, 2024 , we have not exercised our right of first refusal to reinsure liabilities ceded to Athora’s insurance or reinsurance subsidiaries. We have investments in Athora’s equity, which we hold as a related party investment fund on the condensed consolidated balance sheets, and non-redeemable preferred equity securities. The following table summarizes our investments in Athora: (In millions) June 30, 2024 December 31, 2023 Investment fund $ 1,066 $ 1,082 Non-redeemable preferred equity and corporate debt securities 284 249 Total investment in Athora $ 1,350 $ 1,331 Additionally, as of June 30, 2024 and December 31, 2023, we had $59 million and $61 million, respectively, of funding agreements outstanding to Athora . We also have commitments to make additional equity investments in Athora of $519 million as of June 30, 2024. Atlas Securitized Products Holdings LP (Atlas) – We have an equity investment in Atlas, an asset-backed specialty lender, through our investment in AAA. A s of June 30, 2024 and December 31, 2023, we held $3,345 million and $1,008 million, respectively, of related party AFS securities issued by Atlas. Additionally, we held $735 million and $921 million of reverse repurchase agreements issued by Atlas as of June 30, 2024 and December 31, 2023, respectively, which are held as related party short-term investments on the condensed consolidated balance sheets. As of June 30, 2024, w e have commitments to make additional investments in Atlas of $2,066 million . Additionally, s ee Note 12 – Commitments and Contingencies for further information on assurance letters issued in support of Atlas. Catalina – We have an investment in Apollo Rose II (B) (Apollo Rose), which we consolidate as a VIE. Apollo Rose has equity interests in Catalina Holdings (Bermuda) Ltd. (together with its subsidiaries, Catalina) and is reflected as a related party investment fund in assets of consolidated VIEs on the condensed consolidated balance sheets. We have a strategic modco reinsurance agreement with Catalina to cede certain inforce funding agreements. We elected the fair value option on this agreement and had a liability of $267 million and $330 million as of June 30, 2024 and December 31, 2023, respectively, which is included in other liabilities on the condensed consolidated balance sheets. During the first quarter of 2024, we entered into a modco reinsurance agreement with Catalina to cede a quota share of retail deferred annuity products. As of June 30, 2024, we had a reinsurance recoverable balance of $2,210 million related to this agreement. MidCap FinCo Designated Activity Company (MidCap Financial) – We have various investments in MidCap Financial including an investment through AAA, senior unsecured notes and redeemable preferred stock. We also hold structured securities issued by MidCap Financial affiliates. As of June 30, 2024 and December 31, 2023, we held securities issued by MidCap Financial and its affiliates of $1,900 million and $1,844 million, respectively, which are included in related party AFS or trading securities on the condensed consolidated balance sheets. PK AirFinance – We have investments in PK AirFinance (PK Air), an aviation lending business with a portfolio of loans (Aviation Loans). The Aviation Loans are generally fully secured by aircraft leases and aircraft and are securitized by a special purpose vehicle (SPV) for which Apollo acts as ABS manager (ABS-SPV). The ABS-SPV issues tranches of senior notes and subordinated notes, which are secured by the Aviation Loans. We have investments in PK Air through our investment in AAA. We also held PK Air notes of $1,480 million and $1,617 million as of June 30, 2024 and December 31, 2023, respectively, which are included in related party AFS securities on the condensed consolidated balance sheets. We have commitments to make additional investments in PK Air of $42 million as of June 30, 2024. Strategic Partnership – We have an agreement pursuant to which we may invest up to $2.875 billion in funds managed by Apollo entities (Strategic Partnership). This arrangement is intended to permit us to invest across the Apollo alternatives platform into credit-oriented, strategic and other alternative investments in a manner and size that is consistent with our existing investment strategy. Fees for such investments payable by us to Apollo would be more favorable to us than market rates, and consistent with our existing alternative investments, investments made under the Strategic Partnership require approval of ISG and remain subject to our existing governance processes, including approval by our conflicts committee where applicable. As of June 30, 2024 and December 31, 2023, we held $1,811 million and $1,725 million, respectively, of investments under the Strategic Partnership and these investments are typically included as investments of consolidated VIEs or related party investment funds on the condensed consolidated balance sheets. Venerable – VA Capital Company LLC (VA Capital) is owned by a consortium of investors, led by affiliates of Apollo, Crestview Partners III Management, LLC and Reverence Capital Partners L.P., and is the parent of Venerable Holdings, Inc. (together with its subsidiaries, Venerable). We have a minority equity investment in VA Capital, which was $183 million and $181 million as of June 30, 2024 and December 31, 2023, respectively, and is included in related party investment funds on the condensed consolidated balance sheets and accounted for as an equity method investment. We also have coinsurance and modco agreements with VIAC, which is a subsidiary of Venerable. VIAC is a related party due to our investment in VA Capital. Effective July 1, 2023, VIAC recaptured $2.7 billion of reserves, which represents a portion of their business that was subject to those coinsurance and modco agreements. We recognized a gain of $555 million, which is included in other revenues on the condensed consolidated statements of income, in the third quarter of 2023 as a result of the settlement of the recapture agreement. As a result of our intent to transfer the assets supporting this business to VIAC in connection with the recapture, we were required by US GAAP to recognize the unrealized losses on these assets of $104 million as intent-to-sell impairments in the second quarter of 2023. We also have term loans receivable from Venerable due in 2033, which are included in related party other investments on the condensed consolidated balance sheets. The loans are held at fair value and were $335 million and $343 million as of June 30, 2024 and December 31, 2023, respectively. While management views the overall transactions with Venerable as favorable to us, the stated interest rate of 6.257% on the initial term loan to Venerable represented a below-market interest rate, and management considered such rate as part of its evaluation and pricing of the reinsurance transactions. Wheels – We invest in Wheels, Inc., (Wheels) indirectly through our investment in AAA. We also own securities issued by Wheels of $938 million and $981 million as of June 30, 2024 and December 31, 2023, respectively, which are included in related party AFS securities on the condensed consolidated balance sheets. We also have commitments to make additional investments in Wheels of $72 million as of June 30, 2024. ACRA and Apollo/Athene Dedicated Investment Programs I and II (collectively, ADIP) – ACRA 1 is partially owned by Apollo/Athene Dedicated Investment Program (ADIP I), a series of funds managed by Apollo. ALRe currently holds 36.55% of the economic interests in ACRA 1 and all of ACRA 1’s voting interests, with ADIP I holding the remaining 63.45% of the economic interests. ACRA 2 is partially owned by Apollo/Athene Dedicated Investment Program II (ADIP II), a fund managed by Apollo. ALRe currently holds 40% of the economic interests and all of ACRA 2’s voting interests, with ADIP II holding the remaining 60% of the economic interests. We received capital contributions and paid distributions relating to ACRA of the following: Three months ended June 30, Six months ended June 30, (In millions) 2024 2023 2024 2023 Contributions from ADIP $ 300 $ — $ 705 $ — Distributions to ADIP (254) — (508) (127) Additionally, as of June 30, 2024 and December 31, 2023 , we had $248 million and $213 million, respectively, of related party payables for contingent investment fees payable by ACRA to Apollo. ACRA is obligated to pay the contingent investment fees on behalf of ADIP and, as such, the balance is attributable to the noncontrolling interests. Unsecured Revolving Promissory Note Receivable with AGM – AHL has an unsecured revolving promissory note with AGM which allows AGM to borrow funds from AHL. The note has a borrowing capacity of $500 million. Interest accrues at the US mid-term applicable federal rate per year and has a maturity date of December 13, 2025, or earlier at AHL’s request. The note receivable had an outstanding balance of $142 million and $109 million as of June 30, 2024 and December 31, 2023, respectively . Unsecured Revolving Promissory Note Payable with AGM – AHL has an unsecured revolving promissory note with AGM which allows AHL to borrow funds from AGM. The note has a borrowing capacity of $500 million. Interest accrues at the US mid-term applicable federal rate per year and has a maturity date of December 13, 2025, or earlier at AGM’s request. There was no outstanding balance on the note payable as of June 30, 2024 and December 31, 2023. |
Commitments and Contingencies
Commitments and Contingencies | 6 Months Ended |
Jun. 30, 2024 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | 12. Commitments and Contingencies Contingent Commitments —We had commitments to make investments, primarily capital contributions to investment funds, inclusive of related party commitments discussed previously and those of consolidated VIEs, of $25.1 billion as of June 30, 2024. We expect most of our current commitments will be invested over the next five years; however, these commitments could become due any time upon counterparty request. Funding Agreements —We are a member of the Federal Home Loan Bank of Des Moines (FHLB) and, through membership, we have issued funding agreements to the FHLB in exchange for cash advances. As of June 30, 2024 and December 31, 2023, we had $11.9 billion and $6.5 billion, respectively, of FHLB funding agreements outstanding. We are required to provide collateral in excess of the funding agreement amounts outstanding, considering any discounts to the securities posted and prepayment penalties. We have a funding agreement backed notes (FABN) program, which allows Athene Global Funding, a special-purpose, unaffiliated statutory trust, to offer its senior secured medium-term notes. Athene Global Funding uses the net proceeds from each sale to purchase one or more funding agreements from us. As of June 30, 2024 and December 31, 2023, we had $21.0 billion and $19.9 billion, respectively, of FABN f unding agreements outstanding . We had $13.5 billion of board-authorized FABN capacity remaining as of June 30, 2024. We also issue secured and other funding agreements. Secured funding agreements involve special-purpose, unaffiliated entities entering into repurchase agreements with a third party, the proceeds of which are used by the special-purpose entities to purchase funding agreements from us. As of June 30, 2024 and December 31, 2023, we had $8.5 billion and $6.0 billion, respectively, of secured and other funding agreements outstanding. Pledged Assets and Funds in Trust (Restricted Assets)— The total restricted assets included on the condensed consolidated balance sheets are as follows: (In millions) June 30, 2024 December 31, 2023 AFS securities $ 37,051 $ 32,458 Trading securities 1,704 139 Equity securities 255 80 Mortgage loans 20,239 14,257 Investment funds 491 409 Derivative assets 82 73 Short-term investments 50 153 Other investments 578 313 Restricted cash 1,103 1,761 Total restricted assets $ 61,553 $ 49,643 The restricted assets are primarily related to reinsurance trusts established in accordance with coinsurance agreements and the FHLB and secured funding agreements described above. Letters of Credit— We have undrawn letters of credit totaling $1,308 million as of June 30, 2024. These letters of credit were issued for our reinsurance program and have expirations through May 22, 2028. Assurance Letter —In connection with our, Apollo and Credit Suisse AG’s (CS) previously announced transaction, Atlas acquired certain assets of the CS Securitized Products Group and agreed to pay CS $3.3 billion, of which $0.4 billion is deferred until February 8, 2026, and $2.9 billion is deferred until February 8, 2028. In March 2024, in connection with Atlas concluding its investment management agreement with CS, the deferred purchase obligation amount was reduced to $2.5 billion. In addition, certain strategic investors have made equity commitments to Atlas which therefore obligates these investors for a portion of the deferred purchase obligation. This deferred purchase price is an obligation first of Atlas, and (as a result of additional guarantees provided by AAA, Apollo Asset Management, Inc. (AAM) and AHL) second of AAA, third of AAM, fourth of AHL and fifth of AARe. AARe and AAM have each issued an assurance letter to CS to guarantee the full amount. Our guarantees are not probable of payment, hence there are no liabilities recorded for the guarantees on the condensed consolidated financial statements. Guaranty Association Assessments —Guaranty associations may subject member insurers, including us, to assessments that require the insurers to pay funds to cover contractual obligations under insurance policies issued by insurance companies that become impaired or insolvent. The assessments are based on an insurer’s proportionate share of premiums written in that state during a specified one-year or three-year period for lines of business in which the impaired or insolvent insurer engages, subject to prescribed limits. On December 30, 2022, the North Carolina Wake County Superior Court entered an Order of Liquidation (Liquidation Order) against Bankers Life Insurance Company (BLIC) and Colorado Bankers Life Insurance Company (CBLIC), which was affirmed by the North Carolina Court of Appeals on March 5, 2024. On April 9, 2024, GBIG Holdings, LLC (GBIG), the sole shareholder of BLIC and CBLIC, filed a Petition for Discretionary Review requesting the North Carolina Supreme Court review the decision by the North Carolina Court of Appeals to affirm the Liquidation Order. On July 11, 2024, GBIG filed a Motion to Withdraw its Petition for Discretionary Review. We are not a party to this litigation. If the North Carolina Supreme Court grants the Motion to Withdraw in the third quarter of 2024, we expect guaranty associations to commence levying assessments shortly thereafter, with payments due from member insurers in the third and fourth quarters of 2024. As of June 30, 2024, we have not recorded a liability for these assessments. We do not expect the assessments levied against us in connection with the BLIC and CBLIC insolvencies to have a material adverse effect on our consolidated financial statements for the year ended December 31, 2024, but we cannot estimate the amount of any such assessments at this time. |
Pay vs Performance Disclosure
Pay vs Performance Disclosure - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Pay vs Performance Disclosure | ||||
Net Income (Loss) Attributable to Parent | $ 629 | $ 441 | $ 1,821 | $ 1,209 |
Insider Trading Arrangements
Insider Trading Arrangements | 3 Months Ended |
Jun. 30, 2024 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
Business, Basis of Presentati_2
Business, Basis of Presentation and Significant Accounting Policies (Policies) | 6 Months Ended |
Jun. 30, 2024 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation —We have prepared the accompanying condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States of America (US GAAP) for interim financial information and the United States Securities and Exchange Commission’s rules and regulations for Form 10-Q and Article 10 of Regulation S-X. The accompanying condensed consolidated financial statements are unaudited and reflect all adjustments, consisting only of normal recurring items, considered necessary for fair statement of the results for the interim periods presented. Certain reclassifications have been made to conform with current year presentation. All intercompany accounts and transactions have been eliminated. Interim operating results are not necessarily indicative of the results expected for the entire year. For entities that are consolidated, but not wholly owned, we allocate a portion of the income or loss and corresponding equity to the owners other than us. We include the aggregate of the income or loss and corresponding equity that is not owned by us in noncontrolling interests in the condensed consolidated financial statements. |
Consolidation | The accompanying condensed consolidated financial statements are unaudited and reflect all adjustments, consisting only of normal recurring items, considered necessary for fair statement of the results for the interim periods presented. Certain reclassifications have been made to conform with current year presentation. All intercompany accounts and transactions have been eliminated. Interim operating results are not necessarily indicative of the results expected for the entire year. For entities that are consolidated, but not wholly owned, we allocate a portion of the income or loss and corresponding equity to the owners other than us. We include the aggregate of the income or loss and corresponding equity that is not owned by us in noncontrolling interests in the condensed consolidated financial statements. |
Use of Estimates | The preparation of financial statements requires the use of management estimates. Actual results may differ from estimates used in preparing the condensed consolidated financial statements. |
Adopted Accounting Pronouncements and Recently Issued Accounting Pronouncements | Recently Issued Accounting Pronouncements Compensation – Stock Compensation (ASU 2024-01) The amendments in this update clarify how an entity determines whether it is required to account for profits interest awards (and similar awards) in accordance with Accounting Standards Codification (ASC) 718 Compensation – Stock Compensation or other guidance. The Accounting Standards Update (ASU) provides specific examples on when profits interest awards should be accounted for as a share-based payment arrangement under ASC 718 or in a manner similar to a cash bonus or profit-sharing arrangement under ASC 710 Compensation – General or other ASC topics. The guidance is effective for us on January 1, 2025, and early adoption is permitted but must be implemented as of the beginning of the fiscal year. We are currently evaluating the impact of the new pronouncement on our consolidated financial statements. Income Taxes—Improvements to Income Tax Disclosures (ASU 2023-09) The amendments in this update revise certain disclosures on income taxes including rate reconciliation, income taxes paid, and certain amendments on disaggregation by federal, state and foreign taxes. The guidance is effective for us for annual periods beginning in 2025. Early adoption is permitted. We are currently evaluating the impact of this guidance on our consolidated financial statements. Segment Reporting – Improvements to Reporting Segment Disclosures (ASU 2023-07) The amendments in this update incrementally add disclosures for public entities’ reporting segments including significant segment expenses and other segment items. The guidance is effective for us for the 2024 annual period and in interim periods in 2025. Early adoption is permitted. We are currently evaluating the impact of this guidance on our consolidated financial statements. Business Combinations – Joint Venture Formations (ASU 2023-05) The amendments in this update address how a joint venture initially recognizes and measures contributions received at its formation date. The amendments require a joint venture to apply a new basis of accounting upon formation and to initially recognize its assets and liabilities at fair value. The guidance is effective prospectively for all joint ventures formed on or after January 1, 2025, while retrospective application may be elected for a joint venture formed before the effective date. Early adoption is permitted. We are currently evaluating the impact of this guidance on our consolidated financial statements. Adopted Accounting Pronouncements Reference Rate Reform (Topic 848) (ASU 2022-06, ASU 2021-01, ASU 2020-04) We adopted ASU 2020-04 and ASU 2021-01 and elected to apply certain of the practical expedients related to contract modifications, hedge accounting relationships, and derivative modifications pertaining to discounting, margining, or contract price alignment. The main purpose of the practical expedients is to ease the administrative burden of accounting for contracts impacted by reference rate reform, and these elections did not have, and are not expected to have, a material impact on the consolidated financial statements. ASU 2022-06 amended and deferred the sunset date of Topic 848 from December 31, 2022 to December 31, 2024, after which we will no longer be permitted to apply the expedients provided in Topic 848. We will continue to evaluate the impact of reference rate reform on contract modifications and hedging relationships. |
Investments (Tables)
Investments (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Schedule of Investments [Abstract] | |
Available-for-sale Securities | The following table represents the amortized cost, allowance for credit losses, gross unrealized gains and losses and fair value of our AFS investments by asset type: June 30, 2024 (In millions) Amortized Cost Allowance for Credit Losses Gross Unrealized Gains Gross Unrealized Losses Fair Value AFS securities US government and agencies $ 7,126 $ — $ 26 $ (1,108) $ 6,044 US state, municipal and political subdivisions 1,211 — — (257) 954 Foreign governments 2,055 — — (464) 1,591 Corporate 98,312 (168) 319 (12,093) 86,370 CLO 24,236 — 316 (399) 24,153 ABS 15,956 (67) 108 (551) 15,446 CMBS 7,712 (57) 57 (458) 7,254 RMBS 8,214 (378) 212 (470) 7,578 Total AFS securities 164,822 (670) 1,038 (15,800) 149,390 AFS securities – related parties Corporate 1,467 — 16 (63) 1,420 CLO 4,605 — 25 (58) 4,572 ABS 11,380 (1) 29 (356) 11,052 Total AFS securities – related parties 17,452 (1) 70 (477) 17,044 Total AFS securities, including related parties $ 182,274 $ (671) $ 1,108 $ (16,277) $ 166,434 December 31, 2023 (In millions) Amortized Cost Allowance for Credit Losses Gross Unrealized Gains Gross Unrealized Losses Fair Value AFS securities US government and agencies $ 6,161 $ — $ 67 $ (829) $ 5,399 US state, municipal and political subdivisions 1,296 — — (250) 1,046 Foreign governments 2,083 — 71 (255) 1,899 Corporate 88,343 (129) 830 (10,798) 78,246 CLO 20,506 (2) 261 (558) 20,207 ABS 13,942 (49) 120 (630) 13,383 CMBS 7,070 (29) 52 (502) 6,591 RMBS 8,160 (381) 252 (464) 7,567 Total AFS securities 147,561 (590) 1,653 (14,286) 134,338 AFS securities – related parties Corporate 1,423 — 1 (72) 1,352 CLO 4,367 — 21 (120) 4,268 ABS 8,665 (1) 34 (309) 8,389 Total AFS securities – related parties 14,455 (1) 56 (501) 14,009 Total AFS securities, including related parties $ 162,016 $ (591) $ 1,709 $ (14,787) $ 148,347 The following summarizes the number of AFS securities that were in an unrealized loss position, including related parties, for which an allowance for credit losses has not been recorded: June 30, 2024 Unrealized loss position Unrealized loss position 12 months or more AFS securities 8,317 6,930 AFS securities – related parties 130 80 |
Debt Securities, Available-for-sale, Allowance for Credit Loss | The following table summarizes the activity in the allowance for credit losses for AFS securities including purchased credit deteriorated (PCD) securities by asset type: Three months ended June 30, 2024 Additions Reductions (In millions) Beginning balance Initial credit losses Initial credit losses on PCD securities Securities sold during the period Additions (reductions) to previously impaired securities Ending balance AFS securities Corporate $ 127 $ 41 $ — $ — $ — $ 168 CLO 1 — — — (1) — ABS 51 10 — (1) 7 67 CMBS 31 25 — — 1 57 RMBS 387 1 — (6) (4) 378 Total AFS securities 597 77 — (7) 3 670 AFS securities – related parties, ABS 1 — — — — 1 Total AFS securities, including related parties $ 598 $ 77 $ — $ (7) $ 3 $ 671 Three months ended June 30, 2023 Additions Reductions (In millions) Beginning balance Initial credit losses Initial credit losses on PCD securities Securities sold during the period Additions (reductions) to previously impaired securities Ending balance AFS securities Foreign governments $ 27 $ — $ — $ — $ — $ 27 Corporate 79 — — — (6) 73 CLO 4 — — — (1) 3 ABS 31 1 — — 3 35 CMBS 5 2 — — (1) 6 RMBS 356 8 11 (4) 6 377 Total AFS securities 502 11 11 (4) 1 521 AFS securities – related parties CLO 1 — — — (1) — ABS — 1 — — — 1 Total AFS securities – related parties 1 1 — — (1) 1 Total AFS securities, including related parties $ 503 $ 12 $ 11 $ (4) $ — $ 522 Six months ended June 30, 2024 Additions Reductions (In millions) Beginning balance Initial credit losses Initial credit losses on PCD securities Securities sold during the period Additions (reductions) to previously impaired securities Ending balance AFS securities Corporate $ 129 $ 48 $ — $ (8) $ (1) $ 168 CLO 2 — — — (2) — ABS 49 12 — (1) 7 67 CMBS 29 26 — — 2 57 RMBS 381 5 — (10) 2 378 Total AFS securities 590 91 — (19) 8 670 AFS securities – related parties, ABS 1 — — — — 1 Total AFS securities, including related parties $ 591 $ 91 $ — $ (19) $ 8 $ 671 Six months ended June 30, 2023 Additions Reductions (In millions) Beginning balance Initial credit losses Initial credit losses on PCD securities Securities sold during the period Additions (reductions) to previously impaired securities Ending balance AFS securities Foreign governments $ 27 $ — $ — $ — $ — $ 27 Corporate 61 21 — (6) (3) 73 CLO 7 1 — — (5) 3 ABS 29 1 — — 5 35 CMBS 5 3 — — (2) 6 RMBS 329 11 39 (8) 6 377 Total AFS securities 458 37 39 (14) 1 521 AFS securities – related parties CLO 1 — — — (1) — ABS — 1 — — — 1 Total AFS securities – related parties 1 1 — — (1) 1 Total AFS securities, including related parties $ 459 $ 38 $ 39 $ (14) $ — $ 522 |
Available-for-sale Securities by Contractual Maturity | The amortized cost and fair value of AFS securities, including related parties, are shown by contractual maturity below: June 30, 2024 (In millions) Amortized Cost Fair Value AFS securities Due in one year or less $ 2,473 $ 2,440 Due after one year through five years 19,689 18,840 Due after five years through ten years 25,681 23,139 Due after ten years 60,861 50,540 CLO, ABS, CMBS and RMBS 56,118 54,431 Total AFS securities 164,822 149,390 AFS securities – related parties Due after one year through five years 909 910 Due after five years through ten years 122 123 Due after ten years 436 387 CLO and ABS 15,985 15,624 Total AFS securities – related parties 17,452 17,044 Total AFS securities, including related parties $ 182,274 $ 166,434 |
Fair Values and Unrealized Losses on Available-for-sale Securities | The following summarizes the fair value and gross unrealized losses for AFS securities, including related parties, for which an allowance for credit losses has not been recorded, aggregated by asset type and length of time the fair value has remained below amortized cost: June 30, 2024 Less than 12 months 12 months or more Total (In millions) Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses AFS securities US government and agencies $ 1,607 $ (60) $ 3,655 $ (1,048) $ 5,262 $ (1,108) US state, municipal and political subdivisions 42 (2) 889 (255) 931 (257) Foreign governments 880 (184) 707 (280) 1,587 (464) Corporate 20,579 (698) 47,371 (11,357) 67,950 (12,055) CLO 1,638 (11) 3,835 (242) 5,473 (253) ABS 1,081 (25) 5,330 (422) 6,411 (447) CMBS 547 (5) 2,090 (390) 2,637 (395) RMBS 958 (19) 1,899 (239) 2,857 (258) Total AFS securities 27,332 (1,004) 65,776 (14,233) 93,108 (15,237) AFS securities – related parties Corporate 184 (29) 386 (34) 570 (63) CLO 223 — 848 (47) 1,071 (47) ABS 1,770 (44) 3,546 (294) 5,316 (338) Total AFS securities – related parties 2,177 (73) 4,780 (375) 6,957 (448) Total AFS securities, including related parties $ 29,509 $ (1,077) $ 70,556 $ (14,608) $ 100,065 $ (15,685) December 31, 2023 Less than 12 months 12 months or more Total (In millions) Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses AFS securities US government and agencies $ 2,013 $ (94) $ 2,389 $ (735) $ 4,402 $ (829) US state, municipal and political subdivisions 123 (5) 888 (245) 1,011 (250) Foreign governments 690 (13) 760 (242) 1,450 (255) Corporate 7,752 (474) 50,028 (10,311) 57,780 (10,785) CLO 689 (2) 11,579 (543) 12,268 (545) ABS 2,129 (75) 4,378 (458) 6,507 (533) CMBS 859 (12) 1,967 (406) 2,826 (418) RMBS 467 (9) 2,057 (263) 2,524 (272) Total AFS securities 14,722 (684) 74,046 (13,203) 88,768 (13,887) AFS securities – related parties Corporate 548 (35) 382 (37) 930 (72) CLO 397 (16) 2,592 (102) 2,989 (118) ABS 2,008 (66) 2,793 (225) 4,801 (291) Total AFS securities – related parties 2,953 (117) 5,767 (364) 8,720 (481) Total AFS securities, including related parties $ 17,675 $ (801) $ 79,813 $ (13,567) $ 97,488 $ (14,368) |
Net Investment Income | Net investment income by asset class consists of the following: Three months ended June 30, Six months ended June 30, (In millions) 2024 2023 2024 2023 AFS securities $ 2,340 $ 1,649 $ 4,477 $ 3,118 Trading securities 44 44 85 86 Equity securities 29 25 46 40 Mortgage loans 890 543 1,704 990 Investment funds (17) 29 (6) 72 Funds withheld at interest 359 453 722 882 Other 191 219 403 409 Investment revenue 3,836 2,962 7,431 5,597 Investment expenses (327) (245) (630) (473) Net investment income $ 3,509 $ 2,717 $ 6,801 $ 5,124 |
Investment Related Gains (Losses) | Investment related gains (losses) by asset class consists of the following: Three months ended June 30, Six months ended June 30, (In millions) 2024 2023 2024 2023 AFS securities 1 Gross realized gains on investment activity $ 125 $ 141 $ 192 $ 324 Gross realized losses on investment activity (218) (112) (565) (216) Net realized investment gains (losses) on AFS securities (93) 29 (373) 108 Net recognized investment gains (losses) on trading securities (33) (32) (98) 32 Net recognized investment gains (losses) on equity securities (12) (13) 27 (31) Net recognized investment gains (losses) on mortgage loans 93 (204) (265) 73 Derivative gains (losses) (553) 421 878 1,414 Provision for credit losses (90) (111) (100) (177) Other gains 554 276 1,474 12 Investment related gains (losses) $ (134) $ 366 $ 1,543 $ 1,431 1 Includes the effects of recognized gains or losses on AFS securities associated with designated hedges. The following table summarizes the change in unrealized gains (losses) on trading and equity securities, including related parties, we held as of the respective period end: Three months ended June 30, Six months ended June 30, (In millions) 2024 2023 2024 2023 Trading securities $ (20) $ (23) $ (40) $ 40 Trading securities – related parties (1) (4) (1) (1) Equity securities (7) (7) 28 3 Equity securities – related parties (1) 4 (4) (7) |
Mortgage Loans, Net | Mortgage loans include both commercial and residential loans. W e have elected the fair value option on our mortgage loan portfolio. See Note 5 – Fair Value for further fair value option information. The following represents the mortgage loan portfolio, with fair value option loans presented at unpaid principal balance: (In millions) June 30, 2024 December 31, 2023 Commercial mortgage loans $ 31,339 $ 27,630 Commercial mortgage loans under development 1,240 1,228 Total commercial mortgage loans 32,579 28,858 Mark to fair value (2,385) (2,246) Commercial mortgage loans 30,194 26,612 Residential mortgage loans 26,812 21,894 Mark to fair value (921) (937) Residential mortgage loans 25,891 20,957 Mortgage loans $ 56,085 $ 47,569 The distribution of commercial mortgage loans, including those under development, by property type and geographic region, is as follows: June 30, 2024 December 31, 2023 (In millions, except percentages) Fair Value Percentage of Total Fair Value Percentage of Total Property type Apartment $ 11,042 36.6 % $ 9,591 36.0 % Office building 4,030 13.3 % 4,455 16.7 % Industrial 5,532 18.4 % 4,143 15.6 % Hotels 2,994 9.9 % 2,913 11.0 % Retail 2,085 6.9 % 2,158 8.1 % Other commercial 4,511 14.9 % 3,352 12.6 % Total commercial mortgage loans $ 30,194 100.0 % $ 26,612 100.0 % US region East North Central $ 1,695 5.6 % $ 1,517 5.7 % East South Central 438 1.5 % 523 2.0 % Middle Atlantic 8,003 26.5 % 7,147 26.9 % Mountain 1,309 4.3 % 1,196 4.5 % New England 1,329 4.4 % 1,295 4.9 % Pacific 5,760 19.1 % 4,860 18.3 % South Atlantic 4,771 15.8 % 4,583 17.2 % West North Central 224 0.7 % 249 0.9 % West South Central 1,777 5.9 % 1,228 4.6 % Total US region 25,306 83.8 % 22,598 85.0 % International region United Kingdom 2,838 9.4 % 2,343 8.7 % Other international 1 2,050 6.8 % 1,671 6.3 % Total international region 4,888 16.2 % 4,014 15.0 % Total commercial mortgage loans $ 30,194 100.0 % $ 26,612 100.0 % 1 Represents all other countries, with each individual country comprising less than 5% of the portfolio. Our residential mortgage loan portfolio primarily consists of first lien residential mortgage loans collateralized by properties in various geographic locations and is summarized by proportion of the portfolio in the following table: June 30, 2024 December 31, 2023 US States California 26.7 % 27.6 % Florida 12.3 % 12.0 % Texas 6.7 % 6.1 % New York 5.5 % 5.9 % Other 1 39.7 % 39.4 % Total US residential mortgage loan percentage 90.9 % 91.0 % International United Kingdom 5.0 % 4.0 % Other 1 4.1 % 5.0 % Total international residential mortgage loan percentage 9.1 % 9.0 % Total residential mortgage loan percentage 100.0 % 100.0 % 1 Represents all other states or countries, with each individual state or country comprising less than 5% of the portfolio. |
Investment Funds | The following summarizes our investment funds, including related parties and consolidated VIEs: June 30, 2024 December 31, 2023 (In millions, except percentages) Carrying value Percent of total Carrying value Percent of total Investment funds Equity $ 81 75.7 % $ 82 75.3 % Hybrid 20 18.7 % 20 18.3 % Other 6 5.6 % 7 6.4 % Total investment funds 107 100.0 % 109 100.0 % Investment funds – related parties Strategic origination platforms 49 3.0 % 47 2.9 % Insurance platforms 1,295 80.0 % 1,300 79.7 % Apollo and other fund investments Equity 249 15.4 % 254 15.6 % Yield 6 0.4 % 8 0.5 % Other 20 1.2 % 23 1.3 % Total investment funds – related parties 1,619 100.0 % 1,632 100.0 % Investment funds – consolidated VIEs Strategic origination platforms 6,308 35.6 % 5,594 35.1 % Insurance platforms 432 2.4 % 483 3.0 % Apollo and other fund investments Equity 3,726 21.0 % 3,409 21.4 % Hybrid 4,600 26.0 % 4,242 26.7 % Yield 1,315 7.4 % 1,356 8.5 % Other 1,345 7.6 % 843 5.3 % Total investment funds – consolidated VIEs 17,726 100.0 % 15,927 100.0 % Total investment funds, including related parties and funds owned by consolidated VIEs $ 19,452 $ 17,668 |
Schedule of Variable Interest Entities | The following summarizes the carrying value and maximum loss exposure of these non-consolidated investments: June 30, 2024 December 31, 2023 (In millions) Carrying Value Maximum Loss Exposure Carrying Value Maximum Loss Exposure Investment funds $ 107 $ 864 $ 109 $ 876 Investment in related parties – investment funds 1,619 2,653 1,632 2,377 Assets of consolidated VIEs – investment funds 17,726 24,270 15,927 22,240 Investment in fixed maturity securities 54,831 59,155 48,155 50,623 Investment in related parties – fixed maturity securities 16,343 19,436 13,495 15,608 Investment in related parties – equity securities 314 314 318 318 Total non-consolidated investments $ 90,940 $ 106,692 $ 79,636 $ 92,042 The following summarizes the income statement activity of the consolidated VIEs: Three months ended June 30, Six months ended June 30, (In millions) 2024 2023 2024 2023 Trading securities $ 30 $ 28 $ 65 $ 51 Mortgage loans 31 30 61 54 Investment funds — — 21 35 Other (5) (3) (14) (5) Net investment income $ 56 $ 55 $ 133 $ 135 Net recognized investment gains (losses) on trading securities $ (8) $ (5) $ (8) $ 1 Net recognized investment losses on mortgage loans (2) (29) (28) (20) Net recognized investment gains on investment funds 321 315 685 541 Other gains (losses) (5) 12 (9) (28) Investment related gains (losses) $ 306 $ 293 $ 640 $ 494 |
Schedule of Repurchase Agreements | The following table summarizes the remaining contractual maturities of our repurchase agreements, which are included in payables for collateral on derivatives and securities to repurchase on the condensed consolidated balance sheets: (In millions) June 30, 2024 December 31, 2023 Less than 30 days $ 1,200 $ 686 91 days to 1 year 1,097 — Greater than 1 year 1,569 3,167 Payables for repurchase agreements $ 3,866 $ 3,853 The following table summarizes the securities pledged as collateral for repurchase agreements: June 30, 2024 December 31, 2023 (In millions) Amortized Cost Fair Value Amortized Cost Fair Value AFS securities US government and agencies $ 1,665 $ 1,204 $ — $ — Foreign governments 141 95 137 99 Corporate 1,859 1,562 2,735 2,307 CLO 584 587 580 579 ABS 608 549 1,207 1,086 Total securities pledged under repurchase agreements $ 4,857 $ 3,997 $ 4,659 $ 4,071 |
Schedules of Concentration of Risk, by Risk Factor | The following table represents our investment concentrations in excess of 10% of AHL stockholders’ equity: (In millions) June 30, 2024 AP Grange Holdings, LLC $ 4,695 Atlas 1 3,345 Wheels 1 1,640 December 31, 2023 Wheels 1 $ 1,591 AT&T Inc. 1,526 1 Related party amounts are representative of single issuer risk and may only include a portion of the total investments associated with a related party. See further discussion of these related parties in Note 11 – Related Parties. |
Derivative Instruments (Tables)
Derivative Instruments (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Notional Amount and Fair Value of Derivative Instruments | The following table presents the notional amount and fair value of derivative instruments: June 30, 2024 December 31, 2023 Notional Amount Fair Value Notional Amount Fair Value (In millions) Assets Liabilities Assets Liabilities Derivatives designated as hedges Foreign currency hedges Swaps 11,954 $ 594 $ 160 9,034 $ 477 $ 230 Forwards 4,834 353 21 6,294 275 102 Interest rate swaps 4,506 — 617 4,468 — 521 Forwards on net investments 210 1 — 219 — 6 Interest rate swaps 24,004 62 160 10,031 29 95 Total derivatives designated as hedges 1,010 958 781 954 Derivatives not designated as hedges Equity options 80,409 5,432 98 73,881 3,809 102 Futures 51 121 21 35 72 — Foreign currency swaps 8,784 257 209 8,072 230 244 Interest rate swaps 1,873 75 5 3,499 81 9 Other swaps 2,546 7 1 2,588 39 1 Foreign currency forwards 35,629 586 1,920 28,236 286 685 Embedded derivatives Funds withheld including related parties (4,000) (14) (4,100) (64) Interest sensitive contract liabilities — 11,234 — 9,059 Total derivatives not designated as hedges 2,478 13,474 417 10,036 Total derivatives $ 3,488 $ 14,432 $ 1,198 $ 10,990 |
Schedule of Fair Value Hedging Instruments, Statements of Financial Performance and Financial Position, Location [Table Text Block] | The following represents the carrying amount and the cumulative fair value hedging adjustments included in the hedged assets or liabilities: June 30, 2024 December 31, 2023 (In millions) Carrying amount of the hedged assets or liabilities 1 Cumulative amount of fair value hedging gains (losses) Carrying amount of the hedged assets or liabilities 1 Cumulative amount of fair value hedging gains (losses) AFS securities Foreign currency forwards $ 4,887 $ (198) $ 4,883 $ (15) Foreign currency swaps 8,737 (358) 6,820 (141) Interest sensitive contract liabilities Foreign currency swaps 1,997 67 1,438 19 Foreign currency interest rate swaps 3,960 463 4,010 363 Interest rate swaps 16,887 265 6,910 189 1 The carrying amount disclosed for AFS securities is amortized cost. The following is a summary of the gains (losses) related to the derivatives and related hedged items in fair value hedge relationships: Amounts excluded (In millions) Derivatives Hedged items Net Recognized in income through amortization approach Recognized in income through changes in fair value Three months ended June 30, 2024 Investment related gains (losses) Foreign currency forwards $ 43 $ (51) $ (8) $ 13 $ (3) Foreign currency swaps 43 (24) 19 — — Foreign currency interest rate swaps (7) 6 (1) — — Interest rate swaps (9) 1 (8) — — Interest sensitive contract benefits Foreign currency interest rate swaps 24 (23) 1 — — Three months ended June 30, 2023 Investment related gains (losses) Foreign currency forwards $ (35) $ 37 $ 2 $ (42) $ 3 Foreign currency swaps (43) 45 2 — — Foreign currency interest rate swaps 7 (10) (3) — — Interest rate swaps (120) 120 — — — Interest sensitive contract benefits Foreign currency interest rate swaps 13 (15) (2) — — Amounts excluded (In millions) Derivatives Hedged items Net Recognized in income through amortization approach Recognized in income through changes in fair value Six months ended June 30, 2024 Investment related gains (losses) Foreign currency forwards $ 179 $ (183) $ (4) $ 31 $ 6 Foreign currency swaps 155 (138) 17 — — Foreign currency interest rate swaps (123) 123 — — — Interest rate swaps (115) 76 (39) — — Interest sensitive contract benefits Foreign currency interest rate swaps 40 (39) 1 — — Six months ended June 30, 2023 Investment related gains (losses) Foreign currency forwards $ (105) $ 110 $ 5 $ 45 $ 7 Foreign currency swaps (102) 109 7 — — Foreign currency interest rate swaps 85 (80) 5 — — Interest rate swaps (18) 16 (2) — — Interest sensitive contract benefits Foreign currency interest rate swaps 28 (30) (2) — — The following is a summary of the gains (losses) excluded from the assessment of hedge effectiveness that were recognized in OCI : Three months ended June 30, Six months ended June 30, (In millions) 2024 2023 2024 2023 Foreign currency forwards $ 2 $ (61) $ (15) $ 2 Foreign currency swaps 64 (57) 26 57 |
Gains (Losses) Related to Derivatives Not Designated as Hedges | The following is a summary of the gains (losses) related to derivatives not designated as hedges: Three months ended June 30, Six months ended June 30, (In millions) 2024 2023 2024 2023 Equity options $ 105 $ 991 $ 1,702 $ 1,341 Futures (1) 61 126 95 Swaps (69) 29 (30) 62 Foreign currency forwards (556) (168) (866) (337) Embedded derivatives on funds withheld (112) (262) (187) 341 Amounts recognized in investment related gains (losses) (633) 651 745 1,502 Embedded derivatives in indexed annuity products 1 182 (1,055) (995) (1,528) Total gains (losses) on derivatives not designated as hedges $ (451) $ (404) $ (250) $ (26) 1 Included in interest sensitive contract benefits on the condensed consolidated statements of income. |
Estimated Fair Value of Net Derivative and Other Financial Assets | The estimated fair value of our net derivative and other financial assets and liabilities after the application of master netting agreements and collateral were as follows: Gross amounts not offset on the condensed consolidated balance sheets (In millions) Gross amount recognized 1 Financial instruments 2 Collateral (received)/pledged Net amount Off-balance sheet securities collateral 3 Net amount after securities collateral June 30, 2024 Derivative assets $ 7,488 $ (1,879) $ (5,994) $ (385) $ — $ (385) Derivative liabilities (3,212) 1,879 1,753 420 2 422 December 31, 2023 Derivative assets $ 5,298 $ (1,497) $ (3,676) $ 125 $ — $ 125 Derivative liabilities (1,995) 1,497 848 350 — 350 1 The gross amounts of recognized derivative assets and derivative liabilities are reported on the condensed consolidated balance sheets. As of June 30, 2024 and December 31, 2023, amounts not subject to master netting or similar agreements were immaterial. 2 Represents amounts offsetting derivative assets and derivative liabilities that are subject to an enforceable master netting agreement or similar agreement that are not netted against the gross derivative assets or gross derivative liabilities for presentation on the condensed consolidated balance sheets. 3 For non-cash collateral received, we do not recognize the collateral on our balance sheet unless the obligor (transferor) has defaulted under the terms of the secured contract and is no longer entitled to redeem the pledged asset. Amounts do not include any excess of collateral pledged or received. |
Estimated Fair Value of Net Derivative and Other Financial Liabilities | The estimated fair value of our net derivative and other financial assets and liabilities after the application of master netting agreements and collateral were as follows: Gross amounts not offset on the condensed consolidated balance sheets (In millions) Gross amount recognized 1 Financial instruments 2 Collateral (received)/pledged Net amount Off-balance sheet securities collateral 3 Net amount after securities collateral June 30, 2024 Derivative assets $ 7,488 $ (1,879) $ (5,994) $ (385) $ — $ (385) Derivative liabilities (3,212) 1,879 1,753 420 2 422 December 31, 2023 Derivative assets $ 5,298 $ (1,497) $ (3,676) $ 125 $ — $ 125 Derivative liabilities (1,995) 1,497 848 350 — 350 1 The gross amounts of recognized derivative assets and derivative liabilities are reported on the condensed consolidated balance sheets. As of June 30, 2024 and December 31, 2023, amounts not subject to master netting or similar agreements were immaterial. 2 Represents amounts offsetting derivative assets and derivative liabilities that are subject to an enforceable master netting agreement or similar agreement that are not netted against the gross derivative assets or gross derivative liabilities for presentation on the condensed consolidated balance sheets. 3 For non-cash collateral received, we do not recognize the collateral on our balance sheet unless the obligor (transferor) has defaulted under the terms of the secured contract and is no longer entitled to redeem the pledged asset. Amounts do not include any excess of collateral pledged or received. |
Variable Interest Entities (Tab
Variable Interest Entities (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Schedule of Variable Interest Entities | The following summarizes the carrying value and maximum loss exposure of these non-consolidated investments: June 30, 2024 December 31, 2023 (In millions) Carrying Value Maximum Loss Exposure Carrying Value Maximum Loss Exposure Investment funds $ 107 $ 864 $ 109 $ 876 Investment in related parties – investment funds 1,619 2,653 1,632 2,377 Assets of consolidated VIEs – investment funds 17,726 24,270 15,927 22,240 Investment in fixed maturity securities 54,831 59,155 48,155 50,623 Investment in related parties – fixed maturity securities 16,343 19,436 13,495 15,608 Investment in related parties – equity securities 314 314 318 318 Total non-consolidated investments $ 90,940 $ 106,692 $ 79,636 $ 92,042 The following summarizes the income statement activity of the consolidated VIEs: Three months ended June 30, Six months ended June 30, (In millions) 2024 2023 2024 2023 Trading securities $ 30 $ 28 $ 65 $ 51 Mortgage loans 31 30 61 54 Investment funds — — 21 35 Other (5) (3) (14) (5) Net investment income $ 56 $ 55 $ 133 $ 135 Net recognized investment gains (losses) on trading securities $ (8) $ (5) $ (8) $ 1 Net recognized investment losses on mortgage loans (2) (29) (28) (20) Net recognized investment gains on investment funds 321 315 685 541 Other gains (losses) (5) 12 (9) (28) Investment related gains (losses) $ 306 $ 293 $ 640 $ 494 |
Fair Value (Tables)
Fair Value (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Fair Value Disclosures [Abstract] | |
Assets and Liabilities Measured at Fair Value on Recurring Basis | The following represents the hierarchy for our assets and liabilities measured at fair value on a recurring basis: June 30, 2024 (In millions) Total NAV Level 1 Level 2 Level 3 Assets AFS securities US government and agencies $ 6,044 $ — $ 6,037 $ 7 $ — US state, municipal and political subdivisions 954 — — 954 — Foreign governments 1,591 — 670 887 34 Corporate 86,370 — 10 78,246 8,114 CLO 24,153 — — 24,153 — ABS 15,446 — — 7,026 8,420 CMBS 7,254 — — 7,234 20 RMBS 7,578 — — 7,317 261 Total AFS securities 149,390 — 6,717 125,824 16,849 Trading securities 1,643 — 23 1,583 37 Equity securities 1,111 — 208 867 36 Mortgage loans 52,645 — — — 52,645 Funds withheld at interest – embedded derivative (3,283) — — — (3,283) Derivative assets 7,488 — 162 7,325 1 Short-term investments 512 — 318 114 80 Other investments 1,457 — — 553 904 Cash and cash equivalents 13,004 — 13,004 — — Restricted cash 1,093 — 1,093 — — Investments in related parties AFS securities Corporate 1,420 — — 226 1,194 CLO 4,572 — — 4,051 521 ABS 11,052 — — 472 10,580 Total AFS securities – related parties 17,044 — — 4,749 12,295 Trading securities 719 — — — 719 Equity securities 314 — 67 — 247 Mortgage loans 1,320 — — — 1,320 Investment funds 1,066 — — — 1,066 Funds withheld at interest – embedded derivative (717) — — — (717) Other investments 335 — — — 335 Reinsurance recoverable 1,518 — — — 1,518 Other assets 371 — — — 371 Assets of consolidated VIEs Trading securities 2,233 — — 357 1,876 Mortgage loans 2,120 — — — 2,120 Investment funds 17,726 16,813 — — 913 Other investments 119 — 5 1 113 Cash and cash equivalents 557 — 557 — — Total assets measured at fair value $ 269,785 $ 16,813 $ 22,154 $ 141,373 $ 89,445 Liabilities Interest sensitive contract liabilities Embedded derivative $ 11,234 $ — $ — $ — $ 11,234 Universal life benefits 769 — — — 769 Future policy benefits AmerUs Life Insurance Company (AmerUs) Closed Block 1,120 — — — 1,120 Indianapolis Life Insurance Company (ILICO) Closed Block and life benefits 529 — — — 529 Market risk benefits 3,727 — — — 3,727 Derivative liabilities 3,212 — 37 3,174 1 Other liabilities 253 — — — 253 Total liabilities measured at fair value $ 20,844 $ — $ 37 $ 3,174 $ 17,633 December 31, 2023 (In millions) Total NAV Level 1 Level 2 Level 3 Assets AFS securities US government and agencies $ 5,399 $ — $ 5,392 $ 7 $ — US state, municipal and political subdivisions 1,046 — — 1,046 — Foreign governments 1,899 — 895 964 40 Corporate 78,246 — 10 75,711 2,525 CLO 20,207 — — 20,207 — ABS 13,383 — — 6,440 6,943 CMBS 6,591 — — 6,570 21 RMBS 7,567 — — 7,302 265 Total AFS securities 134,338 — 6,297 118,247 9,794 Trading securities 1,706 — 24 1,654 28 Equity securities 935 — 210 699 26 Mortgage loans 44,115 — — — 44,115 Funds withheld at interest – embedded derivative (3,379) — — — (3,379) Derivative assets 5,298 — 108 5,190 — Short-term investments 341 — — 236 105 Other investments 943 — — 313 630 Cash and cash equivalents 13,020 — 13,020 — — Restricted cash 1,761 — 1,761 — — Investments in related parties AFS securities Corporate 1,352 — — 181 1,171 CLO 4,268 — — 3,762 506 ABS 8,389 — — 563 7,826 Total AFS securities – related parties 14,009 — — 4,506 9,503 Trading securities 838 — — — 838 Equity securities 318 — 63 — 255 Mortgage loans 1,281 — — — 1,281 Investment funds 1,082 — — — 1,082 Funds withheld at interest – embedded derivative (721) — — — (721) Other investments 343 — — — 343 Reinsurance recoverable 1,367 — — — 1,367 Other assets 378 — — — 378 Assets of consolidated VIEs Trading securities 2,136 — — 284 1,852 Mortgage loans 2,173 — — — 2,173 Investment funds 15,927 14,950 — — 977 Other investments 103 — — 2 101 Cash and cash equivalents 98 — 98 — — Total assets measured at fair value $ 238,410 $ 14,950 $ 21,581 $ 131,131 $ 70,748 Liabilities Interest sensitive contract liabilities Embedded derivative $ 9,059 $ — $ — $ — $ 9,059 Universal life benefits 834 — — — 834 Future policy benefits AmerUs Closed Block 1,178 — — — 1,178 ILICO Closed Block and life benefits 522 — — — 522 Market risk benefits 3,751 — — — 3,751 Derivative liabilities 1,995 — 17 1,977 1 Other liabilities 266 — — (64) 330 Total liabilities measured at fair value $ 17,605 $ — $ 17 $ 1,913 $ 15,675 |
Summary of Fair Value Option | The following represents the gains (losses) recorded for instruments for which we have elected the fair value option, including related parties and consolidated VIEs: Three months ended June 30, Six months ended June 30, (In millions) 2024 2023 2024 2023 Trading securities $ (40) $ (32) $ (100) $ 32 Mortgage loans 82 (221) (318) 75 Investment funds 5 27 (19) 91 Future policy benefits 31 31 58 5 Other (11) (20) 4 (67) Total gains (losses) $ 67 $ (215) $ (375) $ 136 The following summarizes information for fair value option mortgage loans, including related parties and consolidated VIEs: (In millions) June 30, 2024 December 31, 2023 Unpaid principal balance $ 59,391 $ 50,752 Mark to fair value (3,306) (3,183) Fair value $ 56,085 $ 47,569 The following represents our commercial mortgage loan portfolio 90 days or more past due and/or in non-accrual status: (In millions) June 30, 2024 December 31, 2023 Unpaid principal balance of commercial mortgage loans 90 days or more past due and/or in non-accrual status $ 518 $ 221 Mark to fair value of commercial mortgage loans 90 days or more past due and/or in non-accrual status (220) (74) Fair value of commercial mortgage loans 90 days or more past due and/or in non-accrual status $ 298 $ 147 Fair value of commercial mortgage loans 90 days or more past due $ 143 $ 64 Fair value of commercial mortgage loans in non-accrual status 298 147 The following represents our residential loan portfolio 90 days or more past due and/or in non-accrual status: (In millions) June 30, 2024 December 31, 2023 Unpaid principal balance of residential mortgage loans 90 days or more past due and/or in non-accrual status $ 749 $ 528 Mark to fair value of residential mortgage loans 90 days or more past due and/or in non-accrual status (63) (49) Fair value of residential mortgage loans 90 days or more past due and/or in non-accrual status $ 686 $ 479 Fair value of residential mortgage loans 90 days or more past due 1 $ 686 $ 479 Fair value of residential mortgage loans in non-accrual status 593 355 1 As of June 30, 2024 and December 31, 2023 includes $93 million and $124 million, respectively, of residential mortgage loans that are guaranteed by US government-sponsored agencies. The following is the estimated amount of gains (losses) included in earnings during the period attributable to changes in instrument-specific credit risk on our mortgage loan portfolio: Three months ended June 30, Six months ended June 30, (In millions) 2024 2023 2024 2023 Mortgage loans $ 3 $ (8) $ (30) $ (11) |
Reconciliation of Level 3 Assets Measured on a Recurring Basis | The following are reconciliations for Level 3 assets and liabilities measured at fair value on a recurring basis. Transfers in and out of Level 3 are primarily based on changes in the availability of pricing sources, as described in the valuation methods above. Three months ended June 30, 2024 Total realized and unrealized gains (losses) (In millions) Beginning balance Included in income Included in OCI Net purchases, issuances, sales and settlements Net transfers in (out) Ending balance Total gains (losses) included in earnings 1 Total gains (losses) included in OCI 1 Assets AFS securities Foreign governments $ 40 $ — $ — $ (6) $ — $ 34 $ — $ — Corporate 3,378 (1) 5 5,463 (731) 8,114 (1) 21 ABS 7,165 (17) (12) 1,349 (65) 8,420 — (15) CMBS 21 (1) — — — 20 — (1) RMBS 265 2 1 (5) (2) 261 — (1) Trading securities 40 — — (3) — 37 — — Equity securities 27 — — — 9 36 — — Mortgage loans 48,207 70 — 4,368 — 52,645 69 — Funds withheld at interest – embedded derivative (3,362) 79 — — — (3,283) — — Derivative assets 1 — — — — 1 — — Short-term investments 101 — — (20) (1) 80 — — Other investments 751 (3) — 156 — 904 (3) — Investments in related parties AFS securities Corporate 1,175 — 22 (3) — 1,194 — 22 CLO 520 — 1 — — 521 — 1 ABS 10,043 17 (39) 559 — 10,580 (1) (40) Trading securities 781 (1) — (61) — 719 (1) — Equity securities 249 (2) — — — 247 (2) — Mortgage loans 1,263 19 — 38 — 1,320 19 — Investment funds 1,067 (1) — — — 1,066 (1) — Funds withheld at interest – embedded derivative (723) 6 — — — (717) — — Other investments 336 (1) — — — 335 (1) — Reinsurance recoverable 1,468 (40) — 90 — 1,518 — — Assets of consolidated VIEs Trading securities 1,770 (18) — 124 — 1,876 (18) — Mortgage loans 2,147 (7) — (20) — 2,120 (7) — Investment funds 951 (38) — — — 913 (38) — Other investments 115 (2) — — — 113 (2) — Total Level 3 assets $ 77,796 $ 61 $ (22) $ 12,029 $ (790) $ 89,074 $ 13 $ (13) Liabilities Interest sensitive contract liabilities Embedded derivative $ (10,908) $ 182 $ — $ (508) $ — $ (11,234) $ — $ — Universal life benefits (788) 19 — — — (769) — — Future policy benefits AmerUs Closed Block (1,151) 31 — — — (1,120) — — ILICO Closed Block and life benefits (553) 24 — — — (529) — — Derivative liabilities (1) — — — — (1) — — Other liabilities (229) (27) — 3 — (253) — — Total Level 3 liabilities $ (13,630) $ 229 $ — $ (505) $ — $ (13,906) $ — $ — 1 Related to instruments held at end of period. Three months ended June 30, 2023 Total realized and unrealized gains (losses) (In millions) Beginning balance Included in income Included in OCI Net purchases, issuances, sales and settlements Net transfers in (out) Ending balance Total gains (losses) included in earnings 1 Total gains (losses) included in OCI 1 Assets AFS securities Foreign governments $ 1 $ — $ — $ 47 $ — $ 48 $ — $ — Corporate 1,622 — 12 1,070 (244) 2,460 — 12 ABS 4,942 — (31) 894 (500) 5,305 — (30) CMBS — — — — 12 12 — — RMBS 238 3 (1) (3) (231) 6 — — Trading securities 42 1 — (3) (2) 38 — — Equity securities 71 (4) — — — 67 (4) — Mortgage loans 29,949 (195) — 4,914 — 34,668 (195) — Funds withheld at interest – embedded derivative (4,291) (65) — — — (4,356) — — Short-term investments 30 — — — — 30 — — Other investments 286 (1) — 52 — 337 (1) — Investments in related parties AFS securities Corporate 959 — (1) (2) 215 1,171 — (1) CLO 498 — (3) — — 495 — (3) ABS 7,005 5 5 443 284 7,742 1 2 Trading securities 885 (4) — (14) — 867 (4) — Equity securities 251 1 — — — 252 1 — Mortgage loans 1,324 (9) — (19) — 1,296 (9) — Investment funds 1,034 27 — — — 1,061 27 — Funds withheld at interest – embedded derivative (1,266) (31) — — — (1,297) — — Other investments 338 5 — — — 343 5 — Reinsurance recoverable 1,470 (34) — — — 1,436 — — Assets of consolidated VIEs Trading securities 648 (4) — (8) 789 1,425 (4) — Mortgage loans 2,119 (17) — 11 — 2,113 (17) — Investment funds 2,581 5 — — (1,235) 1,351 6 — Other investments 97 2 — — — 99 2 — Total Level 3 assets $ 50,833 $ (315) $ (19) $ 7,382 $ (912) $ 56,969 $ (192) $ (20) Liabilities Interest sensitive contract liabilities Embedded derivative $ (6,747) $ (1,055) $ — $ (396) $ — $ (8,198) $ — $ — Universal life benefits (879) 25 — — — (854) — — Future policy benefits AmerUs Closed Block (1,190) 31 — — — (1,159) — — ILICO Closed Block and life benefits (579) 8 — — — (571) — — Derivative liabilities (1) — — — — (1) — — Other liabilities (189) (20) — — — (209) — — Total Level 3 liabilities $ (9,585) $ (1,011) $ — $ (396) $ — $ (10,992) $ — $ — 1 Related to instruments held at end of period. Six months ended June 30, 2024 Total realized and unrealized gains (losses) (In millions) Beginning balance Included in income Included in OCI Net purchases, issuances, sales and settlements Net transfers in (out) Ending balance Total gains (losses) included in earnings 1 Total gains (losses) included in OCI 1 Assets AFS securities Foreign governments $ 40 $ — $ — $ (6) $ — $ 34 $ — $ — Corporate 2,525 (3) 7 6,307 (722) 8,114 (2) 19 ABS 6,943 (15) 1 1,474 17 8,420 — — CMBS 21 (1) — — — 20 — — RMBS 265 3 1 (6) (2) 261 — (1) Trading securities 28 — — (5) 14 37 (1) — Equity securities 26 — — 1 9 36 — — Mortgage loans 44,115 (271) — 8,801 — 52,645 (271) — Funds withheld at interest – embedded derivative (3,379) 96 — — — (3,283) — — Derivative assets — — — — 1 1 — — Short-term investments 105 — — (24) (1) 80 — — Other investments 630 (6) — 280 — 904 (6) — Investments in related parties AFS securities Corporate 1,171 1 21 1 — 1,194 — 21 CLO 506 — 15 — — 521 — 15 ABS 7,826 18 (53) 2,789 — 10,580 (6) (55) Trading securities 838 (1) — (118) — 719 (1) — Equity securities 255 (8) — — — 247 (7) — Mortgage loans 1,281 2 — 37 — 1,320 2 — Investment funds 1,082 (16) — — — 1,066 (16) — Funds withheld at interest – embedded derivative (721) 4 — — — (717) — — Other investments 343 (8) — — — 335 (8) — Reinsurance recoverable 1,367 (48) — 199 — 1,518 — — Assets of consolidated VIEs Trading securities 1,852 (51) — 69 6 1,876 (52) — Mortgage loans 2,173 (49) — (4) — 2,120 (49) — Investment funds 977 (65) — 1 — 913 (64) — Other investments 101 (4) — 16 — 113 (3) — Total Level 3 assets $ 70,370 $ (422) $ (8) $ 19,812 $ (678) $ 89,074 $ (484) $ (1) Liabilities Interest sensitive contract liabilities Embedded derivative $ (9,059) $ (995) $ — $ (1,180) $ — $ (11,234) $ — $ — Universal life benefits (834) 65 — — — (769) — — Future policy benefits AmerUs Closed Block (1,178) 58 — — — (1,120) — — ILICO Closed Block and life benefits (522) (7) — — — (529) — — Derivative liabilities (1) — — — — (1) — — Other liabilities (330) (37) — 50 64 (253) — — Total Level 3 liabilities $ (11,924) $ (916) $ — $ (1,130) $ 64 $ (13,906) $ — $ — 1 Related to instruments held at end of period. Six months ended June 30, 2023 Total realized and unrealized gains (losses) (In millions) Beginning balance Included in income Included in OCI Net purchases, issuances, sales and settlements Net transfers in (out) Ending balance Total gains (losses) included in earnings 1 Total gains (losses) included in OCI 1 Assets AFS securities Foreign governments $ 1 $ — $ — $ 47 $ — $ 48 $ — $ — Corporate 1,665 (1) 24 1,196 (424) 2,460 — 17 ABS 4,867 — (50) 1,049 (561) 5,305 — (46) CMBS — — — — 12 12 — (1) RMBS 232 6 2 (3) (231) 6 — — Trading securities 53 3 — (7) (11) 38 1 — Equity securities 92 (12) — — (13) 67 (12) — Mortgage loans 27,454 56 — 7,158 — 34,668 57 — Funds withheld at interest – embedded derivative (4,847) 491 — — — (4,356) — — Short-term investments 36 — (2) (30) 26 30 — — Other investments 441 — — (104) — 337 (1) — Investments in related parties AFS securities Corporate 812 1 (8) 151 215 1,171 — (8) CLO 303 — 7 185 — 495 — 7 ABS 5,542 9 49 1,858 284 7,742 4 46 Trading securities 878 2 — (13) — 867 (1) — Equity securities 279 5 — (32) — 252 5 — Mortgage loans 1,302 17 — (23) — 1,296 17 — Investment funds 959 70 — 32 — 1,061 70 — Funds withheld at interest – embedded derivative (1,425) 128 — — — (1,297) — — Other investments 303 (2) — 42 — 343 (2) — Reinsurance recoverable 1,388 48 — — — 1,436 — — Assets of consolidated VIEs Trading securities 622 8 — (10) 805 1,425 8 — Mortgage loans 2,055 2 — 56 — 2,113 2 — Investment funds 2,471 23 — (8) (1,135) 1,351 23 — Other investments 99 2 — (2) — 99 2 — Total Level 3 assets $ 45,582 $ 856 $ 22 $ 11,542 $ (1,033) $ 56,969 $ 173 $ 15 Liabilities Interest sensitive contract liabilities Embedded derivative $ (5,841) $ (1,528) $ — $ (829) $ — $ (8,198) $ — $ — Universal life benefits (829) (25) — — — (854) — — Future policy benefits AmerUs Closed Block (1,164) 5 — — — (1,159) — — ILICO Closed Block and life benefits (548) (23) — — — (571) — — Derivative liabilities (1) — — — — (1) — — Other liabilities (142) (67) — — — (209) — — Total Level 3 liabilities $ (8,525) $ (1,638) $ — $ (829) $ — $ (10,992) $ — $ — 1 Related to instruments held at end of period. |
Gross Components of Purchases, Sales, Issuances and Settlements, net | The following represents the gross components of purchases, issuances, sales and settlements, net, and net transfers in (out) shown above: Three months ended June 30, 2024 (In millions) Purchases Issuances Sales Settlements Net purchases, issuances, sales and settlements Transfers in Transfers out Net transfers in (out) Assets AFS securities Foreign governments $ — $ — $ — $ (6) $ (6) $ — $ — $ — Corporate 5,549 — (65) (21) 5,463 89 (820) (731) ABS 1,558 — (7) (202) 1,349 205 (270) (65) RMBS — — — (5) (5) — (2) (2) Trading securities — — — (3) (3) — — — Equity securities — — — — — 9 — 9 Mortgage loans 6,022 — — (1,654) 4,368 — — — Short-term investments 1 — — (21) (20) — (1) (1) Other investments 156 — — — 156 — — — Investments in related parties AFS securities Corporate — — (1) (2) (3) — — — ABS 1,894 — (304) (1,031) 559 — — — Trading securities 2 — — (63) (61) — — — Mortgage loans 87 — — (49) 38 — — — Reinsurance recoverable — 91 — (1) 90 — — — Assets of consolidated VIEs Trading securities 163 — (32) (7) 124 — — — Mortgage loans 23 — — (43) (20) — — — Total Level 3 assets $ 15,455 $ 91 $ (409) $ (3,108) $ 12,029 $ 303 $ (1,093) $ (790) Liabilities Interest sensitive contract liabilities – embedded derivative $ — $ (760) $ — $ 252 $ (508) $ — $ — $ — Other liabilities — — — 3 3 — — — Total Level 3 liabilities $ — $ (760) $ — $ 255 $ (505) $ — $ — $ — Three months ended June 30, 2023 (In millions) Purchases Issuances Sales Settlements Net purchases, issuances, sales and settlements Transfers in Transfers out Net transfers in (out) Assets AFS securities Foreign governments $ 53 $ — $ — $ (6) $ 47 $ — $ — $ — Corporate 1,104 — — (34) 1,070 — (244) (244) ABS 1,033 — (20) (119) 894 123 (623) (500) CMBS — — — — — 12 — 12 RMBS — — — (3) (3) 5 (236) (231) Trading securities 8 — — (11) (3) — (2) (2) Mortgage loans 5,783 — (31) (838) 4,914 — — — Other investments 325 — — (273) 52 — — — Investments in related parties AFS securities Corporate 1 — — (3) (2) 215 — 215 ABS 1,072 — (162) (467) 443 284 — 284 Trading securities 25 — (37) (2) (14) — — — Mortgage loans — — — (19) (19) — — — Assets of consolidated VIEs Trading securities 10 — (18) — (8) 817 (28) 789 Mortgage loans 13 — — (2) 11 — — — Investment funds — — — — — 327 (1,562) (1,235) Total Level 3 assets $ 9,427 $ — $ (268) $ (1,777) $ 7,382 $ 1,783 $ (2,695) $ (912) Liabilities Interest sensitive contract liabilities – embedded derivative $ — $ (558) $ — $ 162 $ (396) $ — $ — $ — Total Level 3 liabilities $ — $ (558) $ — $ 162 $ (396) $ — $ — $ — |
Summary of the Unobservable Inputs for the Embedded Derivative of Fixed Indexed Annuities | The following summarizes the unobservable inputs for AFS, trading and equity securities, mortgage loans, investment funds and the embedded derivatives of fixed indexed annuities, including those of consolidated VIEs: June 30, 2024 (In millions, except percentages and multiples) Fair value Valuation technique Unobservable inputs Minimum Maximum Weighted average Impact of an increase in the input on fair value AFS, trading and equity securities $ 18,966 Discounted cash flow Discount rate 5.0 % 18.3 % 7.7 % 1 Decrease Mortgage loans 56,085 Discounted cash flow Discount rate 1.6 % 31.3 % 7.9 % 1 Decrease Investment funds 1,548 Discounted cash flow Discount rate 6.7 % 13.5 % 11.4 % 1 Decrease 432 Net tangible asset values Implied multiple 1.35x 1.35x 1.35x Increase Interest sensitive contract liabilities – fixed indexed annuities embedded derivatives 11,234 Discounted cash flow Nonperformance risk 0.4 % 1.3 % 0.9 % 2 Decrease Option budget 0.5 % 6.0 % 2.6 % 3 Increase Surrender rate 6.0 % 14.6 % 8.7 % 3 Decrease December 31, 2023 (In millions, except percentages and multiples) Fair value Valuation technique Unobservable inputs Minimum Maximum Weighted average Impact of an increase in the input on fair value AFS, trading and equity securities $ 14,247 Discounted cash flow Discount rate 2.3 % 18.1 % 7.0 % 1 Decrease Mortgage loans 47,569 Discounted cash flow Discount rate 2.5 % 20.6 % 6.8 % 1 Decrease Investment funds 1,574 Discounted cash flow Discount rate 6.3 % 13.5 % 11.2 % 1 Decrease 483 Net tangible asset values Implied multiple 1.14x 1.14x 1.14x Increase Interest sensitive contract liabilities – fixed indexed annuities embedded derivatives 9,059 Discounted cash flow Nonperformance risk 0.4 % 1.4 % 0.9 % 2 Decrease Option budget 0.5 % 6.0 % 2.3 % 3 Increase Surrender rate 6.0 % 13.4 % 8.7 % 3 Decrease 1 The discount rate weighted average is calculated based on the relative fair values of the securities or loans. 2 The nonperformance risk weighted average is based on the projected cash flows attributable to the embedded derivative. 3 The option budget and surrender rate weighted averages are calculated based on projected account values. The following summarizes the unobservable inputs for market risk benefits: June 30, 2024 (In millions, except percentages) Fair value Valuation technique Unobservable inputs Minimum Maximum Weighted average Impact of an increase in the input on fair value Market risk benefits, net $ 3,356 Discounted cash flow Nonperformance risk 0.4 % 1.3 % 1.2 % 1 Decrease Option budget 0.5 % 6.0 % 2.1 % 2 Decrease Surrender rate 3.1 % 6.9 % 4.4 % 2 Decrease Utilization rate 28.6 % 95.0 % 84.4 % 3 Increase June 30, 2023 (In millions, except percentages) Fair value Valuation technique Unobservable inputs Minimum Maximum Weighted average Impact of an increase in the input on fair value Market risk benefits, net $ 2,762 Discounted cash flow Nonperformance risk 0.4 % 1.8 % 1.5 % 1 Decrease Option budget 0.5 % 5.7 % 1.8 % 2 Decrease Surrender rate 3.3 % 6.9 % 4.5 % 2 Decrease Utilization rate 28.6 % 95.0 % 83.1 % 3 Increase 1 The nonperformance risk weighted average is based on the cash flows underlying the market risk benefit reserve. 2 The option budget and surrender rate weighted averages are calculated based on projected account values. 3 The utilization of GLWB withdrawals represents the estimated percentage of policyholders that are expected to use their income rider over the duration of the contract, with the weighted average based on current account values. |
Summary of Financial Instruments Not Carried at Fair Value on the Balance Sheet | The following represents our financial instruments not carried at fair value on the condensed consolidated balance sheets: June 30, 2024 (In millions) Carrying Value Fair Value NAV Level 1 Level 2 Level 3 Financial assets Investment funds $ 107 $ 107 $ 107 $ — $ — $ — Policy loans 325 325 — — 325 — Funds withheld at interest 25,110 25,110 — — — 25,110 Short-term investments 224 224 — — — 224 Other investments 27 36 — — — 36 Investments in related parties Investment funds 553 553 553 — — — Funds withheld at interest 6,336 6,336 — — — 6,336 Short-term investments 756 756 — — 756 — Total financial assets not carried at fair value $ 33,438 $ 33,447 $ 660 $ — $ 1,081 $ 31,706 Financial liabilities Interest sensitive contract liabilities $ 175,038 $ 164,691 $ — $ — $ — $ 164,691 Debt 5,733 5,212 — 590 4,622 — Securities to repurchase 3,866 3,866 — — 3,866 — Funds withheld liability 2,385 2,385 — — — 2,385 Total financial liabilities not carried at fair value $ 187,022 $ 176,154 $ — $ 590 $ 8,488 $ 167,076 December 31, 2023 (In millions) Carrying Value Fair Value NAV Level 1 Level 2 Level 3 Financial assets Investment funds $ 109 $ 109 $ 109 $ — $ — $ — Policy loans 334 334 — — 334 — Funds withheld at interest 27,738 27,738 — — — 27,738 Other investments 46 52 — — — 52 Investments in related parties Investment funds 550 550 550 — — — Funds withheld at interest 7,195 7,195 — — — 7,195 Short-term investments 947 947 — — 947 — Total financial assets not carried at fair value $ 36,919 $ 36,925 $ 659 $ — $ 1,281 $ 34,985 Financial liabilities Interest sensitive contract liabilities $ 154,095 $ 146,038 $ — $ — $ — $ 146,038 Debt 4,209 3,660 — — 3,660 — Securities to repurchase 3,853 3,853 — — 3,853 — Funds withheld liability 350 350 — — 350 — Total financial liabilities not carried at fair value $ 162,507 $ 153,901 $ — $ — $ 7,863 $ 146,038 |
Deferred Acquisition Costs, D_2
Deferred Acquisition Costs, Deferred Sales Inducements and Value of Business Acquired (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Insurance [Abstract] | |
Deferred Acquisition Costs | The following represents a rollforward of DAC and DSI by product, and a rollforward of VOBA. See Note 7 – Long-duration Contracts for more information on our products. Six months ended June 30, 2024 DAC DSI VOBA Total DAC, DSI and VOBA (In millions) Traditional deferred annuities Indexed annuities Funding agreements Other investment-type Indexed annuities Balance at December 31, 2023 $ 890 $ 1,517 $ 10 $ 11 $ 970 $ 2,581 $ 5,979 Additions 279 525 24 — 328 — 1,156 Amortization (109) (82) (5) (1) (55) (182) (434) Other (2) — — — — — (2) Balance at June 30, 2024 $ 1,058 $ 1,960 $ 29 $ 10 $ 1,243 $ 2,399 $ 6,699 Six months ended June 30, 2023 DAC DSI VOBA Total DAC, DSI and VOBA (In millions) Traditional deferred annuities Indexed annuities Funding agreements Other investment-type Indexed annuities Balance at December 31, 2022 $ 304 $ 755 $ 11 $ 9 $ 399 $ 2,988 $ 4,466 Additions 298 405 1 2 285 — 991 Amortization (42) (41) (2) — (23) (183) (291) Balance at June 30, 2023 $ 560 $ 1,119 $ 10 $ 11 $ 661 $ 2,805 $ 5,166 |
Deferred Sales Inducements | The following represents a rollforward of DAC and DSI by product, and a rollforward of VOBA. See Note 7 – Long-duration Contracts for more information on our products. Six months ended June 30, 2024 DAC DSI VOBA Total DAC, DSI and VOBA (In millions) Traditional deferred annuities Indexed annuities Funding agreements Other investment-type Indexed annuities Balance at December 31, 2023 $ 890 $ 1,517 $ 10 $ 11 $ 970 $ 2,581 $ 5,979 Additions 279 525 24 — 328 — 1,156 Amortization (109) (82) (5) (1) (55) (182) (434) Other (2) — — — — — (2) Balance at June 30, 2024 $ 1,058 $ 1,960 $ 29 $ 10 $ 1,243 $ 2,399 $ 6,699 Six months ended June 30, 2023 DAC DSI VOBA Total DAC, DSI and VOBA (In millions) Traditional deferred annuities Indexed annuities Funding agreements Other investment-type Indexed annuities Balance at December 31, 2022 $ 304 $ 755 $ 11 $ 9 $ 399 $ 2,988 $ 4,466 Additions 298 405 1 2 285 — 991 Amortization (42) (41) (2) — (23) (183) (291) Balance at June 30, 2023 $ 560 $ 1,119 $ 10 $ 11 $ 661 $ 2,805 $ 5,166 |
Long-duration Contracts (Tables
Long-duration Contracts (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Insurance [Abstract] | |
Policyholder Account Balance | The following represents a rollforward of the policyholder account balance by product within interest sensitive contract liabilities. Where explicit policyholder account balances do not exist, the disaggregated rollforward represents the recorded reserve. Six months ended June 30, 2024 (In millions, except percentages) Traditional deferred annuities Indexed annuities Funding agreements Other investment-type Total Balance at December 31, 2023 $ 64,763 $ 93,147 $ 32,350 $ 7,629 $ 197,889 Deposits 13,436 8,823 14,511 708 37,478 Policy charges (1) (342) — — (343) Surrenders and withdrawals (2,511) (6,350) — (44) (8,905) Benefit payments (557) (845) (6,032) (113) (7,547) Interest credited 1,466 1,400 703 100 3,669 Foreign exchange (357) (4) (180) (583) (1,124) Other — — (64) (50) (114) Balance at June 30, 2024 $ 76,239 $ 95,829 $ 41,288 $ 7,647 $ 221,003 Weighted average crediting rate 4.2 % 2.5 % 4.3 % 2.7 % Net amount at risk $ 427 $ 15,185 $ — $ 71 Cash surrender value 71,380 87,449 — 6,404 Six months ended June 30, 2023 (In millions, except percentages) Traditional deferred annuities Indexed annuities Funding agreements Other investment-type Total Balance at December 31, 2022 $ 43,518 $ 92,660 $ 27,439 $ 4,722 $ 168,339 Deposits 12,174 5,808 1,648 2,607 22,237 Policy charges (1) (318) — — (319) Surrenders and withdrawals (4,986) (5,563) (110) (11) (10,670) Benefit payments (505) (826) (1,910) (167) (3,408) Interest credited 802 364 401 71 1,638 Foreign exchange (31) — 161 (218) (88) Other (54) — (11) (37) (102) Balance at June 30, 2023 $ 50,917 $ 92,125 $ 27,618 $ 6,967 $ 177,627 Weighted average crediting rate 3.5 % 2.3 % 2.7 % 2.9 % Net amount at risk $ 424 $ 14,158 $ — $ 104 Cash surrender value 48,135 84,200 — 4,442 |
Policyholder Account Balance and Liability for Unpaid Claims and Claims Adjustment Expense | The following is a reconciliation of interest sensitive contract liabilities to the condensed consolidated balance sheets: June 30, (In millions) 2024 2023 Traditional deferred annuities $ 76,239 $ 50,917 Indexed annuities 95,829 92,125 Funding agreements 41,288 27,618 Other investment-type 7,647 6,967 Reconciling items 1 7,386 6,732 Interest sensitive contract liabilities $ 228,389 $ 184,359 1 Reconciling items primarily include embedded derivatives in indexed annuities, unaccreted host contract adjustments on indexed annuities, negative VOBA, sales inducement liabilities, and wholly ceded universal life insurance contracts. The following is a reconciliation of future policy benefits to the condensed consolidated balance sheets: June 30, (In millions) 2024 2023 Payout annuities with life contingencies $ 42,992 $ 44,469 Whole life 1,866 — Reconciling items 1 5,941 5,815 Future policy benefits $ 50,799 $ 50,284 1 Reconciling items primarily include the deferred profit liability and negative VOBA associated with the liability for future policy benefits. Additionally, it includes term life reserves, fully ceded whole life reserves, and reserves for immaterial lines of business including accident and health and disability, as well as other insurance benefit reserves for no-lapse guarantees with universal life contracts, all of which are fully ceded. |
Policyholder Account Balance, Guaranteed Minimum Crediting Rate | The following represents policyholder account balances by range of guaranteed minimum crediting rates, as well as the related range of the difference between rates being credited to policyholders and the respective guaranteed minimums: June 30, 2024 (In millions) At guaranteed minimum 1 basis point – 100 basis points above guaranteed minimum Greater than 100 basis points above guaranteed minimum Total < 2.0% $ 26,755 $ 16,839 $ 118,863 $ 162,457 2.0% – < 4.0% 23,066 2,442 1,703 27,211 4.0% – < 6.0% 22,002 59 1 22,062 6.0% and greater 9,273 — — 9,273 Total $ 81,096 $ 19,340 $ 120,567 $ 221,003 June 30, 2023 (In millions) At guaranteed minimum 1 basis point – 100 basis points above guaranteed minimum Greater than 100 basis points above guaranteed minimum Total < 2.0% $ 27,210 $ 19,740 $ 86,622 $ 133,572 2.0% – < 4.0% 29,994 2,285 408 32,687 4.0% – < 6.0% 10,141 9 1 10,151 6.0% and greater 1,217 — — 1,217 Total $ 68,562 $ 22,034 $ 87,031 $ 177,627 |
Liability for Future Policy Benefit, Activity | The following is a rollforward by product within future policy benefits: Six months ended June 30, 2024 (In millions, except percentages and years) Payout annuities with life contingencies Whole life Total Present value of expected net premiums Beginning balance $ — $ 1,182 $ 1,182 Effect of changes in discount rate assumptions — (45) (45) Effect of foreign exchange on the change in discount rate assumptions — (2) (2) Beginning balance at original discount rate — 1,135 1,135 Effect of actual to expected experience — (6) (6) Adjusted balance — 1,129 1,129 Interest accrual — 11 11 Net premium collected — (98) (98) Foreign exchange — (135) (135) Ending balance at original discount rate — 907 907 Effect of changes in discount rate assumptions — 38 38 Effect of foreign exchange on the change in discount rate assumptions — (3) (3) Ending balance $ — $ 942 $ 942 Present value of expected future policy benefits Beginning balance $ 45,001 $ 3,371 $ 48,372 Effect of changes in discount rate assumptions 6,233 (89) 6,144 Effect of foreign exchange on the change in discount rate assumptions 1 (6) (5) Beginning balance at original discount rate 51,235 3,276 54,511 Effect of actual to expected experience (29) (9) (38) Adjusted balance 51,206 3,267 54,473 Issuances 670 — 670 Interest accrual 901 35 936 Benefit payments (2,243) (44) (2,287) Foreign exchange (6) (404) (410) Ending balance at original discount rate 50,528 2,854 53,382 Effect of changes in discount rate assumptions (7,537) (45) (7,582) Effect of foreign exchange on the change in discount rate assumptions 1 (1) — Ending balance $ 42,992 $ 2,808 $ 45,800 Net future policy benefits $ 42,992 $ 1,866 $ 44,858 Weighted-average liability duration (in years) 9.4 32.2 Weighted-average interest accretion rate 3.7 % 4.8 % Weighted-average current discount rate 5.6 % 4.4 % Expected future gross premiums, undiscounted $ — $ 1,201 Expected future gross premiums, discounted 1 — 992 Expected future benefit payments, undiscounted 74,184 10,247 1 Discounted at the original discount rate. The following is a reconciliation of premiums and interest expense relating to future policy benefits to the condensed consolidated statements of income: Premiums Interest expense Six months ended June 30, Six months ended June 30, (In millions) 2024 2023 2024 2023 Payout annuities with life contingencies $ 655 $ 9,123 $ 901 $ 751 Whole life 105 — 23 — Reconciling items 1 14 14 — — Total $ 774 $ 9,137 $ 924 $ 751 1 Reconciling items primarily relate to immaterial lines of business including term life, fully ceded whole life, and accident and health and disability. |
Additional Liability, Long-Duration Insurance | The following is a summary of remeasurement gains (losses) included within future policy and other policy benefits on the condensed consolidated statements of income: Six months ended June 30, (In millions) 2024 2023 Reserves $ 32 $ 60 Deferred profit liability (29) (44) Negative VOBA (10) (10) Total remeasurement gains (losses) $ (7) $ 6 |
Market Risk Benefit, Activity | The following is a rollfoward of net market risk benefit liabilities by product: Six months ended June 30, 2024 (In millions, except years) Traditional deferred annuities Indexed annuities Total Balance at December 31, 2023 $ 192 $ 3,181 $ 3,373 Effect of changes in instrument-specific credit risk 2 (10) (8) Balance, beginning of period, before changes in instrument-specific credit risk 194 3,171 3,365 Issuances — 159 159 Interest accrual 5 94 99 Attributed fees collected 1 174 175 Benefit payments (2) (27) (29) Effect of changes in interest rates (11) (372) (383) Effect of changes in equity — (81) (81) Effect of actual policyholder behavior compared to expected behavior 4 45 49 Balance, end of period, before changes in instrument-specific credit risk 191 3,163 3,354 Effect of changes in instrument-specific credit risk (2) 4 2 Balance at June 30, 2024 189 3,167 3,356 Less: Reinsurance recoverable — (18) (18) Balance at June 30, 2024, net of reinsurance $ 189 $ 3,149 $ 3,338 Net amount at risk $ 427 $ 15,185 Weighted-average attained age of contract holders (in years) 76 69 Six months ended June 30, 2023 (In millions, except years) Traditional deferred annuities Indexed annuities Total Balance at December 31, 2022 $ 170 $ 2,319 $ 2,489 Effect of changes in instrument-specific credit risk 13 353 366 Balance, beginning of period, before changes in instrument specific credit risk 183 2,672 2,855 Issuances — 31 31 Interest accrual 5 70 75 Attributed fees collected 1 165 166 Benefit payments (1) (15) (16) Effect of changes in interest rates 3 71 74 Effect of changes in equity — (61) (61) Effect of actual policyholder behavior compared to expected behavior 3 35 38 Balance, end of period, before changes in instrument-specific credit risk 194 2,968 3,162 Effect of changes in instrument-specific credit risk (15) (385) (400) Balance at June 30, 2023 $ 179 $ 2,583 $ 2,762 Net amount at risk $ 424 $ 14,158 Weighted-average attained age of contract holders (in years) 75 69 The following is a reconciliation of market risk benefits to the condensed consolidated balance sheets. Market risk benefit assets are included in other assets on the condensed consolidated balance sheets. June 30, 2024 June 30, 2023 (In millions) Asset Liability Net liability Asset Liability Net liability Traditional deferred annuities $ — $ 189 $ 189 $ — $ 179 $ 179 Indexed annuities 371 3,538 3,167 433 3,016 2,583 Total $ 371 $ 3,727 $ 3,356 $ 433 $ 3,195 $ 2,762 |
Summary of the Unobservable Inputs for the Embedded Derivative of Fixed Indexed Annuities | The following summarizes the unobservable inputs for AFS, trading and equity securities, mortgage loans, investment funds and the embedded derivatives of fixed indexed annuities, including those of consolidated VIEs: June 30, 2024 (In millions, except percentages and multiples) Fair value Valuation technique Unobservable inputs Minimum Maximum Weighted average Impact of an increase in the input on fair value AFS, trading and equity securities $ 18,966 Discounted cash flow Discount rate 5.0 % 18.3 % 7.7 % 1 Decrease Mortgage loans 56,085 Discounted cash flow Discount rate 1.6 % 31.3 % 7.9 % 1 Decrease Investment funds 1,548 Discounted cash flow Discount rate 6.7 % 13.5 % 11.4 % 1 Decrease 432 Net tangible asset values Implied multiple 1.35x 1.35x 1.35x Increase Interest sensitive contract liabilities – fixed indexed annuities embedded derivatives 11,234 Discounted cash flow Nonperformance risk 0.4 % 1.3 % 0.9 % 2 Decrease Option budget 0.5 % 6.0 % 2.6 % 3 Increase Surrender rate 6.0 % 14.6 % 8.7 % 3 Decrease December 31, 2023 (In millions, except percentages and multiples) Fair value Valuation technique Unobservable inputs Minimum Maximum Weighted average Impact of an increase in the input on fair value AFS, trading and equity securities $ 14,247 Discounted cash flow Discount rate 2.3 % 18.1 % 7.0 % 1 Decrease Mortgage loans 47,569 Discounted cash flow Discount rate 2.5 % 20.6 % 6.8 % 1 Decrease Investment funds 1,574 Discounted cash flow Discount rate 6.3 % 13.5 % 11.2 % 1 Decrease 483 Net tangible asset values Implied multiple 1.14x 1.14x 1.14x Increase Interest sensitive contract liabilities – fixed indexed annuities embedded derivatives 9,059 Discounted cash flow Nonperformance risk 0.4 % 1.4 % 0.9 % 2 Decrease Option budget 0.5 % 6.0 % 2.3 % 3 Increase Surrender rate 6.0 % 13.4 % 8.7 % 3 Decrease 1 The discount rate weighted average is calculated based on the relative fair values of the securities or loans. 2 The nonperformance risk weighted average is based on the projected cash flows attributable to the embedded derivative. 3 The option budget and surrender rate weighted averages are calculated based on projected account values. The following summarizes the unobservable inputs for market risk benefits: June 30, 2024 (In millions, except percentages) Fair value Valuation technique Unobservable inputs Minimum Maximum Weighted average Impact of an increase in the input on fair value Market risk benefits, net $ 3,356 Discounted cash flow Nonperformance risk 0.4 % 1.3 % 1.2 % 1 Decrease Option budget 0.5 % 6.0 % 2.1 % 2 Decrease Surrender rate 3.1 % 6.9 % 4.4 % 2 Decrease Utilization rate 28.6 % 95.0 % 84.4 % 3 Increase June 30, 2023 (In millions, except percentages) Fair value Valuation technique Unobservable inputs Minimum Maximum Weighted average Impact of an increase in the input on fair value Market risk benefits, net $ 2,762 Discounted cash flow Nonperformance risk 0.4 % 1.8 % 1.5 % 1 Decrease Option budget 0.5 % 5.7 % 1.8 % 2 Decrease Surrender rate 3.3 % 6.9 % 4.5 % 2 Decrease Utilization rate 28.6 % 95.0 % 83.1 % 3 Increase 1 The nonperformance risk weighted average is based on the cash flows underlying the market risk benefit reserve. 2 The option budget and surrender rate weighted averages are calculated based on projected account values. 3 The utilization of GLWB withdrawals represents the estimated percentage of policyholders that are expected to use their income rider over the duration of the contract, with the weighted average based on current account values. |
Debt (Tables)
Debt (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Debt Disclosure [Abstract] | |
Schedule of Long-term Debt Instruments | The following is a summary of our debt: Outstanding Balance (In millions, except percentages) Issue Date Maturity Date Principal Balance June 30, 2024 December 31, 2023 4.125% 2028 Senior Notes January 12, 2018 January 12, 2028 $ 1,000 $ 1,058 $ 1,066 6.150% 2030 Senior Notes April 3, 2020 April 3, 2030 500 586 593 3.500% 2031 Senior Notes October 8, 2020 January 15, 2031 500 521 523 6.650% 2033 Senior Notes November 21, 2022 February 1, 2033 400 395 395 5.875% 2034 Senior Notes December 12, 2023 January 15, 2034 600 584 583 3.950% 2051 Senior Notes May 25, 2021 May 25, 2051 500 545 545 3.450% 2052 Senior Notes December 13, 2021 May 15, 2052 500 504 504 6.250% 2054 Senior Notes March 22, 2024 April 1, 2054 1,000 982 — 7.250% 2064 Subordinated Notes March 7, 2024 March 30, 2064 575 558 — Total debt $ 5,575 $ 5,733 $ 4,209 |
Equity (Tables)
Equity (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Equity [Abstract] | |
Accumulated Other Comprehensive Income | The following provides the details and changes in AOCI: (In millions) Unrealized investment gains (losses) on AFS securities without a credit allowance Unrealized investment gains (losses) on AFS securities with a credit allowance Unrealized gains (losses) on hedging instruments Remeasurement gains (losses) on future policy benefits related to discount rate Remeasurement gains (losses) on market risk benefits related to credit risk Foreign currency translation and other adjustments Accumulated other comprehensive income (loss) Balance at March 31, 2024 $ (8,959) $ (404) $ (129) $ 3,879 $ (17) $ 2 $ (5,628) Other comprehensive income (loss) before reclassifications (1,069) 148 97 628 34 (5) (167) Less: Reclassification adjustments for gains (losses) realized in net income 1 64 (6) 13 — — — 71 Less: Income tax expense (benefit) (229) 32 18 128 8 (1) (44) Less: Other comprehensive income (loss) attributable to noncontrolling interests, net of tax (193) (5) 20 161 4 — (13) Balance at June 30, 2024 $ (9,670) $ (277) $ (83) $ 4,218 $ 5 $ (2) $ (5,809) 1 Recognized in investment related gains (losses) on the condensed consolidated statements of income. (In millions) Unrealized investment gains (losses) on AFS securities without a credit allowance Unrealized investment gains (losses) on AFS securities with a credit allowance Unrealized gains (losses) on hedging instruments Remeasurement gains (losses) on future policy benefits related to discount rate Remeasurement gains (losses) on market risk benefits related to credit risk Foreign currency translation and other adjustments Accumulated other comprehensive income (loss) Balance at March 31, 2023 $ (10,879) $ (467) $ 109 $ 4,735 $ 355 $ (1) $ (6,148) Other comprehensive income (loss) before reclassifications (829) 55 (213) 813 (55) 11 (218) Less: Reclassification adjustments for gains (losses) realized in net income 1 (63) — (42) — — — (105) Less: Income tax expense (benefit) (486) (32) (37) 577 (12) 1 11 Less: Other comprehensive income (loss) attributable to noncontrolling interests, net of tax (110) (2) (51) 263 — 4 104 Balance at June 30, 2023 $ (11,049) $ (378) $ 26 $ 4,708 $ 312 $ 5 $ (6,376) 1 Recognized in investment related gains (losses) on the condensed consolidated statements of income. (In millions) Unrealized investment gains (losses) on AFS securities without a credit allowance Unrealized investment gains (losses) on AFS securities with a credit allowance Unrealized gains (losses) on hedging instruments Remeasurement gains (losses) on future policy benefits related to discount rate Remeasurement gains (losses) on market risk benefits related to credit risk Foreign currency translation and other adjustments Accumulated other comprehensive income (loss) Balance at December 31, 2023 $ (8,672) $ (289) $ (82) $ 3,458 $ 3 $ 13 $ (5,569) Other comprehensive income (loss) before reclassifications (1,614) 3 39 1,431 6 (21) (156) Less: Reclassification adjustments for gains (losses) realized in net income 1 111 (6) 31 — — — 136 Less: Income tax expense (benefit) (346) 2 2 296 2 (4) (48) Less: Other comprehensive income (loss) attributable to noncontrolling interests, net of tax (381) (5) 7 375 2 (2) (4) Balance at June 30, 2024 $ (9,670) $ (277) $ (83) $ 4,218 $ 5 $ (2) $ (5,809) 1 Recognized in investment related gains (losses) on the condensed consolidated statements of income. (In millions) Unrealized investment gains (losses) on AFS securities without a credit allowance Unrealized investment gains (losses) on AFS securities with a credit allowance Unrealized gains (losses) on hedging instruments Remeasurement gains (losses) on future policy benefits related to discount rate Remeasurement gains (losses) on market risk benefits related to credit risk Foreign currency translation and other adjustments Accumulated other comprehensive income (loss) Balance at December 31, 2022 $ (12,565) $ (334) $ 47 $ 5,256 $ 285 $ (10) $ (7,321) Other comprehensive income (loss) before reclassifications 1,358 (64) (22) 11 34 27 1,344 Less: Reclassification adjustments for gains (losses) realized in net income 1 (94) — 45 — — — (49) Less: Income tax expense (benefit) (174) (18) (22) 504 6 5 301 Less: Other comprehensive income (loss) attributable to noncontrolling interests, net of tax 110 (2) (24) 55 1 7 147 Balance at June 30, 2023 $ (11,049) $ (378) $ 26 $ 4,708 $ 312 $ 5 $ (6,376) 1 Recognized in investment related gains (losses) on the condensed consolidated statements of income. |
Related Parties (Tables)
Related Parties (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Related Party Transactions [Abstract] | |
Schedule of Related Party Transactions | The following table summarizes our investments in Athora: (In millions) June 30, 2024 December 31, 2023 Investment fund $ 1,066 $ 1,082 Non-redeemable preferred equity and corporate debt securities 284 249 Total investment in Athora $ 1,350 $ 1,331 |
Commitments and Contingencies (
Commitments and Contingencies (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Commitments and Contingencies Disclosure [Abstract] | |
Restricted Pledged Assets and Funds in Trust | The total restricted assets included on the condensed consolidated balance sheets are as follows: (In millions) June 30, 2024 December 31, 2023 AFS securities $ 37,051 $ 32,458 Trading securities 1,704 139 Equity securities 255 80 Mortgage loans 20,239 14,257 Investment funds 491 409 Derivative assets 82 73 Short-term investments 50 153 Other investments 578 313 Restricted cash 1,103 1,761 Total restricted assets $ 61,553 $ 49,643 |
Investments - Schedule of AFS S
Investments - Schedule of AFS Securities (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 |
Debt Securities, Available-for-sale [Line Items] | ||||||
Available-for-sale securities | $ 182,274 | $ 162,016 | ||||
AFS securities allowance for credit losses | (671) | $ (598) | (591) | $ (522) | $ (503) | $ (459) |
Gross Unrealized Gains | 1,108 | 1,709 | ||||
Gross Unrealized Losses | (16,277) | (14,787) | ||||
Available-for-sale securities | 166,434 | 148,347 | ||||
Consolidated Entity, excluding Affiliated Entity | ||||||
Debt Securities, Available-for-sale [Line Items] | ||||||
Available-for-sale securities | 164,822 | 147,561 | ||||
AFS securities allowance for credit losses | (670) | (597) | (590) | (521) | (502) | (458) |
Gross Unrealized Gains | 1,038 | 1,653 | ||||
Gross Unrealized Losses | (15,800) | (14,286) | ||||
Available-for-sale securities | $ 149,390 | $ 134,338 | ||||
Carrying Amount, Assets, Percent of Total | 100% | 100% | ||||
Related Party | ||||||
Debt Securities, Available-for-sale [Line Items] | ||||||
Available-for-sale securities | $ 17,452 | $ 14,455 | ||||
AFS securities allowance for credit losses | (1) | (1) | (1) | (1) | (1) | |
Gross Unrealized Gains | 70 | 56 | ||||
Gross Unrealized Losses | (477) | (501) | ||||
Available-for-sale securities | $ 17,044 | $ 14,009 | ||||
Carrying Amount, Assets, Percent of Total | 100% | 100% | ||||
U.S. government and agencies | Consolidated Entity, excluding Affiliated Entity | ||||||
Debt Securities, Available-for-sale [Line Items] | ||||||
Available-for-sale securities | $ 7,126 | $ 6,161 | ||||
AFS securities allowance for credit losses | 0 | 0 | ||||
Gross Unrealized Gains | 26 | 67 | ||||
Gross Unrealized Losses | (1,108) | (829) | ||||
Available-for-sale securities | 6,044 | 5,399 | ||||
US States and Political Subdivisions Debt Securities | Consolidated Entity, excluding Affiliated Entity | ||||||
Debt Securities, Available-for-sale [Line Items] | ||||||
Available-for-sale securities | 1,211 | 1,296 | ||||
AFS securities allowance for credit losses | 0 | 0 | ||||
Gross Unrealized Gains | 0 | 0 | ||||
Gross Unrealized Losses | (257) | (250) | ||||
Available-for-sale securities | 954 | 1,046 | ||||
Foreign governments | Consolidated Entity, excluding Affiliated Entity | ||||||
Debt Securities, Available-for-sale [Line Items] | ||||||
Available-for-sale securities | 2,055 | 2,083 | ||||
AFS securities allowance for credit losses | 0 | 0 | (27) | (27) | (27) | |
Gross Unrealized Gains | 0 | 71 | ||||
Gross Unrealized Losses | (464) | (255) | ||||
Available-for-sale securities | 1,591 | 1,899 | ||||
Corporate | Consolidated Entity, excluding Affiliated Entity | ||||||
Debt Securities, Available-for-sale [Line Items] | ||||||
Available-for-sale securities | 98,312 | 88,343 | ||||
AFS securities allowance for credit losses | (168) | (127) | (129) | (73) | (79) | (61) |
Gross Unrealized Gains | 319 | 830 | ||||
Gross Unrealized Losses | (12,093) | (10,798) | ||||
Available-for-sale securities | 86,370 | 78,246 | ||||
Corporate | Related Party | ||||||
Debt Securities, Available-for-sale [Line Items] | ||||||
Available-for-sale securities | 1,467 | 1,423 | ||||
AFS securities allowance for credit losses | 0 | 0 | ||||
Gross Unrealized Gains | 16 | 1 | ||||
Gross Unrealized Losses | (63) | (72) | ||||
Available-for-sale securities | 1,420 | 1,352 | ||||
CLO | Consolidated Entity, excluding Affiliated Entity | ||||||
Debt Securities, Available-for-sale [Line Items] | ||||||
Available-for-sale securities | 24,236 | 20,506 | ||||
AFS securities allowance for credit losses | 0 | (1) | (2) | (3) | (4) | (7) |
Gross Unrealized Gains | 316 | 261 | ||||
Gross Unrealized Losses | (399) | (558) | ||||
Available-for-sale securities | 24,153 | 20,207 | ||||
CLO | Related Party | ||||||
Debt Securities, Available-for-sale [Line Items] | ||||||
Available-for-sale securities | 4,605 | 4,367 | ||||
AFS securities allowance for credit losses | 0 | 0 | 0 | (1) | (1) | |
Gross Unrealized Gains | 25 | 21 | ||||
Gross Unrealized Losses | (58) | (120) | ||||
Available-for-sale securities | 4,572 | 4,268 | ||||
ABS | Consolidated Entity, excluding Affiliated Entity | ||||||
Debt Securities, Available-for-sale [Line Items] | ||||||
Available-for-sale securities | 15,956 | 13,942 | ||||
AFS securities allowance for credit losses | (67) | (51) | (49) | (35) | (31) | (29) |
Gross Unrealized Gains | 108 | 120 | ||||
Gross Unrealized Losses | (551) | (630) | ||||
Available-for-sale securities | 15,446 | 13,383 | ||||
ABS | Related Party | ||||||
Debt Securities, Available-for-sale [Line Items] | ||||||
Available-for-sale securities | 11,380 | 8,665 | ||||
AFS securities allowance for credit losses | (1) | (1) | (1) | (1) | 0 | 0 |
Gross Unrealized Gains | 29 | 34 | ||||
Gross Unrealized Losses | (356) | (309) | ||||
Available-for-sale securities | 11,052 | 8,389 | ||||
CMBS | Consolidated Entity, excluding Affiliated Entity | ||||||
Debt Securities, Available-for-sale [Line Items] | ||||||
Available-for-sale securities | 7,712 | 7,070 | ||||
AFS securities allowance for credit losses | (57) | (31) | (29) | (6) | (5) | (5) |
Gross Unrealized Gains | 57 | 52 | ||||
Gross Unrealized Losses | (458) | (502) | ||||
Available-for-sale securities | 7,254 | 6,591 | ||||
RMBS | Consolidated Entity, excluding Affiliated Entity | ||||||
Debt Securities, Available-for-sale [Line Items] | ||||||
Available-for-sale securities | 8,214 | 8,160 | ||||
AFS securities allowance for credit losses | (378) | $ (387) | (381) | $ (377) | $ (356) | $ (329) |
Gross Unrealized Gains | 212 | 252 | ||||
Gross Unrealized Losses | (470) | (464) | ||||
Available-for-sale securities | $ 7,578 | $ 7,567 |
Investments - Maturities of AFS
Investments - Maturities of AFS Securities (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Amortized Cost | ||
Amortized Cost | $ 182,274 | $ 162,016 |
Fair Value | ||
Total AFS fixed maturity securities | 166,434 | 148,347 |
Consolidated Entity, excluding Affiliated Entity | ||
Amortized Cost | ||
Due in one year or less | 2,473 | |
Due after one year through five years | 19,689 | |
Due after five years through ten years | 25,681 | |
Due after ten years | 60,861 | |
CLO, ABS, CMBS and RMBS | 56,118 | |
Amortized Cost | 164,822 | 147,561 |
Fair Value | ||
Due in one year or less | 2,440 | |
Due after one year through five years | 18,840 | |
Due after five years through ten years | 23,139 | |
Due after ten years | 50,540 | |
CLO, ABS, CMBS and RMBS | 54,431 | |
Total AFS fixed maturity securities | 149,390 | 134,338 |
Related Party | ||
Amortized Cost | ||
Due after one year through five years | 909 | |
Due after five years through ten years | 122 | |
Due after ten years | 436 | |
CLO, ABS, CMBS and RMBS | 15,985 | |
Amortized Cost | 17,452 | 14,455 |
Fair Value | ||
Due after one year through five years | 910 | |
Due after five years through ten years | 123 | |
Due after ten years | 387 | |
CLO, ABS, CMBS and RMBS | 15,624 | |
Total AFS fixed maturity securities | $ 17,044 | $ 14,009 |
Investments - Unrealized Losses
Investments - Unrealized Losses on AFS Securities (Details) $ in Millions | Jun. 30, 2024 USD ($) security | Dec. 31, 2023 USD ($) |
Debt Securities, Available-for-sale [Line Items] | ||
Fair Value, Less than 12 months | $ 29,509 | $ 17,675 |
Fair Value, 12 months or greater | 70,556 | 79,813 |
Total | 100,065 | 97,488 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (1,077) | (801) |
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (14,608) | (13,567) |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | (15,685) | (14,368) |
Consolidated Entity, excluding Affiliated Entity | ||
Debt Securities, Available-for-sale [Line Items] | ||
Fair Value, Less than 12 months | 27,332 | 14,722 |
Fair Value, 12 months or greater | 65,776 | 74,046 |
Total | 93,108 | 88,768 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (1,004) | (684) |
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (14,233) | (13,203) |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | $ (15,237) | (13,887) |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Number of Positions | security | 6,930 | |
Debt Securities, Available-for-sale, Unrealized Loss Position, Number of Positions | security | 8,317 | |
Related Party | ||
Debt Securities, Available-for-sale [Line Items] | ||
Fair Value, Less than 12 months | $ 2,177 | 2,953 |
Fair Value, 12 months or greater | 4,780 | 5,767 |
Total | 6,957 | 8,720 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (73) | (117) |
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (375) | (364) |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | $ (448) | (481) |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Number of Positions | security | 80 | |
Debt Securities, Available-for-sale, Unrealized Loss Position, Number of Positions | security | 130 | |
U.S. government and agencies | Consolidated Entity, excluding Affiliated Entity | ||
Debt Securities, Available-for-sale [Line Items] | ||
Fair Value, Less than 12 months | $ 1,607 | 2,013 |
Fair Value, 12 months or greater | 3,655 | 2,389 |
Total | 5,262 | 4,402 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (60) | (94) |
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (1,048) | (735) |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | (1,108) | (829) |
US States and Political Subdivisions Debt Securities | Consolidated Entity, excluding Affiliated Entity | ||
Debt Securities, Available-for-sale [Line Items] | ||
Fair Value, Less than 12 months | 42 | 123 |
Fair Value, 12 months or greater | 889 | 888 |
Total | 931 | 1,011 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (2) | (5) |
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (255) | (245) |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | (257) | (250) |
Foreign governments | Consolidated Entity, excluding Affiliated Entity | ||
Debt Securities, Available-for-sale [Line Items] | ||
Fair Value, Less than 12 months | 880 | 690 |
Fair Value, 12 months or greater | 707 | 760 |
Total | 1,587 | 1,450 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (184) | (13) |
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (280) | (242) |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | (464) | (255) |
Corporate | Consolidated Entity, excluding Affiliated Entity | ||
Debt Securities, Available-for-sale [Line Items] | ||
Fair Value, Less than 12 months | 20,579 | 7,752 |
Fair Value, 12 months or greater | 47,371 | 50,028 |
Total | 67,950 | 57,780 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (698) | (474) |
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (11,357) | (10,311) |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | (12,055) | (10,785) |
Corporate | Related Party | ||
Debt Securities, Available-for-sale [Line Items] | ||
Fair Value, Less than 12 months | 184 | 548 |
Fair Value, 12 months or greater | 386 | 382 |
Total | 570 | 930 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (29) | (35) |
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (34) | (37) |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | (63) | (72) |
CLO | Consolidated Entity, excluding Affiliated Entity | ||
Debt Securities, Available-for-sale [Line Items] | ||
Fair Value, Less than 12 months | 1,638 | 689 |
Fair Value, 12 months or greater | 3,835 | 11,579 |
Total | 5,473 | 12,268 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (11) | (2) |
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (242) | (543) |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | (253) | (545) |
CLO | Related Party | ||
Debt Securities, Available-for-sale [Line Items] | ||
Fair Value, Less than 12 months | 223 | 397 |
Fair Value, 12 months or greater | 848 | 2,592 |
Total | 1,071 | 2,989 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 0 | (16) |
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (47) | (102) |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | (47) | (118) |
ABS | Consolidated Entity, excluding Affiliated Entity | ||
Debt Securities, Available-for-sale [Line Items] | ||
Fair Value, Less than 12 months | 1,081 | 2,129 |
Fair Value, 12 months or greater | 5,330 | 4,378 |
Total | 6,411 | 6,507 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (25) | (75) |
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (422) | (458) |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | (447) | (533) |
ABS | Related Party | ||
Debt Securities, Available-for-sale [Line Items] | ||
Fair Value, Less than 12 months | 1,770 | 2,008 |
Fair Value, 12 months or greater | 3,546 | 2,793 |
Total | 5,316 | 4,801 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (44) | (66) |
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (294) | (225) |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | (338) | (291) |
CMBS | Consolidated Entity, excluding Affiliated Entity | ||
Debt Securities, Available-for-sale [Line Items] | ||
Fair Value, Less than 12 months | 547 | 859 |
Fair Value, 12 months or greater | 2,090 | 1,967 |
Total | 2,637 | 2,826 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (5) | (12) |
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (390) | (406) |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | (395) | (418) |
RMBS | Consolidated Entity, excluding Affiliated Entity | ||
Debt Securities, Available-for-sale [Line Items] | ||
Fair Value, Less than 12 months | 958 | 467 |
Fair Value, 12 months or greater | 1,899 | 2,057 |
Total | 2,857 | 2,524 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (19) | (9) |
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (239) | (263) |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | $ (258) | $ (272) |
Investments - Allowance for Cre
Investments - Allowance for Credit Losses Rollforward (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Debt Securities, Available-for-sale, Allowance for Credit Loss [Roll Forward] | ||||
Debt Securities, Available-for-sale, Allowance for Credit Loss, Beginning Balance | $ 598 | $ 503 | $ 591 | $ 459 |
Debt Securities, Available-for-sale, Allowance for Credit Loss, Not Previously Recorded | 77 | 12 | 91 | 38 |
Debt Securities, Available-for-sale, Allowance for Credit Loss, Purchased with Credit Deterioration, Increase | 0 | 11 | 0 | 39 |
Debt Securities, Available-for-sale, Allowance for Credit Loss, Securities Sold | (7) | (4) | (19) | (14) |
Debt Securities, Available-for-sale, Allowance for Credit Loss, Not to Sell before Recovery, Credit Loss, Previously Recorded, Expense (Reversal) | 3 | 0 | 8 | 0 |
Consolidated Entity, excluding Affiliated Entity | ||||
Debt Securities, Available-for-sale, Allowance for Credit Loss [Roll Forward] | ||||
Debt Securities, Available-for-sale, Allowance for Credit Loss, Beginning Balance | 597 | 502 | 590 | 458 |
Debt Securities, Available-for-sale, Allowance for Credit Loss, Not Previously Recorded | 77 | 11 | 91 | 37 |
Debt Securities, Available-for-sale, Allowance for Credit Loss, Purchased with Credit Deterioration, Increase | 0 | 11 | 0 | 39 |
Debt Securities, Available-for-sale, Allowance for Credit Loss, Securities Sold | (7) | (4) | (19) | (14) |
Debt Securities, Available-for-sale, Allowance for Credit Loss, Not to Sell before Recovery, Credit Loss, Previously Recorded, Expense (Reversal) | 3 | 1 | 8 | 1 |
Related Party | ||||
Debt Securities, Available-for-sale, Allowance for Credit Loss [Roll Forward] | ||||
Debt Securities, Available-for-sale, Allowance for Credit Loss, Beginning Balance | 1 | 1 | 1 | |
Debt Securities, Available-for-sale, Allowance for Credit Loss, Not Previously Recorded | 1 | 1 | ||
Debt Securities, Available-for-sale, Allowance for Credit Loss, Purchased with Credit Deterioration, Increase | 0 | 0 | ||
Debt Securities, Available-for-sale, Allowance for Credit Loss, Securities Sold | 0 | 0 | ||
Debt Securities, Available-for-sale, Allowance for Credit Loss, Not to Sell before Recovery, Credit Loss, Previously Recorded, Expense (Reversal) | (1) | (1) | ||
Foreign governments | Consolidated Entity, excluding Affiliated Entity | ||||
Debt Securities, Available-for-sale, Allowance for Credit Loss [Roll Forward] | ||||
Debt Securities, Available-for-sale, Allowance for Credit Loss, Beginning Balance | 27 | 0 | 27 | |
Debt Securities, Available-for-sale, Allowance for Credit Loss, Not Previously Recorded | 0 | 0 | ||
Debt Securities, Available-for-sale, Allowance for Credit Loss, Purchased with Credit Deterioration, Increase | 0 | 0 | ||
Debt Securities, Available-for-sale, Allowance for Credit Loss, Securities Sold | 0 | 0 | ||
Debt Securities, Available-for-sale, Allowance for Credit Loss, Not to Sell before Recovery, Credit Loss, Previously Recorded, Expense (Reversal) | 0 | 0 | ||
Corporate | Consolidated Entity, excluding Affiliated Entity | ||||
Debt Securities, Available-for-sale, Allowance for Credit Loss [Roll Forward] | ||||
Debt Securities, Available-for-sale, Allowance for Credit Loss, Beginning Balance | 127 | 79 | 129 | 61 |
Debt Securities, Available-for-sale, Allowance for Credit Loss, Not Previously Recorded | 41 | 0 | 48 | 21 |
Debt Securities, Available-for-sale, Allowance for Credit Loss, Purchased with Credit Deterioration, Increase | 0 | 0 | 0 | 0 |
Debt Securities, Available-for-sale, Allowance for Credit Loss, Securities Sold | 0 | 0 | (8) | (6) |
Debt Securities, Available-for-sale, Allowance for Credit Loss, Not to Sell before Recovery, Credit Loss, Previously Recorded, Expense (Reversal) | 0 | (6) | (1) | (3) |
Corporate | Related Party | ||||
Debt Securities, Available-for-sale, Allowance for Credit Loss [Roll Forward] | ||||
Debt Securities, Available-for-sale, Allowance for Credit Loss, Beginning Balance | 0 | |||
CLO | Consolidated Entity, excluding Affiliated Entity | ||||
Debt Securities, Available-for-sale, Allowance for Credit Loss [Roll Forward] | ||||
Debt Securities, Available-for-sale, Allowance for Credit Loss, Beginning Balance | 1 | 4 | 2 | 7 |
Debt Securities, Available-for-sale, Allowance for Credit Loss, Not Previously Recorded | 0 | 0 | 0 | 1 |
Debt Securities, Available-for-sale, Allowance for Credit Loss, Purchased with Credit Deterioration, Increase | 0 | 0 | 0 | 0 |
Debt Securities, Available-for-sale, Allowance for Credit Loss, Securities Sold | 0 | 0 | 0 | 0 |
Debt Securities, Available-for-sale, Allowance for Credit Loss, Not to Sell before Recovery, Credit Loss, Previously Recorded, Expense (Reversal) | (1) | (1) | (2) | (5) |
CLO | Related Party | ||||
Debt Securities, Available-for-sale, Allowance for Credit Loss [Roll Forward] | ||||
Debt Securities, Available-for-sale, Allowance for Credit Loss, Beginning Balance | 1 | 0 | 1 | |
Debt Securities, Available-for-sale, Allowance for Credit Loss, Not Previously Recorded | 0 | 0 | ||
Debt Securities, Available-for-sale, Allowance for Credit Loss, Purchased with Credit Deterioration, Increase | 0 | 0 | ||
Debt Securities, Available-for-sale, Allowance for Credit Loss, Securities Sold | 0 | 0 | ||
Debt Securities, Available-for-sale, Allowance for Credit Loss, Not to Sell before Recovery, Credit Loss, Previously Recorded, Expense (Reversal) | (1) | (1) | ||
ABS | Consolidated Entity, excluding Affiliated Entity | ||||
Debt Securities, Available-for-sale, Allowance for Credit Loss [Roll Forward] | ||||
Debt Securities, Available-for-sale, Allowance for Credit Loss, Beginning Balance | 51 | 31 | 49 | 29 |
Debt Securities, Available-for-sale, Allowance for Credit Loss, Not Previously Recorded | 10 | 1 | 12 | 1 |
Debt Securities, Available-for-sale, Allowance for Credit Loss, Purchased with Credit Deterioration, Increase | 0 | 0 | 0 | 0 |
Debt Securities, Available-for-sale, Allowance for Credit Loss, Securities Sold | (1) | 0 | (1) | 0 |
Debt Securities, Available-for-sale, Allowance for Credit Loss, Not to Sell before Recovery, Credit Loss, Previously Recorded, Expense (Reversal) | 7 | 3 | 7 | 5 |
ABS | Related Party | ||||
Debt Securities, Available-for-sale, Allowance for Credit Loss [Roll Forward] | ||||
Debt Securities, Available-for-sale, Allowance for Credit Loss, Beginning Balance | 1 | 0 | 1 | 0 |
Debt Securities, Available-for-sale, Allowance for Credit Loss, Not Previously Recorded | 0 | 1 | 0 | 1 |
Debt Securities, Available-for-sale, Allowance for Credit Loss, Purchased with Credit Deterioration, Increase | 0 | 0 | 0 | 0 |
Debt Securities, Available-for-sale, Allowance for Credit Loss, Securities Sold | 0 | 0 | 0 | 0 |
Debt Securities, Available-for-sale, Allowance for Credit Loss, Not to Sell before Recovery, Credit Loss, Previously Recorded, Expense (Reversal) | 0 | 0 | 0 | 0 |
CMBS | Consolidated Entity, excluding Affiliated Entity | ||||
Debt Securities, Available-for-sale, Allowance for Credit Loss [Roll Forward] | ||||
Debt Securities, Available-for-sale, Allowance for Credit Loss, Beginning Balance | 31 | 5 | 29 | 5 |
Debt Securities, Available-for-sale, Allowance for Credit Loss, Not Previously Recorded | 25 | 2 | 26 | 3 |
Debt Securities, Available-for-sale, Allowance for Credit Loss, Purchased with Credit Deterioration, Increase | 0 | 0 | 0 | 0 |
Debt Securities, Available-for-sale, Allowance for Credit Loss, Securities Sold | 0 | 0 | 0 | 0 |
Debt Securities, Available-for-sale, Allowance for Credit Loss, Not to Sell before Recovery, Credit Loss, Previously Recorded, Expense (Reversal) | 1 | (1) | 2 | (2) |
RMBS | Consolidated Entity, excluding Affiliated Entity | ||||
Debt Securities, Available-for-sale, Allowance for Credit Loss [Roll Forward] | ||||
Debt Securities, Available-for-sale, Allowance for Credit Loss, Beginning Balance | 387 | 356 | 381 | 329 |
Debt Securities, Available-for-sale, Allowance for Credit Loss, Not Previously Recorded | 1 | 8 | 5 | 11 |
Debt Securities, Available-for-sale, Allowance for Credit Loss, Purchased with Credit Deterioration, Increase | 0 | 11 | 0 | 39 |
Debt Securities, Available-for-sale, Allowance for Credit Loss, Securities Sold | (6) | (4) | (10) | (8) |
Debt Securities, Available-for-sale, Allowance for Credit Loss, Not to Sell before Recovery, Credit Loss, Previously Recorded, Expense (Reversal) | $ (4) | $ 6 | 2 | $ 6 |
U.S. government and agencies | Consolidated Entity, excluding Affiliated Entity | ||||
Debt Securities, Available-for-sale, Allowance for Credit Loss [Roll Forward] | ||||
Debt Securities, Available-for-sale, Allowance for Credit Loss, Beginning Balance | 0 | |||
US States and Political Subdivisions Debt Securities | Consolidated Entity, excluding Affiliated Entity | ||||
Debt Securities, Available-for-sale, Allowance for Credit Loss [Roll Forward] | ||||
Debt Securities, Available-for-sale, Allowance for Credit Loss, Beginning Balance | $ 0 |
Investments - Net Investment In
Investments - Net Investment Income (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Net Investment Income [Line Items] | |||||
Investment funds | $ 19,452 | $ 19,452 | $ 17,668 | ||
Consolidated Entity Excluding Variable Interest Entities (VIE) | |||||
Net Investment Income [Line Items] | |||||
Investment revenue | 3,836 | $ 2,962 | 7,431 | $ 5,597 | |
Investment expenses | (327) | (245) | (630) | (473) | |
Net investment income | 3,509 | 2,717 | 6,801 | 5,124 | |
Trading securities | Consolidated Entity Excluding Variable Interest Entities (VIE) | |||||
Net Investment Income [Line Items] | |||||
Investment revenue | 44 | 44 | 85 | 86 | |
Equity securities | Consolidated Entity Excluding Variable Interest Entities (VIE) | |||||
Net Investment Income [Line Items] | |||||
Investment revenue | 29 | 25 | 46 | 40 | |
Mortgage loans | Consolidated Entity Excluding Variable Interest Entities (VIE) | |||||
Net Investment Income [Line Items] | |||||
Investment revenue | 890 | 543 | 1,704 | 990 | |
Investment funds | Consolidated Entity Excluding Variable Interest Entities (VIE) | |||||
Net Investment Income [Line Items] | |||||
Investment expenses | (17) | 29 | (6) | 72 | |
Funds withheld at interest | Consolidated Entity Excluding Variable Interest Entities (VIE) | |||||
Net Investment Income [Line Items] | |||||
Investment revenue | 359 | 453 | 722 | 882 | |
Other | Consolidated Entity Excluding Variable Interest Entities (VIE) | |||||
Net Investment Income [Line Items] | |||||
Investment revenue | 191 | 219 | 403 | 409 | |
Available-for-sale Securities | Consolidated Entity Excluding Variable Interest Entities (VIE) | |||||
Net Investment Income [Line Items] | |||||
Investment revenue | $ 2,340 | $ 1,649 | $ 4,477 | $ 3,118 |
Investments - Investment Relate
Investments - Investment Related Gains (Losses) (Details) - Consolidated Entity Excluding Variable Interest Entities (VIE) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Gain (Loss) on Securities [Line Items] | ||||
Gross realized gains on investment activity | $ 125 | $ 141 | $ 192 | $ 324 |
Gross realized losses on investment activity | (218) | (112) | (565) | (216) |
Net realized investment gains (losses) on AFS securities | (93) | 29 | (373) | 108 |
Net recognized investment gains (losses) on trading securities | (33) | (32) | (98) | 32 |
Net recognized investment gains (losses) on equity securities | (12) | (13) | 27 | (31) |
Investment related gains (losses) | (134) | 366 | 1,543 | 1,431 |
Derivative gains (losses) | (553) | 421 | 878 | 1,414 |
Provision for Loan, Lease, and Other Losses | (90) | (111) | (100) | (177) |
Other gains | 554 | 276 | 1,474 | 12 |
Mortgage loans | ||||
Gain (Loss) on Securities [Line Items] | ||||
Investment related gains (losses) | $ 93 | $ (204) | $ (265) | $ 73 |
Investments - Unrealized gains
Investments - Unrealized gains (losses) recognized in income (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Gain (Loss) on Securities [Line Items] | ||||
Proceeds from Sale of Debt Securities, Available-for-sale | $ 7,048 | $ 2,054 | $ 10,766 | $ 3,194 |
Consolidated Entity, excluding Affiliated Entity | ||||
Gain (Loss) on Securities [Line Items] | ||||
Debt Securities, Trading, Unrealized Gain (Loss) | (20) | (23) | (40) | 40 |
Equity Securities, FV-NI, Unrealized Gain (Loss) | (7) | (7) | 28 | 3 |
Related Party | ||||
Gain (Loss) on Securities [Line Items] | ||||
Debt Securities, Trading, Unrealized Gain (Loss) | (1) | (4) | (1) | (1) |
Equity Securities, FV-NI, Unrealized Gain (Loss) | $ (1) | $ 4 | $ (4) | $ (7) |
Investments - Mortgage Loans, N
Investments - Mortgage Loans, Net (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Loans and Leases Receivable Disclosure [Line Items] | ||
Mortgage Loans | $ 56,085 | $ 47,569 |
Mortgage loans | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Mark to fair value | (3,306) | (3,183) |
Commercial mortgage loans | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Mortgage loans, net of allowances | 30,194 | 26,612 |
Mark to fair value | (2,385) | (2,246) |
Investment Owned, Balance, Principal Amount | 32,579 | 28,858 |
Commercial mortgage loans | Commercial mortgage loans | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Investment Owned, Balance, Principal Amount | 31,339 | 27,630 |
Commercial mortgage loans | Commercial mortgage loans under development | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Investment Owned, Balance, Principal Amount | 1,240 | 1,228 |
Residential mortgage loans | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Mortgage loans, net of allowances | 25,891 | 20,957 |
Mark to fair value | (921) | (937) |
Investment Owned, Balance, Principal Amount | $ 26,812 | $ 21,894 |
Investments - Mortgage Loans,_2
Investments - Mortgage Loans, Net by Property Type and Geographic Region (Details) - Commercial mortgage loans - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Loans and Leases Receivable Disclosure [Line Items] | ||
Mortgage loans, net of allowances | $ 30,194 | $ 26,612 |
Property Type Concentration Risk | Mortgage Loans, Net | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Percentage concentration risk | 100% | 100% |
Geographic Concentration Risk | Mortgage Loans, Net | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Percentage concentration risk | 100% | 100% |
Total U.S. Region | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Mortgage loans, net of allowances | $ 25,306 | $ 22,598 |
Total U.S. Region | Geographic Concentration Risk | Mortgage Loans, Net | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Percentage concentration risk | 83.80% | 85% |
East North Central | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Mortgage loans, net of allowances | $ 1,695 | $ 1,517 |
East North Central | Geographic Concentration Risk | Mortgage Loans, Net | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Percentage concentration risk | 5.60% | 5.70% |
East South Central | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Mortgage loans, net of allowances | $ 438 | $ 523 |
East South Central | Geographic Concentration Risk | Mortgage Loans, Net | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Percentage concentration risk | 1.50% | 2% |
Middle Atlantic | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Mortgage loans, net of allowances | $ 8,003 | $ 7,147 |
Middle Atlantic | Geographic Concentration Risk | Mortgage Loans, Net | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Percentage concentration risk | 26.50% | 26.90% |
Mountain | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Mortgage loans, net of allowances | $ 1,309 | $ 1,196 |
Mountain | Geographic Concentration Risk | Mortgage Loans, Net | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Percentage concentration risk | 4.30% | 4.50% |
New England | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Mortgage loans, net of allowances | $ 1,329 | $ 1,295 |
New England | Geographic Concentration Risk | Mortgage Loans, Net | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Percentage concentration risk | 4.40% | 4.90% |
Pacific | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Mortgage loans, net of allowances | $ 5,760 | $ 4,860 |
Pacific | Geographic Concentration Risk | Mortgage Loans, Net | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Percentage concentration risk | 19.10% | 18.30% |
South Atlantic | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Mortgage loans, net of allowances | $ 4,771 | $ 4,583 |
South Atlantic | Geographic Concentration Risk | Mortgage Loans, Net | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Percentage concentration risk | 15.80% | 17.20% |
West North Central | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Mortgage loans, net of allowances | $ 224 | $ 249 |
West North Central | Geographic Concentration Risk | Mortgage Loans, Net | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Percentage concentration risk | 0.70% | 0.90% |
West South Central | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Mortgage loans, net of allowances | $ 1,777 | $ 1,228 |
West South Central | Geographic Concentration Risk | Mortgage Loans, Net | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Percentage concentration risk | 5.90% | 4.60% |
UNITED KINGDOM | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Mortgage loans, net of allowances | $ 2,838 | $ 2,343 |
UNITED KINGDOM | Geographic Concentration Risk | Mortgage Loans, Net | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Percentage concentration risk | 9.40% | 8.70% |
Other | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Mortgage loans, net of allowances | $ 2,050 | $ 1,671 |
Other | Geographic Concentration Risk | Mortgage Loans, Net | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Percentage concentration risk | 6.80% | 6.30% |
International | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Mortgage loans, net of allowances | $ 4,888 | $ 4,014 |
International | Geographic Concentration Risk | Mortgage Loans, Net | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Percentage concentration risk | 16.20% | 15% |
Hotels | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Mortgage loans, net of allowances | $ 2,994 | $ 2,913 |
Hotels | Property Type Concentration Risk | Mortgage Loans, Net | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Percentage concentration risk | 9.90% | 11% |
Retail | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Mortgage loans, net of allowances | $ 2,085 | $ 2,158 |
Retail | Property Type Concentration Risk | Mortgage Loans, Net | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Percentage concentration risk | 6.90% | 8.10% |
Office building | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Mortgage loans, net of allowances | $ 4,030 | $ 4,455 |
Office building | Property Type Concentration Risk | Mortgage Loans, Net | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Percentage concentration risk | 13.30% | 16.70% |
Industrial | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Mortgage loans, net of allowances | $ 5,532 | $ 4,143 |
Industrial | Property Type Concentration Risk | Mortgage Loans, Net | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Percentage concentration risk | 18.40% | 15.60% |
Apartment | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Mortgage loans, net of allowances | $ 11,042 | $ 9,591 |
Apartment | Property Type Concentration Risk | Mortgage Loans, Net | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Percentage concentration risk | 36.60% | 36% |
Other commercial | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Mortgage loans, net of allowances | $ 4,511 | $ 3,352 |
Other commercial | Property Type Concentration Risk | Mortgage Loans, Net | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Percentage concentration risk | 14.90% | 12.60% |
Investments - Mortgage Loans, R
Investments - Mortgage Loans, Residential by State (Details) - Geographic Concentration Risk - Residential mortgage loans - Mortgage Loans, Net | Jun. 30, 2024 | Dec. 31, 2023 |
Loans and Leases Receivable Disclosure [Line Items] | ||
Percentage concentration risk | 100% | 100% |
California | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Percentage concentration risk | 26.70% | 27.60% |
Florida | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Percentage concentration risk | 12.30% | 12% |
NEW YORK | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Percentage concentration risk | 5.50% | 5.90% |
Other U.S. States | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Percentage concentration risk | 39.70% | 39.40% |
Total U.S. Region | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Percentage concentration risk | 90.90% | 91% |
UNITED KINGDOM | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Percentage concentration risk | 5% | 4% |
Other | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Percentage concentration risk | 4.10% | 5% |
International | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Percentage concentration risk | 9.10% | 9% |
TEXAS | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Percentage concentration risk | 6.70% | 6.10% |
Investments - Investment Funds
Investments - Investment Funds (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Schedule of Equity Method Investments [Line Items] | ||
Investment funds | $ 19,452 | $ 17,668 |
Consolidated Entity, excluding Affiliated Entity | ||
Schedule of Equity Method Investments [Line Items] | ||
Investment funds | $ 107 | $ 109 |
Carrying Amount, Assets, Percent of Total | 100% | 100% |
Variable Interest Entities | ||
Schedule of Equity Method Investments [Line Items] | ||
Investment funds | $ 17,726 | $ 15,927 |
Carrying Amount, Assets, Percent of Total | 100% | 100% |
Related Party | ||
Schedule of Equity Method Investments [Line Items] | ||
Investment funds | $ 1,619 | $ 1,632 |
Carrying Amount, Assets, Percent of Total | 100% | 100% |
Other fund | Consolidated Entity, excluding Affiliated Entity | ||
Schedule of Equity Method Investments [Line Items] | ||
Investment funds | $ 6 | $ 7 |
Carrying Amount, Assets, Percent of Total | 5.60% | 6.40% |
Other fund | Variable Interest Entities | ||
Schedule of Equity Method Investments [Line Items] | ||
Investment funds | $ 1,345 | $ 843 |
Carrying Amount, Assets, Percent of Total | 7.60% | 5.30% |
Other fund | Related Party | ||
Schedule of Equity Method Investments [Line Items] | ||
Investment funds | $ 20 | $ 23 |
Carrying Amount, Assets, Percent of Total | 1.20% | 1.30% |
Hybrid Funds | Consolidated Entity, excluding Affiliated Entity | ||
Schedule of Equity Method Investments [Line Items] | ||
Investment funds | $ 20 | $ 20 |
Carrying Amount, Assets, Percent of Total | 18.70% | 18.30% |
Hybrid Funds | Variable Interest Entities | ||
Schedule of Equity Method Investments [Line Items] | ||
Investment funds | $ 4,600 | $ 4,242 |
Carrying Amount, Assets, Percent of Total | 26% | 26.70% |
Yield Fund | Variable Interest Entities | ||
Schedule of Equity Method Investments [Line Items] | ||
Investment funds | $ 1,315 | $ 1,356 |
Carrying Amount, Assets, Percent of Total | 7.40% | 8.50% |
Yield Fund | Related Party | ||
Schedule of Equity Method Investments [Line Items] | ||
Investment funds | $ 6 | $ 8 |
Carrying Amount, Assets, Percent of Total | 0.40% | 0.50% |
Strategic Origination Platforms | Variable Interest Entities | ||
Schedule of Equity Method Investments [Line Items] | ||
Investment funds | $ 6,308 | $ 5,594 |
Carrying Amount, Assets, Percent of Total | 35.60% | 35.10% |
Strategic Origination Platforms | Related Party | ||
Schedule of Equity Method Investments [Line Items] | ||
Investment funds | $ 49 | $ 47 |
Carrying Amount, Assets, Percent of Total | 3% | 2.90% |
Insurance Platforms | Variable Interest Entities | ||
Schedule of Equity Method Investments [Line Items] | ||
Investment funds | $ 432 | $ 483 |
Carrying Amount, Assets, Percent of Total | 2.40% | 3% |
Insurance Platforms | Related Party | ||
Schedule of Equity Method Investments [Line Items] | ||
Investment funds | $ 1,295 | $ 1,300 |
Carrying Amount, Assets, Percent of Total | 80% | 79.70% |
Equity Funds | Consolidated Entity, excluding Affiliated Entity | ||
Schedule of Equity Method Investments [Line Items] | ||
Investment funds | $ 81 | $ 82 |
Carrying Amount, Assets, Percent of Total | 75.70% | 75.30% |
Equity Funds | Variable Interest Entities | ||
Schedule of Equity Method Investments [Line Items] | ||
Investment funds | $ 3,726 | $ 3,409 |
Carrying Amount, Assets, Percent of Total | 21% | 21.40% |
Equity Funds | Related Party | ||
Schedule of Equity Method Investments [Line Items] | ||
Investment funds | $ 249 | $ 254 |
Carrying Amount, Assets, Percent of Total | 15.40% | 15.60% |
Investments - Summary of Maximu
Investments - Summary of Maximum Loss Exposure (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Variable Interest Entity [Line Items] | ||
Assets | $ 332,627 | $ 300,579 |
Variable Interest Entity, Reporting Entity Involvement, Maximum Loss Exposure, Amount | 106,692 | 92,042 |
Variable Interest Entity, Not Primary Beneficiary [Member] | ||
Variable Interest Entity [Line Items] | ||
Assets | 90,940 | 79,636 |
Variable Interest Entity, Not Primary Beneficiary [Member] | Investment funds | ||
Variable Interest Entity [Line Items] | ||
Assets | 17,726 | 15,927 |
Variable Interest Entity, Reporting Entity Involvement, Maximum Loss Exposure, Amount | 24,270 | 22,240 |
Variable Interest Entity, Not Primary Beneficiary, Consolidated Entity Exclude Affiliated | Investment funds | ||
Variable Interest Entity [Line Items] | ||
Assets | 107 | 109 |
Variable Interest Entity, Reporting Entity Involvement, Maximum Loss Exposure, Amount | 864 | 876 |
Variable Interest Entity, Not Primary Beneficiary, Consolidated Entity Exclude Affiliated | Fixed maturity securities | ||
Variable Interest Entity [Line Items] | ||
Assets | 54,831 | 48,155 |
Variable Interest Entity, Reporting Entity Involvement, Maximum Loss Exposure, Amount | 59,155 | 50,623 |
Variable Interest Entity, Not Primary Beneficiary, Affiliated Entity | Investment funds | ||
Variable Interest Entity [Line Items] | ||
Assets | 1,619 | 1,632 |
Variable Interest Entity, Reporting Entity Involvement, Maximum Loss Exposure, Amount | 2,653 | 2,377 |
Variable Interest Entity, Not Primary Beneficiary, Affiliated Entity | Fixed maturity securities | ||
Variable Interest Entity [Line Items] | ||
Assets | 16,343 | 13,495 |
Variable Interest Entity, Reporting Entity Involvement, Maximum Loss Exposure, Amount | 19,436 | 15,608 |
Variable Interest Entity, Not Primary Beneficiary, Affiliated Entity | Equity securities | ||
Variable Interest Entity [Line Items] | ||
Assets | 314 | 318 |
Variable Interest Entity, Reporting Entity Involvement, Maximum Loss Exposure, Amount | $ 314 | $ 318 |
Investments - Repurchase Agreem
Investments - Repurchase Agreements (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Schedule of Repurchase Agreements [Line Items] | ||
Payables for repurchase agreements | $ 3,866 | $ 3,853 |
Amortized Cost | 4,857 | 4,659 |
Fair Value | 3,997 | 4,071 |
Less than 30 days | ||
Schedule of Repurchase Agreements [Line Items] | ||
Payables for repurchase agreements | 1,200 | 686 |
91 days to 1 year | ||
Schedule of Repurchase Agreements [Line Items] | ||
Payables for repurchase agreements | 1,097 | 0 |
Greater than 1 year | ||
Schedule of Repurchase Agreements [Line Items] | ||
Payables for repurchase agreements | 1,569 | 3,167 |
Corporate | ||
Schedule of Repurchase Agreements [Line Items] | ||
Amortized Cost | 1,859 | 2,735 |
Fair Value | 1,562 | 2,307 |
U.S. government and agencies | ||
Schedule of Repurchase Agreements [Line Items] | ||
Amortized Cost | 1,665 | 0 |
Fair Value | 1,204 | 0 |
Collateralized Loan Obligations | ||
Schedule of Repurchase Agreements [Line Items] | ||
Amortized Cost | 584 | 580 |
Fair Value | 587 | 579 |
Foreign governments | ||
Schedule of Repurchase Agreements [Line Items] | ||
Amortized Cost | 141 | 137 |
Fair Value | 95 | 99 |
ABS | ||
Schedule of Repurchase Agreements [Line Items] | ||
Amortized Cost | 608 | 1,207 |
Fair Value | $ 549 | $ 1,086 |
Investments - Narrative (Detail
Investments - Narrative (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Investments, Debt and Equity Securities [Abstract] | ||
Amounts loaned under reverse repurchase agreements | $ 980 | $ 947 |
Fair value of collateral | $ 1,946 | $ 1,504 |
Investments - Concentration of
Investments - Concentration of Equity (Details) - Stockholders' Equity, Total - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Wheels | ||
Concentration Risk [Line Items] | ||
Investments | $ 1,640 | $ 1,591 |
Atlas | ||
Concentration Risk [Line Items] | ||
Investments | 3,345 | $ 1,526 |
AP Grange Holdings, LLC | ||
Concentration Risk [Line Items] | ||
Investments | $ 4,695 |
Derivative Instruments - Summar
Derivative Instruments - Summary of Notional and Fair Value of Derivative Assets and Liabilities (Details) $ in Millions | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 USD ($) | Jun. 30, 2023 USD ($) | Jun. 30, 2024 USD ($) | Jun. 30, 2023 USD ($) | Dec. 31, 2023 USD ($) | |
Derivative [Line Items] | |||||
Derivative assets, fair value | $ 7,488 | $ 7,488 | $ 5,298 | ||
Derivative liabilities, fair value | 3,212 | 3,212 | 1,995 | ||
Total derivative liabilities | 14,432 | 14,432 | 10,990 | ||
Derivative Asset, Including Embedded Derivatives | 3,488 | 3,488 | 1,198 | ||
Derivatives designated as hedges | |||||
Derivative [Line Items] | |||||
Derivative assets, fair value | 1,010 | 1,010 | 781 | ||
Derivative liabilities, fair value | $ 958 | $ 958 | $ 954 | ||
Derivatives designated as hedges | Foreign currency swaps | |||||
Derivative [Line Items] | |||||
Notional Amount | 11,954 | 11,954 | 9,034 | ||
Derivative assets, fair value | $ 594 | $ 594 | $ 477 | ||
Derivative liabilities, fair value | $ 160 | $ 160 | $ 230 | ||
Derivatives designated as hedges | Interest rate swaps | |||||
Derivative [Line Items] | |||||
Notional Amount | 24,004 | 24,004 | 10,031 | ||
Derivative assets, fair value | $ 62 | $ 62 | $ 29 | ||
Derivative liabilities, fair value | $ 160 | $ 160 | $ 95 | ||
Derivatives designated as hedges | Foreign currency forwards | |||||
Derivative [Line Items] | |||||
Notional Amount | 4,834 | 4,834 | 6,294 | ||
Derivative assets, fair value | $ 353 | $ 353 | $ 275 | ||
Derivative liabilities, fair value | $ 21 | $ 21 | $ 102 | ||
Derivatives designated as hedges | Cross Currency Interest Rate Contract | |||||
Derivative [Line Items] | |||||
Notional Amount | 4,506 | 4,506 | 4,468 | ||
Derivative assets, fair value | $ 0 | $ 0 | $ 0 | ||
Derivative liabilities, fair value | 617 | 617 | 521 | ||
Derivatives not designated as hedges | |||||
Derivative [Line Items] | |||||
Total derivative liabilities | 13,474 | 13,474 | 10,036 | ||
Derivative Asset, Including Embedded Derivatives | $ 2,478 | $ 2,478 | $ 417 | ||
Derivatives not designated as hedges | Foreign currency swaps | |||||
Derivative [Line Items] | |||||
Notional Amount | 8,784 | 8,784 | 8,072 | ||
Derivative assets, fair value | $ 257 | $ 257 | $ 230 | ||
Derivative liabilities, fair value | $ 209 | $ 209 | $ 244 | ||
Derivatives not designated as hedges | Interest rate swaps | |||||
Derivative [Line Items] | |||||
Notional Amount | 1,873 | 1,873 | 3,499 | ||
Derivative assets, fair value | $ 75 | $ 75 | $ 81 | ||
Derivative liabilities, fair value | $ 5 | $ 5 | $ 9 | ||
Derivatives not designated as hedges | Equity options | |||||
Derivative [Line Items] | |||||
Notional Amount | 80,409 | 80,409 | 73,881 | ||
Derivative assets, fair value | $ 5,432 | $ 5,432 | $ 3,809 | ||
Derivative liabilities, fair value | $ 98 | $ 98 | $ 102 | ||
Derivatives not designated as hedges | Futures | |||||
Derivative [Line Items] | |||||
Notional Amount | 51 | 51 | 35 | ||
Derivative assets, fair value | $ 121 | $ 121 | $ 72 | ||
Derivative liabilities, fair value | $ 21 | $ 21 | $ 0 | ||
Derivatives not designated as hedges | Foreign currency forwards | |||||
Derivative [Line Items] | |||||
Notional Amount | 35,629 | 35,629 | 28,236 | ||
Derivative assets, fair value | $ 586 | $ 586 | $ 286 | ||
Derivative liabilities, fair value | 1,920 | 1,920 | 685 | ||
Derivatives not designated as hedges | Embedded derivatives | Funds withheld | |||||
Derivative [Line Items] | |||||
Embedded derivative assets, fair value | (4,000) | (4,000) | (4,100) | ||
Embedded derivative liabilities, fair value | (14) | (14) | (64) | ||
Derivatives not designated as hedges | Embedded derivatives | Interest Sensitive Contracts | |||||
Derivative [Line Items] | |||||
Embedded derivative assets, fair value | 0 | 0 | 0 | ||
Embedded derivative liabilities, fair value | $ 11,234 | $ 11,234 | $ 9,059 | ||
Derivatives not designated as hedges | Other swaps | |||||
Derivative [Line Items] | |||||
Notional Amount | 2,546 | 2,546 | 2,588 | ||
Derivative assets, fair value | $ 7 | $ 7 | $ 39 | ||
Derivative liabilities, fair value | $ 1 | $ 1 | $ 1 | ||
Net Investment Hedging | Derivatives designated as hedges | Foreign currency forwards | |||||
Derivative [Line Items] | |||||
Notional Amount | 210 | 210 | 219 | ||
Derivative assets, fair value | $ 1 | $ 1 | $ 0 | ||
Derivative liabilities, fair value | 0 | 0 | $ 6 | ||
Fair Value Hedging | Derivatives designated as hedges | Foreign currency swaps | |||||
Derivative [Line Items] | |||||
Gain (Loss) from Components Excluded from Assessment of Fair Value Hedge Effectiveness, Net, Recorded in Other Comprehensive Income | 64 | $ (57) | 26 | $ 57 | |
Fair Value Hedging | Derivatives designated as hedges | Foreign currency swaps | Investment related gains (losses) | |||||
Derivative [Line Items] | |||||
Gain (Loss) from Components Excluded from Assessment of Fair Value Hedge Effectiveness, Net | 0 | 0 | 0 | 0 | |
Change in Unrealized Gain (Loss) on Fair Value Hedging Instruments | 43 | (43) | 155 | (102) | |
Change in Unrealized Gain (Loss) on Hedged Item in Fair Value Hedge | (24) | 45 | (138) | 109 | |
Derivative, Fair Value Hedge, Included in Effectiveness, Gain (Loss) | 19 | 2 | 17 | 7 | |
Gain (Loss) from Components Excluded from Assessment of Fair Value Hedge Effectiveness, Amortization Approach | 0 | 0 | 0 | 0 | |
Fair Value Hedging | Derivatives designated as hedges | Interest rate swaps | Investment related gains (losses) | |||||
Derivative [Line Items] | |||||
Gain (Loss) from Components Excluded from Assessment of Fair Value Hedge Effectiveness, Net | 0 | 0 | 0 | 0 | |
Change in Unrealized Gain (Loss) on Fair Value Hedging Instruments | (9) | (120) | (115) | (18) | |
Change in Unrealized Gain (Loss) on Hedged Item in Fair Value Hedge | 1 | 120 | 76 | 16 | |
Derivative, Fair Value Hedge, Included in Effectiveness, Gain (Loss) | (8) | 0 | (39) | (2) | |
Gain (Loss) from Components Excluded from Assessment of Fair Value Hedge Effectiveness, Amortization Approach | 0 | 0 | 0 | 0 | |
Fair Value Hedging | Derivatives designated as hedges | Foreign currency forwards | |||||
Derivative [Line Items] | |||||
Gain (Loss) from Components Excluded from Assessment of Fair Value Hedge Effectiveness, Net, Recorded in Other Comprehensive Income | 2 | (61) | (15) | 2 | |
Fair Value Hedging | Derivatives designated as hedges | Foreign currency forwards | Investment related gains (losses) | |||||
Derivative [Line Items] | |||||
Gain (Loss) from Components Excluded from Assessment of Fair Value Hedge Effectiveness, Net | (3) | 3 | 6 | 7 | |
Change in Unrealized Gain (Loss) on Fair Value Hedging Instruments | 43 | (35) | 179 | (105) | |
Change in Unrealized Gain (Loss) on Hedged Item in Fair Value Hedge | (51) | 37 | (183) | 110 | |
Derivative, Fair Value Hedge, Included in Effectiveness, Gain (Loss) | (8) | 2 | (4) | 5 | |
Gain (Loss) from Components Excluded from Assessment of Fair Value Hedge Effectiveness, Amortization Approach | 13 | (42) | 31 | 45 | |
Fair Value Hedging | Derivatives designated as hedges | Cross Currency Interest Rate Contract | Investment related gains (losses) | |||||
Derivative [Line Items] | |||||
Gain (Loss) from Components Excluded from Assessment of Fair Value Hedge Effectiveness, Net | 0 | 0 | 0 | 0 | |
Change in Unrealized Gain (Loss) on Fair Value Hedging Instruments | (7) | 7 | (123) | 85 | |
Change in Unrealized Gain (Loss) on Hedged Item in Fair Value Hedge | 6 | (10) | 123 | (80) | |
Derivative, Fair Value Hedge, Included in Effectiveness, Gain (Loss) | (1) | (3) | 0 | 5 | |
Gain (Loss) from Components Excluded from Assessment of Fair Value Hedge Effectiveness, Amortization Approach | 0 | 0 | 0 | 0 | |
Fair Value Hedging | Derivatives designated as hedges | Cross Currency Interest Rate Contract | Interest sensitive contract benefits | |||||
Derivative [Line Items] | |||||
Gain (Loss) from Components Excluded from Assessment of Fair Value Hedge Effectiveness, Net | 0 | 0 | 0 | 0 | |
Change in Unrealized Gain (Loss) on Fair Value Hedging Instruments | 24 | 13 | 40 | 28 | |
Change in Unrealized Gain (Loss) on Hedged Item in Fair Value Hedge | (23) | (15) | (39) | (30) | |
Derivative, Fair Value Hedge, Included in Effectiveness, Gain (Loss) | 1 | (2) | 1 | (2) | |
Gain (Loss) from Components Excluded from Assessment of Fair Value Hedge Effectiveness, Amortization Approach | $ 0 | $ 0 | $ 0 | $ 0 |
Derivative Instruments - Gains
Derivative Instruments - Gains (Losses) on Derivatives Not Designated as Hedging (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Derivative [Line Items] | ||||
Total gains (losses) for derivatives not designated as hedges | $ (451) | $ (404) | $ (250) | $ (26) |
Investment related gains (losses) | ||||
Derivative [Line Items] | ||||
Total gains (losses) for derivatives not designated as hedges | (633) | 651 | 745 | 1,502 |
Investment related gains (losses) | Equity options | ||||
Derivative [Line Items] | ||||
Total gains (losses) for derivatives not designated as hedges | 105 | 991 | 1,702 | 1,341 |
Investment related gains (losses) | Futures | ||||
Derivative [Line Items] | ||||
Total gains (losses) for derivatives not designated as hedges | (1) | 61 | 126 | 95 |
Investment related gains (losses) | Swaps | ||||
Derivative [Line Items] | ||||
Total gains (losses) for derivatives not designated as hedges | (69) | 29 | (30) | 62 |
Investment related gains (losses) | Foreign currency forwards | ||||
Derivative [Line Items] | ||||
Total gains (losses) for derivatives not designated as hedges | (556) | (168) | (866) | (337) |
Investment related gains (losses) | Embedded derivatives | ||||
Derivative [Line Items] | ||||
Total gains (losses) for derivatives not designated as hedges | (112) | (262) | (187) | 341 |
Interest sensitive contract benefits | Embedded derivatives | ||||
Derivative [Line Items] | ||||
Total gains (losses) for derivatives not designated as hedges | 182 | (1,055) | (995) | (1,528) |
Fair Value Hedging | Derivatives designated as hedges | Investment related gains (losses) | Foreign currency swaps | ||||
Derivative [Line Items] | ||||
Change in Unrealized Gain (Loss) on Fair Value Hedging Instruments | 43 | (43) | 155 | (102) |
Change in Unrealized Gain (Loss) on Hedged Item in Fair Value Hedge | (24) | 45 | (138) | 109 |
Derivative, Fair Value Hedge, Included in Effectiveness, Gain (Loss) | 19 | 2 | 17 | 7 |
Gain (Loss) from Components Excluded from Assessment of Fair Value Hedge Effectiveness, Amortization Approach | 0 | 0 | 0 | 0 |
Gain (Loss) from Components Excluded from Assessment of Fair Value Hedge Effectiveness, Net | 0 | 0 | 0 | 0 |
Fair Value Hedging | Derivatives designated as hedges | Investment related gains (losses) | Interest rate swaps | ||||
Derivative [Line Items] | ||||
Change in Unrealized Gain (Loss) on Fair Value Hedging Instruments | (9) | (120) | (115) | (18) |
Change in Unrealized Gain (Loss) on Hedged Item in Fair Value Hedge | 1 | 120 | 76 | 16 |
Derivative, Fair Value Hedge, Included in Effectiveness, Gain (Loss) | (8) | 0 | (39) | (2) |
Gain (Loss) from Components Excluded from Assessment of Fair Value Hedge Effectiveness, Amortization Approach | 0 | 0 | 0 | 0 |
Gain (Loss) from Components Excluded from Assessment of Fair Value Hedge Effectiveness, Net | 0 | 0 | 0 | 0 |
Fair Value Hedging | Derivatives designated as hedges | Investment related gains (losses) | Foreign currency forwards | ||||
Derivative [Line Items] | ||||
Change in Unrealized Gain (Loss) on Fair Value Hedging Instruments | 43 | (35) | 179 | (105) |
Change in Unrealized Gain (Loss) on Hedged Item in Fair Value Hedge | (51) | 37 | (183) | 110 |
Derivative, Fair Value Hedge, Included in Effectiveness, Gain (Loss) | (8) | 2 | (4) | 5 |
Gain (Loss) from Components Excluded from Assessment of Fair Value Hedge Effectiveness, Amortization Approach | 13 | (42) | 31 | 45 |
Gain (Loss) from Components Excluded from Assessment of Fair Value Hedge Effectiveness, Net | (3) | 3 | 6 | 7 |
Fair Value Hedging | Derivatives designated as hedges | Investment related gains (losses) | Cross Currency Interest Rate Contract | ||||
Derivative [Line Items] | ||||
Change in Unrealized Gain (Loss) on Fair Value Hedging Instruments | (7) | 7 | (123) | 85 |
Change in Unrealized Gain (Loss) on Hedged Item in Fair Value Hedge | 6 | (10) | 123 | (80) |
Derivative, Fair Value Hedge, Included in Effectiveness, Gain (Loss) | (1) | (3) | 0 | 5 |
Gain (Loss) from Components Excluded from Assessment of Fair Value Hedge Effectiveness, Amortization Approach | 0 | 0 | 0 | 0 |
Gain (Loss) from Components Excluded from Assessment of Fair Value Hedge Effectiveness, Net | 0 | 0 | 0 | 0 |
Fair Value Hedging | Derivatives designated as hedges | Interest sensitive contract benefits | Cross Currency Interest Rate Contract | ||||
Derivative [Line Items] | ||||
Change in Unrealized Gain (Loss) on Fair Value Hedging Instruments | 24 | 13 | 40 | 28 |
Change in Unrealized Gain (Loss) on Hedged Item in Fair Value Hedge | (23) | (15) | (39) | (30) |
Derivative, Fair Value Hedge, Included in Effectiveness, Gain (Loss) | 1 | (2) | 1 | (2) |
Gain (Loss) from Components Excluded from Assessment of Fair Value Hedge Effectiveness, Amortization Approach | 0 | 0 | 0 | 0 |
Gain (Loss) from Components Excluded from Assessment of Fair Value Hedge Effectiveness, Net | $ 0 | $ 0 | $ 0 | $ 0 |
Derivative Instruments - Offset
Derivative Instruments - Offsetting Assets and Liabilities (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Derivative assets | ||
Gross amount recognized | $ 7,488 | $ 5,298 |
Financial instruments | (1,879) | (1,497) |
Collateral (received)/pledged | (5,994) | (3,676) |
Net amount | (385) | 125 |
Off-balance sheet securities collateral | 0 | 0 |
Net amount after securities collateral | (385) | 125 |
Derivative liabilities | ||
Gross amount recognized | (3,212) | (1,995) |
Financial instruments | 1,879 | 1,497 |
Collateral (received)/pledged | 1,753 | 848 |
Net amount | 420 | 350 |
Off-balance sheet securities collateral | 2 | 0 |
Net amount after securities collateral | 422 | 350 |
Derivatives designated as hedges | ||
Derivative assets | ||
Gross amount recognized | 1,010 | 781 |
Derivative liabilities | ||
Gross amount recognized | (958) | (954) |
Foreign currency forwards | Derivatives designated as hedges | ||
Derivative assets | ||
Gross amount recognized | 353 | 275 |
Derivative liabilities | ||
Gross amount recognized | (21) | (102) |
Foreign currency swaps | Derivatives designated as hedges | ||
Derivative assets | ||
Gross amount recognized | 594 | 477 |
Derivative liabilities | ||
Gross amount recognized | (160) | (230) |
Cross Currency Interest Rate Contract | Derivatives designated as hedges | ||
Derivative assets | ||
Gross amount recognized | 0 | 0 |
Derivative liabilities | ||
Gross amount recognized | (617) | (521) |
Interest rate swaps | Derivatives designated as hedges | ||
Derivative assets | ||
Gross amount recognized | 62 | 29 |
Derivative liabilities | ||
Gross amount recognized | (160) | (95) |
Interest Sensitive Contracts | Foreign currency swaps | Fair Value Hedging | Derivatives designated as hedges | ||
Derivative [Line Items] | ||
Derivative, Amount of Hedged Item | 1,997 | 1,438 |
Hedged Asset, Fair Value Hedge, Cumulative Increase (Decrease) | 67 | 19 |
Interest Sensitive Contracts | Cross Currency Interest Rate Contract | Fair Value Hedging | Derivatives designated as hedges | ||
Derivative [Line Items] | ||
Derivative, Amount of Hedged Item | 3,960 | 4,010 |
Hedged Asset, Fair Value Hedge, Cumulative Increase (Decrease) | 463 | 363 |
Interest Sensitive Contracts | Interest rate swaps | Fair Value Hedging | Derivatives designated as hedges | ||
Derivative [Line Items] | ||
Derivative, Amount of Hedged Item | 16,887 | 6,910 |
Hedged Asset, Fair Value Hedge, Cumulative Increase (Decrease) | 265 | 189 |
Fixed maturity securities | Foreign currency forwards | Fair Value Hedging | Derivatives designated as hedges | ||
Derivative [Line Items] | ||
Derivative, Amount of Hedged Item | 4,887 | 4,883 |
Hedged Asset, Fair Value Hedge, Cumulative Increase (Decrease) | (198) | (15) |
Fixed maturity securities | Foreign currency swaps | Fair Value Hedging | Derivatives designated as hedges | ||
Derivative [Line Items] | ||
Derivative, Amount of Hedged Item | 8,737 | 6,820 |
Hedged Asset, Fair Value Hedge, Cumulative Increase (Decrease) | $ (358) | $ (141) |
Derivative Instruments - Narrat
Derivative Instruments - Narrative (Details) - USD ($) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Derivative [Line Items] | |||||
Other Comprehensive Income (Loss), before Tax | $ (238,000,000) | $ (113,000,000) | $ (292,000,000) | $ 1,393,000,000 | |
Derivatives used in Net Investment Hedge, Net of Tax | 29,000,000 | 29,000,000 | $ 26,000,000 | ||
Amount of Ineffectiveness on Net Investment Hedges | 0 | 0 | 0 | 0 | |
Cash flow hedges | Derivatives designated as hedges | Foreign currency swaps | |||||
Derivative [Line Items] | |||||
Gain (Loss) on Foreign Currency Cash Flow Hedge Ineffectiveness | 0 | 0 | 0 | 0 | |
Cash flow hedges | Derivatives designated as hedges | Interest rate swaps | |||||
Derivative [Line Items] | |||||
Foreign currency swap gains (losses) | 18,000,000 | (53,000,000) | (3,000,000) | (126,000,000) | |
Cash Flow Hedge Gain (Loss) to be Reclassified within Twelve Months | 0 | ||||
Fair Value Hedging | Derivatives designated as hedges | Foreign currency swaps | |||||
Derivative [Line Items] | |||||
Gain (Loss) from Components Excluded from Assessment of Fair Value Hedge Effectiveness, Net, Recorded in Other Comprehensive Income | 64,000,000 | (57,000,000) | 26,000,000 | 57,000,000 | |
Fair Value Hedging | Derivatives designated as hedges | Foreign currency swaps | Investment related gains (losses) | |||||
Derivative [Line Items] | |||||
Change in Unrealized Gain (Loss) on Fair Value Hedging Instruments | 43,000,000 | (43,000,000) | 155,000,000 | (102,000,000) | |
Change in Unrealized Gain (Loss) on Hedged Item in Fair Value Hedge | (24,000,000) | 45,000,000 | (138,000,000) | 109,000,000 | |
Derivative, Fair Value Hedge, Included in Effectiveness, Gain (Loss) | 19,000,000 | 2,000,000 | 17,000,000 | 7,000,000 | |
Gain (Loss) from Components Excluded from Assessment of Fair Value Hedge Effectiveness, Net | 0 | 0 | 0 | 0 | |
Gain (Loss) from Components Excluded from Assessment of Fair Value Hedge Effectiveness, Amortization Approach | 0 | 0 | 0 | 0 | |
Fair Value Hedging | Derivatives designated as hedges | Foreign currency swaps | Interest Sensitive Contracts | |||||
Derivative [Line Items] | |||||
Hedged Asset, Fair Value Hedge, Cumulative Increase (Decrease) | 67,000,000 | 67,000,000 | 19,000,000 | ||
Fair Value Hedging | Derivatives designated as hedges | Interest rate swaps | Investment related gains (losses) | |||||
Derivative [Line Items] | |||||
Change in Unrealized Gain (Loss) on Fair Value Hedging Instruments | (9,000,000) | (120,000,000) | (115,000,000) | (18,000,000) | |
Change in Unrealized Gain (Loss) on Hedged Item in Fair Value Hedge | 1,000,000 | 120,000,000 | 76,000,000 | 16,000,000 | |
Derivative, Fair Value Hedge, Included in Effectiveness, Gain (Loss) | (8,000,000) | 0 | (39,000,000) | (2,000,000) | |
Gain (Loss) from Components Excluded from Assessment of Fair Value Hedge Effectiveness, Net | 0 | 0 | 0 | 0 | |
Gain (Loss) from Components Excluded from Assessment of Fair Value Hedge Effectiveness, Amortization Approach | 0 | 0 | 0 | 0 | |
Fair Value Hedging | Derivatives designated as hedges | Interest rate swaps | Interest Sensitive Contracts | |||||
Derivative [Line Items] | |||||
Hedged Asset, Fair Value Hedge, Cumulative Increase (Decrease) | 265,000,000 | 265,000,000 | 189,000,000 | ||
Fair Value Hedging | Derivatives designated as hedges | Foreign currency forwards | |||||
Derivative [Line Items] | |||||
Gain (Loss) from Components Excluded from Assessment of Fair Value Hedge Effectiveness, Net, Recorded in Other Comprehensive Income | 2,000,000 | (61,000,000) | (15,000,000) | 2,000,000 | |
Fair Value Hedging | Derivatives designated as hedges | Foreign currency forwards | Investment related gains (losses) | |||||
Derivative [Line Items] | |||||
Change in Unrealized Gain (Loss) on Fair Value Hedging Instruments | 43,000,000 | (35,000,000) | 179,000,000 | (105,000,000) | |
Change in Unrealized Gain (Loss) on Hedged Item in Fair Value Hedge | (51,000,000) | 37,000,000 | (183,000,000) | 110,000,000 | |
Derivative, Fair Value Hedge, Included in Effectiveness, Gain (Loss) | (8,000,000) | 2,000,000 | (4,000,000) | 5,000,000 | |
Gain (Loss) from Components Excluded from Assessment of Fair Value Hedge Effectiveness, Net | (3,000,000) | 3,000,000 | 6,000,000 | 7,000,000 | |
Gain (Loss) from Components Excluded from Assessment of Fair Value Hedge Effectiveness, Amortization Approach | 13,000,000 | (42,000,000) | 31,000,000 | 45,000,000 | |
Fair Value Hedging | Derivatives designated as hedges | Net Investment Hedging | |||||
Derivative [Line Items] | |||||
Other Comprehensive Income (Loss), before Tax | 0 | (4,000,000) | 3,000,000 | (8,000,000) | |
Fair Value Hedging | Derivatives designated as hedges | Cross Currency Interest Rate Contract | Investment related gains (losses) | |||||
Derivative [Line Items] | |||||
Change in Unrealized Gain (Loss) on Fair Value Hedging Instruments | (7,000,000) | 7,000,000 | (123,000,000) | 85,000,000 | |
Change in Unrealized Gain (Loss) on Hedged Item in Fair Value Hedge | 6,000,000 | (10,000,000) | 123,000,000 | (80,000,000) | |
Derivative, Fair Value Hedge, Included in Effectiveness, Gain (Loss) | (1,000,000) | (3,000,000) | 0 | 5,000,000 | |
Gain (Loss) from Components Excluded from Assessment of Fair Value Hedge Effectiveness, Net | 0 | 0 | 0 | 0 | |
Gain (Loss) from Components Excluded from Assessment of Fair Value Hedge Effectiveness, Amortization Approach | 0 | 0 | 0 | 0 | |
Fair Value Hedging | Derivatives designated as hedges | Cross Currency Interest Rate Contract | Interest sensitive contract benefits | |||||
Derivative [Line Items] | |||||
Change in Unrealized Gain (Loss) on Fair Value Hedging Instruments | 24,000,000 | 13,000,000 | 40,000,000 | 28,000,000 | |
Change in Unrealized Gain (Loss) on Hedged Item in Fair Value Hedge | (23,000,000) | (15,000,000) | (39,000,000) | (30,000,000) | |
Derivative, Fair Value Hedge, Included in Effectiveness, Gain (Loss) | 1,000,000 | (2,000,000) | 1,000,000 | (2,000,000) | |
Gain (Loss) from Components Excluded from Assessment of Fair Value Hedge Effectiveness, Net | 0 | 0 | 0 | 0 | |
Gain (Loss) from Components Excluded from Assessment of Fair Value Hedge Effectiveness, Amortization Approach | 0 | $ 0 | 0 | $ 0 | |
Fair Value Hedging | Derivatives designated as hedges | Cross Currency Interest Rate Contract | Interest Sensitive Contracts | |||||
Derivative [Line Items] | |||||
Hedged Asset, Fair Value Hedge, Cumulative Increase (Decrease) | $ 463,000,000 | $ 463,000,000 | $ 363,000,000 |
Variable Interest Entities (Det
Variable Interest Entities (Details) - Variable Interest Entities - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Variable Interest Entity [Line Items] | ||||
Net Investment Income | $ 56 | $ 55 | $ 133 | $ 135 |
Investment related gains (losses) | 306 | 293 | 640 | 494 |
Other gains | (5) | 12 | (9) | (28) |
Mortgage loans | ||||
Variable Interest Entity [Line Items] | ||||
Investment related gains (losses) | (2) | (29) | (28) | (20) |
Investment funds | ||||
Variable Interest Entity [Line Items] | ||||
Investment related gains (losses) | 321 | 315 | 685 | 541 |
Mortgage loans | ||||
Variable Interest Entity [Line Items] | ||||
Investment revenue | (31) | (30) | (61) | (54) |
Investment funds | ||||
Variable Interest Entity [Line Items] | ||||
Investment expenses | 0 | 0 | 21 | 35 |
Other | ||||
Variable Interest Entity [Line Items] | ||||
Investment expenses | (5) | (3) | (14) | (5) |
Trading securities | ||||
Variable Interest Entity [Line Items] | ||||
Investment revenue | (30) | (28) | (65) | (51) |
Investment related gains (losses) | $ (8) | $ (5) | $ (8) | $ 1 |
Fair Value - Assets and Liabili
Fair Value - Assets and Liabilities Measured at Fair Value on a Recurring Basis (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 | Jun. 30, 2023 |
Assets | |||
Available-for-sale securities | $ 166,434 | $ 148,347 | |
Investment funds | 19,452 | 17,668 | |
Derivative assets | 7,488 | 5,298 | |
Restricted cash | 1,103 | ||
Reinsurance recoverable | 6,188 | 4,154 | |
Other assets (related party: 2024 – $211 and 2023 – $189) | 11,130 | 10,179 | |
Liabilities | |||
Interest sensitive contract liabilities | 228,389 | 204,670 | $ 184,359 |
Future policy benefits | 50,799 | 53,287 | 50,284 |
Market Risk Benefits | 3,727 | 3,751 | $ 3,195 |
Derivative liabilities | 3,212 | 1,995 | |
Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 149,390 | 134,338 | |
Trading securities, at fair value | 1,643 | 1,706 | |
Mortgage loans | 52,645 | 44,115 | |
Investment funds | 107 | 109 | |
Funds withheld at interest | (21,827) | (24,359) | |
Derivative assets | 7,488 | 5,298 | |
Short-term investments | 736 | 341 | |
Other investments | 1,688 | 1,206 | |
Related Party | |||
Assets | |||
Available-for-sale securities | 17,044 | 14,009 | |
Trading securities, at fair value | 719 | 838 | |
Equity securities, at fair value | 314 | 318 | |
Mortgage loans | 1,320 | 1,281 | |
Investment funds | 1,619 | 1,632 | |
Funds withheld at interest | (5,619) | (6,474) | |
Short-term investments | 756 | 947 | |
Other investments | 335 | 343 | |
Reinsurance recoverable | 2,210 | 0 | |
Other assets (related party: 2024 – $211 and 2023 – $189) | 211 | 189 | |
Liabilities | |||
Interest sensitive contract liabilities | 7,542 | 8,599 | |
Future policy benefits | 19 | 9 | |
Market Risk Benefits | 225 | 227 | |
Variable Interest Entities | |||
Assets | |||
Trading securities, at fair value | 2,233 | 2,136 | |
Mortgage loans | 2,120 | 2,173 | |
Investment funds | 17,726 | 15,927 | |
Other investments | 119 | 103 | |
Restricted cash | 10 | 0 | |
Other assets (related party: 2024 – $211 and 2023 – $189) | 143 | 110 | |
U.S. government and agencies | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 6,044 | 5,399 | |
US States and Political Subdivisions Debt Securities | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 954 | 1,046 | |
Foreign governments | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 1,591 | 1,899 | |
Corporate | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 86,370 | 78,246 | |
Corporate | Related Party | |||
Assets | |||
Available-for-sale securities | 1,420 | 1,352 | |
CLO | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 24,153 | 20,207 | |
CLO | Related Party | |||
Assets | |||
Available-for-sale securities | 4,572 | 4,268 | |
ABS | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 15,446 | 13,383 | |
ABS | Related Party | |||
Assets | |||
Available-for-sale securities | 11,052 | 8,389 | |
CMBS | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 7,254 | 6,591 | |
RMBS | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 7,578 | 7,567 | |
Level 3 | |||
Assets | |||
Mortgage loans | 56,085 | 47,569 | |
Recurring | Level 1 | |||
Assets | |||
Cash and cash equivalents | 13,004 | 13,020 | |
Restricted cash | 1,093 | 1,761 | |
Reinsurance recoverable | 0 | ||
Other assets (related party: 2024 – $211 and 2023 – $189) | 0 | ||
Total assets measured at fair value | 22,154 | 21,581 | |
Liabilities | |||
Market Risk Benefits | 0 | 0 | |
Derivative liabilities | 37 | 17 | |
Other liabilities | 0 | 0 | |
Total liabilities measured at fair value | 37 | 17 | |
Recurring | Level 1 | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 6,717 | 6,297 | |
Trading securities, at fair value | 23 | 24 | |
Equity securities, at fair value | 208 | 210 | |
Mortgage loans | 0 | 0 | |
Derivative assets | 162 | 108 | |
Short-term investments | 318 | 0 | |
Other investments | 0 | 0 | |
Recurring | Level 1 | Related Party | |||
Assets | |||
Available-for-sale securities | 0 | 0 | |
Trading securities, at fair value | 0 | 0 | |
Equity securities, at fair value | 67 | 63 | |
Mortgage loans | 0 | 0 | |
Investment funds | 0 | 0 | |
Other investments | 0 | 0 | |
Reinsurance recoverable | 0 | ||
Recurring | Level 1 | Variable Interest Entities | |||
Assets | |||
Trading securities, at fair value | 0 | 0 | |
Mortgage loans | 0 | 0 | |
Investment funds | 0 | 0 | |
Other investments | 5 | 0 | |
Cash and cash equivalents | 557 | 98 | |
Recurring | Level 1 | Related Party | |||
Assets | |||
Other assets (related party: 2024 – $211 and 2023 – $189) | 0 | ||
Recurring | Level 1 | Universal life | |||
Liabilities | |||
Interest sensitive contract liabilities | 0 | 0 | |
Recurring | Level 1 | AmerUs Closed Block | |||
Liabilities | |||
Future policy benefits | 0 | 0 | |
Recurring | Level 1 | ILICO Closed Block and life benefits | |||
Liabilities | |||
Future policy benefits | 0 | 0 | |
Recurring | Level 1 | Embedded derivatives | |||
Liabilities | |||
Interest sensitive contract liabilities | 0 | 0 | |
Recurring | Level 1 | Embedded derivatives | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Funds withheld at interest | 0 | ||
Recurring | Level 1 | Embedded derivatives | Related Party | |||
Assets | |||
Funds withheld at interest | 0 | ||
Recurring | Level 1 | U.S. government and agencies | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 6,037 | 5,392 | |
Recurring | Level 1 | US States and Political Subdivisions Debt Securities | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 0 | 0 | |
Recurring | Level 1 | Foreign governments | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 670 | 895 | |
Recurring | Level 1 | Corporate | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 10 | 10 | |
Recurring | Level 1 | Corporate | Related Party | |||
Assets | |||
Available-for-sale securities | 0 | 0 | |
Recurring | Level 1 | CLO | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 0 | 0 | |
Recurring | Level 1 | CLO | Related Party | |||
Assets | |||
Available-for-sale securities | 0 | 0 | |
Recurring | Level 1 | ABS | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 0 | 0 | |
Recurring | Level 1 | ABS | Related Party | |||
Assets | |||
Available-for-sale securities | 0 | 0 | |
Recurring | Level 1 | CMBS | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 0 | 0 | |
Recurring | Level 1 | RMBS | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 0 | 0 | |
Recurring | Level 2 | |||
Assets | |||
Cash and cash equivalents | 0 | 0 | |
Restricted cash | 0 | 0 | |
Reinsurance recoverable | 0 | ||
Other assets (related party: 2024 – $211 and 2023 – $189) | 0 | ||
Total assets measured at fair value | 141,373 | 131,131 | |
Liabilities | |||
Market Risk Benefits | 0 | 0 | |
Derivative liabilities | 3,174 | 1,977 | |
Other liabilities | 0 | (64) | |
Total liabilities measured at fair value | 3,174 | 1,913 | |
Recurring | Level 2 | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 125,824 | 118,247 | |
Trading securities, at fair value | 1,583 | 1,654 | |
Equity securities, at fair value | 867 | 699 | |
Mortgage loans | 0 | 0 | |
Derivative assets | 7,325 | 5,190 | |
Short-term investments | 114 | 236 | |
Other investments | 553 | 313 | |
Recurring | Level 2 | Related Party | |||
Assets | |||
Available-for-sale securities | 4,749 | 4,506 | |
Trading securities, at fair value | 0 | 0 | |
Equity securities, at fair value | 0 | 0 | |
Mortgage loans | 0 | 0 | |
Investment funds | 0 | 0 | |
Other investments | 0 | 0 | |
Reinsurance recoverable | 0 | ||
Recurring | Level 2 | Variable Interest Entities | |||
Assets | |||
Trading securities, at fair value | 357 | 284 | |
Mortgage loans | 0 | 0 | |
Investment funds | 0 | 0 | |
Other investments | 1 | 2 | |
Cash and cash equivalents | 0 | 0 | |
Recurring | Level 2 | Related Party | |||
Assets | |||
Other assets (related party: 2024 – $211 and 2023 – $189) | 0 | ||
Recurring | Level 2 | Universal life | |||
Liabilities | |||
Interest sensitive contract liabilities | 0 | 0 | |
Recurring | Level 2 | AmerUs Closed Block | |||
Liabilities | |||
Future policy benefits | 0 | 0 | |
Recurring | Level 2 | ILICO Closed Block and life benefits | |||
Liabilities | |||
Future policy benefits | 0 | 0 | |
Recurring | Level 2 | Embedded derivatives | |||
Liabilities | |||
Interest sensitive contract liabilities | 0 | 0 | |
Recurring | Level 2 | Embedded derivatives | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Funds withheld at interest | 0 | ||
Recurring | Level 2 | Embedded derivatives | Related Party | |||
Assets | |||
Funds withheld at interest | 0 | ||
Recurring | Level 2 | U.S. government and agencies | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 7 | 7 | |
Recurring | Level 2 | US States and Political Subdivisions Debt Securities | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 954 | 1,046 | |
Recurring | Level 2 | Foreign governments | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 887 | 964 | |
Recurring | Level 2 | Corporate | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 78,246 | 75,711 | |
Recurring | Level 2 | Corporate | Related Party | |||
Assets | |||
Available-for-sale securities | 226 | 181 | |
Recurring | Level 2 | CLO | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 24,153 | 20,207 | |
Recurring | Level 2 | CLO | Related Party | |||
Assets | |||
Available-for-sale securities | 4,051 | 3,762 | |
Recurring | Level 2 | ABS | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 7,026 | 6,440 | |
Recurring | Level 2 | ABS | Related Party | |||
Assets | |||
Available-for-sale securities | 472 | 563 | |
Recurring | Level 2 | CMBS | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 7,234 | 6,570 | |
Recurring | Level 2 | RMBS | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 7,317 | 7,302 | |
Recurring | Level 3 | |||
Assets | |||
Cash and cash equivalents | 0 | 0 | |
Restricted cash | 0 | 0 | |
Reinsurance recoverable | 1,518 | ||
Other assets (related party: 2024 – $211 and 2023 – $189) | 371 | ||
Total assets measured at fair value | 89,445 | 70,748 | |
Liabilities | |||
Market Risk Benefits | 3,727 | 3,751 | |
Derivative liabilities | 1 | 1 | |
Other liabilities | 253 | 330 | |
Total liabilities measured at fair value | 17,633 | 15,675 | |
Recurring | Level 3 | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 16,849 | 9,794 | |
Trading securities, at fair value | 37 | 28 | |
Equity securities, at fair value | 36 | 26 | |
Mortgage loans | 52,645 | 44,115 | |
Derivative assets | 1 | 0 | |
Short-term investments | 80 | 105 | |
Other investments | 904 | 630 | |
Recurring | Level 3 | Related Party | |||
Assets | |||
Available-for-sale securities | 12,295 | 9,503 | |
Trading securities, at fair value | 719 | 838 | |
Equity securities, at fair value | 247 | 255 | |
Mortgage loans | 1,320 | 1,281 | |
Investment funds | 1,066 | 1,082 | |
Other investments | 335 | 343 | |
Reinsurance recoverable | 1,367 | ||
Recurring | Level 3 | Variable Interest Entities | |||
Assets | |||
Trading securities, at fair value | 1,876 | 1,852 | |
Mortgage loans | 2,120 | 2,173 | |
Investment funds | 913 | 977 | |
Other investments | 113 | 101 | |
Cash and cash equivalents | 0 | 0 | |
Recurring | Level 3 | Related Party | |||
Assets | |||
Other assets (related party: 2024 – $211 and 2023 – $189) | 378 | ||
Recurring | Level 3 | Universal life | |||
Liabilities | |||
Interest sensitive contract liabilities | 769 | 834 | |
Recurring | Level 3 | AmerUs Closed Block | |||
Liabilities | |||
Future policy benefits | 1,120 | 1,178 | |
Recurring | Level 3 | ILICO Closed Block and life benefits | |||
Liabilities | |||
Future policy benefits | 529 | 522 | |
Recurring | Level 3 | Embedded derivatives | |||
Liabilities | |||
Interest sensitive contract liabilities | 11,234 | 9,059 | |
Recurring | Level 3 | Embedded derivatives | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Funds withheld at interest | 3,379 | ||
Recurring | Level 3 | Embedded derivatives | Related Party | |||
Assets | |||
Funds withheld at interest | (721) | ||
Recurring | Level 3 | U.S. government and agencies | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 0 | 0 | |
Recurring | Level 3 | US States and Political Subdivisions Debt Securities | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 0 | 0 | |
Recurring | Level 3 | Foreign governments | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 34 | 40 | |
Recurring | Level 3 | Corporate | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 8,114 | 2,525 | |
Recurring | Level 3 | Corporate | Related Party | |||
Assets | |||
Available-for-sale securities | 1,194 | 1,171 | |
Recurring | Level 3 | CLO | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 0 | 0 | |
Recurring | Level 3 | CLO | Related Party | |||
Assets | |||
Available-for-sale securities | 521 | 506 | |
Recurring | Level 3 | ABS | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 8,420 | 6,943 | |
Recurring | Level 3 | ABS | Related Party | |||
Assets | |||
Available-for-sale securities | 10,580 | 7,826 | |
Recurring | Level 3 | CMBS | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 20 | 21 | |
Recurring | Level 3 | RMBS | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 261 | 265 | |
Recurring | NAV | |||
Assets | |||
Cash and cash equivalents | 0 | 0 | |
Restricted cash | 0 | 0 | |
Reinsurance recoverable | 0 | ||
Other assets (related party: 2024 – $211 and 2023 – $189) | 0 | ||
Total assets measured at fair value | 16,813 | 14,950 | |
Liabilities | |||
Market Risk Benefits | 0 | 0 | |
Derivative liabilities | 0 | 0 | |
Other liabilities | 0 | 0 | |
Total liabilities measured at fair value | 0 | 0 | |
Recurring | NAV | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 0 | 0 | |
Trading securities, at fair value | 0 | 0 | |
Equity securities, at fair value | 0 | 0 | |
Mortgage loans | 0 | 0 | |
Derivative assets | 0 | 0 | |
Short-term investments | 0 | 0 | |
Other investments | 0 | 0 | |
Recurring | NAV | Related Party | |||
Assets | |||
Available-for-sale securities | 0 | 0 | |
Trading securities, at fair value | 0 | 0 | |
Equity securities, at fair value | 0 | 0 | |
Mortgage loans | 0 | 0 | |
Investment funds | 0 | 0 | |
Other investments | 0 | 0 | |
Reinsurance recoverable | 0 | ||
Recurring | NAV | Variable Interest Entities | |||
Assets | |||
Trading securities, at fair value | 0 | 0 | |
Mortgage loans | 0 | 0 | |
Investment funds | 16,813 | 14,950 | |
Other investments | 0 | 0 | |
Cash and cash equivalents | 0 | 0 | |
Recurring | NAV | Related Party | |||
Assets | |||
Other assets (related party: 2024 – $211 and 2023 – $189) | 0 | ||
Recurring | NAV | Universal life | |||
Liabilities | |||
Interest sensitive contract liabilities | 0 | 0 | |
Recurring | NAV | AmerUs Closed Block | |||
Liabilities | |||
Future policy benefits | 0 | 0 | |
Recurring | NAV | ILICO Closed Block and life benefits | |||
Liabilities | |||
Future policy benefits | 0 | 0 | |
Recurring | NAV | Embedded derivatives | |||
Liabilities | |||
Interest sensitive contract liabilities | 0 | 0 | |
Recurring | NAV | Embedded derivatives | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Funds withheld at interest | 0 | ||
Recurring | NAV | Embedded derivatives | Related Party | |||
Assets | |||
Funds withheld at interest | 0 | ||
Recurring | NAV | U.S. government and agencies | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 0 | 0 | |
Recurring | NAV | US States and Political Subdivisions Debt Securities | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 0 | 0 | |
Recurring | NAV | Foreign governments | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 0 | 0 | |
Recurring | NAV | Corporate | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 0 | 0 | |
Recurring | NAV | Corporate | Related Party | |||
Assets | |||
Available-for-sale securities | 0 | 0 | |
Recurring | NAV | CLO | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 0 | 0 | |
Recurring | NAV | CLO | Related Party | |||
Assets | |||
Available-for-sale securities | 0 | 0 | |
Recurring | NAV | ABS | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 0 | 0 | |
Recurring | NAV | ABS | Related Party | |||
Assets | |||
Available-for-sale securities | 0 | 0 | |
Recurring | NAV | CMBS | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 0 | 0 | |
Recurring | NAV | RMBS | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 0 | 0 | |
Fair Value | |||
Assets | |||
Total assets measured at fair value | 33,447 | 36,925 | |
Liabilities | |||
Interest sensitive contract liabilities | 164,691 | 146,038 | |
Fair Value | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Investment funds | 107 | 109 | |
Funds withheld at interest | (25,110) | (27,738) | |
Short-term investments | 224 | ||
Other investments | 36 | 52 | |
Fair Value | Related Party | |||
Assets | |||
Investment funds | 553 | 550 | |
Funds withheld at interest | (6,336) | (7,195) | |
Short-term investments | 756 | 947 | |
Fair Value | Level 1 | |||
Assets | |||
Total assets measured at fair value | 0 | 0 | |
Liabilities | |||
Interest sensitive contract liabilities | 0 | 0 | |
Fair Value | Level 1 | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Investment funds | 0 | 0 | |
Funds withheld at interest | 0 | 0 | |
Short-term investments | 0 | ||
Other investments | 0 | 0 | |
Fair Value | Level 1 | Related Party | |||
Assets | |||
Investment funds | 0 | 0 | |
Funds withheld at interest | 0 | 0 | |
Short-term investments | 0 | 0 | |
Fair Value | Level 2 | |||
Assets | |||
Total assets measured at fair value | 1,081 | 1,281 | |
Liabilities | |||
Interest sensitive contract liabilities | 0 | 0 | |
Fair Value | Level 2 | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Investment funds | 0 | 0 | |
Funds withheld at interest | 0 | 0 | |
Short-term investments | 0 | ||
Other investments | 0 | 0 | |
Fair Value | Level 2 | Related Party | |||
Assets | |||
Investment funds | 0 | 0 | |
Funds withheld at interest | 0 | 0 | |
Short-term investments | 756 | 947 | |
Fair Value | Level 3 | |||
Assets | |||
Total assets measured at fair value | 31,706 | 34,985 | |
Liabilities | |||
Interest sensitive contract liabilities | 164,691 | 146,038 | |
Fair Value | Level 3 | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Investment funds | 0 | 0 | |
Funds withheld at interest | (25,110) | (27,738) | |
Short-term investments | 224 | ||
Other investments | 36 | 52 | |
Fair Value | Level 3 | Related Party | |||
Assets | |||
Investment funds | 0 | 0 | |
Funds withheld at interest | (6,336) | (7,195) | |
Short-term investments | 0 | 0 | |
Fair Value | NAV | |||
Assets | |||
Total assets measured at fair value | 660 | 659 | |
Liabilities | |||
Interest sensitive contract liabilities | 0 | 0 | |
Fair Value | NAV | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Investment funds | 107 | 109 | |
Funds withheld at interest | 0 | 0 | |
Short-term investments | 0 | ||
Other investments | 0 | 0 | |
Fair Value | NAV | Related Party | |||
Assets | |||
Investment funds | 553 | 550 | |
Funds withheld at interest | 0 | 0 | |
Short-term investments | 0 | 0 | |
Fair Value | Recurring | |||
Assets | |||
Cash and cash equivalents | 13,004 | 13,020 | |
Restricted cash | 1,093 | 1,761 | |
Reinsurance recoverable | 1,518 | 1,367 | |
Other assets (related party: 2024 – $211 and 2023 – $189) | 371 | ||
Total assets measured at fair value | 269,785 | 238,410 | |
Liabilities | |||
Interest sensitive contract liabilities | 12,003 | 9,893 | |
Future policy benefits | 1,649 | 1,700 | |
Market Risk Benefits | 3,727 | 3,751 | |
Derivative liabilities | 3,212 | 1,995 | |
Other liabilities | 253 | 266 | |
Total liabilities measured at fair value | 20,844 | 17,605 | |
Fair Value | Recurring | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 149,390 | 134,338 | |
Trading securities, at fair value | 1,643 | 1,706 | |
Equity securities, at fair value | 1,111 | 935 | |
Mortgage loans | 52,645 | 44,115 | |
Embedded derivative assets, fair value | (3,283) | (3,379) | |
Derivative assets | 7,488 | 5,298 | |
Short-term investments | 512 | 341 | |
Other investments | 1,457 | 943 | |
Fair Value | Recurring | Related Party | |||
Assets | |||
Available-for-sale securities | 17,044 | 14,009 | |
Trading securities, at fair value | 719 | 838 | |
Equity securities, at fair value | 314 | 318 | |
Mortgage loans | 1,320 | 1,281 | |
Investment funds | 1,066 | 1,082 | |
Embedded derivative assets, fair value | (717) | (721) | |
Other investments | 335 | 343 | |
Reinsurance recoverable | 1,367 | ||
Fair Value | Recurring | Variable Interest Entities | |||
Assets | |||
Trading securities, at fair value | 2,233 | 2,136 | |
Mortgage loans | 2,120 | 2,173 | |
Investment funds | 17,726 | 15,927 | |
Other investments | 119 | 103 | |
Cash and cash equivalents | 557 | 98 | |
Fair Value | Recurring | Related Party | |||
Assets | |||
Other assets (related party: 2024 – $211 and 2023 – $189) | 378 | ||
Fair Value | Recurring | Universal life | |||
Liabilities | |||
Interest sensitive contract liabilities | 769 | 834 | |
Fair Value | Recurring | AmerUs Closed Block | |||
Liabilities | |||
Future policy benefits | 1,120 | 1,178 | |
Fair Value | Recurring | ILICO Closed Block and life benefits | |||
Liabilities | |||
Future policy benefits | 529 | 522 | |
Fair Value | Recurring | Embedded derivatives | |||
Liabilities | |||
Interest sensitive contract liabilities | 11,234 | 9,059 | |
Fair Value | Recurring | Embedded derivatives | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Funds withheld at interest | 3,379 | ||
Fair Value | Recurring | Embedded derivatives | Related Party | |||
Assets | |||
Funds withheld at interest | (721) | ||
Fair Value | Recurring | U.S. government and agencies | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 6,044 | 5,399 | |
Fair Value | Recurring | US States and Political Subdivisions Debt Securities | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 954 | 1,046 | |
Fair Value | Recurring | Foreign governments | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 1,591 | 1,899 | |
Fair Value | Recurring | Corporate | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 86,370 | 78,246 | |
Fair Value | Recurring | Corporate | Related Party | |||
Assets | |||
Available-for-sale securities | 1,420 | 1,352 | |
Fair Value | Recurring | CLO | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 24,153 | 20,207 | |
Fair Value | Recurring | CLO | Related Party | |||
Assets | |||
Available-for-sale securities | 4,572 | 4,268 | |
Fair Value | Recurring | ABS | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 15,446 | 13,383 | |
Fair Value | Recurring | ABS | Related Party | |||
Assets | |||
Available-for-sale securities | 11,052 | 8,389 | |
Fair Value | Recurring | CMBS | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 7,254 | 6,591 | |
Fair Value | Recurring | RMBS | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Available-for-sale securities | 7,578 | $ 7,567 | |
Funds withheld at interest | Recurring | Level 1 | Embedded derivatives | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Embedded derivative assets, fair value | 0 | ||
Funds withheld at interest | Recurring | Level 1 | Embedded derivatives | Related Party | |||
Assets | |||
Embedded derivative assets, fair value | 0 | ||
Funds withheld at interest | Recurring | Level 2 | Embedded derivatives | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Embedded derivative assets, fair value | 0 | ||
Funds withheld at interest | Recurring | Level 2 | Embedded derivatives | Related Party | |||
Assets | |||
Embedded derivative assets, fair value | 0 | ||
Funds withheld at interest | Recurring | Level 3 | Embedded derivatives | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Embedded derivative assets, fair value | (3,283) | ||
Funds withheld at interest | Recurring | Level 3 | Embedded derivatives | Related Party | |||
Assets | |||
Embedded derivative assets, fair value | (717) | ||
Funds withheld at interest | Recurring | NAV | Embedded derivatives | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Embedded derivative assets, fair value | 0 | ||
Funds withheld at interest | Recurring | NAV | Embedded derivatives | Related Party | |||
Assets | |||
Embedded derivative assets, fair value | 0 | ||
Funds withheld at interest | Fair Value | Recurring | Embedded derivatives | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Embedded derivative assets, fair value | (3,283) | ||
Funds withheld at interest | Fair Value | Recurring | Embedded derivatives | Related Party | |||
Assets | |||
Embedded derivative assets, fair value | $ (717) |
Fair Value - Fair Value Option
Fair Value - Fair Value Option (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Fair Value, Option, Quantitative Disclosures [Line Items] | |||||
Total gains (losses) | $ 67 | $ (215) | $ (375) | $ 136 | |
Mortgage loans | |||||
Fair Value, Option, Quantitative Disclosures [Line Items] | |||||
Total gains (losses) | 82 | (221) | (318) | 75 | |
Unpaid principal balance | 59,391 | 59,391 | $ 50,752 | ||
Mark to fair value | (3,306) | (3,306) | (3,183) | ||
Fair value | 56,085 | 56,085 | 47,569 | ||
Fair Value, Option, Credit Risk, Gains (Losses) on Assets | 3 | (8) | (30) | (11) | |
Residential mortgage loans | |||||
Fair Value, Option, Quantitative Disclosures [Line Items] | |||||
Fair value option, loans, 90 days or more past due | 686 | 686 | 479 | ||
Fair Value, Option, Loans Held as Assets, Aggregate Amount in Nonaccrual Status | 593 | 593 | 355 | ||
Unpaid principal balance | 749 | 749 | 528 | ||
Fair value | 686 | 686 | 479 | ||
Fair Value, Option, Loans Held as Assets, Aggregate Difference | (63) | (63) | (49) | ||
Residential mortgage loans | Loans Insured or Guaranteed by US Government Authorities | |||||
Fair Value, Option, Quantitative Disclosures [Line Items] | |||||
Fair value option, loans, 90 days or more past due | 93 | 93 | 124 | ||
Fair Value Option, Other Eligible Items | |||||
Fair Value, Option, Quantitative Disclosures [Line Items] | |||||
Total gains (losses) | (11) | (20) | 4 | (67) | |
Commercial mortgage loans | |||||
Fair Value, Option, Quantitative Disclosures [Line Items] | |||||
Fair value option, loans, 90 days or more past due | 143 | 143 | 64 | ||
Fair Value, Option, Loans Held as Assets, Aggregate Amount in Nonaccrual Status | 298 | 298 | 147 | ||
Unpaid principal balance | 518 | 518 | 221 | ||
Fair value | 298 | 298 | 147 | ||
Fair Value, Option, Loans Held as Assets, Aggregate Difference | (220) | (220) | $ (74) | ||
Investment related gains (losses) | Trading securities | |||||
Fair Value, Option, Quantitative Disclosures [Line Items] | |||||
Total gains (losses) | (40) | (32) | (100) | 32 | |
Net investment income | Investment funds | |||||
Fair Value, Option, Quantitative Disclosures [Line Items] | |||||
Total gains (losses) | 5 | 27 | (19) | 91 | |
Future policy and other policy benefits | Future policy benefits | |||||
Fair Value, Option, Quantitative Disclosures [Line Items] | |||||
Total gains (losses) | $ 31 | $ 31 | $ 58 | $ 5 |
Fair Value - Reconciliation of
Fair Value - Reconciliation of Level 3 Financial Instruments (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | $ 77,796 | $ 50,833 | $ 70,370 | $ 45,582 |
Total realized and unrealized gains (losses) included in income | 61 | (315) | (422) | 856 |
Total realized and unrealized gains (losses) included in OCI | (22) | (19) | (8) | 22 |
Purchases, issuances, sales and settlements, net | 12,029 | 7,382 | 19,812 | 11,542 |
Transfers in | (790) | (912) | (678) | (1,033) |
Transfers (out) | 1,093 | 2,695 | 1,352 | 3,258 |
Ending balance | 89,074 | 56,969 | 89,074 | 56,969 |
Total gains (losses) included in earnings1 | 13 | (192) | (484) | 173 |
Total gains (losses) included in OCI1 | (13) | (20) | (1) | 15 |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | (13,630) | (9,585) | (11,924) | (8,525) |
Total realized and unrealized gains (losses) included in income | 229 | (1,011) | (916) | (1,638) |
Total realized and unrealized gains (losses) included in OCI | 0 | 0 | 0 | 0 |
Purchases, issuances, sales and settlements, net | 505 | 396 | 1,130 | 829 |
Transfers in | 0 | 0 | 64 | 0 |
Transfers (out) | 0 | 0 | 0 | 0 |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 303 | 1,783 | 674 | 2,225 |
Purchases | 15,455 | 9,427 | 25,257 | 14,930 |
Issuances | 91 | 0 | 200 | 0 |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Sales | (409) | (268) | (702) | (327) |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Settlements | (3,108) | (1,777) | (4,943) | (3,061) |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Liability, Transfers Into Level 3 | 0 | 0 | 64 | 0 |
Ending balance | (13,906) | (10,992) | (13,906) | (10,992) |
Fair Value, Liability, Recurring Basis, Still Held, Unrealized Gain (Loss) | 0 | 0 | 0 | 0 |
Fair Value, Liability, Recurring Basis, Still Held, Unrealized Gain (Loss), OCI | 0 | 0 | 0 | 0 |
Reinsurance recoverable | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | 1,468 | 1,470 | 1,367 | 1,388 |
Total realized and unrealized gains (losses) included in income | (40) | (34) | (48) | 48 |
Total realized and unrealized gains (losses) included in OCI | 0 | 0 | 0 | 0 |
Purchases, issuances, sales and settlements, net | 90 | 0 | 199 | 0 |
Transfers in | 0 | 0 | 0 | 0 |
Transfers (out) | 0 | 0 | ||
Ending balance | 1,518 | 1,436 | 1,518 | 1,436 |
Total gains (losses) included in earnings1 | 0 | 0 | 0 | 0 |
Total gains (losses) included in OCI1 | 0 | 0 | 0 | 0 |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 0 | 0 | ||
Purchases | 0 | 0 | ||
Issuances | 91 | 200 | ||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Sales | 0 | 0 | ||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Settlements | (1) | (1) | ||
Short-term investments | Consolidated Entity, excluding Affiliated Entity | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | 101 | 30 | 105 | 36 |
Total realized and unrealized gains (losses) included in income | 0 | 0 | 0 | 0 |
Total realized and unrealized gains (losses) included in OCI | 0 | 0 | 0 | (2) |
Purchases, issuances, sales and settlements, net | (20) | 0 | (24) | (30) |
Transfers in | (1) | 0 | (1) | 26 |
Ending balance | 80 | 30 | 80 | 30 |
Total gains (losses) included in earnings1 | 0 | 0 | 0 | 0 |
Total gains (losses) included in OCI1 | 0 | 0 | 0 | 0 |
Short-term investments | Consolidated Entity, Excluding Variable Interest Entities (VIE) and Investments in Related Party | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Purchases, issuances, sales and settlements, net | (20) | (24) | (30) | |
Transfers in | (1) | (1) | 26 | |
Transfers (out) | 1 | 1 | 0 | |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 0 | 0 | 26 | |
Purchases | 1 | 3 | 0 | |
Issuances | 0 | 0 | 0 | |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Sales | 0 | (6) | 0 | |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Settlements | (21) | (21) | (30) | |
Equity securities | Consolidated Entity, excluding Affiliated Entity | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | 27 | 71 | 26 | 92 |
Total realized and unrealized gains (losses) included in income | 0 | (4) | 0 | (12) |
Total realized and unrealized gains (losses) included in OCI | 0 | 0 | 0 | 0 |
Purchases, issuances, sales and settlements, net | 0 | 0 | 1 | 0 |
Transfers in | 9 | 0 | 9 | (13) |
Ending balance | 36 | 67 | 36 | 67 |
Total gains (losses) included in earnings1 | 0 | (4) | 0 | (12) |
Total gains (losses) included in OCI1 | 0 | 0 | 0 | 0 |
Equity securities | Related Party | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | 249 | 251 | 255 | 279 |
Total realized and unrealized gains (losses) included in income | (2) | 1 | (8) | 5 |
Total realized and unrealized gains (losses) included in OCI | 0 | 0 | 0 | 0 |
Purchases, issuances, sales and settlements, net | 0 | 0 | 0 | (32) |
Transfers in | 0 | 0 | 0 | 0 |
Transfers (out) | 0 | |||
Ending balance | 247 | 252 | 247 | 252 |
Total gains (losses) included in earnings1 | (2) | 1 | (7) | 5 |
Total gains (losses) included in OCI1 | 0 | 0 | 0 | 0 |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 0 | |||
Purchases | 0 | |||
Issuances | 0 | |||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Sales | 0 | |||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Settlements | (32) | |||
Equity securities | Consolidated Entity, Excluding Variable Interest Entities (VIE) and Investments in Related Party | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Purchases, issuances, sales and settlements, net | 0 | 1 | 0 | |
Transfers in | 9 | 9 | (13) | |
Transfers (out) | 0 | 0 | 13 | |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 9 | 9 | 0 | |
Purchases | 0 | 2 | 0 | |
Issuances | 0 | 0 | 0 | |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Sales | 0 | (1) | 0 | |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Settlements | 0 | 0 | 0 | |
Mortgage loans | Consolidated Entity, excluding Affiliated Entity | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | 48,207 | 29,949 | 44,115 | 27,454 |
Total realized and unrealized gains (losses) included in income | 70 | (195) | (271) | 56 |
Total realized and unrealized gains (losses) included in OCI | 0 | 0 | 0 | 0 |
Purchases, issuances, sales and settlements, net | 4,368 | 4,914 | 8,801 | 7,158 |
Transfers in | 0 | 0 | 0 | 0 |
Ending balance | 52,645 | 34,668 | 52,645 | 34,668 |
Total gains (losses) included in earnings1 | 69 | (195) | (271) | 57 |
Total gains (losses) included in OCI1 | 0 | 0 | 0 | 0 |
Mortgage loans | Related Party | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | 1,263 | 1,324 | 1,281 | 1,302 |
Total realized and unrealized gains (losses) included in income | 19 | (9) | 2 | 17 |
Total realized and unrealized gains (losses) included in OCI | 0 | 0 | 0 | 0 |
Purchases, issuances, sales and settlements, net | 38 | (19) | 37 | (23) |
Transfers in | 0 | 0 | 0 | 0 |
Transfers (out) | 0 | 0 | 0 | 0 |
Ending balance | 1,320 | 1,296 | 1,320 | 1,296 |
Total gains (losses) included in earnings1 | 19 | (9) | 2 | 17 |
Total gains (losses) included in OCI1 | 0 | 0 | 0 | 0 |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 0 | 0 | 0 | 0 |
Purchases | 87 | 0 | 87 | 0 |
Issuances | 0 | 0 | 0 | 0 |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Sales | 0 | 0 | 0 | 0 |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Settlements | (49) | (19) | (50) | (23) |
Mortgage loans | Variable Interest Entities | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | 2,147 | 2,119 | 2,173 | 2,055 |
Total realized and unrealized gains (losses) included in income | (7) | (17) | (49) | 2 |
Total realized and unrealized gains (losses) included in OCI | 0 | 0 | 0 | 0 |
Purchases, issuances, sales and settlements, net | (20) | 11 | (4) | 56 |
Transfers in | 0 | 0 | 0 | 0 |
Transfers (out) | 0 | 0 | 0 | 0 |
Ending balance | 2,120 | 2,113 | 2,120 | 2,113 |
Total gains (losses) included in earnings1 | (7) | (17) | (49) | 2 |
Total gains (losses) included in OCI1 | 0 | 0 | 0 | 0 |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 0 | 0 | 0 | 0 |
Purchases | 23 | 13 | 55 | 59 |
Issuances | 0 | 0 | 0 | 0 |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Sales | 0 | 0 | 0 | 0 |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Settlements | (43) | (2) | (59) | (3) |
Mortgage loans | Consolidated Entity, Excluding Variable Interest Entities (VIE) and Investments in Related Party | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Purchases, issuances, sales and settlements, net | 4,368 | 4,914 | 8,801 | 7,158 |
Transfers in | 0 | 0 | 0 | 0 |
Transfers (out) | 0 | 0 | 0 | 0 |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 0 | 0 | 0 | 0 |
Purchases | 6,022 | 5,783 | 11,708 | 8,665 |
Issuances | 0 | 0 | 0 | 0 |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Sales | 0 | (31) | (26) | (63) |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Settlements | (1,654) | (838) | (2,881) | (1,444) |
Investment funds | Related Party | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | 1,067 | 1,034 | 1,082 | 959 |
Total realized and unrealized gains (losses) included in income | (1) | 27 | (16) | 70 |
Total realized and unrealized gains (losses) included in OCI | 0 | 0 | 0 | 0 |
Purchases, issuances, sales and settlements, net | 0 | 0 | 0 | 32 |
Transfers in | 0 | 0 | 0 | 0 |
Transfers (out) | 0 | |||
Ending balance | 1,066 | 1,061 | 1,066 | 1,061 |
Total gains (losses) included in earnings1 | (1) | 27 | (16) | 70 |
Total gains (losses) included in OCI1 | 0 | 0 | 0 | 0 |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 0 | |||
Purchases | 32 | |||
Issuances | 0 | |||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Sales | 0 | |||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Settlements | 0 | |||
Investment funds | Variable Interest Entities | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | 951 | 2,581 | 977 | 2,471 |
Total realized and unrealized gains (losses) included in income | (38) | 5 | (65) | 23 |
Total realized and unrealized gains (losses) included in OCI | 0 | 0 | 0 | 0 |
Purchases, issuances, sales and settlements, net | 0 | 0 | 1 | (8) |
Transfers in | 0 | (1,235) | 0 | (1,135) |
Transfers (out) | 1,562 | 0 | 1,610 | |
Ending balance | 913 | 1,351 | 913 | 1,351 |
Total gains (losses) included in earnings1 | (38) | 6 | (64) | 23 |
Total gains (losses) included in OCI1 | 0 | 0 | 0 | 0 |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 327 | 0 | 475 | |
Purchases | 0 | 1 | 0 | |
Issuances | 0 | 0 | 0 | |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Sales | 0 | 0 | (8) | |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Settlements | 0 | 0 | 0 | |
Other | Consolidated Entity, excluding Affiliated Entity | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | 751 | 286 | 630 | 441 |
Total realized and unrealized gains (losses) included in income | (3) | (1) | (6) | 0 |
Total realized and unrealized gains (losses) included in OCI | 0 | 0 | 0 | 0 |
Purchases, issuances, sales and settlements, net | 156 | 52 | 280 | (104) |
Transfers in | 0 | 0 | 0 | 0 |
Ending balance | 904 | 337 | 904 | 337 |
Total gains (losses) included in earnings1 | (3) | (1) | (6) | (1) |
Total gains (losses) included in OCI1 | 0 | 0 | 0 | 0 |
Other | Related Party | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | 336 | 338 | 343 | 303 |
Total realized and unrealized gains (losses) included in income | (1) | 5 | (8) | (2) |
Total realized and unrealized gains (losses) included in OCI | 0 | 0 | 0 | 0 |
Purchases, issuances, sales and settlements, net | 0 | 0 | 0 | 42 |
Transfers in | 0 | 0 | 0 | 0 |
Transfers (out) | 0 | |||
Ending balance | 335 | 343 | 335 | 343 |
Total gains (losses) included in earnings1 | (1) | 5 | (8) | (2) |
Total gains (losses) included in OCI1 | 0 | 0 | 0 | 0 |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 0 | |||
Purchases | 42 | |||
Issuances | 0 | |||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Sales | 0 | |||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Settlements | 0 | |||
Other | Variable Interest Entities | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | 115 | 97 | 101 | 99 |
Total realized and unrealized gains (losses) included in income | (2) | 2 | (4) | 2 |
Total realized and unrealized gains (losses) included in OCI | 0 | 0 | 0 | 0 |
Purchases, issuances, sales and settlements, net | 0 | 0 | 16 | (2) |
Transfers in | 0 | 0 | 0 | 0 |
Transfers (out) | 0 | 0 | ||
Ending balance | 113 | 99 | 113 | 99 |
Total gains (losses) included in earnings1 | (2) | 2 | (3) | 2 |
Total gains (losses) included in OCI1 | 0 | 0 | 0 | 0 |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 0 | 0 | ||
Purchases | 19 | 5 | ||
Issuances | 0 | 0 | ||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Sales | (3) | (7) | ||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Settlements | 0 | 0 | ||
Other | Consolidated Entity, Excluding Variable Interest Entities (VIE) and Investments in Related Party | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Purchases, issuances, sales and settlements, net | 156 | 52 | 280 | (104) |
Transfers in | 0 | 0 | 0 | 0 |
Transfers (out) | 0 | 0 | 0 | 0 |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 0 | 0 | 0 | 0 |
Purchases | 156 | 325 | 280 | 327 |
Issuances | 0 | 0 | 0 | 0 |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Sales | 0 | 0 | 0 | 0 |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Settlements | 0 | (273) | 0 | (431) |
Foreign governments | Consolidated Entity, excluding Affiliated Entity | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | 40 | 1 | 40 | 1 |
Total realized and unrealized gains (losses) included in income | 0 | 0 | 0 | 0 |
Total realized and unrealized gains (losses) included in OCI | 0 | 0 | 0 | 0 |
Purchases, issuances, sales and settlements, net | (6) | 47 | (6) | 47 |
Transfers in | 0 | 0 | 0 | 0 |
Ending balance | 34 | 48 | 34 | 48 |
Total gains (losses) included in earnings1 | 0 | 0 | 0 | 0 |
Total gains (losses) included in OCI1 | 0 | 0 | 0 | 0 |
Foreign governments | Consolidated Entity, Excluding Variable Interest Entities (VIE) and Investments in Related Party | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Purchases, issuances, sales and settlements, net | (6) | 47 | 47 | |
Transfers in | 0 | 0 | 0 | |
Transfers (out) | 0 | 0 | 0 | |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 0 | 0 | 0 | |
Purchases | 0 | 53 | 53 | |
Issuances | 0 | 0 | 0 | |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Sales | 0 | 0 | 0 | |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Settlements | (6) | (6) | (6) | |
Corporate | Consolidated Entity, excluding Affiliated Entity | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | 3,378 | 1,622 | 2,525 | 1,665 |
Total realized and unrealized gains (losses) included in income | (1) | 0 | (3) | (1) |
Total realized and unrealized gains (losses) included in OCI | 5 | 12 | 7 | 24 |
Purchases, issuances, sales and settlements, net | 5,463 | 1,070 | 6,307 | 1,196 |
Transfers in | (731) | (244) | (722) | (424) |
Ending balance | 8,114 | 2,460 | 8,114 | 2,460 |
Total gains (losses) included in earnings1 | (1) | 0 | (2) | 0 |
Total gains (losses) included in OCI1 | 21 | 12 | 19 | 17 |
Corporate | Related Party | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | 1,175 | 959 | 1,171 | 812 |
Total realized and unrealized gains (losses) included in income | 0 | 0 | 1 | 1 |
Total realized and unrealized gains (losses) included in OCI | 22 | (1) | 21 | (8) |
Purchases, issuances, sales and settlements, net | (3) | (2) | 1 | 151 |
Transfers in | 0 | 215 | 0 | 215 |
Transfers (out) | 0 | 0 | 0 | 0 |
Ending balance | 1,194 | 1,171 | 1,194 | 1,171 |
Total gains (losses) included in earnings1 | 0 | 0 | 0 | 0 |
Total gains (losses) included in OCI1 | 22 | (1) | 21 | (8) |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 0 | 215 | 0 | 215 |
Purchases | 0 | 1 | 6 | 157 |
Issuances | 0 | 0 | 0 | 0 |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Sales | (1) | 0 | (1) | 0 |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Settlements | (2) | (3) | (4) | (6) |
Corporate | Consolidated Entity, Excluding Variable Interest Entities (VIE) and Investments in Related Party | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Purchases, issuances, sales and settlements, net | 5,463 | 1,070 | 6,307 | 1,196 |
Transfers in | (731) | (244) | (722) | (424) |
Transfers (out) | 820 | 244 | 820 | 453 |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 89 | 0 | 98 | 29 |
Purchases | 5,549 | 1,104 | 6,471 | 1,312 |
Issuances | 0 | 0 | 0 | 0 |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Sales | (65) | 0 | (67) | 0 |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Settlements | (21) | (34) | (97) | (116) |
Collateralized Loan Obligations | Related Party | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | 506 | |||
Total realized and unrealized gains (losses) included in income | 0 | |||
Total realized and unrealized gains (losses) included in OCI | 15 | |||
Purchases, issuances, sales and settlements, net | 0 | |||
Transfers in | 0 | |||
Ending balance | 521 | 521 | ||
Total gains (losses) included in earnings1 | 0 | |||
Total gains (losses) included in OCI1 | 15 | |||
ABS | Consolidated Entity, excluding Affiliated Entity | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | 7,165 | 4,942 | 6,943 | 4,867 |
Total realized and unrealized gains (losses) included in income | (17) | 0 | (15) | 0 |
Total realized and unrealized gains (losses) included in OCI | (12) | (31) | 1 | (50) |
Purchases, issuances, sales and settlements, net | 1,349 | 894 | 1,474 | 1,049 |
Transfers in | (65) | (500) | 17 | (561) |
Ending balance | 8,420 | 5,305 | 8,420 | 5,305 |
Total gains (losses) included in earnings1 | 0 | 0 | 0 | 0 |
Total gains (losses) included in OCI1 | (15) | (30) | 0 | (46) |
ABS | Related Party | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | 10,043 | 7,005 | 7,826 | 5,542 |
Total realized and unrealized gains (losses) included in income | 17 | 5 | 18 | 9 |
Total realized and unrealized gains (losses) included in OCI | (39) | 5 | (53) | 49 |
Purchases, issuances, sales and settlements, net | 559 | 443 | 2,789 | 1,858 |
Transfers in | 0 | 284 | 0 | 284 |
Transfers (out) | 0 | 0 | 0 | 0 |
Ending balance | 10,580 | 7,742 | 10,580 | 7,742 |
Total gains (losses) included in earnings1 | (1) | 1 | (6) | 4 |
Total gains (losses) included in OCI1 | (40) | 2 | (55) | 46 |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 0 | 284 | 0 | 284 |
Purchases | 1,894 | 1,072 | 4,587 | 2,706 |
Issuances | 0 | 0 | 0 | 0 |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Sales | (304) | (162) | (504) | (162) |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Settlements | (1,031) | (467) | (1,294) | (686) |
ABS | Consolidated Entity, Excluding Variable Interest Entities (VIE) and Investments in Related Party | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Purchases, issuances, sales and settlements, net | 1,349 | 894 | 1,474 | 1,049 |
Transfers in | (65) | (500) | 17 | (561) |
Transfers (out) | 270 | 623 | 529 | 899 |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 205 | 123 | 546 | 338 |
Purchases | 1,558 | 1,033 | 1,871 | 1,331 |
Issuances | 0 | 0 | 0 | 0 |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Sales | (7) | (20) | (7) | (20) |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Settlements | (202) | (119) | (390) | (262) |
CMBS | Consolidated Entity, excluding Affiliated Entity | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | 21 | 0 | 21 | 0 |
Total realized and unrealized gains (losses) included in income | (1) | 0 | (1) | 0 |
Total realized and unrealized gains (losses) included in OCI | 0 | 0 | 0 | 0 |
Purchases, issuances, sales and settlements, net | 0 | 0 | 0 | 0 |
Transfers in | 0 | 12 | 0 | 12 |
Ending balance | 20 | 12 | 20 | 12 |
Total gains (losses) included in earnings1 | 0 | 0 | 0 | 0 |
Total gains (losses) included in OCI1 | (1) | 0 | 0 | (1) |
CMBS | Consolidated Entity, Excluding Variable Interest Entities (VIE) and Investments in Related Party | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Purchases, issuances, sales and settlements, net | 0 | 0 | ||
Transfers in | 12 | 12 | ||
Transfers (out) | 0 | 0 | ||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 12 | 12 | ||
Purchases | 0 | 0 | ||
Issuances | 0 | 0 | ||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Sales | 0 | 0 | ||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Settlements | 0 | 0 | ||
RMBS | Consolidated Entity, excluding Affiliated Entity | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | 265 | 238 | 265 | 232 |
Total realized and unrealized gains (losses) included in income | 2 | 3 | 3 | 6 |
Total realized and unrealized gains (losses) included in OCI | 1 | (1) | 1 | 2 |
Purchases, issuances, sales and settlements, net | (5) | (3) | (6) | (3) |
Transfers in | (2) | (231) | (2) | (231) |
Ending balance | 261 | 6 | 261 | 6 |
Total gains (losses) included in earnings1 | 0 | 0 | 0 | 0 |
Total gains (losses) included in OCI1 | (1) | 0 | (1) | 0 |
RMBS | Consolidated Entity, Excluding Variable Interest Entities (VIE) and Investments in Related Party | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Purchases, issuances, sales and settlements, net | (5) | (3) | (6) | (3) |
Transfers in | (2) | (231) | (2) | (231) |
Transfers (out) | 2 | 236 | 2 | 236 |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 0 | 5 | 0 | 5 |
Purchases | 0 | 0 | 0 | 1 |
Issuances | 0 | 0 | 0 | 0 |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Sales | 0 | 0 | 0 | 0 |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Settlements | (5) | (3) | (6) | (4) |
Trading securities | Consolidated Entity, excluding Affiliated Entity | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | 40 | 42 | 28 | 53 |
Total realized and unrealized gains (losses) included in income | 0 | 1 | 0 | 3 |
Total realized and unrealized gains (losses) included in OCI | 0 | 0 | 0 | 0 |
Purchases, issuances, sales and settlements, net | (3) | (3) | (5) | (7) |
Transfers in | 0 | (2) | 14 | (11) |
Ending balance | 37 | 38 | 37 | 38 |
Total gains (losses) included in earnings1 | 0 | 0 | (1) | 1 |
Total gains (losses) included in OCI1 | 0 | 0 | 0 | 0 |
Trading securities | Related Party | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | 781 | 885 | 838 | 878 |
Total realized and unrealized gains (losses) included in income | (1) | (4) | (1) | 2 |
Total realized and unrealized gains (losses) included in OCI | 0 | 0 | 0 | 0 |
Purchases, issuances, sales and settlements, net | (61) | (14) | (118) | (13) |
Transfers in | 0 | 0 | 0 | 0 |
Transfers (out) | 0 | 0 | 0 | 0 |
Ending balance | 719 | 867 | 719 | 867 |
Total gains (losses) included in earnings1 | (1) | (4) | (1) | (1) |
Total gains (losses) included in OCI1 | 0 | 0 | 0 | 0 |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 0 | 0 | 0 | 0 |
Purchases | 2 | 25 | 4 | 27 |
Issuances | 0 | 0 | 0 | 0 |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Sales | 0 | (37) | 0 | (37) |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Settlements | (63) | (2) | (122) | (3) |
Trading securities | Variable Interest Entities | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | 1,770 | 648 | 1,852 | 622 |
Total realized and unrealized gains (losses) included in income | (18) | (4) | (51) | 8 |
Total realized and unrealized gains (losses) included in OCI | 0 | 0 | 0 | 0 |
Purchases, issuances, sales and settlements, net | 124 | (8) | 69 | (10) |
Transfers in | 0 | 789 | 6 | 805 |
Transfers (out) | 0 | 28 | 0 | 31 |
Ending balance | 1,876 | 1,425 | 1,876 | 1,425 |
Total gains (losses) included in earnings1 | (18) | (4) | (52) | 8 |
Total gains (losses) included in OCI1 | 0 | 0 | 0 | 0 |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 0 | 817 | 6 | 836 |
Purchases | 163 | 10 | 163 | 20 |
Issuances | 0 | 0 | 0 | 0 |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Sales | (32) | (18) | (87) | (30) |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Settlements | (7) | 0 | (7) | 0 |
Trading securities | Consolidated Entity, Excluding Variable Interest Entities (VIE) and Investments in Related Party | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Purchases, issuances, sales and settlements, net | (3) | (3) | (5) | (7) |
Transfers in | 0 | (2) | 14 | (11) |
Transfers (out) | 0 | 2 | 0 | 16 |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 0 | 0 | 14 | 5 |
Purchases | 0 | 8 | 0 | 8 |
Issuances | 0 | 0 | 0 | 0 |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Sales | 0 | 0 | 0 | 0 |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Settlements | (3) | (11) | (5) | (15) |
CLO | Related Party | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | 520 | 498 | 303 | |
Total realized and unrealized gains (losses) included in income | 0 | 0 | 0 | |
Total realized and unrealized gains (losses) included in OCI | 1 | (3) | 7 | |
Purchases, issuances, sales and settlements, net | 0 | 0 | 185 | |
Transfers in | 0 | 0 | 0 | |
Transfers (out) | 0 | |||
Ending balance | 521 | 495 | 521 | 495 |
Total gains (losses) included in earnings1 | 0 | 0 | 0 | |
Total gains (losses) included in OCI1 | 1 | (3) | 7 | |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 0 | |||
Purchases | 185 | |||
Issuances | 0 | |||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Sales | 0 | |||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Settlements | 0 | |||
Derivative assets | Consolidated Entity, excluding Affiliated Entity | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | 1 | 0 | ||
Total realized and unrealized gains (losses) included in income | 0 | 0 | ||
Total realized and unrealized gains (losses) included in OCI | 0 | 0 | ||
Purchases, issuances, sales and settlements, net | 0 | 0 | ||
Transfers in | 0 | 1 | ||
Ending balance | 1 | 1 | ||
Total gains (losses) included in earnings1 | 0 | 0 | ||
Total gains (losses) included in OCI1 | 0 | 0 | ||
Derivative assets | Consolidated Entity, Excluding Variable Interest Entities (VIE) and Investments in Related Party | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Purchases, issuances, sales and settlements, net | 0 | |||
Transfers in | 1 | |||
Transfers (out) | 0 | |||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 1 | |||
Purchases | 0 | |||
Issuances | 0 | |||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Sales | 0 | |||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Settlements | 0 | |||
Embedded derivatives | Funds withheld at interest | Consolidated Entity, excluding Affiliated Entity | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | (3,362) | (4,291) | (3,379) | (4,847) |
Total realized and unrealized gains (losses) included in income | 79 | (65) | 96 | 491 |
Total realized and unrealized gains (losses) included in OCI | 0 | 0 | 0 | 0 |
Purchases, issuances, sales and settlements, net | 0 | 0 | 0 | 0 |
Transfers in | 0 | 0 | 0 | 0 |
Ending balance | (3,283) | (4,356) | (3,283) | (4,356) |
Total gains (losses) included in earnings1 | 0 | 0 | 0 | 0 |
Total gains (losses) included in OCI1 | 0 | 0 | 0 | 0 |
Embedded derivatives | Funds withheld at interest | Related Party | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | (723) | (1,266) | (721) | (1,425) |
Total realized and unrealized gains (losses) included in income | 6 | (31) | 4 | 128 |
Total realized and unrealized gains (losses) included in OCI | 0 | 0 | 0 | 0 |
Purchases, issuances, sales and settlements, net | 0 | 0 | 0 | 0 |
Transfers in | 0 | 0 | 0 | 0 |
Ending balance | (717) | (1,297) | (717) | (1,297) |
Total gains (losses) included in earnings1 | 0 | 0 | 0 | 0 |
Total gains (losses) included in OCI1 | 0 | 0 | 0 | 0 |
Derivative Financial Instruments, Liabilities | ||||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | (1) | (1) | (1) | (1) |
Total realized and unrealized gains (losses) included in income | 0 | 0 | 0 | 0 |
Total realized and unrealized gains (losses) included in OCI | 0 | 0 | 0 | 0 |
Purchases, issuances, sales and settlements, net | 0 | 0 | 0 | 0 |
Transfers in | 0 | 0 | 0 | 0 |
Ending balance | (1) | (1) | (1) | (1) |
Fair Value, Liability, Recurring Basis, Still Held, Unrealized Gain (Loss) | 0 | 0 | 0 | 0 |
Fair Value, Liability, Recurring Basis, Still Held, Unrealized Gain (Loss), OCI | 0 | 0 | 0 | 0 |
Interest Sensitive Contracts | Embedded derivatives | ||||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | (10,908) | (6,747) | (9,059) | (5,841) |
Total realized and unrealized gains (losses) included in income | 182 | (1,055) | (995) | (1,528) |
Total realized and unrealized gains (losses) included in OCI | 0 | 0 | 0 | 0 |
Purchases, issuances, sales and settlements, net | 508 | 396 | 1,180 | 829 |
Transfers in | 0 | 0 | 0 | 0 |
Transfers (out) | 0 | 0 | 0 | 0 |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Liability, Transfers Into Level 3 | 0 | 0 | 0 | 0 |
Ending balance | (11,234) | (8,198) | (11,234) | (8,198) |
Fair Value, Liability, Recurring Basis, Still Held, Unrealized Gain (Loss) | 0 | 0 | 0 | 0 |
Fair Value, Liability, Recurring Basis, Still Held, Unrealized Gain (Loss), OCI | 0 | 0 | 0 | 0 |
Other Liabilities | ||||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | (229) | (189) | (330) | (142) |
Total realized and unrealized gains (losses) included in income | (27) | (20) | (37) | (67) |
Total realized and unrealized gains (losses) included in OCI | 0 | 0 | 0 | 0 |
Purchases, issuances, sales and settlements, net | (3) | 0 | (50) | 0 |
Transfers in | 0 | 0 | 64 | 0 |
Transfers (out) | 0 | 0 | ||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Liability, Transfers Into Level 3 | 0 | 64 | ||
Ending balance | (253) | (209) | (253) | (209) |
Fair Value, Liability, Recurring Basis, Still Held, Unrealized Gain (Loss) | 0 | 0 | 0 | 0 |
Fair Value, Liability, Recurring Basis, Still Held, Unrealized Gain (Loss), OCI | 0 | 0 | 0 | 0 |
Universal life | Interest Sensitive Contracts | ||||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | (788) | (879) | (834) | (829) |
Total realized and unrealized gains (losses) included in income | 19 | 25 | 65 | (25) |
Total realized and unrealized gains (losses) included in OCI | 0 | 0 | 0 | 0 |
Purchases, issuances, sales and settlements, net | 0 | 0 | 0 | 0 |
Transfers in | 0 | 0 | 0 | 0 |
Ending balance | (769) | (854) | (769) | (854) |
Fair Value, Liability, Recurring Basis, Still Held, Unrealized Gain (Loss) | 0 | 0 | 0 | 0 |
Fair Value, Liability, Recurring Basis, Still Held, Unrealized Gain (Loss), OCI | 0 | 0 | 0 | 0 |
AmerUs Closed Block | Future Policy Benefits | ||||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | (1,151) | (1,190) | (1,178) | (1,164) |
Total realized and unrealized gains (losses) included in income | 31 | 31 | 58 | 5 |
Total realized and unrealized gains (losses) included in OCI | 0 | 0 | 0 | 0 |
Purchases, issuances, sales and settlements, net | 0 | 0 | 0 | 0 |
Transfers in | 0 | 0 | 0 | 0 |
Ending balance | (1,120) | (1,159) | (1,120) | (1,159) |
Fair Value, Liability, Recurring Basis, Still Held, Unrealized Gain (Loss) | 0 | 0 | 0 | 0 |
Fair Value, Liability, Recurring Basis, Still Held, Unrealized Gain (Loss), OCI | 0 | 0 | 0 | 0 |
ILICO Closed Block and life benefits | Future Policy Benefits | ||||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | (553) | (579) | (522) | (548) |
Total realized and unrealized gains (losses) included in income | 24 | 8 | (7) | (23) |
Total realized and unrealized gains (losses) included in OCI | 0 | 0 | 0 | 0 |
Purchases, issuances, sales and settlements, net | 0 | 0 | 0 | 0 |
Transfers in | 0 | 0 | 0 | 0 |
Ending balance | (529) | (571) | (529) | (571) |
Fair Value, Liability, Recurring Basis, Still Held, Unrealized Gain (Loss) | 0 | 0 | 0 | 0 |
Fair Value, Liability, Recurring Basis, Still Held, Unrealized Gain (Loss), OCI | $ 0 | $ 0 | $ 0 | $ 0 |
Fair Value - Gross Components o
Fair Value - Gross Components of Purchases, Sales, Issuances and Settlements, net (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||||||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Mar. 31, 2024 | Dec. 31, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | |
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases | $ 15,455 | $ 9,427 | $ 25,257 | $ 14,930 | ||||
Issuances | 91 | 0 | 200 | 0 | ||||
Sales | (409) | (268) | (702) | (327) | ||||
Settlements | (3,108) | (1,777) | (4,943) | (3,061) | ||||
Purchases, (Sales), Issuances, (Settlements) | 12,029 | 7,382 | 19,812 | 11,542 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 303 | 1,783 | 674 | 2,225 | ||||
Transfers (out) | (1,093) | (2,695) | (1,352) | (3,258) | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net | (790) | (912) | (678) | (1,033) | ||||
Purchases | 0 | 0 | 0 | 0 | ||||
Issuances | (760) | (558) | (1,658) | (1,135) | ||||
Sales | 0 | 0 | 0 | 0 | ||||
Settlements | 255 | 162 | 528 | 306 | ||||
Purchases, (Sales), Issuances, (Settlements), Liabilities | (505) | (396) | (1,130) | (829) | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Liability, Transfers Into Level 3 | 0 | 0 | 64 | 0 | ||||
Transfers (out) | 0 | 0 | 0 | 0 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Transfers, Net | 0 | 0 | 64 | 0 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value | 89,074 | 56,969 | 89,074 | 56,969 | $ 77,796 | $ 70,370 | $ 50,833 | $ 45,582 |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value | 13,906 | 10,992 | 13,906 | 10,992 | 13,630 | 11,924 | 9,585 | 8,525 |
Mortgage loans | Consolidated Entity, excluding Affiliated Entity | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases, (Sales), Issuances, (Settlements) | 4,368 | 4,914 | 8,801 | 7,158 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net | 0 | 0 | 0 | 0 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value | 52,645 | 34,668 | 52,645 | 34,668 | 48,207 | 44,115 | 29,949 | 27,454 |
Mortgage loans | Related Party | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases | 87 | 0 | 87 | 0 | ||||
Issuances | 0 | 0 | 0 | 0 | ||||
Sales | 0 | 0 | 0 | 0 | ||||
Settlements | (49) | (19) | (50) | (23) | ||||
Purchases, (Sales), Issuances, (Settlements) | 38 | (19) | 37 | (23) | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 0 | 0 | 0 | 0 | ||||
Transfers (out) | 0 | 0 | 0 | 0 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net | 0 | 0 | 0 | 0 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value | 1,320 | 1,296 | 1,320 | 1,296 | 1,263 | 1,281 | 1,324 | 1,302 |
Mortgage loans | Variable Interest Entities | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases | 23 | 13 | 55 | 59 | ||||
Issuances | 0 | 0 | 0 | 0 | ||||
Sales | 0 | 0 | 0 | 0 | ||||
Settlements | (43) | (2) | (59) | (3) | ||||
Purchases, (Sales), Issuances, (Settlements) | (20) | 11 | (4) | 56 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 0 | 0 | 0 | 0 | ||||
Transfers (out) | 0 | 0 | 0 | 0 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net | 0 | 0 | 0 | 0 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value | 2,120 | 2,113 | 2,120 | 2,113 | 2,147 | 2,173 | 2,119 | 2,055 |
Mortgage loans | Consolidated Entity, Excluding Variable Interest Entities (VIE) and Investments in Related Party | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases | 6,022 | 5,783 | 11,708 | 8,665 | ||||
Issuances | 0 | 0 | 0 | 0 | ||||
Sales | 0 | (31) | (26) | (63) | ||||
Settlements | (1,654) | (838) | (2,881) | (1,444) | ||||
Purchases, (Sales), Issuances, (Settlements) | 4,368 | 4,914 | 8,801 | 7,158 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 0 | 0 | 0 | 0 | ||||
Transfers (out) | 0 | 0 | 0 | 0 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net | 0 | 0 | 0 | 0 | ||||
Short-term investments | Consolidated Entity, excluding Affiliated Entity | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases, (Sales), Issuances, (Settlements) | (20) | 0 | (24) | (30) | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net | (1) | 0 | (1) | 26 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value | 80 | 30 | 80 | 30 | 101 | 105 | 30 | 36 |
Short-term investments | Consolidated Entity, Excluding Variable Interest Entities (VIE) and Investments in Related Party | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases | 1 | 3 | 0 | |||||
Issuances | 0 | 0 | 0 | |||||
Sales | 0 | (6) | 0 | |||||
Settlements | (21) | (21) | (30) | |||||
Purchases, (Sales), Issuances, (Settlements) | (20) | (24) | (30) | |||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 0 | 0 | 26 | |||||
Transfers (out) | (1) | (1) | 0 | |||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net | (1) | (1) | 26 | |||||
Investment funds | Related Party | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases | 32 | |||||||
Issuances | 0 | |||||||
Sales | 0 | |||||||
Settlements | 0 | |||||||
Purchases, (Sales), Issuances, (Settlements) | 0 | 0 | 0 | 32 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 0 | |||||||
Transfers (out) | 0 | |||||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net | 0 | 0 | 0 | 0 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value | 1,066 | 1,061 | 1,066 | 1,061 | 1,067 | 1,082 | 1,034 | 959 |
Investment funds | Variable Interest Entities | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases | 0 | 1 | 0 | |||||
Issuances | 0 | 0 | 0 | |||||
Sales | 0 | 0 | (8) | |||||
Settlements | 0 | 0 | 0 | |||||
Purchases, (Sales), Issuances, (Settlements) | 0 | 0 | 1 | (8) | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 327 | 0 | 475 | |||||
Transfers (out) | (1,562) | 0 | (1,610) | |||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net | 0 | (1,235) | 0 | (1,135) | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value | 913 | 1,351 | 913 | 1,351 | 951 | 977 | 2,581 | 2,471 |
Reinsurance recoverable | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases | 0 | 0 | ||||||
Issuances | 91 | 200 | ||||||
Sales | 0 | 0 | ||||||
Settlements | (1) | (1) | ||||||
Purchases, (Sales), Issuances, (Settlements) | 90 | 0 | 199 | 0 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 0 | 0 | ||||||
Transfers (out) | 0 | 0 | ||||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net | 0 | 0 | 0 | 0 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value | 1,518 | 1,436 | 1,518 | 1,436 | 1,468 | 1,367 | 1,470 | 1,388 |
Trading securities | Consolidated Entity, excluding Affiliated Entity | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases, (Sales), Issuances, (Settlements) | (3) | (3) | (5) | (7) | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net | 0 | (2) | 14 | (11) | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value | 37 | 38 | 37 | 38 | 40 | 28 | 42 | 53 |
Trading securities | Related Party | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases | 2 | 25 | 4 | 27 | ||||
Issuances | 0 | 0 | 0 | 0 | ||||
Sales | 0 | (37) | 0 | (37) | ||||
Settlements | (63) | (2) | (122) | (3) | ||||
Purchases, (Sales), Issuances, (Settlements) | (61) | (14) | (118) | (13) | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 0 | 0 | 0 | 0 | ||||
Transfers (out) | 0 | 0 | 0 | 0 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net | 0 | 0 | 0 | 0 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value | 719 | 867 | 719 | 867 | 781 | 838 | 885 | 878 |
Trading securities | Variable Interest Entities | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases | 163 | 10 | 163 | 20 | ||||
Issuances | 0 | 0 | 0 | 0 | ||||
Sales | (32) | (18) | (87) | (30) | ||||
Settlements | (7) | 0 | (7) | 0 | ||||
Purchases, (Sales), Issuances, (Settlements) | 124 | (8) | 69 | (10) | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 0 | 817 | 6 | 836 | ||||
Transfers (out) | 0 | (28) | 0 | (31) | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net | 0 | 789 | 6 | 805 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value | 1,876 | 1,425 | 1,876 | 1,425 | 1,770 | 1,852 | 648 | 622 |
Trading securities | Consolidated Entity, Excluding Variable Interest Entities (VIE) and Investments in Related Party | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases | 0 | 8 | 0 | 8 | ||||
Issuances | 0 | 0 | 0 | 0 | ||||
Sales | 0 | 0 | 0 | 0 | ||||
Settlements | (3) | (11) | (5) | (15) | ||||
Purchases, (Sales), Issuances, (Settlements) | (3) | (3) | (5) | (7) | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 0 | 0 | 14 | 5 | ||||
Transfers (out) | 0 | (2) | 0 | (16) | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net | 0 | (2) | 14 | (11) | ||||
Other | Consolidated Entity, excluding Affiliated Entity | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases, (Sales), Issuances, (Settlements) | 156 | 52 | 280 | (104) | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net | 0 | 0 | 0 | 0 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value | 904 | 337 | 904 | 337 | 751 | 630 | 286 | 441 |
Other | Related Party | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases | 42 | |||||||
Issuances | 0 | |||||||
Sales | 0 | |||||||
Settlements | 0 | |||||||
Purchases, (Sales), Issuances, (Settlements) | 0 | 0 | 0 | 42 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 0 | |||||||
Transfers (out) | 0 | |||||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net | 0 | 0 | 0 | 0 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value | 335 | 343 | 335 | 343 | 336 | 343 | 338 | 303 |
Other | Variable Interest Entities | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases | 19 | 5 | ||||||
Issuances | 0 | 0 | ||||||
Sales | (3) | (7) | ||||||
Settlements | 0 | 0 | ||||||
Purchases, (Sales), Issuances, (Settlements) | 0 | 0 | 16 | (2) | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 0 | 0 | ||||||
Transfers (out) | 0 | 0 | ||||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net | 0 | 0 | 0 | 0 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value | 113 | 99 | 113 | 99 | 115 | 101 | 97 | 99 |
Other | Consolidated Entity, Excluding Variable Interest Entities (VIE) and Investments in Related Party | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases | 156 | 325 | 280 | 327 | ||||
Issuances | 0 | 0 | 0 | 0 | ||||
Sales | 0 | 0 | 0 | 0 | ||||
Settlements | 0 | (273) | 0 | (431) | ||||
Purchases, (Sales), Issuances, (Settlements) | 156 | 52 | 280 | (104) | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 0 | 0 | 0 | 0 | ||||
Transfers (out) | 0 | 0 | 0 | 0 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net | 0 | 0 | 0 | 0 | ||||
Corporate | Consolidated Entity, excluding Affiliated Entity | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases, (Sales), Issuances, (Settlements) | 5,463 | 1,070 | 6,307 | 1,196 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net | (731) | (244) | (722) | (424) | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value | 8,114 | 2,460 | 8,114 | 2,460 | 3,378 | 2,525 | 1,622 | 1,665 |
Corporate | Related Party | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases | 0 | 1 | 6 | 157 | ||||
Issuances | 0 | 0 | 0 | 0 | ||||
Sales | (1) | 0 | (1) | 0 | ||||
Settlements | (2) | (3) | (4) | (6) | ||||
Purchases, (Sales), Issuances, (Settlements) | (3) | (2) | 1 | 151 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 0 | 215 | 0 | 215 | ||||
Transfers (out) | 0 | 0 | 0 | 0 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net | 0 | 215 | 0 | 215 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value | 1,194 | 1,171 | 1,194 | 1,171 | 1,175 | 1,171 | 959 | 812 |
Corporate | Consolidated Entity, Excluding Variable Interest Entities (VIE) and Investments in Related Party | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases | 5,549 | 1,104 | 6,471 | 1,312 | ||||
Issuances | 0 | 0 | 0 | 0 | ||||
Sales | (65) | 0 | (67) | 0 | ||||
Settlements | (21) | (34) | (97) | (116) | ||||
Purchases, (Sales), Issuances, (Settlements) | 5,463 | 1,070 | 6,307 | 1,196 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 89 | 0 | 98 | 29 | ||||
Transfers (out) | (820) | (244) | (820) | (453) | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net | (731) | (244) | (722) | (424) | ||||
CLO | Related Party | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases | 185 | |||||||
Issuances | 0 | |||||||
Sales | 0 | |||||||
Settlements | 0 | |||||||
Purchases, (Sales), Issuances, (Settlements) | 0 | 0 | 185 | |||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 0 | |||||||
Transfers (out) | 0 | |||||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net | 0 | 0 | 0 | |||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value | 521 | 495 | 521 | 495 | 520 | 498 | 303 | |
Equity securities | Consolidated Entity, excluding Affiliated Entity | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases, (Sales), Issuances, (Settlements) | 0 | 0 | 1 | 0 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net | 9 | 0 | 9 | (13) | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value | 36 | 67 | 36 | 67 | 27 | 26 | 71 | 92 |
Equity securities | Related Party | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases | 0 | |||||||
Issuances | 0 | |||||||
Sales | 0 | |||||||
Settlements | (32) | |||||||
Purchases, (Sales), Issuances, (Settlements) | 0 | 0 | 0 | (32) | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 0 | |||||||
Transfers (out) | 0 | |||||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net | 0 | 0 | 0 | 0 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value | 247 | 252 | 247 | 252 | 249 | 255 | 251 | 279 |
Equity securities | Consolidated Entity, Excluding Variable Interest Entities (VIE) and Investments in Related Party | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases | 0 | 2 | 0 | |||||
Issuances | 0 | 0 | 0 | |||||
Sales | 0 | (1) | 0 | |||||
Settlements | 0 | 0 | 0 | |||||
Purchases, (Sales), Issuances, (Settlements) | 0 | 1 | 0 | |||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 9 | 9 | 0 | |||||
Transfers (out) | 0 | 0 | (13) | |||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net | 9 | 9 | (13) | |||||
ABS | Consolidated Entity, excluding Affiliated Entity | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases, (Sales), Issuances, (Settlements) | 1,349 | 894 | 1,474 | 1,049 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net | (65) | (500) | 17 | (561) | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value | 8,420 | 5,305 | 8,420 | 5,305 | 7,165 | 6,943 | 4,942 | 4,867 |
ABS | Related Party | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases | 1,894 | 1,072 | 4,587 | 2,706 | ||||
Issuances | 0 | 0 | 0 | 0 | ||||
Sales | (304) | (162) | (504) | (162) | ||||
Settlements | (1,031) | (467) | (1,294) | (686) | ||||
Purchases, (Sales), Issuances, (Settlements) | 559 | 443 | 2,789 | 1,858 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 0 | 284 | 0 | 284 | ||||
Transfers (out) | 0 | 0 | 0 | 0 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net | 0 | 284 | 0 | 284 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value | 10,580 | 7,742 | 10,580 | 7,742 | 10,043 | 7,826 | 7,005 | 5,542 |
ABS | Consolidated Entity, Excluding Variable Interest Entities (VIE) and Investments in Related Party | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases | 1,558 | 1,033 | 1,871 | 1,331 | ||||
Issuances | 0 | 0 | 0 | 0 | ||||
Sales | (7) | (20) | (7) | (20) | ||||
Settlements | (202) | (119) | (390) | (262) | ||||
Purchases, (Sales), Issuances, (Settlements) | 1,349 | 894 | 1,474 | 1,049 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 205 | 123 | 546 | 338 | ||||
Transfers (out) | (270) | (623) | (529) | (899) | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net | (65) | (500) | 17 | (561) | ||||
RMBS | Consolidated Entity, excluding Affiliated Entity | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases, (Sales), Issuances, (Settlements) | (5) | (3) | (6) | (3) | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net | (2) | (231) | (2) | (231) | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value | 261 | 6 | 261 | 6 | 265 | 265 | 238 | 232 |
RMBS | Consolidated Entity, Excluding Variable Interest Entities (VIE) and Investments in Related Party | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases | 0 | 0 | 0 | 1 | ||||
Issuances | 0 | 0 | 0 | 0 | ||||
Sales | 0 | 0 | 0 | 0 | ||||
Settlements | (5) | (3) | (6) | (4) | ||||
Purchases, (Sales), Issuances, (Settlements) | (5) | (3) | (6) | (3) | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 0 | 5 | 0 | 5 | ||||
Transfers (out) | (2) | (236) | (2) | (236) | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net | (2) | (231) | (2) | (231) | ||||
CMBS | Consolidated Entity, excluding Affiliated Entity | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases, (Sales), Issuances, (Settlements) | 0 | 0 | 0 | 0 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net | 0 | 12 | 0 | 12 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value | 20 | 12 | 20 | 12 | 21 | 21 | 0 | 0 |
CMBS | Consolidated Entity, Excluding Variable Interest Entities (VIE) and Investments in Related Party | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases | 0 | 0 | ||||||
Issuances | 0 | 0 | ||||||
Sales | 0 | 0 | ||||||
Settlements | 0 | 0 | ||||||
Purchases, (Sales), Issuances, (Settlements) | 0 | 0 | ||||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 12 | 12 | ||||||
Transfers (out) | 0 | 0 | ||||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net | 12 | 12 | ||||||
Derivative assets | Consolidated Entity, excluding Affiliated Entity | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases, (Sales), Issuances, (Settlements) | 0 | 0 | ||||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net | 0 | 1 | ||||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value | 1 | 1 | 1 | 0 | ||||
Derivative assets | Consolidated Entity, Excluding Variable Interest Entities (VIE) and Investments in Related Party | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases | 0 | |||||||
Issuances | 0 | |||||||
Sales | 0 | |||||||
Settlements | 0 | |||||||
Purchases, (Sales), Issuances, (Settlements) | 0 | |||||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 1 | |||||||
Transfers (out) | 0 | |||||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net | 1 | |||||||
Foreign Government Debt | Consolidated Entity, Excluding Variable Interest Entities (VIE) and Investments in Related Party | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases | 0 | |||||||
Issuances | 0 | |||||||
Sales | 0 | |||||||
Settlements | (6) | |||||||
Purchases, (Sales), Issuances, (Settlements) | (6) | |||||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 0 | |||||||
Transfers (out) | 0 | |||||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net | 0 | |||||||
Foreign governments | Consolidated Entity, excluding Affiliated Entity | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases, (Sales), Issuances, (Settlements) | (6) | 47 | (6) | 47 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net | 0 | 0 | 0 | 0 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value | 34 | 48 | 34 | 48 | 40 | 40 | 1 | 1 |
Foreign governments | Consolidated Entity, Excluding Variable Interest Entities (VIE) and Investments in Related Party | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases | 0 | 53 | 53 | |||||
Issuances | 0 | 0 | 0 | |||||
Sales | 0 | 0 | 0 | |||||
Settlements | (6) | (6) | (6) | |||||
Purchases, (Sales), Issuances, (Settlements) | (6) | 47 | 47 | |||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 0 | 0 | 0 | |||||
Transfers (out) | 0 | 0 | 0 | |||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net | 0 | 0 | 0 | |||||
Embedded derivatives | Funds withheld at interest | Consolidated Entity, excluding Affiliated Entity | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases, (Sales), Issuances, (Settlements) | 0 | 0 | 0 | 0 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net | 0 | 0 | 0 | 0 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value | (3,283) | (4,356) | (3,283) | (4,356) | (3,362) | (3,379) | (4,291) | (4,847) |
Embedded derivatives | Funds withheld at interest | Related Party | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases, (Sales), Issuances, (Settlements) | 0 | 0 | 0 | 0 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net | 0 | 0 | 0 | 0 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value | (717) | (1,297) | (717) | (1,297) | (723) | (721) | (1,266) | (1,425) |
Interest Sensitive Contracts | Universal life | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases, (Sales), Issuances, (Settlements), Liabilities | 0 | 0 | 0 | 0 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Transfers, Net | 0 | 0 | 0 | 0 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value | 769 | 854 | 769 | 854 | 788 | 834 | 879 | 829 |
Interest Sensitive Contracts | Embedded derivatives | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases | 0 | 0 | 0 | 0 | ||||
Issuances | (760) | (558) | (1,658) | (1,135) | ||||
Sales | 0 | 0 | 0 | 0 | ||||
Settlements | 252 | 162 | 478 | 306 | ||||
Purchases, (Sales), Issuances, (Settlements), Liabilities | (508) | (396) | (1,180) | (829) | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Liability, Transfers Into Level 3 | 0 | 0 | 0 | 0 | ||||
Transfers (out) | 0 | 0 | 0 | 0 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Transfers, Net | 0 | 0 | 0 | 0 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value | 11,234 | 8,198 | 11,234 | 8,198 | 10,908 | 9,059 | 6,747 | 5,841 |
Derivative Financial Instruments, Liabilities | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases, (Sales), Issuances, (Settlements), Liabilities | 0 | 0 | 0 | 0 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Transfers, Net | 0 | 0 | 0 | 0 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Future Policy Benefits | AmerUs Closed Block | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases, (Sales), Issuances, (Settlements), Liabilities | 0 | 0 | 0 | 0 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Transfers, Net | 0 | 0 | 0 | 0 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value | 1,120 | 1,159 | 1,120 | 1,159 | 1,151 | 1,178 | 1,190 | 1,164 |
Future Policy Benefits | ILICO Closed Block and life benefits | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases, (Sales), Issuances, (Settlements), Liabilities | 0 | 0 | 0 | 0 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Transfers, Net | 0 | 0 | 0 | 0 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value | 529 | 571 | 529 | 571 | 553 | 522 | 579 | 548 |
Other Liabilities | ||||||||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||||
Purchases | 0 | 0 | ||||||
Issuances | 0 | 0 | ||||||
Sales | 0 | 0 | ||||||
Settlements | 3 | 50 | ||||||
Purchases, (Sales), Issuances, (Settlements), Liabilities | 3 | 0 | 50 | 0 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Liability, Transfers Into Level 3 | 0 | 64 | ||||||
Transfers (out) | 0 | 0 | ||||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Transfers, Net | 0 | 0 | 64 | 0 | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value | $ 253 | $ 209 | $ 253 | $ 209 | $ 229 | $ 330 | $ 189 | $ 142 |
Fair Value - Summary of Unobser
Fair Value - Summary of Unobservable Inputs for the Embedded Derivatives of Interest Sensitive Contract Liabilities (Details) $ in Millions | Jun. 30, 2024 USD ($) | Dec. 31, 2023 USD ($) |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment funds | $ 19,452 | $ 17,668 |
Level 3 | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Available-for-Sale Debt securities, Trading securities, and Equity securities | 18,966 | 14,247 |
Mortgage loans, net of allowances | 56,085 | 47,569 |
Level 3 | Discounted cash flow | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment funds | 1,548 | 1,574 |
Level 3 | Net tangible asset values | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment funds | $ 432 | $ 483 |
Nonperformance risk | Minimum | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability, measurement input | 0.004 | 0.004 |
Nonperformance risk | Maximum | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability, measurement input | 0.013 | 0.014 |
Nonperformance risk | Weighted average | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability, measurement input | 0.009 | 0.009 |
Option budget | Minimum | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability, measurement input | 0.005 | 0.005 |
Option budget | Maximum | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability, measurement input | 0.060 | 0.060 |
Option budget | Weighted average | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability, measurement input | 0.026 | 0.023 |
Surrender rate | Minimum | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability, measurement input | 0.060 | 0.060 |
Surrender rate | Maximum | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability, measurement input | 0.146 | 0.134 |
Surrender rate | Weighted average | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Embedded derivative liability, measurement input | 0.087 | 0.087 |
Measurement Input, Discount Rate [Member] | Minimum | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Mortgage loans, Measurement Input | 0.016 | 0.025 |
Measurement Input for Available-for-Sale Debt securities, Trading securities, and Equity securities | 0.050 | 0.023 |
Investment funds, measurement input | 0.067 | 0.063 |
Measurement Input, Discount Rate [Member] | Maximum | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Mortgage loans, Measurement Input | 0.313 | 0.206 |
Measurement Input for Available-for-Sale Debt securities, Trading securities, and Equity securities | 0.183 | 0.181 |
Investment funds, measurement input | 0.135 | 0.135 |
Measurement Input, Discount Rate [Member] | Weighted average | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Mortgage loans, Measurement Input | 0.079 | 0.068 |
Measurement Input for Available-for-Sale Debt securities, Trading securities, and Equity securities | 0.077 | 0.070 |
Investment funds, measurement input | 0.114 | 0.112 |
Measurement Input, Implied Multiple | Minimum | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment funds, measurement input | 1.35 | 1.14 |
Measurement Input, Implied Multiple | Maximum | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment funds, measurement input | 1.35 | 1.14 |
Measurement Input, Implied Multiple | Weighted average | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment funds, measurement input | 1.35 | 1.14 |
Embedded derivatives | Interest Sensitive Contracts | Level 3 | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Total liabilities measured at fair value | $ 11,234 | $ 9,059 |
Fair Value - Financial Instrume
Fair Value - Financial Instruments Not Carried at Fair Value (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 | Jun. 30, 2023 |
Fair Value | |||
Assets | |||
Total assets measured at fair value | $ 33,447 | $ 36,925 | |
Liabilities | |||
Interest sensitive contract liabilities | 164,691 | 146,038 | |
Debt | 5,212 | 3,660 | |
Securities Sold under Agreements to Repurchase | 3,866 | 3,853 | |
Funds withheld liability | 2,385 | 350 | |
Total liabilities not carried at fair value | 176,154 | 153,901 | |
Fair Value | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Investment funds | 107 | 109 | |
Policy loans | 325 | 334 | |
Funds withheld at interest | 25,110 | 27,738 | |
Other investments | 36 | 52 | |
Short-term investments | 224 | ||
Fair Value | Related Party | |||
Assets | |||
Investment funds | 553 | 550 | |
Funds withheld at interest | 6,336 | 7,195 | |
Short-term investments | 756 | 947 | |
Carrying Value | |||
Assets | |||
Total assets measured at fair value | 33,438 | 36,919 | |
Liabilities | |||
Interest sensitive contract liabilities | 175,038 | 154,095 | |
Debt | 5,733 | 4,209 | |
Securities Sold under Agreements to Repurchase | 3,866 | 3,853 | |
Funds withheld liability | 2,385 | 350 | |
Total liabilities not carried at fair value | 187,022 | 162,507 | |
Carrying Value | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Investment funds | 107 | 109 | |
Policy loans | 325 | 334 | |
Funds withheld at interest | 25,110 | 27,738 | |
Other investments | 27 | 46 | |
Short-term investments | 224 | ||
Carrying Value | Related Party | |||
Assets | |||
Investment funds | 553 | 550 | |
Funds withheld at interest | 6,336 | 7,195 | |
Short-term investments | 756 | 947 | |
Investment funds | 19,452 | 17,668 | |
Liabilities | |||
Interest sensitive contract liabilities | 228,389 | 204,670 | $ 184,359 |
Debt | 5,733 | 4,209 | |
Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Investment funds | 107 | 109 | |
Policy loans | 325 | 334 | |
Funds withheld at interest | 21,827 | 24,359 | |
Other investments | 1,688 | 1,206 | |
Short-term investments | 736 | 341 | |
Related Party | |||
Assets | |||
Investment funds | 1,619 | 1,632 | |
Funds withheld at interest | 5,619 | 6,474 | |
Other investments | 335 | 343 | |
Short-term investments | 756 | 947 | |
Liabilities | |||
Interest sensitive contract liabilities | 7,542 | 8,599 | |
Variable Interest Entities | |||
Assets | |||
Investment funds | 17,726 | 15,927 | |
Other investments | 119 | 103 | |
Level 1 | Fair Value | |||
Assets | |||
Total assets measured at fair value | 0 | 0 | |
Liabilities | |||
Interest sensitive contract liabilities | 0 | 0 | |
Debt | 590 | 0 | |
Securities Sold under Agreements to Repurchase | 0 | 0 | |
Funds withheld liability | 0 | 0 | |
Total liabilities not carried at fair value | 590 | 0 | |
Level 1 | Fair Value | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Investment funds | 0 | 0 | |
Policy loans | 0 | 0 | |
Funds withheld at interest | 0 | 0 | |
Other investments | 0 | 0 | |
Short-term investments | 0 | ||
Level 1 | Fair Value | Related Party | |||
Assets | |||
Investment funds | 0 | 0 | |
Funds withheld at interest | 0 | 0 | |
Short-term investments | 0 | 0 | |
Level 3 | Fair Value | |||
Assets | |||
Total assets measured at fair value | 31,706 | 34,985 | |
Liabilities | |||
Interest sensitive contract liabilities | 164,691 | 146,038 | |
Debt | 0 | 0 | |
Securities Sold under Agreements to Repurchase | 0 | 0 | |
Funds withheld liability | 2,385 | 0 | |
Total liabilities not carried at fair value | 167,076 | 146,038 | |
Level 3 | Fair Value | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Investment funds | 0 | 0 | |
Policy loans | 0 | 0 | |
Funds withheld at interest | 25,110 | 27,738 | |
Other investments | 36 | 52 | |
Short-term investments | 224 | ||
Level 3 | Fair Value | Related Party | |||
Assets | |||
Investment funds | 0 | 0 | |
Funds withheld at interest | 6,336 | 7,195 | |
Short-term investments | 0 | 0 | |
NAV | Fair Value | |||
Assets | |||
Total assets measured at fair value | 660 | 659 | |
Liabilities | |||
Interest sensitive contract liabilities | 0 | 0 | |
Debt | 0 | 0 | |
Securities Sold under Agreements to Repurchase | 0 | 0 | |
Funds withheld liability | 0 | 0 | |
Total liabilities not carried at fair value | 0 | 0 | |
NAV | Fair Value | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Investment funds | 107 | 109 | |
Policy loans | 0 | 0 | |
Funds withheld at interest | 0 | 0 | |
Other investments | 0 | 0 | |
Short-term investments | 0 | ||
NAV | Fair Value | Related Party | |||
Assets | |||
Investment funds | 553 | 550 | |
Funds withheld at interest | 0 | 0 | |
Short-term investments | 0 | 0 | |
Level 2 | Fair Value | |||
Assets | |||
Total assets measured at fair value | 1,081 | 1,281 | |
Liabilities | |||
Interest sensitive contract liabilities | 0 | 0 | |
Debt | 4,622 | 3,660 | |
Securities Sold under Agreements to Repurchase | 3,866 | 3,853 | |
Funds withheld liability | 0 | 350 | |
Total liabilities not carried at fair value | 8,488 | 7,863 | |
Level 2 | Fair Value | Consolidated Entity, excluding Affiliated Entity | |||
Assets | |||
Investment funds | 0 | 0 | |
Policy loans | 325 | 334 | |
Funds withheld at interest | 0 | 0 | |
Other investments | 0 | 0 | |
Short-term investments | 0 | ||
Level 2 | Fair Value | Related Party | |||
Assets | |||
Investment funds | 0 | 0 | |
Funds withheld at interest | 0 | 0 | |
Short-term investments | $ 756 | $ 947 |
Fair Value - Narrative (Details
Fair Value - Narrative (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Fair Value Disclosures [Abstract] | ||
Carrying amount of equity securities | $ 358 | $ 358 |
Equity Securities without Readily Determinable Fair Value, Impairment Loss, Cumulative Amount | $ (42) | $ (42) |
Deferred Acquisition Costs, D_3
Deferred Acquisition Costs, Deferred Sales Inducements and Value of Business Acquired - Roll Forward of DAC, DSI, and VOBA (Details) - USD ($) $ in Millions | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
DAC | ||
Other | $ 0 | |
Deferred Policy Acquisition Costs, Deferred Sales Inducements, and Present Value of Future Profits, Foreign Currency Translation Gain (Loss) and Other | (2) | |
VOBA | ||
Beginning balance | 2,581 | $ 2,988 |
Additions | 0 | 0 |
Amortization | (182) | (183) |
Ending balance | 2,399 | 2,805 |
Total | ||
Beginning balance | 5,979 | 4,466 |
Additions | 1,156 | 991 |
Amortization | (434) | (291) |
Ending balance | 6,699 | 5,166 |
Indexed annuities | ||
DAC | ||
Beginning balance | 1,517 | 755 |
Additions | 525 | 405 |
Amortization | (82) | (41) |
Deferred Policy Acquisition Cost, Foreign Currency Translation Adjustment and Other | 0 | |
Deferred Sales Inducement Cost, Other Increase (Decrease) | 0 | |
Ending balance | 1,960 | 1,119 |
DSI | ||
Beginning balance | 970 | 399 |
Additions | 328 | 285 |
Amortization | (55) | (23) |
Ending balance | 1,243 | 661 |
Funding agreements | ||
DAC | ||
Beginning balance | 10 | 11 |
Additions | 24 | 1 |
Amortization | (5) | (2) |
Deferred Policy Acquisition Cost, Foreign Currency Translation Adjustment and Other | 0 | |
Ending balance | 29 | 10 |
Other investment-type | ||
DAC | ||
Beginning balance | 11 | 9 |
Additions | 0 | 2 |
Amortization | (1) | 0 |
Deferred Policy Acquisition Cost, Foreign Currency Translation Adjustment and Other | 0 | |
Ending balance | 10 | 11 |
Deferred Fixed Annuity | ||
DAC | ||
Beginning balance | 890 | 304 |
Additions | 279 | 298 |
Amortization | (109) | (42) |
Deferred Policy Acquisition Cost, Foreign Currency Translation Adjustment and Other | (2) | |
Ending balance | $ 1,058 | $ 560 |
Long-duration Contracts - Polic
Long-duration Contracts - Policyholder Account Balance Rollforward (Details) - USD ($) $ in Millions | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Policyholder Account Balance [Roll Forward] | ||
Beginning balance | $ 197,889 | $ 168,339 |
Deposits | 37,478 | 22,237 |
Policy charges | (343) | (319) |
Surrenders and withdrawals | (8,905) | (10,670) |
Benefit payments | (7,547) | (3,408) |
Interest credited | 3,669 | 1,638 |
Foreign exchange | (1,124) | (88) |
Other | (114) | (102) |
Ending balance | 221,003 | 177,627 |
Indexed annuities | ||
Policyholder Account Balance [Roll Forward] | ||
Beginning balance | 93,147 | 92,660 |
Deposits | 8,823 | 5,808 |
Policy charges | (342) | (318) |
Surrenders and withdrawals | (6,350) | (5,563) |
Benefit payments | (845) | (826) |
Interest credited | 1,400 | 364 |
Foreign exchange | (4) | 0 |
Other | 0 | 0 |
Ending balance | $ 95,829 | $ 92,125 |
Weighted average crediting rate | 2.50% | 2.30% |
Net amount at risk | $ 15,185 | $ 14,158 |
Cash surrender value | 87,449 | 84,200 |
Funding agreements | ||
Policyholder Account Balance [Roll Forward] | ||
Beginning balance | 32,350 | 27,439 |
Deposits | 14,511 | 1,648 |
Policy charges | 0 | 0 |
Surrenders and withdrawals | 0 | (110) |
Benefit payments | (6,032) | (1,910) |
Interest credited | 703 | 401 |
Foreign exchange | (180) | 161 |
Other | (64) | (11) |
Ending balance | $ 41,288 | $ 27,618 |
Weighted average crediting rate | 4.30% | 2.70% |
Net amount at risk | $ 0 | $ 0 |
Cash surrender value | 0 | 0 |
Other investment-type | ||
Policyholder Account Balance [Roll Forward] | ||
Beginning balance | 7,629 | 4,722 |
Deposits | 708 | 2,607 |
Policy charges | 0 | 0 |
Surrenders and withdrawals | (44) | (11) |
Benefit payments | (113) | (167) |
Interest credited | 100 | 71 |
Foreign exchange | (583) | (218) |
Other | (50) | (37) |
Ending balance | $ 7,647 | $ 6,967 |
Weighted average crediting rate | 2.70% | 2.90% |
Net amount at risk | $ 71 | $ 104 |
Cash surrender value | 6,404 | 4,442 |
Deferred Fixed Annuity | ||
Policyholder Account Balance [Roll Forward] | ||
Beginning balance | 64,763 | 43,518 |
Deposits | 13,436 | 12,174 |
Policy charges | (1) | (1) |
Surrenders and withdrawals | (2,511) | (4,986) |
Benefit payments | (557) | (505) |
Interest credited | 1,466 | 802 |
Foreign exchange | (357) | (31) |
Other | 0 | (54) |
Ending balance | $ 76,239 | $ 50,917 |
Weighted average crediting rate | 4.20% | 3.50% |
Net amount at risk | $ 427 | $ 424 |
Cash surrender value | $ 71,380 | $ 48,135 |
Long-duration Contracts - Recon
Long-duration Contracts - Reconciliation of Account Balance Within Interest Sensitive Contract Benefits (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 | Jun. 30, 2023 |
Liability for Future Policy Benefit, Activity [Line Items] | |||
Interest sensitive contract liabilities | $ 228,389 | $ 204,670 | $ 184,359 |
Indexed annuities | |||
Liability for Future Policy Benefit, Activity [Line Items] | |||
Interest sensitive contract liabilities | 95,829 | 92,125 | |
Funding agreements | |||
Liability for Future Policy Benefit, Activity [Line Items] | |||
Interest sensitive contract liabilities | 41,288 | 27,618 | |
Other investment-type | |||
Liability for Future Policy Benefit, Activity [Line Items] | |||
Interest sensitive contract liabilities | 7,647 | 6,967 | |
Reconciling items | |||
Liability for Future Policy Benefit, Activity [Line Items] | |||
Interest sensitive contract liabilities | 7,386 | 6,732 | |
Deferred Fixed Annuity | |||
Liability for Future Policy Benefit, Activity [Line Items] | |||
Interest sensitive contract liabilities | $ 76,239 | $ 50,917 |
Long-duration Contracts - Accou
Long-duration Contracts - Account Balances by Guaranteed Minimum Interest Rates (Details) $ in Millions | Jun. 30, 2024 USD ($) | Dec. 31, 2023 USD ($) | Jun. 30, 2023 USD ($) | Dec. 31, 2022 USD ($) |
Policyholder Account Balance [Line Items] | ||||
Total | $ 221,003 | $ 197,889 | $ 177,627 | $ 168,339 |
Less than 2.0% | ||||
Policyholder Account Balance [Line Items] | ||||
Total | $ 162,457 | $ 133,572 | ||
Less than 2.0% | Maximum | ||||
Policyholder Account Balance [Line Items] | ||||
Range of guaranteed minimum credit ratings (in percent) | 2% | 2% | ||
2.0% to 4.0% | ||||
Policyholder Account Balance [Line Items] | ||||
Total | $ 27,211 | $ 32,687 | ||
2.0% to 4.0% | Maximum | ||||
Policyholder Account Balance [Line Items] | ||||
Range of guaranteed minimum credit ratings (in percent) | 4% | 4% | ||
2.0% to 4.0% | Minimum | ||||
Policyholder Account Balance [Line Items] | ||||
Range of guaranteed minimum credit ratings (in percent) | 2% | 2% | ||
4.0% to 6.0% | ||||
Policyholder Account Balance [Line Items] | ||||
Total | $ 22,062 | $ 10,151 | ||
Range of guaranteed minimum credit ratings (in percent) | 6% | |||
4.0% to 6.0% | Maximum | ||||
Policyholder Account Balance [Line Items] | ||||
Range of guaranteed minimum credit ratings (in percent) | 6% | |||
4.0% to 6.0% | Minimum | ||||
Policyholder Account Balance [Line Items] | ||||
Range of guaranteed minimum credit ratings (in percent) | 4% | 4% | ||
6.0% and greater | ||||
Policyholder Account Balance [Line Items] | ||||
Total | $ 9,273 | $ 1,217 | ||
6.0% and greater | Minimum | ||||
Policyholder Account Balance [Line Items] | ||||
Range of guaranteed minimum credit ratings (in percent) | 6% | 6% | ||
At guaranteed minimum | ||||
Policyholder Account Balance [Line Items] | ||||
Total | $ 81,096 | $ 68,562 | ||
At guaranteed minimum | Less than 2.0% | ||||
Policyholder Account Balance [Line Items] | ||||
Total | 26,755 | 27,210 | ||
At guaranteed minimum | 2.0% to 4.0% | ||||
Policyholder Account Balance [Line Items] | ||||
Total | 23,066 | 29,994 | ||
At guaranteed minimum | 4.0% to 6.0% | ||||
Policyholder Account Balance [Line Items] | ||||
Total | 22,002 | 10,141 | ||
At guaranteed minimum | 6.0% and greater | ||||
Policyholder Account Balance [Line Items] | ||||
Total | 9,273 | 1,217 | ||
1 basis point – 100 basis points above guaranteed minimum | ||||
Policyholder Account Balance [Line Items] | ||||
Total | $ 19,340 | $ 22,034 | ||
1 basis point – 100 basis points above guaranteed minimum | Maximum | ||||
Policyholder Account Balance [Line Items] | ||||
Policyholder account balance above guaranteed minimum crediting rate | 100 | 100 | ||
1 basis point – 100 basis points above guaranteed minimum | Minimum | ||||
Policyholder Account Balance [Line Items] | ||||
Policyholder account balance above guaranteed minimum crediting rate | 1 | 1 | ||
1 basis point – 100 basis points above guaranteed minimum | Less than 2.0% | ||||
Policyholder Account Balance [Line Items] | ||||
Total | $ 16,839 | $ 19,740 | ||
1 basis point – 100 basis points above guaranteed minimum | 2.0% to 4.0% | ||||
Policyholder Account Balance [Line Items] | ||||
Total | 2,442 | 2,285 | ||
1 basis point – 100 basis points above guaranteed minimum | 4.0% to 6.0% | ||||
Policyholder Account Balance [Line Items] | ||||
Total | 59 | 9 | ||
1 basis point – 100 basis points above guaranteed minimum | 6.0% and greater | ||||
Policyholder Account Balance [Line Items] | ||||
Total | 0 | 0 | ||
Greater than 100 basis points above guaranteed minimum | ||||
Policyholder Account Balance [Line Items] | ||||
Total | $ 120,567 | $ 87,031 | ||
Greater than 100 basis points above guaranteed minimum | Minimum | ||||
Policyholder Account Balance [Line Items] | ||||
Policyholder account balance above guaranteed minimum crediting rate | 100 | 100 | ||
Greater than 100 basis points above guaranteed minimum | Less than 2.0% | ||||
Policyholder Account Balance [Line Items] | ||||
Total | $ 118,863 | $ 86,622 | ||
Greater than 100 basis points above guaranteed minimum | 2.0% to 4.0% | ||||
Policyholder Account Balance [Line Items] | ||||
Total | 1,703 | 408 | ||
Greater than 100 basis points above guaranteed minimum | 4.0% to 6.0% | ||||
Policyholder Account Balance [Line Items] | ||||
Total | 1 | 1 | ||
Greater than 100 basis points above guaranteed minimum | 6.0% and greater | ||||
Policyholder Account Balance [Line Items] | ||||
Total | $ 0 | $ 0 |
Long-duration Contracts - Balan
Long-duration Contracts - Balances of and Changes in Liability for Future Policy Benefits (Details) - USD ($) $ in Millions | 6 Months Ended | ||||
Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | Jul. 01, 2023 | Dec. 31, 2022 | |
Present value of expected future policy benefits | |||||
Beginning balance | $ 48,372 | $ 36,422 | |||
Effect of changes in discount rate assumptions | 7,582 | 8,436 | $ 6,144 | $ 8,425 | |
Beginning balance at original discount rate | 53,382 | 52,907 | 54,511 | 44,834 | |
Effect of actual to expected experience | (38) | ||||
Adjusted balance | 54,473 | ||||
Issuances | 670 | 9,097 | |||
Interest accrual | 936 | 751 | |||
Benefit payments | (2,287) | (1,748) | |||
Foreign exchange | (410) | 33 | |||
Ending balance at original discount rate | 53,382 | 52,907 | |||
Beginning balance at original discount rate | 53,382 | 52,907 | 54,511 | 44,834 | |
Ending balance | 45,800 | 44,469 | |||
Effect of changes in discount rate assumptions | 38 | (45) | |||
AOCI, Liability for Future Policy Benefit, Expected Net Premium, Foreign Exchange, before Tax | (3) | (2) | |||
Beginning balance at original discount rate | 942 | 1,182 | |||
AOCI, Liability for Future Policy Benefit, Expected Future Policy Benefit, Foreign Exchange, before Tax | 0 | (2) | (5) | (13) | |
Net future policy benefits | 50,799 | 50,284 | 53,287 | ||
Beginning balance at original discount rate | 907 | 1,135 | |||
Effect of actual to expected experience | (6) | (60) | |||
Adjusted balance | 1,129 | 44,774 | |||
Interest accrual | 11 | ||||
Net premium collected | (98) | ||||
Foreign exchange | (135) | ||||
Venerable | Reinsurance agreement recapture | |||||
Present value of expected future policy benefits | |||||
Net future policy benefits | $ 2,700 | ||||
Payout annuities with life contingencies | |||||
Present value of expected future policy benefits | |||||
Beginning balance | 45,001 | 36,422 | |||
Effect of changes in discount rate assumptions | 7,537 | 8,436 | 6,233 | 8,425 | |
Beginning balance at original discount rate | 50,528 | 52,907 | 51,235 | 44,834 | |
Effect of actual to expected experience | (29) | ||||
Adjusted balance | 51,206 | ||||
Issuances | 670 | 9,097 | |||
Interest accrual | 901 | ||||
Benefit payments | (2,243) | ||||
Foreign exchange | (6) | 33 | |||
Ending balance at original discount rate | 50,528 | 52,907 | |||
Beginning balance at original discount rate | 50,528 | 52,907 | 51,235 | 44,834 | |
Ending balance | 42,992 | 44,469 | |||
Effect of changes in discount rate assumptions | 0 | 0 | |||
AOCI, Liability for Future Policy Benefit, Expected Net Premium, Foreign Exchange, before Tax | 0 | 0 | |||
Beginning balance at original discount rate | 0 | 0 | |||
AOCI, Liability for Future Policy Benefit, Expected Future Policy Benefit, Foreign Exchange, before Tax | $ 1 | $ (2) | 1 | (13) | |
Liability for Future Policy Benefit, Weighted-Average Duration | 9 years 4 months 24 days | 9 years 7 months 6 days | |||
Liability for Future Policy Benefit, Weighted-Average Interest Accretion Rate | 3.70% | 3.50% | |||
Liability for Future Policy Benefit, Current Weighted-Average Discount Rate | 5.60% | 5.50% | |||
Expected future benefit payments, Undiscounted | $ 74,184 | $ 77,248 | |||
Expected future gross premiums, Undiscounted | 0 | ||||
Expected future gross premiums, Discounted | 0 | ||||
Net future policy benefits | 42,992 | 44,469 | |||
Net future policy benefits, net of reinsurance recoverable | 44,469 | ||||
Beginning balance at original discount rate | 0 | 0 | |||
Effect of actual to expected experience | 0 | (60) | |||
Adjusted balance | 0 | 44,774 | |||
Interest accrual | 0 | ||||
Net premium collected | 0 | ||||
Foreign exchange | 0 | ||||
Whole Life Insurance | |||||
Present value of expected future policy benefits | |||||
Beginning balance | 3,371 | 0 | |||
Effect of changes in discount rate assumptions | 45 | 0 | (89) | 0 | |
Beginning balance at original discount rate | 2,854 | 0 | 3,276 | 0 | |
Effect of actual to expected experience | (9) | ||||
Adjusted balance | 3,267 | ||||
Issuances | 0 | 0 | |||
Interest accrual | 35 | 0 | |||
Benefit payments | (44) | 0 | |||
Foreign exchange | (404) | 0 | |||
Ending balance at original discount rate | 2,854 | 0 | |||
Beginning balance at original discount rate | 2,854 | 0 | 3,276 | 0 | |
Ending balance | 2,808 | 0 | |||
Effect of changes in discount rate assumptions | 38 | (45) | |||
AOCI, Liability for Future Policy Benefit, Expected Net Premium, Foreign Exchange, before Tax | (3) | (2) | |||
Beginning balance at original discount rate | 942 | 1,182 | |||
AOCI, Liability for Future Policy Benefit, Expected Future Policy Benefit, Foreign Exchange, before Tax | $ (1) | $ 0 | (6) | $ 0 | |
Liability for Future Policy Benefit, Weighted-Average Duration | 32 years 2 months 12 days | 0 years | |||
Liability for Future Policy Benefit, Weighted-Average Interest Accretion Rate | 4.80% | 0% | |||
Liability for Future Policy Benefit, Current Weighted-Average Discount Rate | 4.40% | 0% | |||
Expected future benefit payments, Undiscounted | $ 10,247 | $ 0 | |||
Expected future gross premiums, Undiscounted | 1,201 | ||||
Expected future gross premiums, Discounted | 992 | ||||
Net future policy benefits | 1,866 | 0 | |||
Net future policy benefits, net of reinsurance recoverable | 0 | ||||
Beginning balance at original discount rate | 907 | $ 1,135 | |||
Effect of actual to expected experience | (6) | 0 | |||
Adjusted balance | 1,129 | 0 | |||
Interest accrual | 11 | ||||
Net premium collected | (98) | ||||
Foreign exchange | (135) | ||||
All products, excluding reconciling items | |||||
Present value of expected future policy benefits | |||||
Net future policy benefits | $ 44,858 | ||||
Net future policy benefits, net of reinsurance recoverable | $ 44,469 |
Long-duration Contracts - Rec_2
Long-duration Contracts - Reconciliation of Future Policy Benefits (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 | Jun. 30, 2023 |
Liability for Future Policy Benefit, Activity [Line Items] | |||
Future policy benefits | $ 50,799 | $ 53,287 | $ 50,284 |
Payout annuities with life contingencies | |||
Liability for Future Policy Benefit, Activity [Line Items] | |||
Future policy benefits | 42,992 | 44,469 | |
Reconciling items | |||
Liability for Future Policy Benefit, Activity [Line Items] | |||
Future policy benefits | 5,941 | 5,815 | |
Whole Life Insurance | |||
Liability for Future Policy Benefit, Activity [Line Items] | |||
Future policy benefits | $ 1,866 | $ 0 |
Long-duration Contracts - Premi
Long-duration Contracts - Premium Reconciliation (Details) - USD ($) $ in Millions | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Liability for Future Policy Benefit, Activity [Line Items] | ||
Total | $ 774 | $ 9,137 |
Future policy benefit, interest expense | 924 | 751 |
Payout annuities with life contingencies | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Total | 655 | 9,123 |
Future policy benefit, interest expense | 901 | 751 |
Reconciling items | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Total | 14 | 14 |
Future policy benefit, interest expense | 0 | 0 |
Whole Life Insurance | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Total | 105 | 0 |
Future policy benefit, interest expense | $ 23 | $ 0 |
Long-duration Contracts - Narra
Long-duration Contracts - Narrative (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | Dec. 31, 2022 | |
Additional Liability, Long-Duration Insurance [Line Items] | ||||||
Future policy benefit, interest expense | $ 924 | $ 751 | ||||
Favorable (unfavorable) movements | (2,572) | 8,047 | ||||
Interest accrual | 936 | 751 | ||||
Benefit payments | (2,287) | (1,748) | ||||
Effect of changes in discount rate assumptions | $ 7,582 | $ 8,436 | 7,582 | 8,436 | $ 6,144 | $ 8,425 |
Issuances | 670 | 9,097 | ||||
Market risk benefit, period increase (decrease) | (17) | 273 | ||||
Effect of changes in interest rates | (383) | 74 | ||||
Effect of changes in instrument-specific credit risk | (2) | 400 | (2) | 400 | 8 | (366) |
Attributed fees collected | 175 | 166 | ||||
Effect of changes in equity | (81) | (61) | ||||
Liability for Future Policy Benefit, Adverse Development, Expense | 35 | 111 | ||||
Remeasurement gains (losses) on future policy benefits related to discount rate | 628 | 813 | 1,431 | 11 | ||
Payout annuities with life contingencies | ||||||
Additional Liability, Long-Duration Insurance [Line Items] | ||||||
Future policy benefit, interest expense | 901 | 751 | ||||
Interest accrual | 901 | |||||
Benefit payments | (2,243) | |||||
Effect of changes in discount rate assumptions | $ 7,537 | $ 8,436 | 7,537 | 8,436 | $ 6,233 | $ 8,425 |
Issuances | $ 670 | $ 9,097 |
Long-duration Contracts - Weigh
Long-duration Contracts - Weighted Average Durations and Interest Rates (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 |
Insurance [Abstract] | ||||
Beginning balance at original discount rate | $ 53,382 | $ 54,511 | $ 52,907 | $ 44,834 |
Long-duration Contracts - Remea
Long-duration Contracts - Remeasurement Gain (Loss) (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Insurance [Abstract] | ||||
Reserves | $ 32 | $ 60 | ||
Deferred profit liability | (29) | (44) | ||
Negative VOBA | (10) | (10) | ||
Total remeasurement gains (losses) | $ 5 | $ 8 | $ (7) | $ 6 |
Long-duration Contracts - Marke
Long-duration Contracts - Market Risk Benefits (Details) - USD ($) $ in Millions | 6 Months Ended | |||
Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | Dec. 31, 2022 | |
Market Risk Benefit [Roll Forward] | ||||
Beginning Balance | $ 3,365 | $ 2,855 | ||
Effect of changes in instrument-specific credit risk | 2 | (400) | $ (8) | $ 366 |
Balance, beginning of period, before changes in instrument-specific credit risk | (3,373) | (2,489) | ||
Issuances | 159 | 31 | ||
Interest accrual | 99 | 75 | ||
Attributed fees collected | 175 | 166 | ||
Benefit payments | (29) | (16) | ||
Effect of changes in interest rates | (383) | 74 | ||
Effect of changes in equity | (81) | (61) | ||
Effect of actual policyholder behavior compared to expected behavior | 49 | 38 | ||
Balance at June 30, 2024 | (3,356) | (2,762) | ||
Less: Reinsurance recoverable | (18) | |||
Balance at June 30, 2024, net of reinsurance | 3,338 | |||
Ending Balance | 3,354 | 3,162 | ||
Indexed annuities | ||||
Market Risk Benefit [Roll Forward] | ||||
Beginning Balance | 3,171 | 2,672 | ||
Effect of changes in instrument-specific credit risk | 4 | (385) | (10) | 353 |
Balance, beginning of period, before changes in instrument-specific credit risk | (3,181) | (2,319) | ||
Issuances | 159 | 31 | ||
Interest accrual | 94 | 70 | ||
Attributed fees collected | 174 | 165 | ||
Benefit payments | (27) | (15) | ||
Effect of changes in interest rates | (372) | 71 | ||
Effect of changes in equity | (81) | (61) | ||
Effect of actual policyholder behavior compared to expected behavior | 45 | 35 | ||
Balance at June 30, 2024 | (3,167) | (2,583) | ||
Less: Reinsurance recoverable | (18) | |||
Balance at June 30, 2024, net of reinsurance | 3,149 | |||
Ending Balance | 3,163 | 2,968 | ||
Net amount at risk | $ 15,185 | $ 14,158 | ||
Weighted-average attained age of contract holders (in years) | 69 years | 69 years | ||
Deferred Fixed Annuity | ||||
Market Risk Benefit [Roll Forward] | ||||
Beginning Balance | $ 194 | $ 183 | ||
Effect of changes in instrument-specific credit risk | (2) | (15) | $ 2 | $ 13 |
Balance, beginning of period, before changes in instrument-specific credit risk | (192) | (170) | ||
Issuances | 0 | 0 | ||
Interest accrual | 5 | 5 | ||
Attributed fees collected | 1 | 1 | ||
Benefit payments | (2) | (1) | ||
Effect of changes in interest rates | (11) | 3 | ||
Effect of changes in equity | 0 | 0 | ||
Effect of actual policyholder behavior compared to expected behavior | 4 | 3 | ||
Balance at June 30, 2024 | (189) | (179) | ||
Less: Reinsurance recoverable | 0 | |||
Balance at June 30, 2024, net of reinsurance | 189 | |||
Ending Balance | 191 | 194 | ||
Net amount at risk | $ 427 | $ 424 | ||
Weighted-average attained age of contract holders (in years) | 76 years | 75 years |
Long-duration Contracts - Mar_2
Long-duration Contracts - Market Risk Reconciliation (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 |
Market Risk Benefit [Line Items] | ||||
Asset | $ 371 | $ 433 | ||
Liability | 3,727 | $ 3,751 | 3,195 | |
Net liability | 3,356 | 3,373 | 2,762 | $ 2,489 |
Indexed annuities | ||||
Market Risk Benefit [Line Items] | ||||
Asset | 371 | 433 | ||
Liability | 3,538 | 3,016 | ||
Net liability | 3,167 | 3,181 | 2,583 | 2,319 |
Deferred Fixed Annuity | ||||
Market Risk Benefit [Line Items] | ||||
Asset | 0 | 0 | ||
Liability | 189 | 179 | ||
Net liability | $ 189 | $ 192 | $ 179 | $ 170 |
Long-duration Contracts - Signi
Long-duration Contracts - Significant Inputs and Assumptions (Details) $ in Millions | Jun. 30, 2024 USD ($) | Dec. 31, 2023 USD ($) | Jun. 30, 2023 USD ($) | Dec. 31, 2022 USD ($) |
Market Risk Benefit [Line Items] | ||||
Net liability | $ 3,356 | $ 3,373 | $ 2,762 | $ 2,489 |
Nonperformance risk | Discounted cash flow | Minimum | ||||
Market Risk Benefit [Line Items] | ||||
Market risk benefit, measurement input (in percent) | 0.004 | 0.004 | ||
Nonperformance risk | Discounted cash flow | Maximum | ||||
Market Risk Benefit [Line Items] | ||||
Market risk benefit, measurement input (in percent) | 0.013 | 0.018 | ||
Nonperformance risk | Discounted cash flow | Weighted average | ||||
Market Risk Benefit [Line Items] | ||||
Market risk benefit, measurement input (in percent) | 0.012 | 0.015 | ||
Option budget | Discounted cash flow | Minimum | ||||
Market Risk Benefit [Line Items] | ||||
Market risk benefit, measurement input (in percent) | 0.005 | 0.005 | ||
Option budget | Discounted cash flow | Maximum | ||||
Market Risk Benefit [Line Items] | ||||
Market risk benefit, measurement input (in percent) | 0.060 | 0.057 | ||
Option budget | Discounted cash flow | Weighted average | ||||
Market Risk Benefit [Line Items] | ||||
Market risk benefit, measurement input (in percent) | 0.021 | 0.018 | ||
Surrender rate | Discounted cash flow | Minimum | ||||
Market Risk Benefit [Line Items] | ||||
Market risk benefit, measurement input (in percent) | 0.031 | 0.033 | ||
Surrender rate | Discounted cash flow | Maximum | ||||
Market Risk Benefit [Line Items] | ||||
Market risk benefit, measurement input (in percent) | 0.069 | 0.069 | ||
Surrender rate | Discounted cash flow | Weighted average | ||||
Market Risk Benefit [Line Items] | ||||
Market risk benefit, measurement input (in percent) | 0.044 | 0.045 | ||
Measurement Input, Utilization Rate | Discounted cash flow | Minimum | ||||
Market Risk Benefit [Line Items] | ||||
Market risk benefit, measurement input (in percent) | 0.286 | 0.286 | ||
Measurement Input, Utilization Rate | Discounted cash flow | Maximum | ||||
Market Risk Benefit [Line Items] | ||||
Market risk benefit, measurement input (in percent) | 0.950 | 0.950 | ||
Measurement Input, Utilization Rate | Discounted cash flow | Weighted average | ||||
Market Risk Benefit [Line Items] | ||||
Market risk benefit, measurement input (in percent) | 0.844 | 0.831 |
Debt - Senior Note Issuance (De
Debt - Senior Note Issuance (Details) - USD ($) $ in Millions | 6 Months Ended | |
Jun. 30, 2024 | Dec. 31, 2023 | |
Debt Instrument [Line Items] | ||
Debt instrument, face amount | $ 5,575 | |
Debt | $ 5,733 | $ 4,209 |
Senior Notes due 2028 | ||
Debt Instrument [Line Items] | ||
Debt Instrument, Issuance Date | Jan. 12, 2018 | |
Debt instrument, face amount | $ 1,000 | |
Debt instrument, interest rate, stated percentage | 4.125% | |
Long-term Debt, Maturity Date | Jan. 12, 2028 | |
Debt | $ 1,058 | 1,066 |
Senior Notes due 2030 | ||
Debt Instrument [Line Items] | ||
Debt Instrument, Issuance Date | Apr. 03, 2020 | |
Debt instrument, face amount | $ 500 | |
Debt instrument, interest rate, stated percentage | 6.15% | |
Long-term Debt, Maturity Date | Apr. 03, 2030 | |
Debt | $ 586 | 593 |
Senior Notes due 2031 | ||
Debt Instrument [Line Items] | ||
Debt Instrument, Issuance Date | Oct. 08, 2020 | |
Debt instrument, face amount | $ 500 | |
Debt instrument, interest rate, stated percentage | 3.50% | |
Long-term Debt, Maturity Date | Jan. 15, 2031 | |
Debt | $ 521 | 523 |
Senior Notes due 2033 | ||
Debt Instrument [Line Items] | ||
Debt Instrument, Issuance Date | Nov. 21, 2022 | |
Debt instrument, face amount | $ 400 | |
Debt instrument, interest rate, stated percentage | 6.65% | |
Long-term Debt, Maturity Date | Feb. 01, 2033 | |
Debt | $ 395 | 395 |
Senior Notes due 2051 | ||
Debt Instrument [Line Items] | ||
Debt Instrument, Issuance Date | May 25, 2021 | |
Debt instrument, face amount | $ 500 | |
Debt instrument, interest rate, stated percentage | 3.95% | |
Long-term Debt, Maturity Date | May 25, 2051 | |
Debt | $ 545 | 545 |
Senior Notes due 2034 | ||
Debt Instrument [Line Items] | ||
Debt Instrument, Issuance Date | Dec. 12, 2023 | |
Debt instrument, face amount | $ 600 | |
Debt instrument, interest rate, stated percentage | 5.875% | |
Long-term Debt, Maturity Date | Jan. 15, 2034 | |
Debt | $ 584 | 583 |
Senior Notes due 2052 | ||
Debt Instrument [Line Items] | ||
Debt Instrument, Issuance Date | Dec. 13, 2021 | |
Debt instrument, face amount | $ 500 | |
Debt instrument, interest rate, stated percentage | 3.45% | |
Long-term Debt, Maturity Date | May 15, 2052 | |
Debt | $ 504 | 504 |
Senior Notes due 2054 | ||
Debt Instrument [Line Items] | ||
Debt Instrument, Issuance Date | Mar. 22, 2024 | |
Debt instrument, face amount | $ 1,000 | |
Debt instrument, interest rate, stated percentage | 6.25% | |
Long-term Debt, Maturity Date | Apr. 01, 2054 | |
Debt | $ 982 | 0 |
Junior Subordinated Debt | ||
Debt Instrument [Line Items] | ||
Debt Instrument, Issuance Date | Mar. 07, 2024 | |
Debt instrument, face amount | $ 575 | |
Debt instrument, interest rate, stated percentage | 7.25% | |
Debt instrument, minimum principal after partial redemption | $ 25 | |
Long-term Debt, Maturity Date | Mar. 30, 2064 | |
Debt | $ 558 | $ 0 |
Debt - Narrative (Details)
Debt - Narrative (Details) - USD ($) | 6 Months Ended | |
Jun. 30, 2024 | Dec. 31, 2023 | |
Line of Credit Facility [Line Items] | ||
Debt instrument, face amount | $ 5,575,000,000 | |
Senior Notes due 2054 | ||
Line of Credit Facility [Line Items] | ||
Debt instrument, face amount | $ 1,000,000,000 | |
Debt instrument, interest rate, stated percentage | 6.25% | |
Debt instrument, redemption price, percentage (in percent) | 100% | |
Debt instrument, basis spread on variable rate | 0.30% | |
Junior Subordinated Debt | ||
Line of Credit Facility [Line Items] | ||
Debt instrument, face amount | $ 575,000,000 | |
Debt instrument, interest rate, stated percentage | 7.25% | |
Debt instrument, minimum principal after partial redemption | $ 25,000,000 | |
Debt instrument, redemption price, percentage (in percent) | 100% | |
Debt instrument, basis spread on variable rate | 2.986% | |
Period the interest payments may be deferred (in years) | 5 years | |
Redemption period | 90 days | |
Liquidity Facility | ||
Line of Credit Facility [Line Items] | ||
Maximum borrowing capacity | $ 3,100,000,000 | |
Line of Credit Facility, Fair Value of Amount Outstanding | 0 | $ 0 |
Line of Credit Facility, Current Borrowing Capacity | 2,600,000,000 | |
Liquidity Facility | Athene Life Re Ltd. | ||
Line of Credit Facility [Line Items] | ||
Line of Credit Facility, Covenant Terms, Consolidated Net Worth Requirement, Amount | $ 10,200,000,000 |
Equity - Accumulated Other Comp
Equity - Accumulated Other Comprehensive Income (Loss) (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Beginning balance | $ (5,628) | $ (6,148) | $ (5,569) | $ (7,321) |
Other comprehensive income (loss) before reclassifications | (167) | (218) | (156) | 1,344 |
Less: Reclassification adjustments for gains (losses) realized | 71 | (105) | 136 | (49) |
Less: Income tax expense (benefit) | (44) | 11 | (48) | 301 |
Less: Other comprehensive income (loss) attributable to noncontrolling interests, net of tax | (13) | 104 | (4) | 147 |
Ending balance | (5,809) | (6,376) | (5,809) | (6,376) |
AOCI, Accumulated Gain (Loss), Debt Securities, Available-for-sale, Noncontrolling Interest | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Less: Other comprehensive income (loss) attributable to noncontrolling interests, net of tax | (193) | (110) | (381) | 110 |
AOCI, Gain (Loss), Debt Securities, Available-for-sale, with Allowance for Credit Loss, Parent | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Beginning balance | (404) | (467) | (289) | (334) |
Ending balance | (277) | (378) | (277) | (378) |
AOCI, Accumulated Gain (Loss), Debt Securities, with credit allowance, portion attributable to NCI | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Less: Other comprehensive income (loss) attributable to noncontrolling interests, net of tax | (5) | (2) | (5) | (2) |
AOCI, Gain (Loss), Debt Securities, Available-for-sale, with Allowance for Credit Loss, Including Noncontrolling Interest | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Other comprehensive income (loss) before reclassifications | (1,069) | (829) | (1,614) | 1,358 |
Less: Reclassification adjustments for gains (losses) realized | 64 | (63) | 111 | (94) |
Less: Income tax expense (benefit) | (229) | (486) | (346) | (174) |
AOCI, Gain (Loss), Debt Securities, Available-for-sale, with Allowance for Credit Loss, Including Noncontrolling Interest | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Other comprehensive income (loss) before reclassifications | 148 | 55 | 3 | (64) |
Less: Reclassification adjustments for gains (losses) realized | (6) | 0 | (6) | 0 |
Less: Income tax expense (benefit) | 32 | (32) | 2 | (18) |
AOCI, Liability for Future Policy Benefit, Parent | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Beginning balance | 3,879 | 4,735 | 3,458 | 5,256 |
Ending balance | 4,218 | 4,708 | 4,218 | 4,708 |
Remeasurement gains (losses) on market risk benefits related to credit risk | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Beginning balance | (17) | 355 | 3 | 285 |
Ending balance | 5 | 312 | 5 | 312 |
AOCI, Gain (Loss), Debt Securities, Available-for-Sale, without Allowance for Credit Loss, Parent | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Beginning balance | (8,959) | (10,879) | (8,672) | (12,565) |
Ending balance | (9,670) | (11,049) | (9,670) | (11,049) |
AOCI, Derivative Qualifying as Hedge, Excluded Component, Parent | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Beginning balance | (129) | 109 | (82) | 47 |
Ending balance | (83) | 26 | (83) | 26 |
Accumulated Foreign Currency Adjustment Attributable to Parent | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Beginning balance | 2 | (1) | 13 | (10) |
Ending balance | (2) | 5 | (2) | 5 |
Accumulated Other Comprehensive Income (Loss), Derivative Qualifying as Hedge, Excluded Component, Including Portion Attributable to Noncontrolling Interest | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Other comprehensive income (loss) before reclassifications | 97 | (213) | 39 | (22) |
Less: Reclassification adjustments for gains (losses) realized | 13 | (42) | 31 | 45 |
Less: Income tax expense (benefit) | 18 | (37) | 2 | (22) |
Accumulated Foreign Currency Adjustment Including Portion Attributable to Noncontrolling Interest | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Other comprehensive income (loss) before reclassifications | (5) | 11 | (21) | 27 |
Less: Reclassification adjustments for gains (losses) realized | 0 | 0 | 0 | 0 |
Less: Income tax expense (benefit) | (1) | 1 | (4) | 5 |
AOCI, Derivative Qualifying as Hedge, Excluded Component, Noncontrolling Interest | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Less: Other comprehensive income (loss) attributable to noncontrolling interests, net of tax | 20 | (51) | 7 | (24) |
AOCI, Liability for Future Policy Benefit, Noncontrolling Interest | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Less: Other comprehensive income (loss) attributable to noncontrolling interests, net of tax | 161 | 263 | 375 | 55 |
AOCI, Market Risk Benefit, Instrument-Specific Credit Risk, Noncontrolling Interest | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Less: Other comprehensive income (loss) attributable to noncontrolling interests, net of tax | 4 | 0 | 2 | 1 |
Accumulated Foreign Currency Adjustment Attributable to Noncontrolling Interest | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Less: Other comprehensive income (loss) attributable to noncontrolling interests, net of tax | 0 | 4 | (2) | 7 |
AOCI, Liability for Future Policy Benefit, Including portion attributable to Noncontrolling Interest | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Other comprehensive income (loss) before reclassifications | 628 | 813 | 1,431 | 11 |
Less: Reclassification adjustments for gains (losses) realized | 0 | 0 | 0 | 0 |
Less: Income tax expense (benefit) | 128 | 577 | 296 | 504 |
AOCI, Market Risk Benefit, Instrument-Specific Credit Risk, Including | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Other comprehensive income (loss) before reclassifications | 34 | (55) | 6 | 34 |
Less: Reclassification adjustments for gains (losses) realized | 0 | 0 | 0 | 0 |
Less: Income tax expense (benefit) | $ 8 | $ (12) | $ 2 | $ 6 |
Income Taxes (Details)
Income Taxes (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Income Tax Disclosure [Abstract] | ||||
Income tax expense | $ 161 | $ 133 | $ 468 | $ 296 |
Effective income tax rate (percent) | 16% | 21% | 17% | 15% |
Related Parties - Summary of In
Related Parties - Summary of Investments (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Related Party Transaction [Line Items] | ||
Investment funds | $ 19,452 | $ 17,668 |
Related Party | ||
Related Party Transaction [Line Items] | ||
Investment funds | 1,619 | 1,632 |
Related Party | Athora | ||
Related Party Transaction [Line Items] | ||
Investment funds | 1,066 | 1,082 |
Equity Securities, FV-NI | 284 | 249 |
Investments | $ 1,350 | $ 1,331 |
Related Parties - Narrative (De
Related Parties - Narrative (Details) | 3 Months Ended | 6 Months Ended | |||||||
Jun. 30, 2024 USD ($) board_member | Sep. 30, 2023 USD ($) | Jun. 30, 2023 USD ($) | Jun. 30, 2024 USD ($) board_member | Jun. 30, 2023 USD ($) | Mar. 31, 2024 USD ($) | Dec. 31, 2023 USD ($) | Jul. 01, 2023 USD ($) | Feb. 08, 2023 USD ($) | |
Related Party Transaction [Line Items] | |||||||||
Backbook Value | $ 103,400,000,000 | $ 103,400,000,000 | |||||||
Management Fee, Percent | 0.0335 | 0.0335 | |||||||
Number of board of directors that are employees of Apollo | board_member | 5 | 5 | |||||||
Number of board of directors | board_member | 11 | 11 | |||||||
Investment funds | $ 19,452,000,000 | $ 19,452,000,000 | $ 17,668,000,000 | ||||||
Interest sensitive contract liabilities | 228,389,000,000 | $ 184,359,000,000 | 228,389,000,000 | $ 184,359,000,000 | 204,670,000,000 | ||||
Available-for-sale securities | 166,434,000,000 | 166,434,000,000 | 148,347,000,000 | ||||||
Distributions to noncontrolling interests | (254,000,000) | (508,000,000) | (127,000,000) | ||||||
Net future policy benefits | 50,799,000,000 | 50,284,000,000 | 50,799,000,000 | 50,284,000,000 | 53,287,000,000 | ||||
Contributions from noncontrolling interests | 300,000,000 | 705,000,000 | |||||||
Reinsurance recoverable | 6,188,000,000 | 6,188,000,000 | 4,154,000,000 | ||||||
Noncontrolling interests | |||||||||
Related Party Transaction [Line Items] | |||||||||
Distributions to noncontrolling interests | (254,000,000) | 0 | (508,000,000) | (127,000,000) | |||||
Contributions from noncontrolling interests | 300,000,000 | 0 | 705,000,000 | 0 | |||||
Related Party | Management fees associated with investment funds | |||||||||
Related Party Transaction [Line Items] | |||||||||
Investment expenses | $ 304,000,000 | 232,000,000 | $ 593,000,000 | 454,000,000 | |||||
Related Party | Performance Fee Target | Minimum | |||||||||
Related Party Transaction [Line Items] | |||||||||
Performance Fee Target Percent | 0 | 0 | |||||||
Related Party | Performance Fee Target | Maximum | |||||||||
Related Party Transaction [Line Items] | |||||||||
Performance Fee Target Percent | 2 | 2 | |||||||
Contingent Investment Fees | |||||||||
Related Party Transaction [Line Items] | |||||||||
Other liabilities | $ 248,000,000 | $ 248,000,000 | 213,000,000 | ||||||
Athora | Related Party | |||||||||
Related Party Transaction [Line Items] | |||||||||
Day from receipt of notice of a cession | 30 days | 30 days | |||||||
Athora | Related Party | Maximum | |||||||||
Related Party Transaction [Line Items] | |||||||||
Liabilities ceded (in percent) | 0.50 | 0.50 | |||||||
Percentage of liabilities (in percent) | 0.20 | 0.20 | |||||||
Percent of refusal to reinsure liabilities ceded from a third party (in percent) | 0.20 | 0.20 | |||||||
Percent of fair market value of total assets of subsidiary (in percent) | 0.03 | 0.03 | |||||||
Venerable | Reinsurance agreement recapture | |||||||||
Related Party Transaction [Line Items] | |||||||||
Provision for Loan, Lease, and Other Losses | 104,000,000 | ||||||||
Net future policy benefits | $ 2,700,000,000 | ||||||||
Other Nonrecurring Gain | $ 555,000,000 | ||||||||
Investments | |||||||||
Related Party Transaction [Line Items] | |||||||||
Investment commitment | $ 25,100,000,000 | $ 25,100,000,000 | |||||||
Private equity | |||||||||
Related Party Transaction [Line Items] | |||||||||
Management Fee, Percent | 0.045 | 0.045 | |||||||
Related Party | |||||||||
Related Party Transaction [Line Items] | |||||||||
Investment commitment | $ 2,500,000,000 | $ 3,300,000,000 | |||||||
Other investments | $ 335,000,000 | $ 335,000,000 | 343,000,000 | ||||||
Investment funds | 1,619,000,000 | 1,619,000,000 | 1,632,000,000 | ||||||
Interest sensitive contract liabilities | 7,542,000,000 | 7,542,000,000 | 8,599,000,000 | ||||||
Available-for-sale securities | 17,044,000,000 | 17,044,000,000 | 14,009,000,000 | ||||||
Other liabilities | 2,850,000,000 | 2,850,000,000 | 774,000,000 | ||||||
Investment expenses | 304,000,000 | $ 232,000,000 | 593,000,000 | $ 454,000,000 | |||||
Net future policy benefits | 19,000,000 | 19,000,000 | 9,000,000 | ||||||
Reinsurance recoverable | 2,210,000,000 | 2,210,000,000 | 0 | ||||||
Related Party | Catalina | |||||||||
Related Party Transaction [Line Items] | |||||||||
Reinsurance recoverable | 2,210,000,000 | 2,210,000,000 | |||||||
Related Party | Management fees associated with investment funds | |||||||||
Related Party Transaction [Line Items] | |||||||||
Other liabilities | 132,000,000 | 132,000,000 | 101,000,000 | ||||||
Related Party | MidCap affiliates | |||||||||
Related Party Transaction [Line Items] | |||||||||
Debt Securities | 1,900,000,000 | 1,900,000,000 | 1,844,000,000 | ||||||
Related Party | Performance Fee Target | |||||||||
Related Party Transaction [Line Items] | |||||||||
Investment expenses | $ 37,500,000 | ||||||||
Related Party | Apollo | Sub-allocated assets | |||||||||
Related Party Transaction [Line Items] | |||||||||
Base Management Fee | 0.225% | ||||||||
Incremental Fee | 0.15% | ||||||||
Related Party | Apollo | Sub-allocated assets | Minimum | |||||||||
Related Party Transaction [Line Items] | |||||||||
Sub-allocation Fee | 0.065% | ||||||||
Related Party | Apollo | Sub-allocated assets | Maximum | |||||||||
Related Party Transaction [Line Items] | |||||||||
Sub-allocation Fee | 0.70% | ||||||||
Related Party | Athora | |||||||||
Related Party Transaction [Line Items] | |||||||||
Investment funds | 1,066,000,000 | $ 1,066,000,000 | 1,082,000,000 | ||||||
Equity Securities, FV-NI | 284,000,000 | 284,000,000 | 249,000,000 | ||||||
Investments | 1,350,000,000 | 1,350,000,000 | 1,331,000,000 | ||||||
Related Party | Venerable | |||||||||
Related Party Transaction [Line Items] | |||||||||
Equity investment method | $ 183,000,000 | $ 183,000,000 | 181,000,000 | ||||||
Investment Interest Rate | 6.257% | 6.257% | |||||||
Related Party | Apollo Athene Strategic Partnership Advisors, LLC | |||||||||
Related Party Transaction [Line Items] | |||||||||
Investment funds | $ 1,811,000,000 | $ 1,811,000,000 | 1,725,000,000 | ||||||
Strategic Partnership Capacity | 2,875,000,000 | 2,875,000,000 | |||||||
Related Party | PK AirFinance | |||||||||
Related Party Transaction [Line Items] | |||||||||
Available-for-sale securities | 1,480,000,000 | 1,480,000,000 | 1,617,000,000 | ||||||
Related Party | Catalina | |||||||||
Related Party Transaction [Line Items] | |||||||||
Other liabilities | 267,000,000 | 267,000,000 | 330,000,000 | ||||||
Related Party | Atlas | |||||||||
Related Party Transaction [Line Items] | |||||||||
Available-for-sale securities | 3,345,000,000 | 3,345,000,000 | 1,008,000,000 | ||||||
Related Party | Wheels | |||||||||
Related Party Transaction [Line Items] | |||||||||
Available-for-sale securities | 938,000,000 | 938,000,000 | 981,000,000 | ||||||
Related Party | Funding agreements | Athora | |||||||||
Related Party Transaction [Line Items] | |||||||||
Interest sensitive contract liabilities | 59,000,000 | 59,000,000 | 61,000,000 | ||||||
Related Party | Investments | Athora | |||||||||
Related Party Transaction [Line Items] | |||||||||
Investment commitment | 519,000,000 | 519,000,000 | |||||||
Related Party | Investments | PK AirFinance | |||||||||
Related Party Transaction [Line Items] | |||||||||
Investment commitment | 42,000,000 | 42,000,000 | |||||||
Related Party | Investments | Atlas | |||||||||
Related Party Transaction [Line Items] | |||||||||
Investment commitment | 2,066,000,000 | 2,066,000,000 | |||||||
Related Party | Investments | Wheels | |||||||||
Related Party Transaction [Line Items] | |||||||||
Investment commitment | 72,000,000 | 72,000,000 | |||||||
Related Party | Private equity | Venerable | |||||||||
Related Party Transaction [Line Items] | |||||||||
Other investments | 335,000,000 | 335,000,000 | 343,000,000 | ||||||
Related Party | Repurchase Agreements | Atlas | |||||||||
Related Party Transaction [Line Items] | |||||||||
Investments | 735,000,000 | 735,000,000 | 921,000,000 | ||||||
Parent Company | Apollo Global Management , Inc. | |||||||||
Related Party Transaction [Line Items] | |||||||||
Maximum borrowing capacity | 500,000,000 | 500,000,000 | |||||||
Long-Term Line of Credit | 0 | 0 | 0 | ||||||
Parent Company | Apollo Global Management , Inc. | Revolving Credit Facility | |||||||||
Related Party Transaction [Line Items] | |||||||||
Revolving note receivable, borrowing capacity | 500,000,000 | 500,000,000 | |||||||
Intercompany Note Receivable | $ 142,000,000 | $ 142,000,000 | $ 109,000,000 | ||||||
ACRA | |||||||||
Related Party Transaction [Line Items] | |||||||||
Noncontrolling Interest, Ownership Percentage by Noncontrolling Owners | 63.45% | 63.45% | |||||||
Noncontrolling Interest, Ownership Percentage by Parent | 36.55% | 36.55% | |||||||
Athene Co-Invest Reinsurance Affiliate Holding 2 Ltd. | |||||||||
Related Party Transaction [Line Items] | |||||||||
Noncontrolling Interest, Ownership Percentage by Noncontrolling Owners | 60% | 60% | |||||||
Athene Co-Invest Reinsurance Affiliate 2A Ltd. | |||||||||
Related Party Transaction [Line Items] | |||||||||
Noncontrolling Interest, Ownership Percentage by Parent | 40% | 40% |
Commitments and Contingencies -
Commitments and Contingencies - Narrative (Details) - USD ($) $ in Millions | 6 Months Ended | ||||
Jun. 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Jun. 30, 2023 | Feb. 08, 2023 | |
Other Commitments [Line Items] | |||||
Investment period (in years) | 5 years | ||||
Advances from FHLB | $ 11,900 | $ 6,500 | |||
Letters of Credit Outstanding, Amount | 1,308 | ||||
Interest sensitive contract liabilities | 228,389 | 204,670 | $ 184,359 | ||
Loss Contingency, Undiscounted Amount of Insurance-related Assessment Liability | 0 | ||||
Related Party | |||||
Other Commitments [Line Items] | |||||
Investment commitment | $ 2,500 | $ 3,300 | |||
Interest sensitive contract liabilities | 7,542 | 8,599 | |||
Other Commitment, to be Paid, Year Three | 400 | ||||
Other Commitment, to be Paid, Year Five | $ 2,900 | ||||
Guarantor Obligations, Current Carrying Value | 0 | ||||
Investments | |||||
Other Commitments [Line Items] | |||||
Investment commitment | 25,100 | ||||
Secured Funding Agreements | |||||
Other Commitments [Line Items] | |||||
Interest sensitive contract liabilities | 8,500 | 6,000 | |||
Athene Global Funding | Funding agreements | |||||
Other Commitments [Line Items] | |||||
Maximum borrowing capacity | 13,500 | ||||
Interest sensitive contract liabilities | $ 21,000 | $ 19,900 |
Commitments and Contingencies_2
Commitments and Contingencies - Pledged Assets and Funds in Trust (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Dec. 31, 2023 |
Commitments and Contingencies Disclosure [Abstract] | ||
AFS securities | $ 37,051 | $ 32,458 |
Debt Securities, Trading, Restricted | 1,704 | 139 |
Equity securities | 255 | 80 |
Restricted cash | 1,103 | |
Total restricted assets | 61,553 | 49,643 |
Other Commitments [Line Items] | ||
Investment funds | 19,452 | 17,668 |
Derivative assets | 7,488 | 5,298 |
Restricted cash | 1,103 | |
Asset Pledged as Collateral | ||
Commitments and Contingencies Disclosure [Abstract] | ||
Mortgage loans, net of allowances | 20,239 | 14,257 |
Other Commitments [Line Items] | ||
Mortgage loans, net of allowances | 20,239 | 14,257 |
Investment funds | 491 | 409 |
Derivative assets | 82 | 73 |
Short-term Investments | 50 | 153 |
Other investments | $ 578 | $ 313 |