Rose Rock Midstream 8-K Other Events

ROSE ROCK MIDSTREAM, L.P.						Exhibit 12
Computation of Ratio of Earnings to Fixed Charges
(dollars in thousands)
	Three Months Ended March 31, 2015			Year Ended December 31,
				2014		2013		2012
Pretax income from continuing operations before adjustment for noncontrolling interests in consolidated subsidiaries or income or loss from equity investees	$	(6,264	)	$	5,547	$	19,944	$	23,954
Add:
Fixed Charges	8,277			22,303		9,533		2,428
Amortization of capitalized interest	11			61		25		6
Distributed earnings of equity investees	26,065			66,768		16,999		0
Subtract:
Capitalized interest	143			519		949		193
Pretax income as adjusted	$	27,946		$	94,160	$	45,552	$	26,195
Fixed charges:
Interest expense	$	8,006		$	21,279	$	8,181	$	1,912
Interest capitalized	143			519		949		193
	8,149			21,798		9,130		2,105
Portion of rents representative of an  appropriate interest factor	128			505		403		323
Total fixed charges	$	8,277		$	22,303	$	9,533	$	2,428
Ratio of earnings to fixed charges	3.4			4.2		4.8		10.8