Loans and Allowance for Credit Losses | Note 6. Loans and allowance for credit losses Loans includes (i) loans held for investment that are accounted for at amortized cost net of allowance for credit losses, (ii) loans held at fair value under the fair value option, (iii) loans held for sale that are accounted for at the lower of cost or fair value net of valuation allowance and (iv) loans held for sale at fair value under the fair value option. The classification for a loan is based on product type and management’s strategy for the loan. Loans with the “Other” classification are generally LMM acquired loans that have nonconforming characteristics for the Fixed rate, Bridge, Construction, or Freddie Mac classifications due to loan size, rate type, collateral, or borrower criteria. Loan portfolio The table below summarizes the classification, unpaid principal balance (“UPB”), and carrying value of loans held by the Company including loans of consolidated VIEs. March 31, 2024 December 31, 2023 (in thousands) Carrying Value UPB Carrying Value UPB Loans Bridge $ 1,180,936 $ 1,184,751 $ 1,444,770 $ 1,448,281 Fixed rate 192,216 190,017 247,476 241,674 Construction 902,301 904,162 1,207,783 1,212,526 Freddie Mac — — 9,500 9,719 SBA - 7(a) 1,004,680 1,012,504 995,974 1,003,323 Other 174,287 176,328 196,087 198,499 Total Loans, before allowance for loan losses $ 3,454,420 $ 3,467,762 $ 4,101,590 $ 4,114,022 Allowance for loan losses $ (53,939) $ — $ (81,430) $ — Total Loans, net $ 3,400,481 $ 3,467,762 $ 4,020,160 $ 4,114,022 Loans in consolidated VIEs Bridge 5,118,769 5,133,800 5,370,251 5,389,535 Fixed rate 784,290 783,420 790,068 790,967 SBA - 7(a) 208,405 221,402 213,892 227,636 Other 244,704 245,493 257,289 258,029 Total Loans, in consolidated VIEs, before allowance for loan losses $ 6,356,168 $ 6,384,115 $ 6,631,500 $ 6,666,167 Allowance for loan losses on loans in consolidated VIEs $ (13,484) $ — $ (20,175) $ — Total Loans, net, in consolidated VIEs $ 6,342,684 $ 6,384,115 $ 6,611,325 $ 6,666,167 Loans, held for sale Bridge 160,786 251,375 — — Fixed rate 43,265 45,931 — — Construction 270,519 314,010 — — Freddie Mac 15,160 15,356 20,955 20,729 SBA - 7(a) 74,019 68,720 59,421 55,769 Other 20,323 20,110 1,223 1,297 Total Loans, held for sale $ 584,072 $ 715,502 $ 81,599 $ 77,795 Loans, held for sale in consolidated VIEs Bridge 10,973 19,173 — — Total Loans, held for sale in consolidated VIEs $ 10,973 $ 19,173 $ — $ — Total $ 10,338,210 $ 10,586,552 $ 10,713,084 $ 10,857,984 Loan vintage and credit quality indicators The Company monitors the credit quality of its loan portfolio based on primary credit quality indicators, such as delinquency rates. Loans that are 30 days or more past due, provide an indication of the borrower’s capacity and willingness to meet its financial obligations. Total Loans, net includes Loans, net in consolidated VIEs and a specific allowance for loan losses of $21.6 million, including $11.2 million of PCD loan reserves as of March 31, 2024, and a specific allowance for loan losses of $57.1 million, including $21.4 million of PCD loan reserves, as of December 31, 2023. The tables below summarize the classification, UPB, carrying value and gross write-offs of loans by year of origination. Carrying Value by Year of Origination (in thousands) UPB 2024 2023 2022 2021 2020 Pre 2020 Total March 31, 2024 Bridge $ 6,318,551 $ 86,682 $ 290,638 $ 2,775,887 $ 2,817,308 $ 206,891 $ 119,945 $ 6,297,351 Fixed rate 973,437 — 4,007 110,737 181,596 90,433 588,440 975,213 Construction 904,162 — 111,323 138,755 138,497 47,469 454,388 890,432 SBA - 7(a) 1,233,906 44,096 150,457 348,424 302,761 111,453 249,911 1,207,102 Other 421,821 6,337 2,806 4,832 11,813 8,654 384,498 418,940 Total Loans, before general allowance for loan losses $ 9,851,877 $ 137,115 $ 559,231 $ 3,378,635 $ 3,451,975 $ 464,900 $ 1,797,182 $ 9,789,038 General allowance for loan losses $ (45,873) Total Loans, net $ 9,743,165 Gross write-offs $ — $ 494 $ 873 $ 35 $ 201 $ 4,150 $ 5,753 UPB 2023 2022 2021 2020 2019 Pre 2019 Total December 31, 2023 Bridge $ 6,837,816 $ 323,648 $ 2,956,697 $ 2,949,521 $ 288,647 $ 166,266 $ 111,303 $ 6,796,082 Fixed rate 1,032,641 4,007 110,800 207,510 90,794 318,077 300,642 1,031,830 Construction 1,212,526 108,218 253,100 182,920 73,370 434,151 128,876 1,180,635 Freddie Mac 9,719 — — 3,810 5,690 — — 9,500 SBA - 7(a) 1,230,959 151,878 353,871 318,208 115,019 76,080 189,622 1,204,678 Other 456,528 2,599 4,877 18,549 8,708 43,724 374,776 453,233 Total Loans, before general allowance for loan losses $ 10,780,189 $ 590,350 $ 3,679,345 $ 3,680,518 $ 582,228 $ 1,038,298 $ 1,105,219 $ 10,675,958 General allowance for loan losses $ (44,473) Total Loans, net $ 10,631,485 Gross write-offs $ 100 $ 950 $ 3,236 $ 258 $ 360 $ 25,731 $ 30,635 The tables below present delinquency information on loans, net by year of origination. Carrying Value by Year of Origination (in thousands) UPB 2024 2023 2022 2021 2020 Pre 2020 Total March 31, 2024 Current $ 9,014,343 $ 137,108 $ 540,691 $ 3,116,363 $ 3,060,184 $ 413,838 $ 1,708,790 $ 8,976,974 30 - 59 days past due 199,535 7 3,490 141,674 38,498 1,650 11,781 197,100 60+ days past due 637,999 — 15,050 120,598 353,293 49,412 76,611 614,964 Total Loans, before general allowance for loan losses $ 9,851,877 $ 137,115 $ 559,231 $ 3,378,635 $ 3,451,975 $ 464,900 $ 1,797,182 $ 9,789,038 General allowance for loan losses $ (45,873) Total Loans, net $ 9,743,165 UPB 2023 2022 2021 2020 2019 Pre 2019 Total December 31, 2023 Current $ 9,632,399 $ 574,507 $ 3,351,046 $ 3,409,643 $ 495,433 $ 881,868 $ 875,348 $ 9,587,845 30 - 59 days past due 172,355 582 59,988 80,684 510 22,586 7,148 171,498 60+ days past due 975,435 15,261 268,311 190,191 86,285 133,844 222,723 916,615 Total Loans, before general allowance for loan losses $ 10,780,189 $ 590,350 $ 3,679,345 $ 3,680,518 $ 582,228 $ 1,038,298 $ 1,105,219 $ 10,675,958 General allowance for loan losses $ (44,473) Total Loans, net $ 10,631,485 The table below presents delinquency information on loans, net by portfolio. (in thousands) Current 30-59 days past due 60+ days past due Total Non-Accrual Loans 90+ days past due and Accruing March 31, 2024 Bridge $ 5,705,330 $ 139,459 $ 452,562 $ 6,297,351 $ 306,049 $ — Fixed rate 952,931 — 22,282 975,213 22,283 — Construction 730,640 31,891 127,901 890,432 76,861 48,956 SBA - 7(a) 1,173,270 25,448 8,384 1,207,102 36,190 — Other 414,803 302 3,835 418,940 14,335 — Total Loans, before general allowance for loan losses $ 8,976,974 $ 197,100 $ 614,964 $ 9,789,038 $ 455,718 $ 48,956 General allowance for loan losses $ (45,873) Total Loans, net $ 9,743,165 Percentage of loans outstanding 91.7% 2.0% 6.3% 100% 4.7% 0.5% December 31, 2023 Bridge $ 6,186,367 $ 87,163 $ 522,552 $ 6,796,082 $ 339,073 $ — Fixed rate 986,755 21,798 23,277 1,031,830 13,928 — Construction 782,123 49,694 348,818 1,180,635 241,751 82,781 Freddie Mac 9,500 — — 9,500 2,695 — SBA - 7(a) 1,179,231 8,619 16,828 1,204,678 30,549 40 Other 443,869 4,224 5,140 453,233 6,005 — Total Loans, before general allowance for loan losses $ 9,587,845 $ 171,498 $ 916,615 $ 10,675,958 $ 634,001 $ 82,821 General allowance for loan losses $ (44,473) Total Loans, net $ 10,631,485 Percentage of loans outstanding 89.8% 1.6% 8.6% 100% 5.9% 0.8% In addition to delinquency rates, the current estimated LTV ratio, geographic distribution of the loan collateral and collateral concentration are primary credit quality indicators that provide insight into a borrower’s capacity and willingness to meet its financial obligation. High LTV loans tend to have higher delinquency rates than loans where the borrower has equity in the collateral. The geographic distribution of the loan collateral considers factors such as the regional economy, property price changes and specific events such as natural disasters, which will affect credit quality. The collateral concentration of the loan portfolio considers economic factors or events may have a more pronounced impact on certain sectors or property types. The table below presents quantitative information on the credit quality of loans, net. LTV (1) (in thousands) 0.0 – 20.0% 20.1 – 40.0% 40.1 – 60.0% 60.1 – 80.0% 80.1 – 100.0% Greater than 100.0% Total March 31, 2024 Bridge $ 2,259 $ 102,161 $ 700,851 $ 5,353,476 $ 108,534 $ 30,070 $ 6,297,351 Fixed rate 4,231 32,393 441,069 476,391 19,833 1,296 975,213 Construction 15,292 25,152 128,515 572,255 95,989 53,229 890,432 SBA - 7(a) 12,165 72,245 225,117 361,900 229,108 306,567 1,207,102 Other 117,819 144,546 76,557 63,569 5,107 11,342 418,940 Total Loans, before general allowance for loan losses $ 151,766 $ 376,497 $ 1,572,109 $ 6,827,591 $ 458,571 $ 402,504 $ 9,789,038 General allowance for loan losses $ (45,873) Total Loans, net $ 9,743,165 Percentage of loans outstanding 1.6% 3.8% 16.1% 69.7% 4.7% 4.1% December 31, 2023 Bridge $ 2,308 $ 97,309 $ 756,353 $ 5,781,651 $ 82,517 $ 75,944 $ 6,796,082 Fixed rate 5,222 36,021 449,804 517,628 19,965 3,190 1,031,830 Construction 25,173 94,856 532,730 355,631 119,191 53,054 1,180,635 Freddie Mac — — 2,995 6,505 — — 9,500 SBA - 7(a) 10,627 56,061 172,743 404,102 226,327 334,818 1,204,678 Other 127,310 159,386 81,291 68,451 14,124 2,671 453,233 Total Loans, before general allowance for loan losses $ 170,640 $ 443,633 $ 1,995,916 $ 7,133,968 $ 462,124 $ 469,677 $ 10,675,958 General allowance for loan losses $ (44,473) Total Loans, net $ 10,631,485 Percentage of loans outstanding 1.6% 4.2% 18.7% 66.8% 4.3% 4.4% (1) LTV is calculated by dividing the current carrying amount by the most recent collateral value received. The most recent value for performing loans is often the third-party as-is valuation utilized during the original underwriting process. The table below presents the geographic concentration of loans, net, secured by real estate. Geographic Concentration (% of UPB) March 31, 2024 December 31, 2023 Texas 19.0 % 18.6 % California 11.8 11.4 Florida 7.0 6.4 Georgia 6.8 7.1 Arizona 6.7 6.1 Oregon 6.3 5.9 New York 4.7 4.8 North Carolina 4.4 4.1 Ohio 3.5 3.2 Washington 3.1 3.4 Other 26.7 29.0 Total 100.0 % 100.0 % The table below presents the collateral type concentration of loans, net. Collateral Concentration (% of UPB) March 31, 2024 December 31, 2023 Multi-family 62.4 % 60.9 % SBA 12.5 11.4 Mixed Use 8.4 8.4 Industrial 5.3 4.3 Retail 4.0 4.3 Office 3.4 4.4 Lodging 1.4 1.6 Other 2.6 4.7 Total 100.0 % 100.0 % The table below presents the collateral type concentration of SBA loans within loans, net. Collateral Concentration (% of UPB) March 31, 2024 December 31, 2023 Lodging 23.1 % 23.4 % Gasoline Service Stations 13.0 12.8 Eating Places 6.3 6.2 Child Day Care Services 5.6 5.6 Offices of Physicians 4.0 4.1 General Freight Trucking, Local 3.3 3.5 Grocery Stores 2.3 2.3 Coin-Operated Laundries and Drycleaners 1.9 1.9 Beer, Wine, and Liquor Stores 1.4 1.3 Funeral Service & Crematories 1.3 1.4 Other 37.8 37.5 Total 100.0 % 100.0 % Allowance for credit losses The allowance for credit losses consists of the allowance for losses on loans and lending commitments accounted for at amortized cost. Such loans and lending commitments are reviewed quarterly considering credit quality indicators, including probable and historical losses, collateral values, LTV ratios, and economic conditions. The table below presents the allowance for loan losses by loan product and impairment methodology. (in thousands) Bridge Fixed Rate Construction SBA - 7(a) Other Total March 31, 2024 General $ 10,827 $ 5,971 $ 11,886 $ 14,596 $ 2,593 $ 45,873 Specific 2,354 1,293 690 5,983 51 10,371 PCD — — 11,179 — — 11,179 Ending balance $ 13,181 $ 7,264 $ 23,755 $ 20,579 $ 2,644 $ 67,423 December 31, 2023 General $ 17,302 $ 7,884 $ 3,722 $ 12,679 $ 2,886 $ 44,473 Specific 18,939 5,714 5,726 5,188 143 35,710 PCD — — 21,422 — — 21,422 Ending balance $ 36,241 $ 13,598 $ 30,870 $ 17,867 $ 3,029 $ 101,605 The table below presents a summary of the changes in the allowance for loan losses. (in thousands) Bridge Fixed Rate Construction SBA - 7(a) Other Total Three Months Ended March 31, 2024 Beginning balance $ 36,241 $ 13,598 $ 30,870 $ 17,867 $ 3,029 $ 101,605 Provision for (recoveries of) loan losses (23,060) (3,705) (5,636) 4,163 (319) (28,557) Charge-offs and sales — (2,629) (1,479) (1,579) (66) (5,753) Recoveries — — — 128 — 128 Ending balance $ 13,181 $ 7,264 $ 23,755 $ 20,579 $ 2,644 $ 67,423 Three Months Ended March 31, 2023 Beginning balance $ 49,905 $ 6,531 $ 17,334 $ 14,299 $ 2,450 $ 90,519 Provision for (recoveries of) loan losses (8,975) 2,654 (63) 1,395 443 (4,546) Charge-offs and sales (611) (100) (16,898) (613) — (18,222) Recoveries — — — 29 — 29 Ending balance $ 40,319 $ 9,085 $ 373 $ 15,110 $ 2,893 $ 67,780 The table above excludes $0.6 million and $1.6 million of allowance for loan losses on unfunded lending commitments as of March 31, 2024 and March 31, 2023, respectively. Refer to Note 3 – Summary of Significant Accounting Policies for more information on accounting policies, methodologies and judgment applied to determine the allowance for loan losses and lending commitments. Non-accrual loans A loan is placed on nonaccrual status when it is probable that principal and interest will not be collected under the original contractual terms. At that time, interest income is no longer accrued. The table below presents information on non-accrual loans. (in thousands) March 31, 2024 December 31, 2023 Non-accrual loans With an allowance $ 429,080 $ 607,292 Without an allowance 26,638 26,709 Total recorded carrying value of non-accrual loans $ 455,718 $ 634,001 Allowance for loan losses related to non-accrual loans $ (22,075) $ (50,796) UPB of non-accrual loans $ 481,839 $ 688,282 March 31, 2024 March 31, 2023 Interest income on non-accrual loans for the three months ended $ 3,052 $ 817 Loan modifications made to borrowers experiencing financial difficulty In certain situations, the Company may provide loan modifications to borrowers experiencing financial difficulty. These modifications may include interest rate reductions, principal forgiveness, term extensions, and other-than-insignificant payment delay intended to minimize the Company’s economic loss and to avoid foreclosure or repossession of collateral. As of March 31, 2024, substantially all of the loan modifications provided by the Company consisted of a 7-month 7-month 12-month 18-month The Company’s allowance for loan losses reflects estimates of expected life-time loan losses, which considers historical loan losses including losses from modified loans to borrowers experiencing financial difficulty. The Company continues to estimate the allowance for loan losses after modification using loan-specific inputs. Substantially all of the modified loans were performing in accordance with the modified contractual terms as of both March 31, 2024 and December 31, 2023. The remaining elements of the Company’s modification programs are generally considered insignificant and do not have a material impact on financial results. On loans for which the Company determines foreclosure of the collateral is probable, expected losses are measured based on the difference between the fair value of the collateral and the amortized cost basis of the loan as of the measurement date. As of March 31, 2024 and December 31, 2023, the Company’s total carrying amount of loans in the foreclosure process was $23.6 million and $95.0 million, respectively. As of March 31, 2024, lending commitments to borrowers experiencing financial difficulty for which the Company has modified the loan terms were $12.9 million. As of December 31, 2023, lending commitments to borrowers experiencing financial difficulty for which the Company has modified the loan terms were not material. PCD loans Subsequent to the determination of the preliminary purchase price allocation, based on updated valuations obtained, the Company recorded a measurement period adjustment of $5.2 million to increase the PCD allowance in connection with the Broadmark Merger. A reconciliation between the PCD asset’s UPB and purchase price is presented in the table below. Refer to Note 5 for further details on assets acquired and liabilities assumed in connection with the Broadmark Merger. The table below presents a reconciliation of the Company’s purchase price with the par value of the purchased loans. (in thousands) Preliminary Purchase Price Allocation Measurement Period Adjustments Updated Purchase Price Allocation UPB $ 244,932 $ 38,750 $ 283,682 Allowance for credit losses (27,617) (5,245) (32,862) Non-credit discount (6,035) (3,342) (9,377) Purchase price of loans classified as PCD $ 211,280 $ 30,163 $ 241,443 The Company did not acquire any PCD loans during the three months ended March 31, 2024 and March 31, 2023. |