OWENS REALTY MORTGAGE, BALANCE SHEET BY QUARTER INC As s e ts Loans, net of Allow ance f or Loan Losses 134,917 144,344 156,344 167,289 144,212 Other Assets, net of Accumulated Depreciation and Amortization 827 725 622 545 431 Def erred Tax Asset, net 5,159 3,207 3,024 3,042 2,941 Real Estate Held f or Sale 56,809 56,110 41,900 44,915 37,026 Total As s e ts $ 255,659 $ 239,011 $ 240,034 $ 247,687 $ 231,261 Dividend Payable $ 1,013 $ 1,572 $ 1,449 $ 1,747 $ 1,697 Accounts Payable and Accrued Liabilities 1,737 1,390 1,315 1,201 1,348 Forw ard Contract Liability – Share Repurchases - 2,731 - - - Notes and Loans Payable on Real Estate 29,781 30,192 25,239 19,952 15,808 Stock holde rs ' Equity Additional Paid-in Capital 182,438 182,438 182,438 182,438 182,438 Retained Earnings 56,083 50,095 49,282 49,878 50,431 Total Liabilitie s and Stock holde rs ' Equity $ 255,659 $ 239,011 $ 240,034 $ 247,687 $ 231,261 Source: ORM’s SEC filings 11 Book Value per Share$22.12$22.10 $22.04 $22.32 $22.54 Total Stock holde rs ' Equity$222,584$200,990$199,634$194,937$191,227 Treasury Stock – Common(16,049)(31,655)(32,198)(37,491)(41,753) Common Stock – Par Value$112$112 $112 $112 $112 Total Liabilitie s$33,075 $38,022 $40,400$52,750$40,033 Line of Credit Payable-1,55512,08529,61320,943 Def erred Gains on Sales of Real Estate210303---Due to Manager335278312237239 Liabilitie s Real Estate Held f or Investment, net of Accumulated Depreciation25,56024,35628,80522,87022,710 Investment in Limited Liability Company2,1882,1412,1722,1402,284 Def erred Financing Costs, net of Accumulated Amortization6727--413 Interest and Other Receivables2,2642,4301,2651,2801,083 Cash and Cash Equivalents, Restricted Cash$27,868 $5,671 $5,902 $5,607 $20,162 (In Thousands, except share data)9/30/201712/31/20173/31/20186/30/20189/30/2018