STOCKHOLDERS' DEFICIT | 12 Months Ended |
Dec. 31, 2014 |
Notes to Financial Statements | |
NOTE 6 - STOCKHOLDERS' DEFICIT | In May 2013, the Company granted 250,000 shares of the Company’s common stock to a member of its board of directors as consideration for past services on the board. The Company recorded compensation expenses equal to the estimated fair value of the shares of $0.30 per share, totaling $75,000, based on the most recent sale of common stock in a private placement |
|
On September 19, 2013, the Company adopted the 2013 Equity Incentive Plan. This plan is intended to allow directors, officers, employees, and certain non-employees of the Company to receive options to purchase company common stock. The purpose of this plan is to provide these persons with equity-based compensation incentives to make significant and extraordinary contributions to the long-term performance and growth of the company, and to attract and retain employees. A total of 10,000,000 shares of common stock have been registered under this plan under a Form S-8 filed with the SEC on September 19, 2013. Stocks granted under this plan are to be exercisable is established by the board of directors, in its sole discretion, on the date of the grant. Through December 31, 2014, the Company has granted 1,000,000 shares under this plan. |
|
On July 29, 2013 the Company issued 125,000 shares of common stock to one entity with a value of $52,500 for services to be rendered over a one year period. The Company recognized expenses of $21,887 during the year ended December 31, 2013 and $30,613 is recorded as deferred stock compensation as of December 31, 2013. |
|
On August 2, 2013 the Company issued 2,500,000 shares of common stock to one individual with a value of $1,034,250 for one year of legal services. As of December 31, 2013 the Company deferred $673,593 as deferred stock based compensation. |
|
On September 15, 2013 the Company issued 250,000 shares of common stock to one individual with a value of $18,750 for services. |
|
On October 28, 2013 the Company issued 3,000,000 shares of common stock to one individual for $15,000 in cash. |
|
On November 11, 2013 the Company issued 257,978 shares of common stock for the conversion of $1,667 of convertible debt to stock. |
|
On December 1, 2013 the Company issued 2,000,000 shares of common stock to one individual for $10,000 in cash. |
|
On December 4, 2013 the Company issued 1,000,000 shares of common stock to one individual with a value of $47,600 for service. |
|
On December 5, 2013 the company issued 2,000,000 shares of common stock to two individuals for $10,000 in cash. |
|
On December 16, 2013 the Company issued 2,000,000 shares of common stock to one individual for $10,000 in cash. |
|
On January 3, 2014 the Company issued 1,000,000 shares of common stock to one individual for $5,000 in cash. |
|
On January 9, 2014 the Company issued 1,000,000 shares of common stock for $5,000 in cash. |
|
On January 14, 2014 the Company issued 300,000 shares of common stock to one individual with a fair value based on recent stock sales, of $11,370 for services rendered. |
|
On January 28, 2014 the Company issued 393,446 shares of common stock for the conversion of $2,558 of convertible debt and accrued interest. |
|
On February 4, 2014 the Company issued 394,057 shares of common stock for the conversion of $2,561 of convertible debt and accrued interest. |
|
On February 6, 2014 the Company issued 200,000 shares of common stock to one entity for services to be rendered over six months. The fair value of $8,000 was recorded as deferred stock compensation to be amortized to expense over the six month period, resulting in expenses of $8,000 for the year ended December 31, 2014. |
|
On February 7, 2014 the Company issued 1,000,000 shares of common stock to one individual for $5,000 in cash. |
|
On March 3, 2014 the Company issued 2,500,000 shares of common stock for the conversion of $2,500 of convertible debt. |
|
On March 7, 2014 the Company issued 1,000,000 shares of common stock to one individual for $5,000 in cash. |
|
On March 7, 2014 the Company issued 250,000 shares of common stock to one entity for services to be rendered over six months, the fair value of $15,500 based on recent sales, was recorded as deferred stock compensation to be amortized into expense over six months, resulting in expenses of $15,500 for the year ended December 31, 2014. |
|
On March 27, 2014 the Company issued 250,000 shares of common stock to one entity for services to be rendered over six months. The fair value of $27,500, based on recent sales, was recorded as deferred stock based compensation to be amortized over six months, resulting in expenses of $27,500 for the year ended December 31, 2014. |
|
On April 4, 2014 the Company issued 238,000 shares of common stock valued at $30,702, based on recent stock sales, to an entity for services to be rendered over six months. The fair value was recorded as deferred stock based compensation to be amortized over six months, resulting in expenses of $30,702 for the year ended December 31, 2014. |
|
On April 17, 2014 the Company issued 2,000 shares of common stock valued at $258 based on recent stock sales to one entity for legal services. |
|
On April 17, 2014 the Company issued 800,000 shares of common stock valued at $57,120, based on recent stock sales to two directors of the Company. |
|
On April 17, 2014 the Company issued 500,000 shares of common stock valued at $35,700, based on recent stock sales, to one individual appointed to the advisory board. The fair value was recorded as deferred stock based compensation to be amortized over six months, resulting in expenses of $35,700 for the year ended December 31, 2014. |
|
On May 5, 2014 the Company issued 1,120,519 shares of commons stock valued at $23,027 for the conversion of $22,000 of convertible debt and $1,027 of accrued interest. |
|
On May 16, 2014 the Company issued 250,000 shares of common stock to one entity for services to be rendered over six months. The fair value of $14,650, based on recent sales, was recorded as deferred stock based compensation to be amortized over six months, resulting in expenses of $14,650 for the year ended December 31, 2014. |
|
On May 21, 2014 the Company issued 250,000 shares of common stock to one entity for services to be rendered over six months. The fair value of $11,225, based on recent sales, was recorded as deferred stock based compensation to be amortized over six months, resulting in expenses of $11,225 for the year ended December 31, 2014. |
|
On June 4, 2014 the Company issued 200,000 shares of common stock to one entity for services to be rendered over six months. The fair value of $5,780, based on recent sales, was recorded as deferred stock based compensation to be amortized over six months, resulting in expenses of $5,780 for the year ended December 31, 2014. |
|
On June 5, 2014 the Company issued 300,000 shares of common stock to one entity for services to be rendered over six months. The fair value of $8,100, based on recent sales, was recorded as deferred stock based compensation to be amortized over six months, resulting in expenses of $8,100 for the year ended December 31, 2014. |
|
On June 10, 2014 the Company issued 350,000 shares of common stock to one entity for services to be rendered over three months. The fair value of $5,600, based on recent sales, was recorded as deferred stock based compensation to be amortized over three months, resulting in expenses of $5,600 for the year ended December 31, 2014. |
|
On June 27, 2014 the Company issued 500,000 shares of common stock to an individual for services to be rendered over six months. The fair value of $15,000, based on recent sales, was recorded as deferred stock based compensation to be amortized over three months, resulting in expenses of $15,000 for the year ended December 31, 2014. |
|
On August 1, 2014 the Company issued 250,000 shares of common stock to one entity for services to be rendered over six months. The fair value of $6,000, based on recent sales, was recorded as deferred stock based compensation to be amortized over six months, resulting in expenses of $5,000 for the year ended December 31, 2014. |
|
On August 19, 2014 the Company canceled 125,000 shares as a result of the settlement of a pending legal matter. |
|
On September 4, 2014 the Company issued 717,619 shares of common stock for the conversion of $5,000 of convertible debt and $233 of accrued interest. |
|
On September 19, 2014 the Company issued 350,000 shares of common stock to one entity for services to be rendered over three months. The fair value of $3,150, based on recent sales, was recorded as deferred stock based compensation to be amortized over three months, resulting in expenses of $3,150 for the year ended December 31, 2014. |
|
On October 2, 2014, the Company issued 2,552,890 shares of common stock for the conversion of $5,233 of convertible debt and accrued interest. |
|
On October 6, 2014 the Company issued 3,333,333 shares of common stock for the conversion of $10,000 of convertible debt. |
|
On October 14, 2014 the Company issued 3,968,253 shares of common stock for the conversion of $5,000 of convertible debt. |
|
On October 15, 2014 the Company issued 4,166,666 shares of common stock for the conversion of $3,500 of convertible debt. |
|
On October 17, 2014 the Company issued 8,689,475 shares of common stock for the conversion of $7,300 of convertible debt. |
|
On October 21, 2014 the Company issued 5,030,290 shares of common stock for the conversion of $3,950 of convertible debt and $200 of accrued interest. |
|
On October 28, 2014 the Company issued 3,846,153 shares of common stock for the conversion of $3,000 of convertible debt. |
|
On October 29, 2014 the Company issued 5,298,206 shares of common stock for the conversion of $3,650 of convertible debt and $191 of accrued interest. |
|
On October 30, 2014 the Company issued 16,017,089 shares of common stock for the conversion of $11,990 of convertible debt and $200 of accrued interest. |
|
On October 31, 2014 the Company issued 12,524,360 shares of common stock for the conversion of $11,990 of convertible debt and $200 of accrued interest. |
|
On November 4, 2014 the Company issued 6,104,179 shares of common stock for the conversion of $4,200 of convertible debt and $226 of accrued interest. |
|
On November 5, 2014 the Company issued 7,413,765 shares of common stock for the conversion of $5,100 of convertible debt and $275 of accrued interest. |
|
On November 6, 2014 the Company issued 5,525,641 shares of common stock for the conversion of $4,310 of convertible debt. |
|
On November 10, 2014 the Company issued 5,525,641 shares of common stock for the conversion of $4,310 of convertible debt. |
|
On November 12, 2014 the Company issued 8,347,343 shares of common stock for the conversion of $5,535 of convertible debt and $308 of accrued interest. |
|
On November 13, 2014 the Company issued 5,000,000 shares of common stock for the conversion of $3,900 of convertible debt. |
|
On November 17, 2014 the Company issued 2,000,000 shares of common stock to a member of the board of directors for services to be rendered over twelve months. The fair value of $3,200, based on recent sales, was recorded as deferred stock based compensation to be amortized over twelve months, resulting in expenses of $400 for the year ended December 31, 2014. |
|
On November 17, 2014 the Company issued 10,000,000 shares of common stock to a member of the board of directors for services to be rendered over twelve months. The fair value of $16,000, based on recent sales, was recorded as deferred stock based compensation to be amortized over twelve months, resulting in expenses of $2,000 for the year ended December 31, 2014. |
|
On November 17, 2014 the Company issued 3,000,000 shares of common stock to be rendered over twelve months. The fair value of $4,800, based on recent sales, was recorded as deferred stock based compensation to be amortized over twelve months, resulting in expenses of $600 for the year ended December 31, 2014. |
|
On November 18, 2014 the Company issued 5,128,205 shares of common stock for the conversion of $4,000 of convertible debt. |
|
On November 21, 2014 the Company issued 6,363,636 shares of common stock for the conversion of $4,200 of convertible debt. |
|
On December 1, 2014 the Company issued 5,000,000 shares of common stock for the conversion of $3,000 of convertible debt. |
|
On December 3, 2014 the Company issued 5,000,000 shares of common stock for the conversion of $3,000 of convertible debt. |
|
On December 8, 2014 the Company issued 5,000,000 shares of common stock for the conversion of $1,800 of convertible debt. |
|
On December 15, 2014 the Company issued 10,000,000 shares of common stock for the conversion of $2,400 of convertible debt. |
|
On December 15, 2014 the Company issued 500,000 shares of common stock to one entity for services to be rendered over six months. The fair value of $250, based on recent sales, was recorded as deferred stock based compensation to be amortized over six months, resulting in expenses of $21 for the year ended December 31, 2014. |
|
On December 15, 2014 the Company issued 75,000,000 shares of common stock to one entity for services to be rendered over six months. The fair value of $37,500, based on recent sales, was recorded as deferred stock based compensation to be amortized over six months, resulting in expenses of $3,125 for the year ended December 31, 2014. |
|
On December 17, 2014 the Company issued 10,000,000 shares of common stock for the conversion of $2,400 of convertible debt. |
|
The Company has issued warrants to purchase 11,083,333 shares of common stock of which 5,541,667 are exercisable as of December 31, 2014. The warrants have an exercise price of $0.06 per share and expire on April 1, 2017 (See Note 3). |